Scribd Logo
Upload

Welcome to Scribd!

  • Loan Interest

    Uploaded by

    OW Yu
    10 views4 pages
    asdasdasdasd

    Original Title

    Loan Interest (1)

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    asdasdasdasd

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    10 views4 pages

    Loan Interest

    Uploaded by

    OW Yu
    asdasdasdasd

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    Date Principal Interest Paid

    9/7/2016 15,000.00
    10/7/2016 50,000.00 14,750.00
    11/7/2016 50,000.00 14,500.00
    12/7/2016 50,000.00 14,250.00
    1/7/2017 50,000.00 14,000.00
    2/7/2017 50,000.00 13,750.00
    3/7/2017 50,000.00 13,500.00
    4/7/2017 50,000.00 13,250.00
    5/7/2017 50,000.00 13,000.00
    6/7/2017 50,000.00 12,750.00
    7/7/2017 50,000.00 12,500.00
    8/7/2017 50,000.00 12,250.00
    9/7/2017 50,000.00 12,000.00
    10/7/2017 50,000.00 11,750.00
    11/7/2017 50,000.00 11,500.00
    12/7/2017 50,000.00 11,250.00
    1/7/2018 50,000.00 11,000.00
    2/7/2018 50,000.00 10,750.00
    3/7/2018 50,000.00 10,500.00
    4/7/2018 50,000.00 10,250.00
    5/7/2018 50,000.00 10,000.00
    6/7/2018 50,000.00 9,750.00
    7/7/2018 50,000.00 9,500.00
    8/7/2018 50,000.00 9,250.00
    9/7/2018 50,000.00 9,000.00
    10/7/2018 50,000.00 8,750.00
    11/7/2018 50,000.00 8,500.00
    12/7/2018 50,000.00 8,250.00
    1/7/2019 50,000.00 8,000.00
    2/7/2019 50,000.00 7,750.00
    3/7/2019 50,000.00 7,500.00
    4/7/2019 50,000.00 7,250.00
    5/7/2019 50,000.00 7,000.00
    6/7/2019 50,000.00 6,750.00
    7/7/2019 50,000.00 6,500.00
    8/7/2019 50,000.00 6,250.00
    9/7/2019 50,000.00 6,000.00
    10/7/2019 50,000.00 5,750.00
    11/7/2019 50,000.00 5,500.00
    12/7/2019 50,000.00 5,250.00
    1/7/2020 50,000.00 5,000.00
    2/7/2020 50,000.00 4,750.00
    3/7/2020 50,000.00 4,500.00
    4/7/2020 50,000.00 4,250.00
    5/7/2020 50,000.00 4,000.00
    6/7/2020 50,000.00 3,750.00
    7/7/2020 50,000.00 3,500.00
    8/7/2020 50,000.00 3,250.00
    9/7/2020 50,000.00 3,000.00
    10/7/2020 50,000.00 2,750.00
    11/7/2020 50,000.00 2,500.00
    12/7/2020 50,000.00 2,250.00
    1/7/2021 50,000.00 2,000.00
    2/7/2021 50,000.00 1,750.00
    3/7/2021 50,000.00 1,500.00
    4/7/2021 50,000.00 1,250.00
    5/7/2021 50,000.00 1,000.00
    6/7/2021 50,000.00 750.00
    7/7/2021 50,000.00 500.00
    8/7/2021 50,000.00 250.00
    9/7/2021 50,000.00 -
    Total 2,950,000.00 443,750.00
    Total Balance
    3,000,000.00
    15,000.00 3,000,000.00
    64,750.00 2,950,000.00
    64,500.00 2,900,000.00
    64,250.00 2,850,000.00
    64,000.00 2,800,000.00
    63,750.00 2,750,000.00
    63,500.00 2,700,000.00
    63,250.00 2,650,000.00
    63,000.00 2,600,000.00
    62,750.00 2,550,000.00
    62,500.00 2,500,000.00
    62,250.00 2,450,000.00
    62,000.00 2,400,000.00
    61,750.00 2,350,000.00
    61,500.00 2,300,000.00
    61,250.00 2,250,000.00
    61,000.00 2,200,000.00
    60,750.00 2,150,000.00
    60,500.00 2,100,000.00
    60,250.00 2,050,000.00
    60,000.00 2,000,000.00
    59,750.00 1,950,000.00
    59,500.00 1,900,000.00
    59,250.00 1,850,000.00
    59,000.00 1,800,000.00
    58,750.00 1,750,000.00
    58,500.00 1,700,000.00
    58,250.00 1,650,000.00
    58,000.00 1,600,000.00
    57,750.00 1,550,000.00
    57,500.00 1,500,000.00
    57,250.00 1,450,000.00
    57,000.00 1,400,000.00
    56,750.00 1,350,000.00
    56,500.00 1,300,000.00
    56,250.00 1,250,000.00
    56,000.00 1,200,000.00
    55,750.00 1,150,000.00
    55,500.00 1,100,000.00
    55,250.00 1,050,000.00
    55,000.00 1,000,000.00
    54,750.00 950,000.00
    54,500.00 900,000.00
    54,250.00 850,000.00
    54,000.00 800,000.00
    53,750.00 750,000.00
    53,500.00 700,000.00
    53,250.00 650,000.00
    53,000.00 600,000.00
    52,750.00 550,000.00
    52,500.00 500,000.00
    52,250.00 450,000.00
    52,000.00 400,000.00
    51,750.00 350,000.00
    51,500.00 300,000.00
    51,250.00 250,000.00
    51,000.00 200,000.00
    50,750.00 150,000.00
    50,500.00 100,000.00
    50,250.00 50,000.00
    50,000.00 -
    3,457,500.00

    You might also like