Ashlynne's Bu

Expenditures
Month Food Car Payment Gas
January $ 200.00 $ - $ 100.00
February $ 250.00 $ - $ 100.00
March $ 150.00 $ - $ 100.00
April $ 275.00 $ - $ 100.00
May $ 380.00 $ - $ 100.00
June $ 200.00 $ - $ 100.00
July $ 225.00 $ - $ 160.00
August $ 160.00 $ 258.00 $ 160.00
September $ 197.00 $ 258.00 $ 170.00
October $ 285.00 $ 258.00 $ 150.00
November $ 190.00 $ 258.00 $ 140.00
December $ 220.00 $ 258.00 $ 100.00
AVERAGE $ 227.67 $ 107.50 $ 123.33
TOTAL $ 2,732.00 $ 1,290.00 $ 1,480.00

EXPENDITURES BY
$900.00

$800.00

$700.00

$600.00

$500.00
TOTAL

$400.00

$300.00

$200.00

$100.00

$-
1 2 3 4 5 6 7
MONTH

Food Ca r Payment Ga s R
shlynne's Budget 2017
itures
Recreation
$ 80.00
$ 75.00
$ 60.00
$ 100.00
$ 80.00
$ 50.00
$ 70.00
$ 65.00
$ 90.00
$ 70.00
$ 80.00
$ 150.00
$ 80.83
$ 970.00
EXPENDITURES BY TYPE
4 5 6 7
MONTH
Food Ca r Payment Ga s Recreation
Income
TOTAL EXPENDITURES Hourly Wages Tips
$ 380.00 $ - $ -
$ 425.00 $ - $ -
$ 310.00 $ 350.00 $ 480.00
$ 475.00 $ 350.00 $ 570.00
$ 560.00 $ 350.00 $ 780.00
$ 350.00 $ 350.00 $ 620.00
$ 455.00 $ 350.00 $ 580.00
$ 643.00 $ 350.00 $ 670.00
$ 715.00 $ 560.00 $ 780.00
$ 763.00 $ 350.00 $ 700.00
$ 668.00 $ 420.00 $ 650.00
$ 728.00 $ 560.00 $ 700.00
$ 539.33 $ 332.50 $ 544.17
$ 6,472.00 $ 3,990.00 $ 6,530.00
8 9 10 11 12 13
TOTAL INCOME SAVINGS
$ - $ (380.00)
$ - $ (425.00)
$ 830.00 $ 520.00
$ 920.00 $ 445.00
$ 1,130.00 $ 570.00
$ 970.00 $ 620.00
$ 930.00 $ 475.00
$ 1,020.00 $ 377.00
$ 1,340.00 $ 625.00
$ 1,050.00 $ 287.00
$ 1,070.00 $ 402.00
$ 1,260.00 $ 532.00
$ 876.67 $ 337.33
$ 10,520.00 $ 4,048.00