Name of work : Urgent repairs to (R&B) store shed in TDC compound at Kakinada

DETAILED ESTIMATE
No Measurements
S.No

Description Quantity Rate/unit Amount

L B D
1 2 3 4 5.00 6.00 7.00 8.00 9 10
1 Patch plastering to walls with CM (1:6) 12mm thick including cost,
seigniorage and conveyance of all material to site and all albour
chrges for mixing the mortar, scaffolding charges, fininshing and
curing etc., complete for finsihed item of work.
5 1 0.90 0.30 -- 1.35
6 1 0.30 0.30 -- 0.54
1 1 1.20 0.60 -- 0.72
4 1 0.30 0.30 -- 0.36
add exrtras 7.03
10.00 1087 1087
Sqm 10 sqm
2 Painting to walls with 2 coats of ready mixed oil bound wahsable distemper of
approved brand and shade over a base coat of appropriate primer of approved
brand, making 3 coats in all to give an even shade after thourughly brushing the
surface to remove all dirt and remains of loose powdered materials, including
cost and conveyance of all materials to work site and all operational, incidental,
labour charges etc. complete for finished item of work as per SS 911 for
internal walls

north east room 1 1 17.24 -- 2.72 46.89

deduct door 1 -1 0.90 -- 2.10 -1.89
add sides 1 1 5.10 -- 0.12 0.61
deduct door 1 -1 0.75 -- 2.00 -1.50
add sides 1 1 4.75 -- 0.12 0.57
deduct window 1 -1 1.60 -- 2.10 -3.36
deduct ventilator 1 -1 0.60 -- 0.60 -0.36
area in north east room 1 1 3.50 -- 2.72 9.52
cup board planks 2 8 1.15 -- 0.65 11.96
toilet1 1 1 6.90 -- 1.55 10.70
deduct door 1 -1 0.75 -- 1.55 -1.16
lobby 1 1 7.30 -- 1.95 14.24
deduct doors 3 -1 0.90 -- 2.10 -5.67
add sides 3 1 5.10 -- 0.12 1.84
deduct window 1 -1 0.90 - 1.38 -1.24
pillar alround 1 1 1.03 -- 1.95 2.01
center room 1 1 17.75 - 2.72 48.28
deduct door 1 -1 1.19 -- 2.10 -2.50
deduct door 1 -1 1.05 -- 2.10 -2.21
deduct door 1 -1 0.90 - 2.10 -1.89
deduct door 1 -1 0.75 - 2.10 -1.58
deduct window 1 -1 2.45 -- 1.35 -3.31
cupboard planks 2 8 1.15 0.60 - 11.04
cupboard sides 2 1 0.40 - 1.82 1.46
 east side 1 1 13.26 - 2.72 36.07
deduct opening 1 -1 6.30 - 2.72 -17.14
deduct door 2 -1 0.90 - 2.10 -3.78
add sides 2 1 5.10 - 0.12 1.22
deduct window 2 -1 1.20 - 1.20 -2.88
chajja 2 1 6.10 - 0.60 7.32
chajja 2 1 1.15 - 0.60 1.38
chajja 1 1 1.65 - 0.60 0.99
deduct ventilator 1 -1 0.60 - 0.60 -0.36
cupboard planks 2 4 1.15 - 0.60 5.52
south side room 1 1 12.15 - 2.59 31.47
deduct door 1 -1 1.05 - 2.10 -2.21
add sides 1 1 5.25 - 0.12 0.63
deduct door 1 -1 0.75 - 2.10 -1.58
deduct window 1 -1 1.80 - 1.36 -2.45
deduct ventilator 1 -1 0.60 - 0.60 -0.36
toilet2 1 1 8.00 - 0.95 7.60
deduct door 2 -1 0.75 - 2.10 -3.15
entrance room 1 1 14.40 - 1.95 28.08
deduct grill 1 -1 3.35 - 2.10 -7.04
deduct grill 1 -1 0.70 - 1.45 -1.02
deduct grill 1 -1 0.90 - 2.10 -1.89
deduct door 1 -1 1.19 - 2.10 -2.50
wall in office rom 1 1 3.75 - 1.00 3.75
cupboard planks 2 8 1.15 0.60 - 11.04
cupboard sides 2 1 0.40 - 1.82 1.46
add extras 5.08
227.70 756 17214
sqm 10sqm
3 Scrapping the existing painting up to the plastering surface by using electrically
operated mechanical scrapper including all labour charges for scrapping
clearing the dust and cleaning the walls with water and including all hire and
operational charges of all T&P etc., complete as directed by the Engineer in
charge for finished item of work.

north east room 1 1 17.24 -- 2.72 46.89

deduct door 1 -1 0.90 -- 2.10 -1.89
add sides 1 1 5.10 -- 0.12 0.61
deduct door 1 -1 0.75 -- 2.00 -1.50
add sides 1 1 4.75 -- 0.12 0.57
deduct window 1 -1 1.60 -- 2.10 -3.36
deduct ventilator 1 -1 0.60 -- 0.60 -0.36
north east room 1 1 3.50 -- 2.72 9.52
cup board planks 2 8 1.15 -- 0.65 11.96
toilet1 1 1 6.90 -- 1.55 10.70
deduct door 1 -1 0.75 -- 1.55 -1.16
lobby 1 1 7.30 -- 1.95 14.24
deduct doors 3 -1 0.90 -- 2.10 -5.67
add sides 3 1 5.10 -- 0.12 1.84
deduct window 1 -1 0.90 - 1.38 -1.24
 pillar alround 1 1 1.03 -- 1.95 2.01
center room 1 1 17.75 - 2.72 48.28
deduct door 1 -1 1.19 -- 2.10 -2.50
deduct door 1 -1 1.05 -- 2.10 -2.21
deduct door 1 -1 0.90 - 2.10 -1.89
deduct door 1 -1 0.75 - 2.10 -1.58
deduct window 1 -1 2.45 -- 1.35 -3.31
cupboard planks 2 8 1.15 0.60 - 11.04
cupboard sides 2 1 0.40 - 1.82 1.46
east side room 1 1 13.26 - 2.72 36.07
deduct opening 1 -1 6.30 - 2.72 -17.14
deduct door 2 -1 0.90 - 2.10 -3.78
add sides 2 1 5.10 - 0.12 1.22
deduct window 2 -1 1.20 - 1.20 -2.88
chajja 2 1 6.10 - 0.60 7.32
chajja 2 1 1.15 - 0.60 1.38
chajja 1 1 1.65 - 0.60 0.99
deduct ventilator 1 -1 0.60 - 0.60 -0.36
south side room 1 1 12.15 - 2.59 31.47
deduct door 1 -1 1.05 - 2.10 -2.21
add sides 1 1 5.25 - 0.12 0.63
deduct door 1 -1 0.75 - 2.10 -1.58
deduct window 1 -1 1.80 - 1.36 -2.45
deduct ventilator 1 -1 0.60 - 0.60 -0.36
toilet2 1 1 8.00 - 0.95 7.60
deduct door 2 -1 0.75 - 2.10 -3.15
entrance room 1 1 14.40 - 1.95 28.08
deduct grill 1 -1 3.35 - 2.10 -7.04
deduct grill 1 -1 0.70 - 1.45 -1.02
deduct grill 1 -1 0.90 - 2.10 -1.89
deduct door 1 -1 1.19 - 2.10 -2.50
wall in office rom 1 1 3.75 - 1.00 3.75
cupboard planks 2 8 1.15 0.60 - 11.04
cupboard sides 2 1 0.40 - 1.82 1.46
add extras 2.90
220.00 47 10340
sqm sqm

4 Painting to walls with Snowcem or other equal and approved Water Proof
Cement Paint over Priming Coat, One Coat (All Colours) to give an even shade
after thourughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site
and all operational, incidental, labour charges etc. complete for finished item of
work for external walls

compound wall east and west 2 1 23.00 - 2.00 92.00

north and south sides 2 1 21.00 - 2.00 84.00
deduct gates 2 -1 0.76 - 2.00 -3.04
deduct gates 2 -1 3.06 - 2.00 -12.24
building alround 1 1 45.53 - 4.80 218.54
 deduct grill 1 -1 3.35 - 1.45 -4.86
deduct grill 1 -1 1.60 - 2.10 -3.36
deduct window 1 -1 1.80 - 1.35 -2.43
deduct window 4 -1 1.83 - 1.35 -9.88
deduct ventilator 1 2 0.90 - 0.60 1.08
add exrtras 7.88
367.69 914 33607
sqm 10sqm
5 Painting with Synthetic Enamel paints - One Coat - for New Wood Work, Old
Wood Work & New Iron Work of approved brand and shade to give an even
shade after throughly brushing the surface to remove all dirt and remains of
loose powdered materials, including cost and conveyance of all materials to
work site and all operaional, incidental, labour charges etc., complete for
finished item of work coeff

panelled door 3 2 0.9 2.1 1.125 12.76

panelled door 1 2 1.2 2.1 1.125 5.67
panelled door 2 2 1.05 2.1 1.125 9.92
glazed window 2 2 1.2 1.35 1 6.48
toilet door 1 2 0.75 2.1 1.125 3.54
add extras 2.73
41.10 480 1,973
sqm 10sqm
6 Painting with Synthetic Enamel paints - One Coat - for old iron Work of
approved brand and shade to give an even shade after throughly brushing the
surface to remove all dirt and remains of loose powdered materials, including
cost and conveyance of all materials to work site and all operaional, incidental,
labour charges etc., complete for finished item of work

iron grill 1 1 3.35 1.45 1 4.86

deduct wall partition 1 1.5 0.7 0.6 1 0.63
entrance gate 1 1 4 1.5 1 6.00
iron grill 1 1 1.6 2.1 1 3.36
out side door 1 2 0.9 2 1.125 4.05
add extras 2.73
21.63 434 939
sqm 10sqm

7 Repairs to doors and windows by opening the shutters of doors and windows by
providing the necessary fixtures and refixing the same in position including cost
and conveyance of all materials complete for finished item of work as directed
by the Engineer -in- charge of the work
5 1 - - - 5.00 350 1750
no each
8 Replacing and fixing the fly proof mesh (Netlan make) of superior quality to
the existing windows and ventilators using wilkro tape alround (male and
female strap) duly fixing the tape to the windows / ventilators frame using
necessary screws and gum including cost and conveyance of all materials and
all albour charges for cutting, stitching and ixing including drilling holes for
providing screws to the steel frame etc., complete for finished item of work.

window 4 1 1.8 1.36 9.79

window 1 1 0.9 1.36 1.22
 window 1 1 2.45 1.36 3.33
grill 2 1 1.8 1.45 5.22
grill 1 1 0.7 1.45 1.02
grill 1 1 1.2 2.1 2.52
window 2 1 1.2 1.35 3.24
add extras 3.66
30.00 264 7920
sqm sqm
9 Supply and fixing of best country wood (Sal wood) glazed window frame of
size 2" X 4" and 5mm thick pin headed glass and 12 mm thick MS safety
square bars including cost and conveyance of all materials, labour charges, all
incidental and operational charges etc., complete for finished item of work at
site as per the directions of the Engineer in charge.

window 1 1 0.45 - 1.35 0.6075 3684 2238

sqm sqm
10 Brick Masonary in CM ( 1:8) using 2nd class brick having a crushing strength
of not less than 35 Kgs including cost, seigniorage and conveyance of all
materials and water from approved source to work site and all operational,
incidental labour charges such as scaffolding, mixing moratar, constructing
masonary, lift charges, curing etc., complete for finished item of work as per SS
504 for Sub structure

brick fins for kitchen platform 6 1 0.60 0.23 0.90 0.75

for water sump 2 1 1.00 0.23 0.50 0.23
for water sump 2 1 0.77 0.23 0.50 0.18
for water sump 2 1 1.00 0.35 0.50 0.35
for water sump 2 1 0.65 0.35 0.50 0.23
1.74
add extras 0.26
2.00 3739 7478
cum cum
11 P.C. C.(1:5:10) using 40mm nominal size SS5 gauge HBG metal as per SS 108
machine mixed laid in positon in layers not exceeding 15 CM in thickness
including cost, seigniorage charges and conveyance of all materials and water
from approved sources to work site and all operational and incidental labour
charges such as mixing concrete, laying, tamping, curing etc., complete for
finished item of work as per SS 402 for foundations and flooring bed.

for sump 1 1 1.3 1.3 0.15 0.25

0.25
add extras 0.75
1.00 3089 3089
cum cum
12 Plastering 12mm thick in two coats with base of 8mm thick in CM (1:6) and top
coat of 4mm thick in CM (1:4) with Dubara Sponge finishing including
providing groones of size 12mm x 12mm at the function of the column beam
with masonary walls, cost and conveyance of all materials like cement, sand
water etc., to site and cost of seigniorage on materials and all labour charges
for mixing mortar finishing, scaffolding, curing etc., complete for finished item
of work as per SS 901 & 904 for even faces of walls.
 Plastering 12mm thick in two coats with base of 8mm thick in CM (1:6) and top
coat of 4mm thick in CM (1:4) with Dubara Sponge finishing including
providing groones of size 12mm x 12mm at the function of the column beam
with masonary walls, cost and conveyance of all materials like cement, sand
water etc., to site and cost of seigniorage on materials and all labour charges
for mixing mortar finishing, scaffolding, curing etc., complete for finished item
of work as per SS 901 & 904 for even faces of walls.

for brick fins 6 1 1.43 - 0.90 7.72

water sump 1 1 4.00 - 1.00 4.00
add exrtras 0.28
12.00 2717 3260
Sqm 10 sqm
13 R.C.C. (1:2:4) corresponding to M-15 grade using 6mm to 20mm size graded
HBG machine crushed metal as per SS 108 with necessary reinforcement
including cost, seigniorage and conveyance of all materials and water from
approved sources to work side and all operational incidental, labour charges
such as scaffolding, centering form work mixing concrete lift charges curing
etc., complete for finished item of work as per SS 403 but excluding cost of
steel and its fabrication charges (For racks and lofts, kithcen platforms)

for kitchen platform 4 1 1.50 0.75 0.05 0.23

over water sump 3 1 1.00 0.35 0.08 0.08
add exrtras 0.31
0.19
0.50 4505 2253
cum cum
14 Supplying, fitting and placing mild steel bar (Fe250/tmt grade as per IS1786-
1985)reinforcement in VRCC works complete including wastage as per
drawings and technical specifications clauses 1000 and 1202 MORD & 1100,
1600 MORTH for bars 36mm dia and above where welding required to be done
compulsarily including cost and conveyance of bars from approved sources to
site of work binding wire cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying etc and sales & other
taxes on cost of all materials for finished item of work for first floor

26.00
26.00 51150 1330
kg mt
15 Flooring with Ceramic Tiles of approved barand colour and shade and design of
size 600 X 600mm or 300X300 mm of not less than 7.30mm thick laid over a
flooring bed set over 12mm thick (1:8) prop. Base and neat grey cement shurry
of honey like consistency spread at the rate of 3.30 Kgs of cement per Sqm and
jointaed with heat white cement paste mixed with pigments of matching shade
and including cost, seigniorage charges and conveyance of all materials water
etc., from approved sources to work site and all operational, incidental labour
charges such as mixing mortar, laying lift charges, water curing etc., complete
for finished item of work

toilet 1 1 2.40 1.05 -- 2.52

toilet 1 1 2.50 1.50 -- 3.75
add extras 3.73
10.00 #REF! #REF!
 sqm 10sqm
16 Dadoing with White/Coloured/Design Ist quality glazed tiles of 100 x200mm
size or bigger size of approved barand of 5 to 7mm thick set over 12mm thick
in C.M. (1:5) Prop.based coat and neat cement paint spread at the rate 3.30 Kgs
of Cement paste fixed with pigments of machine shade, including cost,
seigniorage charges and conveyance of all materials and water etc., from
approved sources to work site all operational, incidental labour charges such as
mixing mortar fixing in position, lift charges, watering curing etc., complete for
finished item of work.

kitchen 1 1 3.66 - 0.60 2.20

add extras 0.80
3.00 9450 2835
sqm 10sqm
#REF!
17 Provision for VAT @ 5% #REF!
18 LS provision for unforeseen items like Xerox, stationary etc. and rounding off 852
#REF!
 Name of work : Urgent repairs to toilets in (R&B) store shed in TDC compound at Kakinada

DETAILED ESTIMATE
No Measurements Quantit
S.No

Description Rate/unit Amount

L B D y
1 2 3 4 5.00 6.00 7.00 8.00 9 10
12 Flooring with Ceramic Tiles of approved barand colour and shade and design
of size 600 X 600mm or 300X300 mm of not less than 7.30mm thick laid
over a flooring bed set over 12mm thick (1:8) prop. Base and neat grey
cement shurry of honey like consistency spread at the rate of 3.30 Kgs of
cement per Sqm and jointaed with heat white cement paste mixed with
pigments of matching shade and including cost, seigniorage charges and
conveyance of all materials water etc., from approved sources to work site
and all operational, incidental labour charges such as mixing mortar, laying
lift charges, water curing etc., complete for finished item of work

toilet 1 1 2.40 1.05 -- 2.52

toilet 1 1 2.50 1.50 -- 3.75
add extras 3.73
10.00 #REF! #REF!
sqm 10sqm
13 Dadoing with White/Coloured/Design Ist quality glazed tiles of 100 x200mm
size or bigger size of approved barand of 5 to 7mm thick set over 12mm thick
in C.M. (1:5) Prop.based coat and neat cement paint spread at the rate 3.30
Kgs of Cement paste fixed with pigments of machine shade, including cost,
seigniorage charges and conveyance of all materials and water etc., from
approved sources to work site all operational, incidental labour charges such
as mixing mortar fixing in position, lift charges, watering curing etc.,
complete for finished item of work.

toilet 1 1 6.90 - 1.50

10.35
deduct D -1 1 0.90 - -1.35
1.50
deduct V -1 1 0.60 - 0.60
-0.36
add extras 1.36
10.00 9450 9450
sqm 10sqm
14 Supply and fixing of best country wood (Sal wood) glazed window frame of
size 2" X 4" and 5mm thick pin headed glass and 12 mm thick MS safety
square bars including cost and conveyance of all materials, labour charges, all
incidental and operational charges etc., complete for finished item of work at
site as per the directions of the Engineer in charge.

window 1 1 0.45 - 1.35 0.6075 3684 2238

sqm sqm
15 P.C. C.(1:5:10) using 40mm nominal size SS5 gauge HBG metal as per SS
108 machine mixed laid in positon in layers not exceeding 15 CM in thickness
including cost, seigniorage charges and conveyance of all materials and water
from approved sources to work site and all operational and incidental labour
charges such as mixing concrete, laying, tamping, curing etc., complete for
finished item of work as per SS 402 for foundations and flooring bed.

toilet 1 1 2.4 1.05 0.15 0.38

toilet 1 1 2.5 1.5 0.15 0.56
add extras 0.06
1.00 3089 3089
cum cum
16 S& F 20 mm Nominal Bore GI pipe Light Grade properties & weight as per
IS 1239 ISI mark with GI fittings including the cost of pipe & its fittings &
labour charges complete BMW-F.69

1 1 5.00 - - 5.00 156 780

m m
17 S& F 25 mm Nominal Bore GI pipe Light Grade properties & weight as per
IS 1239 ISI mark with GI fittings including the cost of pipe & its fittings &
labour charges complete BMW-F.71

1 1 5.00 - - 5.00 205 1025

m m
#REF!
15 LS provision for VAT @ 5% #REF!
16 LS provision for unforeseen items 137
#REF!
 R.M.R FOR BUILDING MATERIALS FOR THE YEAR
Lead Convyeance Basic cost
S.No Description of material Source Seigniorage Total
in Km
1 40 mm nominal M-055 Yeleswaram 49 465.35 805.00 - 1270.35
2 25 mm nominal M-054 Yeleswaram 49 465.35 1250.00 - 1715.35
3 20 mm nominal M-053 Yeleswaram 49 465.35 1300.00 - 1765.35
4 13.2/12.5 mm nominM-052 Yeleswaram 49 465.35 1045.00 - 1510.35
5 10 mm nominal M-051 Yeleswaram 49 465.35 890.00 - 1355.35
6 6 mm nominal M-050 Yeleswaram 49 465.35 700.00 - 1165.35

7 Sand (unscreened) p.no.286 Kulla 46 438.60 385.00 - 823.60

8 Sand (screened) p.no.286 Kulla 46 438.60 505.00 - 943.60

9 Sand for filling p.no.286 Kulla 46 438.60 285.00 - 723.60
9 II class bricks BMT-A.01 Vemagiri 60 966.30 3707.00 - 4673.30
10 Cement Local 5300.00 5300.00
11 6 mm MS rods Local 40900.00 40900.00
12 HYSD bars -Fe500 do 43000.00 43000.00
13 HYSD bars -Fe415 do 38000.00 38000.00

Cost of 20 mm down grade metal 20 mm 0.60 1765.35 per cum 1059.21

12mm 0.15 1510.35 per cum 226.55
10mm 0.15 1355.35 per cum 203.30
6mm 0.10 1165.35 per cum 116.54
1605.60
 DATA FOR BUILDING ITEMS WITH COMMON SSR 2012-13

Index code S.no Description Unit Rate Coefficient Amount

1 2 3 4 6 5.00 7.00
BLD-CSTN-1-7 7 Cement Mortar (1 : 6)
Unit : 1cum
A. MATERIALS:
Cement kg. 5.30 240.00 1272.00

Sand (including 5% wastage) cum 943.60 1.05 990.78

Seigniorage charges for sand cum 0.00 1.05 0.00

B. MACHINERY
- Nil - -

C. LABOUR:
Man mazdoor for mixing mortar day 280.00 0.20 56.00

25% on labour for MAA 0.25 56.00 14.00

Grand Total 3254.24

say 3254
54 Patch plastering to walls with CM (1:6),
12 mm thick first floor

BLD-CSTN-6-2 Unit = 10 sqm

A. MATERIALS:
Cement Mortar (1:6) cum 3254.00 0.15 488.10
Seigniorage charges for F.A cum 0.00 0.15 0.00
B. LABOUR:
Mason 1st class day 350.00 0.60 210.00
Mazdoor (unskilled) day 280.00 0.96 268.80
25% MAA on labour charges 478.80 0.25 119.70
1087
15 Plain Cement concrete (1:5:10) using 40 mm metal with Concrete mixture.
*BLD-CSTN-2-7 All work upto plinth level.
Unit = 1cum
A. MATERIALS:
Cement kg 5.30 132.00 699.60
Coarse aggregate 40 mm cum 1270.35 0.90 1143.32
Fine aggregate (Sand) cum 823.60 0.45 370.62
Water (including for curing) kl 0.00 1.20 0.00
B. MACHINERY 0.00

Concrete Mixer 300/200 diesel hour 303.10 1.00 303.10

25% MAA on crew charges 174.20 25% 43.55
C. LABOUR: 0.00
Mason 1st class day 350.00 0.07 24.50
Mason 2nd class day 320.00 0.03 9.60
Mazdoor (unskilled) day 280.00 1.39 389.20
25% MAA on labour charges 423.30 0.25 105.83
Grand Total 3089
*v Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd
BLD-CSTN-3-1 Class

Unit = 1cum
A. MATERIALS:
Cement kg 5.30 36.00 190.80
Bricks traditional size 23 x 11 x 7 cms 2nd Nos 4673.30 512.00 2392.73
class
Fine aggregate (Sand) cum 823.60 0.20 164.72

Seigniorage charges for F.A cum 0.00 0.20 0.00

B. LABOUR:
 Mason 1st class day 350.00 0.24 84.00

Mason 2 class
nd day 320.00 0.56 179.20

Mazdoor (unskilled) day 280.00 1.89 529.20

25% MAA on labour charges 792.40 0.25 198.10

Grand Total 3739

62 Plastering to walls with CM 2 coats, 12 mm thick, base coat in CM (1:5), 8
mm thick and top coat in CM (1:3), 4mm thick with Dubara sponze finishing.
BLD-CSTN-6-10 For first floor

Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:5), 8 mm thick

Cement kg 5.30 31.70 168.01

Fine aggregate (Sand) cum 943.60 0.11 103.80

Top Coat in CM(1:3), 4 mm thick 0.00

Cement kg 5.30 19.20 101.76

Fine aggregate (Sand) cum 943.60 0.04 37.74

Seigniorage charges for F.A cum 0.00 0.15 0.00

Hire charges for access scaffolding sqm 6.30 10.00 63.00
25% MAA on labour charges of scaffolding sqm 5.43 25% 13.58

B. LABOUR: 0.00

Mason 1 class
st day 350.00 0.63 220.50
Mason 2nd class day 320.00 1.47 470.40

Mazdoor (unskilled) day 280.00 3.90 1092.00

25% MAA on labour charges 1782.90 0.25 445.73
Grand Total 2717
BLD-CSTN-2-18 Supplying, fitting and placing mild steel bar (Fe250/tmt grade as per
IS1786-1985)reinforcement in VRCC works complete including wastage
as per drawings and technical specifications clauses 1000 and 1202
MORD & 1100, 1600 MORTH for bars 36mm dia and above where
welding required to be done compulsarily including cost and conveyance
of bars from approved sources to site of work binding wire cover blocks
and all incidental, operational, labour charges such as cutting, bending,
placing in position, tying etc and sales & other taxes on cost of all
materials for finished item of work for first floor

100 Unit = t
0 & (a) Material
120
0 mild steel bars including 5 per cent for t 40900.00 1.05 42945.00
overlaps and wastage
CSSR A.03 3 Binding wire kg 55.00 6.00 330.00
(b) Labour for cutting, bending, shifting
to site, tying and placing in position
Blacksmith / Bar bender day 350.00 10.00 3500.00
Mazdoor (Unskilled) day 280.00 10.00 2800.00
Sundries on Material
Add extra of MAA on labour charges 6300.00 25% 1575.00
Rate per t = a+b+c 51150
 15 R.C.C. (1:2:4) corresponding to M-15 grade using 6mm to 20mm size graded
HBG machine crushed metal as per SS 108 with necessary reinforcement
including cost, seigniorage and conveyance of all materials and water from
approved sources to work side and all operational incidental, labour
old data charges such as scaffolding, centering form work mixing concrete lift
charges curing etc., complete for finished item of work as per SS 403 but
excluding cost of steel and its fabrication charges (For racks and lofts,
kithcen platforms)

Unit = 1cum
A. MATERIALS:
20mm HBG graded metal cum 1605.60 0.92 1477.15
Sand cum 823.60 0.46 378.86
Cement Kgs 5.30 330 1749.00
B. LABOUR: 0.00
1st Class Mason day 350.00 0.12 42.00
2nd Class Mason day 320.00 0.28 89.60
Mazdoor (Both Men and Women) day 280.00 2.1 588.00
25% MAA on labour charges day 719.60 0.25 179.90
Grand Total 4505
Dadoing with Coloured Design Ist quality glazed tiles of 100 x200mm
76 size or bigger size of approved barand of 5 to 7mm thick set over 12mm
thick in C.M. (1:5) Prop.based coat and neat cement paint spread at the
rate 3.30 Kgs of Cement paste fixed with pigments of machine shade,
including cost, seigniorage charges and conveyance of all materials and
water etc., from approved sources to work site all operational, incidental
labour charges such as mixing mortar fixing in position, lift charges,
watering curing etc., complete for finished item of work. first floor
Unit = 10 sqm
A. MATERIALS:
Glazed coloured Tiles of any size Ist Quality sqm 612.00 10.50 6426.00
BMT-C.04

Cement for CM (1:5) for base coat kg. 5.30 34.56 183.17
Cement for slurry kg. 5.30 33.00 174.90
BMS-W.68 White cement kg. 27.00 2.00 54.00
Sand for CM (1:8) cum 943.60 0.12 113.23
Seigniorage charges of sand cum 0.00 0.12 0.00
B. LABOUR 0.00
Mason 1 class
st
day 350.00 0.96 336.00
Mason 2nd class day 320.00 2.24 716.80
Mazdoor (unskiled) day 280.00 3.30 924.00
Add extra of MAA on labour charges 1976.80 25% 494.20
Add water charges 1% 2813.13 1% 28.13
Grand Total 9450
Painting to wood work with 2-coats of ready mixed first quality
BLD-CSTN-10-6 synthethic enamel paint of approved brand and shade over a base
coat of wood primer, including cost and conveyance of all materials
to work site and all operational, incidental labour charges etc.,
complete for finished of work

iii Painting with Synthetic Enamel paints -

BLD-CSTN-10-12 Two Coats - for Wood Work
A. MATERIALS :
 Synthetic Enamel paint (at 20 sqm / litre as L 230.00 1.200 276.00
BMT-J.30 per British Paints (I) Ltd.
B. LABOUR 0.00
Painter 1st class day 400.00 0.360 144.00
Painter 2nd class day 350.00 0.840 294.00
add 25% for MAA 438.00 0.250 109.50
Sundries including brushes, soap, putty etc., 0.00

Total cost for 10 sqm 824

Painting to Iron work with 2-coats of synthetic enamel paint of

approved brand and shade over an existing steel primer, including
BLD-CSTN-10-7 cost and conveyance of all materials to work site and all
operational, incidental labour charges etc., complete for finished of
work

Painting with synthetic enamel paint -

BLD-CSTN-10-12 Two Coats - For Iron Work
v A. MATERIALS :
Synthetic Enamel paint (at 20 sqm / litre as L 230.00 1.100 253.00
BMT-J.30
per British Paints (I) Ltd.
B. LABOUR 0.00
Painter 1st class day 400.00 0.330 132.00
Painter 2nd class day 350.00 0.770 269.50
add 25% for MAA 401.50 0.250 100.38
Sundries including brushes, soap, putty etc., 0.00
755
142 Painting Walls with Snowcem or other
284 equal and approved Water Proof Cement
*BLD-CSTN-10-3 Paint over Priming Coat, 2 Coats (All
Colours)

Unit: 10 sqm
A. MATERIALS :
BMT-J.24 Cement Paint at 5 sqm., per kg kg 47.00 3.500 164.50
B. LABOUR 0.00
Painter 1 class day 400.00 0.150 60.00
Painter 2 class day 320.00 0.350 112.00
Mazdoor (unskilled) day 280.00 1.500 420.00
add 25% for MAA 592.00 25.000% 148.00
subdries 904.50 1.000% 9.05
Total cost for 10 sqm 913.55
914
151 Painting with Synthetic Enamel paints - One Coat - for New
BLD-CSTN-10-12 i Wood Work, Old Wood Work & New Iron Work
A. MATERIALS :
Synthetic Enamel paint (at 20 sqm / litre as L 230.00 0.700 161.00
BMT-J.30 per British Paints (I) Ltd.
B. LABOUR 0.00
Painter 1st class day 400.00 0.210 84.00
Painter 2nd class day 350.00 0.490 171.50
Sundries including brushes, soap, putty etc., 0.00
MAA @25% 0.25 255.50 63.88
Total cost for 10 sqm 480
ii Painting with Synthetic Enamel paints -
One Coat - For Old Iron Work
A. MATERIALS :
Synthetic Enamel paint (at 20 sqm / litre as L 230.000 0.50 115.00
BMT-J.30 per British Paints (I) Ltd.
B. LABOUR
Painter 1st class day 400.000 0.21 84.00
Painter 2nd class day 350.000 0.49 171.50
Sundries including brushes, soap, putty etc.,
 MAA @25% 0.25 255.50 63.88
Total cost for 10 sqm 434
76 Flooring with vitrified tiles of 1st quality, set over base coat of cement mortar
(1:8), 12 mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm &
jointed neatly with white cement paste to full depth mixed with pigment of
matching shade, including cost of all materials like cement, sand water and
tiles etc., complete, including seigniorage charges, etc., complete for
finished item of work

Unit = 10 sqm
Unit = 10 sqm
A. MATERIALS:
BMT-C.15 Vitrified tiles of 1st quality of size sqm 1008.00 10.10 10180.80
Cement for CM (1:8) for base coat kg. 5.30 21.60 114.48
Cement for slurry kg. 40.90 33.00 1349.70
Cement for Pointing with CM (1:3) kg. 43.00 6.000 258.00
Sand for CM (1:8) cum 943.60 0.12 113.23
Sand for pointing cum 943.60 0.020 18.87
Seigniorage charges of sand cum 0.000 0.140 0.00
B. LABOUR 0.00
Mason 1st class day 350.00 0.96 336.00
Mason 2 class
nd day 320.00 2.24 716.80
Mazdoor (unskiled) day 280.00 3.30 924.00
25% MAA on labour charges 924.00 0.25 231.00
Add water charges 1% 14242.88 1.00% 142.43
Grand Total 14385
88 Supply of Plaster of paris Boards 12 mm thick and and labour charges for
fixing plaster of paris false ceiling with for GI channels of perimeter channel
30mm x 27mm x 0.55 thick and ceiling channels of 51.1mm x 26mm x
10.5mm x 0.55mm thick and fixing and finishing using joint compound and
*BLD-CSTN-7-18 luppum/ putty finish as per specification without painting including cost of
all materials but excluding cost of Plaster of paris sheets/ boards for
finished item of work

UNIT -1 sqm
617 SSR-08-09 12 mm thick Plaster of paris Boards sqm 392.00 1.00 392.00
619 SSR 08-09 labour charges sqm 426.00 1.00 426.00
25% MAA on labour charges 426.00 0.25 106.50
Grand Total 925
-
-

-
-

-
-
 DATA
S.No Quantity unit Description Rate unit
1 2 3 4 5 6
Supply & fixing of Flymesh shtters of size 65mm x 20mm fly
proof mesh with G.I.fly proof wire mesh incuding cost and
conveyance of all materials, all taxes and labour charges etc.
complete for finished item of work

Door type 4'X7'(1.2m X 2.1m)

1.20m X 2.10m = 2.52 Sqm
verticals = 2 X 2.10m X .065m X 0.02m = .00546 cum
horizontals = 3 X 1.20m X .065m X 0.02m = .00468
cum
beading = 9.9m X0.018m X 0.006m = .00107 cum
Total = 0.011 cum
0.011 cum Sal wood BMT-E.15 40012.00 cum
2 nos 150 mm long Alluminum handles 92.00 each
BMT-G.34
2 nos 300 mm long Alluminum aldrop 279.00 each
BMT-G.42
MS-Powder Coated Butt hinges (IS:205)- 150 mm 33.00 each
Long BMT-G.30
3 Nos
2.52 sqm GI (M.S) fly proof wire mesh 16 x 20 gauge 166.00 sqm
BMT-F.18
2.52 Sqm Labour charges for making door BMM-V.07 420.00 sqm
25.00% 25% for MAA on labour charges 1575.72
Labour charges for fixing door shutters of any
2.52 Sqm thickness to the existing door frameBMM-V.23 265.00 sqm
25.00% 25% for MAA on labour charges 2120.13

2 Supply and fixing of best country wood (Sal wood) glazed window frame of size 3' X 2' and 5mm
thick pin headed glass and 12 mm thick MS safety square bars and shutter including cost and
conveyance of all materials, labour charges, all incidental and operational charges etc., complete for
finished item of work at site as per the directions of the Engineer in charge.

taking window size = 3'-0'' X 2'-0'' (0.92m X 0.61m)= 6Sft or .56 sqm
frame horizontal = 2 X0.92m X0.051m X 0.10m = 0.00938 cum
frame vertical = 3 X 0.61m' X 0.051m x 0.10m = 0.00933 cum
frame horizontal = 2X2X0.45X0.0510X0.1 =0.00918 cum
frame Vertical = 2X2X0.60X0.0510X0.1 =0.0012 cum
 Total = 0.029 cum
12 mm thick MS safety square bars = 0.9 X 3 X 1.12 Kg/m = 3.024 kg
Abstract
0.029 cum Sal wood (BMT-E.15) 48543 cum
3.024 kg 12 mm thick MS safety square bars 40.90 kg
0.54 sqm 5 mm thich pin headed glass (BMT-I.14) 401 sqm
0.54 sqm labour charges (BMM-V.07) 467 sqm
252.18 25 % on labour for MAA 25%

Supply and fixing flush type door shutters 35mm thick solid core
type hot pressed bonded with water proof phenol formal
1 dehydroxe synthetic resin IS 2202 (part-II) 2983,

Door type 4'X7'

3'9" X 6'101/2" = 25.78 Sft or 2.40 Sqm
35 mm thick commercial plywood shutter 844.00 2.4
BMT-N.17
3'9" X 6'101/2" = 25.78 Sft or 2.40 Sqm sqm sqm
2 nos 150 mm long Alluminum handles 112.00 each
BMT-G.34
2 nos 300 mm long Alluminum aldrop 341.00 each
BMT-G.42
2 Nos 150mm long Alluminum tower bolts 92.00 each
BMT-G.08
MS-Powder Coated Butt hinges (IS:205)- 150 mm 40.00 each
4 Nos Long BMT-G.30
2.40 Sqm Labour charges for making flush door BMM-V.07 467.00 sqm
25.00% 25% for MAA on labour charges 1120.80
Labour charges for fixing Flush door shutters of any
2.40 Sqm thickness to the existing door frameBMM-V.23 295.00 sqm
25.00% 25% for MAA on labour charges 2109.00

1 Supply and fixing cupboard shutters and frames using 18mm thick Melamine faced Single Deco
PPB including fixing hardware like MS powder coated hinges brass ball catchers, alluminum
tower bolts and handles, locks, fevicol, teak wood beading etc.,screws and nails including cost and
conveyance of all materials, labour charges, all incidental and operational charges etc., complete for
finished item of work at site as per the directions of the Engineer in charge.

Size of the cup board considered = 1.07 x 1.65 1.7655 Sqm

18 mm thick echo board shutter
1.07 X 1.65 1.070 1.650
shutter over laps = 4.92 x 0.035 4.920 0.035
 central overlap = 1.53 x 0.035 x 2 1.530 0.070
Projection = 5.44 x 0.02 5.440 0.020

TW beading
29.64 0.018 0.006

ABSTRACT
2.15 Sqm 18 mm thick Melamine faced Single Deco PPB 830 Sqm
BMT-K.17
0.00320112 Cum Teak wood beading 109477 cum
BMT-E.05
10 nos 75 mm long powder coated hinges 11 nos
BMT-G.27
4 nos 125 mm poweder coated MS handles 31 nos
BMT-G.35
2 nos Locks ( Local market rate) 73 each
0.5 Kg Cost of fevicol 211 Kg
BMT-J.19
1.7655 Sqm Labour charges (BMM-V.08) 713 Sqm
1258.80 25 % on labour for MAA 25%

Rate per Sqm

 Amount
7

440.13
184.00

558.00

99.00
418.32

1058.40
393.93

667.80
530.03
4349.61
1726
 1407.75
123.6816
216.54
252.18
63.05
2063.20
3684
sqm

2025.60

224.00

682.00

184.00

160.00
1120.80
280.20

708.00
527.25
5911.85
2463.27
sqm

1.77
0.17
 0.11
0.11
2.16
Sqm

0.00320112
Cum

1784.50

350.45

110.00

124.00

146.00
105.50

1258.80
314.70
4193.95
2376
sqm
 BUILDING DATAS
SSR
Sl. P.
Item Quantity Description of Item Rate per Amount
No No
No
1 2 3 4 5 6 7 8
1 Supply and fixing anodised aluminium door fixed with all accessories (stappers, bolts and
stoppers etc.,) with all sizes and sectional in accordance with the approved drawings with
alluminium single shutter with allround frame section of 101.60 x 44.45 x2.50 mm (20102)
thick and fixed with alluminium single shutter with vertical styles of sizes 47.62 x 44.45 x
2.02 mm (19569) top rail 47.62x44.45x 1.95 mm (19571) lock rail of sized
49.91x44.45x2.01mm (20060 and bottom rail of sizes 95.25x44.45x2 mm (19505) with
archit clural accessories having section 88x40x3.2 mm (19456) and 5 mm tinted glass sheet
with glazing chips of size 79x 17.30 x0.10mm (19352) for height of 1.20 m pre laminated
cement bonded paticle board ( Bison Lam or equivalent ) of 8mm thick to a hight of 0.91 m
at bottom panel PVC/ Rubber beading shutters mounted in heavy duty floor spring
including cost and conveyance of all materials and accessories including labour charges for
fabrication and fixing in position as directed by the Engineer in Charge.

Size of the door = 1.50 x 2.10 meters ( Single shutters)

Lenth in Weight Weght
Material requirement
RM RM Kg
Alround frame with single groove (20102) 5.700 1.977 11.27
Vertical member for shutters (19569) 4.200 1.052 4.42
Top rail for the shutters (19571) 1.500 0.974 1.46
Middle rail for shutters (20060) 1.500 1.072 1.61
Bottom rail for shutter (19505) 1.500 1.519 2.28
Architectural accessories (19546) 5.100 3.06 15.61
Glazing clips (19352) 5.100 0.097 0.49
37.14
Add for stiffeners and corner pices 1.25
38.39 Kgs
9mm thick Novapan shutter (OSL) 1.500 0.910 1.37 Sqm
5mm thick tinted glass 1.500 1.190 1.79 Sqm

ABSTRACT
38.39 Kgs Cost of aluminium section with 300.00 kg 11517.00
anodisation (SSR item No. BMS-
W.01)

1.37 Sqm 8mm thick particle board (BMT- 584.00 sqm 800.08
K.96)
1.79 Sqm 10mm thick tinted glass (BMT- 1202.00 sqm 2151.58
I.11)
 1.79 Labour charges for glass designing 737.00 sqm 1319.23
25% works
Add extra for MAA on 1319.23 329.81
1.00 No door closer(BMT-G.63) 938.00 each 938.00
2.00 No Aluminium handlles (BMT-G.32) 68.00 each 136.00
3.00 Nos 150mm Aluminium hinges 132.00 each 396.00
(BMT-G.26)
2.00 Nos 150mm Aluminium tower bolts 92.00 each 184.00
(BMT-G.08)
1.00 No Door stopper (BMT-G.57) 50.00 each 50.00
3.15 Sqm Labour charges for making the door 467.00 sqm 1471.05
and fixing in positin (BMM-V.07)

25% Add extra for MAA on 1471.05 367.76

19660.51
19660.51
Rate as per Sqm 19,660.51 / 3.15= 6241.43
Or say 6241.00
1 sqm
2 Supply and fixing of ALUMINIUM PARTATION using 10MM BISONLAM to height 0.91 meter and
12mm thick plain glass to full height using frame section of 101.60 x 44.45 x2.50 mm, verticles and
horizontals of 47.62 x 44.45 x 2.02 mm with one meter centre to centre duly fixed with clip beading
on both sides including fixing the frame to pillars by M.S. flats, bolts and nuts including cost and
conveyance of all materials etc., complete as directed during execution.

consider partition of size 1.50 m X 2.10 m weight

7.2 rm alround aluminium frame 1.977 Kg/rm 14.23
2 rm Verticals 1.052 Kg/rm 2.10
2 rm Horizontals 1.052 Kg/rm 2.10
Total 18.43
18.43 Kgs Cost of aluminium section with 300.00 kg 5529.00
anodisation (SSR item No. BMS-
W.01)

3.15 sqm Labour charges BMM-V.07 467 sqm 1471.05

25% Add extra for MAA on 1471.05 367.76
1.37 Sqm Bison designer board of 10mm thick 316.00 sqm 432.92
BMT-K.102
1.79 sqm 10 mm thick plain float glass 916.00 sqm 1639.64
BMT-I.05
1.79 sqm Labour charges for glass designing 737 sqm 1319.23
works BMM-V.20

25% Add extra for MAA on 1319.23 329.81

11089.41
3520.45
1 Sqm
 CERTIFICATES

Certified that
1 The work is completed as per the agreement conditions.

2 The contractor had utilised his own machinery during the progress of the work

3 The contractor had engaged

a technical person during the progress of the
work.
4 The contractor had purchased the steel and cement as per the agreement conditions and submitted
the bills.

5 There are no recoveries to be effected other than proposed in this bill

d submitted
Name of work : Urgent repairs to (R&B) store shed in TDC compound at Kakinada
DETAILED ESTIMATE
No Measurements
S.No

Description Quantity Rate/unit

L B D
1 2 3 4 5.00 6.00 7.00 8.00 9
1 Painting to walls with 2 coats of ready mixed oil bound wahsable distemper of
approved brand and shade over a base coat of appropriate primer of approved
brand, making 3 coats in all to give an even shade after thourughly brushing the
surface to remove all dirt and remains of loose powdered materials, including
cost and conveyance of all materials to work site and all operational, incidental,
labour charges etc. complete for finished item of work as per SS 911 for
internal walls

Office Room 1 1 14.98 -- 1.95 29.21

deduct grill 2 -1 1.62 - 1.35 -4.37
sides 2 1 4.32 0.23 1.99
deduct grill 1 -1 0.70 - 1.35 -0.95
deduct grill 1 -1 0.90 - 2.10 -1.89
sides 1 1 2.05 0.23 0.47
deduct door 1 -1 1.19 - 2.10 -2.50
Office Room 2 1 0.70 -- 1.95 2.73
cupboard planks 2 8 1.15 0.60 - 11.04
cupboard sides 2 1 0.40 - 1.82 1.46
Kitchen 1 1 13.14 1.95 25.62
deduct W 2 -1 1.20 - 1.35 -3.24
deduct door 1 -1 1.05 - 2.10 -2.21
sides 1 1 5.25 0.23 1.21
deduct door 1 -1 0.90 - 2.10 -1.89
sides 1 1 5.10 0.23 1.17
deduct door 1 -1 0.90 - 2.10 -1.89
deduct door 1 -1 0.90 - 2.10 -1.89
loft 1 1 8.89 0.60 5.33
cupboard planks 2 8 1.15 0.60 - 11.04
cupboard sides 2 1 0.40 - 1.82 1.46
store room 1 1 7.86 1.95 15.33
chajja 2 1 1.15 - 0.60 1.38
chajja 1 1 1.65 - 0.60 0.99
deduct ventilator 1 -1 0.60 - 0.60 -0.36
cupboard planks 2 4 1.15 - 0.60 5.52
hall 1 1 7.43 - 1.95 14.49
deduct door 1 -1 1.05 - 1.95 -2.05
deduct door 1 -1 1.20 - 1.95 -2.34
add extras 3.52
108.38 756
 sqm 10sqm
Supply & Application of two coats of Saicoat/PMCC or equivalent
suferfine acrylic spray plaster one coat of Saicoat water base
cement primer and two coat of Saicoat Premium Emulsion for
interior walls BMT-J.48

Bed room1 1 1 12.13 -- 2.62 31.78

deduct door 1 -1 1.50 -- 2.10 -3.15
add sides 1 1 5.70 -- 0.23 1.31
deduct door 1 -1 0.75 -- 2.00 -1.50
deduct window 2 -1 1.50 -- 1.35 -4.05
cup board planks 2 8 1.15 -- 0.65 11.96
Living room 1 1 21.38 - 2.62 56.02
deduct door 1 -1 1.50 -- 2.10 -3.15
add sides 1 1 5.70 -- 0.23 1.31
deduct door 2 -1 0.90 -- 2.10 -3.78
add sides 1 1 5.10 -- 0.23 1.17
deduct door 1 -1 0.75 -- 2.10 -1.58
deduct opening 1 -1 1.79 -- 2.10 -3.76
cupboard planks 2 8 1.15 0.60 - 11.04
cupboard sides 2 1 0.40 - 1.82 1.46
Bed room2 1 1 17.18 -- 2.62 45.01
deduct door 1 -1 1.20 - 1.95 -2.34
add sides 1 1 5.10 -- 0.23 1.17
deduct door 1 -1 0.75 - 1.95 -1.46
cup board planks 2 8 1.15 -- 0.65 11.96
hall 1 1 7.43 - 1.95 14.49
deduct door 1 -1 1.05 - 1.95 -2.05
deduct door 1 -1 1.20 - 1.95 -2.34
add extras 0.48
160.00 140
sqm sqm
NCL Skim coat 1127/ or PMCC or equivalent white cement based,
polymer modified dry mix putty, specially made to work on
levelled, cement sponge finished interior and exterior surfaces.
Supply and application of Two Coats of Cement based putty 1127,
inclusive of all taxes for finished item of work

Bed room1 1 1 12.13 -- 2.62 31.78

deduct door 1 -1 1.50 -- 2.10 -3.15
add sides 1 1 5.70 -- 0.23 1.31
deduct door 1 -1 0.75 -- 2.00 -1.50
deduct window 2 -1 1.50 -- 1.35 -4.05
cup board planks 2 8 1.15 -- 0.65 11.96
Living room 1 1 21.38 - 2.62 56.02
deduct door 1 -1 1.50 -- 2.10 -3.15
 add sides 1 1 5.70 -- 0.23 1.31
deduct door 2 -1 0.90 -- 2.10 -3.78
add sides 1 1 5.10 -- 0.23 1.17
deduct door 1 -1 0.75 -- 2.10 -1.58
deduct opening 1 -1 1.79 -- 2.10 -3.76
cupboard planks 2 8 1.15 0.60 - 11.04
cupboard sides 2 1 0.40 - 1.82 1.46
Bed room2 1 1 17.18 -- 2.62 45.01
deduct door 1 -1 1.20 - 1.95 -2.34
add sides 1 1 5.10 -- 0.23 1.17
deduct door 1 -1 0.75 - 1.95 -1.46
cup board planks 2 8 1.15 -- 0.65 11.96
149.42 65
sqm
3 Scrapping the existing painting up to the plastering surface by using electrically
operated mechanical scrapper including all labour charges for scrapping
clearing the dust and cleaning the walls with water and including all hire and
operational charges of all T&P etc., complete as directed by the Engineer in
charge for finished item of work.

Bed room1 1 1 12.13 -- 2.67 32.39

deduct door 1 -1 1.50 -- 2.10 -3.15
add sides 1 1 5.70 -- 0.23 1.31
deduct door 1 -1 0.75 -- 2.00 -1.50
deduct window 2 -1 1.50 -- 1.35 -4.05
cup board planks 2 8 1.15 -- 0.65 11.96
Living room 1 1 21.38 - 2.90 62.00
deduct window -1 1 2.45 - 1.35 -3.31
deduct door 1 -1 1.50 -- 2.10 -3.15
add sides 1 1 5.70 -- 0.23 1.31
deduct door 2 -1 0.90 -- 2.10 -3.78
add sides 1 1 5.10 -- 0.23 1.17
deduct door 1 -1 0.75 -- 2.10 -1.58
deduct opening 1 -1 1.79 -- 2.10 -3.76
cupboard planks 2 8 1.15 0.60 - 11.04
cupboard sides 2 1 0.40 - 1.82 1.46
Bed room2 1 1 17.18 -- 2.67 45.87
deduct door 1 -1 1.20 - 1.95 -2.34
add sides 1 1 5.10 -- 0.23 1.17
deduct door 1 -1 0.75 - 1.95 -1.46
cup board planks 2 8 1.15 -- 0.65 11.96
add extras 3.13
156.69 47
sqm sqm
5 Painting with Synthetic Enamel paints - One Coat - for New Wood Work, Old
Wood Work & New Iron Work of approved brand and shade to give an even
shade after throughly brushing the surface to remove all dirt and remains of
loose powdered materials, including cost and conveyance of all materials to
work site and all operaional, incidental, labour charges etc., complete for
finished item of work coeff
 Painting with Synthetic Enamel paints - One Coat - for New Wood Work, Old
Wood Work & New Iron Work of approved brand and shade to give an even
shade after throughly brushing the surface to remove all dirt and remains of
loose powdered materials, including cost and conveyance of all materials to
work site and all operaional, incidental, labour charges etc., complete for
finished item of work coeff

panelled door 3 2 0.9 2.1 1.125 12.76

panelled door 1 2 1.2 2.1 1.125 5.67
panelled door 2 2 1.05 2.1 1.125 9.92
glazed window 2 2 1.2 1.35 1 6.48
toilet door 1 2 0.75 2.1 1.125 3.54
add extras 2.73
41.10 480
sqm 10sqm
6 Painting with Synthetic Enamel paints - One Coat - for old iron Work of
approved brand and shade to give an even shade after throughly brushing the
surface to remove all dirt and remains of loose powdered materials, including
cost and conveyance of all materials to work site and all operaional, incidental,
labour charges etc., complete for finished item of work

iron grill 1 1 3.35 1.45 1 4.86

deduct wall partition 1 1.5 0.7 0.6 1 0.63
entrance gate 1 1 4 1.5 1 6.00
iron grill 1 1 1.6 2.1 1 3.36
out side door 1 2 0.9 2 1.125 4.05
add extras 2.73
21.63 434
sqm 10sqm

7 Repairs to doors and windows by opening the shutters of doors and windows by
providing the necessary fixtures and refixing the same in position including cost
and conveyance of all materials complete for finished item of work as directed
by the Engineer -in- charge of the work
5 1 - - - 5.00 350
no each
8 Replacing and fixing the fly proof mesh (Netlan make) of superior quality to
the existing windows and ventilators using wilkro tape alround (male and
female strap) duly fixing the tape to the windows / ventilators frame using
necessary screws and gum including cost and conveyance of all materials and
all albour charges for cutting, stitching and ixing including drilling holes for
providing screws to the steel frame etc., complete for finished item of work.

window 4 1 1.8 1.36 9.79

window 1 1 0.9 1.36 1.22
window 1 1 2.45 1.36 3.33
grill 2 1 1.8 1.45 5.22
grill 1 1 0.7 1.45 1.02
grill 1 1 1.2 2.1 2.52
 window 2 1 1.2 1.353.24
add extras 3.66
30.00 264
sqm sqm
9 Supply and fixing of best country wood (Sal wood) glazed window frame of
size 2" X 4" and 5mm thick pin headed glass and 12 mm thick MS safety
square bars including cost and conveyance of all materials, labour charges, all
incidental and operational charges etc., complete for finished item of work at
site as per the directions of the Engineer in charge.

window 1 1 0.45 - 1.35

0.61 3684
sqm sqm
10 Supply & fixing of High Polished Granite 16 to 18 mm thick up to 8'-00 (2.43
M) black BMT-B.11
Kitchen 1 1 5.66 0.6 - 3.40 1904
sqm sqm
10 Earth work excavation for foundations and depositing at site with an initial lead
of 10 metres and lift of 2 metres in loamy and clayey soils like block cotton, red
earth and ordinary gravel hard gravelly soils including all operational,
incidental labour charges such as shoring, stacking, shuting, planking, strutting
etc., completed for finished item of work as per SS 308 for narrow excavation.

water sump 1 1 2.26 1.76 1.2 4.77

add extras 0.23
5.00 136
cum 1cum
11 Brick Masonary in CM ( 1:8) using 2nd class brick having a crushing strength
of not less than 35 Kgs including cost, seigniorage and conveyance of all
materials and water from approved source to work site and all operational,
incidental labour charges such as scaffolding, mixing moratar, constructing
masonary, lift charges, curing etc., complete for finished item of work as per SS
504 for Sub structure

brick fins for sink 1 1 0.60 0.12 0.06

0.90
for water sump 2 1 2.26 0.23 1.20
1.25
for water sump 2 1 1.46 0.23 1.20
0.81
2.12
add extras 0.38
2.50 3739
cum cum
12 P.C. C.(1:5:10) using 40mm nominal size SS5 gauge HBG metal as per SS 108
machine mixed laid in positon in layers not exceeding 15 CM in thickness
including cost, seigniorage charges and conveyance of all materials and water
from approved sources to work site and all operational and incidental labour
charges such as mixing concrete, laying, tamping, curing etc., complete for
finished item of work as per SS 402 for foundations and flooring bed.
 machine mixed laid in positon in layers not exceeding 15 CM in thickness
including cost, seigniorage charges and conveyance of all materials and water
from approved sources to work site and all operational and incidental labour
charges such as mixing concrete, laying, tamping, curing etc., complete for
finished item of work as per SS 402 for foundations and flooring bed.

for sump 1 1 2.26 1.76 0.15 0.60

0.60
0.60 3089
cum cum
12 Plastering 12mm thick in two coats with base of 8mm thick in CM (1:6) and top
coat of 4mm thick in CM (1:4) with Dubara Sponge finishing including
providing groones of size 12mm x 12mm at the function of the column beam
with masonary walls, cost and conveyance of all materials like cement, sand
water etc., to site and cost of seigniorage on materials and all labour charges
for mixing mortar finishing, scaffolding, curing etc., complete for finished item
of work as per SS 901 & 904 for even faces of walls.

for brick fins 1 1 1.32 - 0.90 1.19

water sump 2 1 1.80 - 1.05 3.78
water sump 2 1 1.00 - 1.05 2.10
water sump 1 1 1.80 - 1.00 1.80
add exrtras 0.13
9.00 2717
Sqm 10 sqm
13 R.C.C. (1:2:4) corresponding to M-15 grade using 6mm to 20mm size graded
HBG machine crushed metal as per SS 108 with necessary reinforcement
including cost, seigniorage and conveyance of all materials and water from
approved sources to work side and all operational incidental, labour charges
such as scaffolding, centering form work mixing concrete lift charges curing
etc., complete for finished item of work as per SS 403 but excluding cost of
steel and its fabrication charges (For racks and lofts, kithcen platforms)

for kitchen platform 1 1 3.21 0.60 0.08 0.15

for kitchen platform 1 1 2.45 0.60 0.08 0.12
over water sump 3 1 0.60 1.23 0.08 0.18
0.45 4505
cum cum
14 Supplying, fitting and placing mild steel bar (Fe250/tmt grade as per IS1786-
1985)reinforcement in VRCC works complete including wastage as per
drawings and technical specifications clauses 1000 and 1202 MORD & 1100,
1600 MORTH for bars 36mm dia and above where welding required to be done
compulsarily including cost and conveyance of bars from approved sources to
site of work binding wire cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying etc and sales & other
taxes on cost of all materials for finished item of work for first floor

26.00
 26.00 51150
kg mt

17 Provision for VAT @ 5%

18 LS provision for unforeseen items like Xerox, stationary etc. and rounding off
t Kakinada

Amount
10

8194
22400
 9712

7364
1,973

939

1750
7920

2247

6474

680

9348
1853

2445

2027
1330

86656
4333
852
91841
Name of work : Urgent repairs to (R&B) store shed in TDC compound at Kakinada
DETAILED ESTIMATE
No Measurements
S.No

Description Quantity Rate/unit

L B D
1 2 3 4 5.00 6.00 7.00 8.00 9
1 Painting to walls with 2 coats of ready mixed oil bound wahsable distemper of
approved brand and shade over a base coat of appropriate primer of approved
brand, making 3 coats in all to give an even shade after thourughly brushing the
surface to remove all dirt and remains of loose powdered materials, including
cost and conveyance of all materials to work site and all operational, incidental,
labour charges etc. complete for finished item of work as per SS 911 for
internal walls

Office Room 1 1 14.98 -- 1.95 29.21

deduct grill 2 -1 1.62 - 1.35 -4.37
sides 2 1 4.32 0.23 1.99
deduct grill 1 -1 0.70 - 1.35 -0.95
deduct grill 1 -1 0.90 - 2.10 -1.89
sides 1 1 2.05 0.23 0.47
deduct door 1 -1 1.19 - 2.10 -2.50
Office Room 2 1 0.70 -- 1.95 2.73
cupboard planks 2 8 1.15 0.60 - 11.04
cupboard sides 2 1 0.40 - 1.82 1.46
Kitchen 1 1 13.14 1.95 25.62
deduct W 2 -1 1.20 - 1.35 -3.24
deduct door 1 -1 1.05 - 2.10 -2.21
sides 1 1 5.25 0.23 1.21
deduct door 1 -1 0.90 - 2.10 -1.89
sides 1 1 5.10 0.23 1.17
deduct door 1 -1 0.90 - 2.10 -1.89
deduct door 1 -1 0.90 - 2.10 -1.89
loft 1 1 8.89 0.60 5.33
cupboard planks 2 8 1.15 0.60 - 11.04
cupboard sides 2 1 0.40 - 1.82 1.46
deduct tiles area -1 1 2.30 1.25 -2.88
deduct tiles area -1 1 1.20 1.25 -1.50
deduct tiles area -1 1 0.90 1.25 -1.13
store room 1 1 7.86 1.95 15.33
chajja 2 1 1.15 - 0.60 1.38
chajja 1 1 1.65 - 0.60 0.99
deduct ventilator 1 -1 0.60 - 0.60 -0.36
cupboard planks 2 4 1.15 - 0.60 5.52
Toilet1 1 1 7.86 0.95 7.47
deduct door 2 -1 0.75 - 0.95 -1.43
hall 1 1 7.43 - 1.95 14.49
deduct tiles area -1 1 1.55 - 2.10 -3.26
deduct door 2 -1 1.05 - 1.95 -4.10
deduct door 1 -1 1.20 - 1.95 -2.34
add extras 3.52
103.60 756
sqm 10sqm
Supply & Application of two coats of Saicoat/PMCC or equivalent
suferfine acrylic spray plaster one coat of Saicoat water base
cement primer and two coat of Saicoat Premium Emulsion for
interior walls BMT-J.48

Bed room1 1 1 12.30 -- 2.67 32.84

deduct door 1 -1 1.50 -- 2.10 -3.15
add sides 1 1 5.70 -- 0.23 1.31
deduct door 1 -1 0.75 -- 2.00 -1.50
deduct window 1 -1 1.50 -- 1.35 -2.03
cup board planks 2 8 1.15 -- 0.65 11.96
bed room 1 1 1 4.45 3.85 17.13
Living room 1 1 21.60 - 2.90 62.64
deduct door 1 -1 1.50 -- 2.10 -3.15
add sides 1 1 5.70 -- 0.23 1.31
deduct door 2 -1 0.90 -- 2.10 -3.78
add sides 1 1 5.10 -- 0.23 1.17
deduct door 1 -1 0.75 -- 2.10 -1.58
deduct opening 1 -1 1.79 -- 2.10 -3.76
cupboard planks 2 8 1.15 0.60 - 11.04
cupboard sides 2 1 0.40 - 1.82 1.46
living room 1 1 7.25 3.85 27.91
office room 1 1 3.66 2.10 7.69
Bed room2 1 1 17.18 -- 2.67 45.87
deduct tiles area 1 -1 2.10 - 1.35 -2.84
deduct tiles area 1 -1 0.60 - 0.70 -0.42
deduct door 1 -1 1.20 - 1.95 -2.34
add sides 1 1 5.10 -- 0.23 1.17
deduct door 1 -1 0.75 - 1.95 -1.46
cup board planks 2 8 1.15 -- 0.65 11.96
Bed room2 1 1 3.85 -- 5.10 19.64
229.09 140
sqm sqm
NCL Skim coat 1127/ or PMCC or equivalent white cement based,
polymer modified dry mix putty, specially made to work on
levelled, cement sponge finished interior and exterior surfaces.
Supply and application of Two Coats of Cement based putty 1127,
inclusive of all taxes for finished item of work
 Bed room1 1 1 12.30 -- 2.67 32.84
deduct door 1 -1 1.50 -- 2.10 -3.15
add sides 1 1 5.70 -- 0.23 1.31
deduct door 1 -1 0.75 -- 2.00 -1.50
deduct window 1 -1 1.50 -- 1.35 -2.03
cup board planks 2 8 1.15 -- 0.65 11.96
bed room 1 1 1 4.45 3.85 17.13
Living room 1 1 21.60 - 2.90 62.64
deduct door 1 -1 1.50 -- 2.10 -3.15
add sides 1 1 5.70 -- 0.23 1.31
deduct door 2 -1 0.90 -- 2.10 -3.78
add sides 1 1 5.10 -- 0.23 1.17
deduct door 1 -1 0.75 -- 2.10 -1.58
deduct opening 1 -1 1.79 -- 2.10 -3.76
cupboard planks 2 8 1.15 0.60 - 11.04
cupboard sides 2 1 0.40 - 1.82 1.46
living room 1 1 7.25 3.85 27.91
office room 1 1 3.66 2.10 7.69
Bed room2 1 1 17.18 -- 2.67 45.87
deduct tiles area 1 -1 2.10 - 1.35 -2.84
deduct tiles area 1 -1 0.60 - 0.70 -0.42
deduct door 1 -1 1.20 - 1.95 -2.34
add sides 1 1 5.10 -- 0.23 1.17
deduct door 1 -1 0.75 - 1.95 -1.46
cup board planks 2 8 1.15 -- 0.65 11.96
Bed room2 1 1 3.85 -- 5.10 19.64
200.54 65
sqm
3 Scrapping the existing painting up to the plastering surface by using electrically
operated mechanical scrapper including all labour charges for scrapping
clearing the dust and cleaning the walls with water and including all hire and
operational charges of all T&P etc., complete as directed by the Engineer in
charge for finished item of work.

Bed room1 1 1 12.13 -- 2.67 32.39

deduct door 1 -1 1.50 -- 2.10 -3.15
add sides 1 1 5.70 -- 0.23 1.31
deduct door 1 -1 0.75 -- 2.00 -1.50
deduct window 2 -1 1.50 -- 1.35 -4.05
cup board planks 2 8 1.15 -- 0.65 11.96
Living room 1 1 21.38 - 2.90 62.00
deduct window -1 1 2.45 - 1.35 -3.31
deduct door 1 -1 1.50 -- 2.10 -3.15
add sides 1 1 5.70 -- 0.23 1.31
deduct door 2 -1 0.90 -- 2.10 -3.78
add sides 1 1 5.10 -- 0.23 1.17
 deduct door 1 -1 0.75 -- 2.10 -1.58
deduct opening 1 -1 1.79 -- 2.10 -3.76
cupboard planks 2 8 1.15 0.60 - 11.04
cupboard sides 2 1 0.40 - 1.82 1.46
Bed room2 1 1 17.18 -- 2.67 45.87
deduct door 1 -1 1.20 - 1.95 -2.34
add sides 1 1 5.10 -- 0.23 1.17
deduct door 1 -1 0.75 - 1.95 -1.46
cup board planks 2 8 1.15 -- 0.65 11.96
add extras 3.13
156.69 47
sqm sqm
5 Painting with Synthetic Enamel paints - One Coat - for New Wood Work, Old
Wood Work & New Iron Work of approved brand and shade to give an even
shade after throughly brushing the surface to remove all dirt and remains of
loose powdered materials, including cost and conveyance of all materials to
work site and all operaional, incidental, labour charges etc., complete for
finished item of work coeff

panelled door 3 2 0.9 2.1 1.125 12.76

panelled door 1 2 1.2 2.1 1.125 5.67
panelled door 2 2 1.05 2.1 1.125 9.92
glazed window 2 2 1.2 1.35 1 6.48
toilet door 1 2 0.75 2.1 1.125 3.54
add extras 2.73
41.10 480
sqm 10sqm
Supply of Plaster of paris Boards 10 mm thick and and labour charges for
fixing plaster of paris false ceiling with for GI channels of perimeter channel
30mm x 27mm x 0.55 thick and ceiling channels of 51.1mm x 26mm x 10.5mm
x 0.55mm thick and fixing and finishing using joint compound and luppum/
putty finish as per specification without painting including cost of all materials
complete for finished item of work

Bed room2 1 1 4.95 -- 3.70 18.32

living room 1 1 7.10 -- 3.70 26.27
office room 1 1 3.66 -- 2.10 7.69
bed room 1 1 1 4.30 -- 3.70 15.91
68.19 925
sqm sqm
6 Painting with Synthetic Enamel paints - One Coat - for old iron Work of
approved brand and shade to give an even shade after throughly brushing the
surface to remove all dirt and remains of loose powdered materials, including
cost and conveyance of all materials to work site and all operaional, incidental,
labour charges etc., complete for finished item of work

iron grill 1 1 3.35 1.45 1 4.86

 deduct wall partition 1 1.5 0.7 0.6 1 0.63
entrance gate 1 1 4 1.5 1 6.00
iron grill 1 1 1.6 2.1 1 3.36
out side door 1 2 0.9 2 1.125 4.05
add extras 2.73
21.63 434
sqm 10sqm
8 Replacing and fixing the fly proof mesh (Netlan make) of superior quality to
the existing windows and ventilators using wilkro tape alround (male and
female strap) duly fixing the tape to the windows / ventilators frame using
necessary screws and gum including cost and conveyance of all materials and
all albour charges for cutting, stitching and ixing including drilling holes for
providing screws to the steel frame etc., complete for finished item of work.

window 4 1 1.8 1.369.79

window 1 1 0.9 1.361.22
window 1 1 2.45 1.363.33
grill 2 1 1.8 1.455.22
grill 1 1 0.7 1.451.02
grill 1 1 1.2 2.1 2.52
window 2 1 1.2 1.353.24
add extras 3.66
30.00 264
sqm sqm
9 Supply and fixing of best country wood (Sal wood) glazed window frame of
size 2" X 4" and 5mm thick pin headed glass and 12 mm thick MS safety
square bars including cost and conveyance of all materials, labour charges, all
incidental and operational charges etc., complete for finished item of work at
site as per the directions of the Engineer in charge.

window 1 1 0.45 - 1.35

0.61 3684
sqm sqm
10 Supply & fixing of High Polished Granite 16 to 18 mm thick up to 8'-00 (2.43
M) black BMT-B.11
Kitchen 1 1 5.66 0.6 - 3.40 1904
sqm sqm

12 P.C. C.(1:5:10) using 40mm nominal size SS5 gauge HBG metal as per SS 108
machine mixed laid in positon in layers not exceeding 15 CM in thickness
including cost, seigniorage charges and conveyance of all materials and water
from approved sources to work site and all operational and incidental labour
charges such as mixing concrete, laying, tamping, curing etc., complete for
finished item of work as per SS 402 for foundations and flooring bed.

toilet 1 1 2.4 1.05 0.15 0.38

 toilet 1 1 2.5 1.5 0.15 0.56
0.06
1.00 3089
cum cum
13 R.C.C. (1:2:4) corresponding to M-15 grade using 6mm to 20mm size graded
HBG machine crushed metal as per SS 108 with necessary reinforcement
including cost, seigniorage and conveyance of all materials and water from
approved sources to work side and all operational incidental, labour charges
such as scaffolding, centering form work mixing concrete lift charges curing
etc., complete for finished item of work as per SS 403 but excluding cost of
steel and its fabrication charges (For racks and lofts, kithcen platforms)

for kitchen platform 1 1 3.21 0.60 0.08 0.15

for kitchen platform 1 1 2.45 0.60 0.08 0.12
0.27 4505
cum cum
14 Supplying, fitting and placing mild steel bar (Fe250/tmt grade as per IS1786-
1985)reinforcement in VRCC works complete including wastage as per
drawings and technical specifications clauses 1000 and 1202 MORD & 1100,
1600 MORTH for bars 36mm dia and above where welding required to be done
compulsarily including cost and conveyance of bars from approved sources to
site of work binding wire cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying etc and sales & other
taxes on cost of all materials for finished item of work for first floor

26.00
26.00 51150
kg mt
16 Dadoing with White/Coloured/Design Ist quality glazed tiles of 100 x200mm
size or bigger size of approved barand of 5 to 7mm thick set over 12mm thick
in C.M. (1:5) Prop.based coat and neat cement paint spread at the rate 3.30 Kgs
of Cement paste fixed with pigments of machine shade, including cost,
seigniorage charges and conveyance of all materials and water etc., from
approved sources to work site all operational, incidental labour charges such as
mixing mortar fixing in position, lift charges, watering curing etc., complete for
finished item of work.

kitchen 1 1 5.66 - 0.90 5.09

toilet 1 1
15 Flooring with Ceramic Tiles of approved barand colour and shade and design of
size 600 X 600mm or 300X300 mm of not less than 7.30mm thick laid over a
flooring bed set over 12mm thick (1:8) prop. Base and neat grey cement shurry
of honey like consistency spread at the rate of 3.30 Kgs of cement per Sqm and
jointaed with heat white cement paste mixed with pigments of matching shade
and including cost, seigniorage charges and conveyance of all materials water
etc., from approved sources to work site and all operational, incidental labour
charges such as mixing mortar, laying lift charges, water curing etc., complete
for finished item of work

toilet 1 1 2.40 1.05 -- 2.52

toilet 1 1 2.50 1.50 -- 3.75

17 Provision for VAT @ 5%

18 LS provision for unforeseen items like Xerox, stationary etc. and rounding off
t Kakinada

Amount
10
7832

32073
13035
 7364

1,973

63,076
939

7920

2247

6474

142,933
3089

1216

1330
148568
7428
852
156848
 Name of work : Painting to Asst Collector's Office Chamber in Collectorate at Kakinada, East Eodavari
District
DETAILED ESTIMATE
No Measurements
S.No

Description Quantity Rate/unit Amount

L B D
1 2 3 4 5.00 6.00 7.00 8.00 9 10
1 Painting to Old walls with 2 coats of Acrylic emulsion paint of approved brand
and shade after thoroughly brushing the surface to remove all dirt and remains
of loose powdered materials, including cost and conveyance of all materials to
work site and all operational, incidental, labour charges etc. complete for
finished item of work as per SS 911 for internal walls

Ante Room 1 1 15.00 -- 3.00 45.00

Ante Room Ceiling 1 1 5.00 -- 2.50 12.50
Toilet 1 1 8.40 -- 2.50 21.00
Toilet Ceiling 1 1 2.60 -- 1.60 4.16
82.66 125 10333
sqm sqm
2 Supplying and fixing (Gypsum anhydrous) ceilling using 10mm thick plaster of
paris fixing to Gyp steel GI perimeter channels of size 20 mm x 27 mm x 30
mm(web) of 0.55 mm thick along the perimeter of ceiling screw fixed to brick
work/ partition at 610 mm c/c and suspending the frame work using
Intermediate channels (45 mm x 15mm x 15mm x 0.9 mm) from soffit at 1220
mm c/c with ceiling angle (25 mm x 10 mm x 0.55 mm) fixed with GI Cleat and
steel expansion fasteners & connecting clip to the ceiling channels (with knurled
web of 51.5 mm x 26 mm x 10.5 mm x 0.55 mm) fixed in direction
perpendicular to the intermediate channel at 457 mm c/c and fixing the 12.5
mm tapered edge Gypboard with 25 mm drywall screws at 230 mm c/c &
jointing and finishing using joint compound and paper tape to have a flush look
including filling the tapered & square edges with jointing compound, two coats
of drywall topcoat complete for finished item of work as per India Gypsum Ltd
specification for finished item of work

Ante Room 1 1 4 3 - 12.00

12.00 1021 12,252
sqm 1sqm
3 Scraping the existing painting up to the plastering surface by using the
electrically operated mechanical scrapper including all labour charges for
scrapping clearing the dust and cleaning the walls with water and including all
hire and operational charges of all T&P etc ., complete as directed by the
Engineer in charge for finished item of work(detailed estimate enclosed in item
no:11(approved rate in judicial guest house work)

Ante Room 1 1 15.00 -- 3.00 45.00

45.00 47 2,115
sqm 1sqm
3 Providing and applying synthetic plaster putty or plaster of paris putty or lime
punning of average 1 to 2 mm thickness over plastered surface to prepare the
surface even and smooth after thoroughly brushing the surface to remove all
dirt and remains of loose powdered materials, applying emery paper, Sand the
surface, clean & wipe of loose dust, applying knifing paste filler by putty knife /
muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320 no., emery paper for the
surface preparation including cost and conveyance of all materials to work site
and all operational, incidental, labour charges etc. complete for finished item of
work for internal walls - for Internal colouring - Providing Puttyto Internal walls.

Ante Room 1 1 15.00 -- 3.00 45.00

Ante Room Ceiling 1 1 5.00 -- 2.50 12.50
57.50 221 12,708
sqm 1sqm
3 Painting with Synthetic Enamel paints - Two Coats - for Old Iron work of
approved brand and shade, making 2 coats in all to give an even shade after
throughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of allmaterials to work site
and all operational, incidential, labour charges, etc., complete for finished item
of work as per SS 1207 & 1212. for All Floors

iron grill 1 1 3.35 1.45 1 4.86

4.86 1021 4,962
sqm 1sqm
42370
4 Provision for GST @ 12% 5084
5 Provision for seigniorage charges 200
6 LS provision for unforeseen items like Xerox, stationary etc. and rounding of 2346
50000