Professional Documents
Culture Documents
1, Mahottari
Earth Work Calculation Sheet
S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks
1 Earth work in excavation
For foundation in ordinary soil, U/S 2 7.45 1.50 1.75 39.11 m
U/S 1 4.25 4.00 1.75 29.75 m
D/S 1 8.90 3.00 1.75 46.73 m
For gabion foundation (launching) U/S 1 12.50 6.00 0.50 37.50 m
D/S 1 6.10 3.00 0.50 9.15 m
Total 162.24 162.24 m
2 Earthwork for backfilling (1/3 of
excavation) 54.08 54.08 m
3 PCC (1:3:6),
Base (with return), U/S 2 7.45 1.5 0.6 13.41 m
1 4.25 3.00 0.60 7.65 m
D/S (with return) 1 8.90 2.00 0.60 10.68 m
U/S Floor 1 3.00 2.73 0.40 3.28 m3 , B = (4.46+1)/2=2.73
1 3.25 1.00 0.50 1.63 m3 , H = (0.6+0.4)/2=0.5
Triangular portion 0.5 1.00 0.15 0.15 0.01 m
Crest 1 1.00 0.75 0.55 0.41 m
Glacis 1 3.00 1.00 0.50 1.50 m3 , H = (0.6+0.4)/2=0.5
D/S Floor 5 5.00 1.00 0.50 12.50 m3 H = (0.6+0.4)/2=0.5
U/S Cutoff 1 4.46 0.40 1.00 1.78 m
D/S Cutoff 1 1.00 0.40 1.00 0.40 m
Triangular portion 0.5 1.00 0.40 0.30 0.06 m
U/S Wall 2 11.70 0.85 2.10 41.77 m3 B = (0.4+1.3)/2=0.85
D/S Wall 2 8.90 0.55 1.40 13.71 m3 B = (0.3+0.8)/2=0.55
Step 1 0.95 0.30 0.30 0.09 m
1 0.95 0.30 0.60 0.17 m
1 0.95 0.30 0.90 0.26 m
SubTotal 109.30 108.01 m
Deduction wearing coat -1.29
Total 108.01
4 PCC for RCC (1:2:4)
Operating slab 1 2.60 1.60 0.20 0.83 m3 (1.2+2x.7=2.6)
Breast wall 1 1.00 0.15 0.50 0.08 m
wearing coat 1 8.60 1.00 0.15 1.29
Total 2.20 2.20 m
5 M/S bar @0.4% of RCC 2.63x0.4% 28.48 28.48 Kg
6 Formwork
Foundation, U/S 2 4.25 0.60 5.10 m2
U/S 4 7.45 0.60 17.88 m2
D/S 2 8.9 0.60 10.68 m2
U/S Cutoff 2 4.46 1.00 8.92 m2
D/S Cutoff 2 1.00 1.00 2.00 m2
Wall, U/S 2 11.7 1.5 35.10 m2
D/S 2 8.90 1.40 24.92 m2
Operating slab, bottom 1 1.00 1.20 1.20 m2
Side 4 1.20 0.70 3.36 m2
Total 109.16 109.16 m2
7 Steel gate (1.30 x0.7) 1 1.30 0.70 0.91 0.91 m2
8 Gabion work
U/S (3 x 1.5 x 0.5) 1 12.00 6.00 0.50 36.00 m
D/S 1 6.00 3.00 0.50 9.00 m
Total 45.00 45.00 m
Supplying & Weaving of gabion box
9 (3x1.5x0.5) 20 270.00 270.00 m2 20x13.5 =270
S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks
S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks
1 a.Earth work in excavation in foundation
S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks
7 Formwork
u/s cutoff 1 16.00 1.00 16.00 m2
S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks
1 Earthwork in excav. for foundation
Canal portion, Total length 1 11.50 2.80 1.00 32.20 m
Return wall 8 1.00 1.40 1.00 11.20 m
Total 43.40 43.40 m
2 Backfill, 1/3 of excavtion 1 14.47 14.47 m
3 P.C.C. (1:2:4)
Canal portion wall m
Base 1 11.50 2.80 0.80 25.76 m
Superstructure 2 11.50 0.60 1.50 20.70 m
Return wall 8 1.00 1.40 0.40 4.48 m
Return wall 8 1.00 0.70 1.90 10.64 m
Parapet 2 1.80 0.30 0.40 0.43 m
Cutoff 4 1.00 0.30 0.40 0.48 m
Canal bed 1 13.80 1.00 0.20 2.76 m
Total 65.25 65.25 m
4 P.C.C. (1:2:4) for R.C.C.
Slab 1 5.00 1.80 0.20 1.80 1.80 m
5 Steel @ 1% of 1.8 m3 141.30 141.30 Kg
6 Formwork for RCC
Slab, Bottom 1 5.00 1.00 5.00 m2
Side 2 5.00 0.20 2.00 m2
Side 2 1.80 0.20 0.72 m2
Canal portion, wall
Outer face 2 11.50 2.30 52.90 m2
Side 2 2.80 0.80 4.48 m2
Innerface 2 11.50 1.50 34.50 m2
Return wall 16 1.00 2.30 36.80 m2
Side 16 1.40 0.40 8.96 m2
Side 16 0.70 1.90 21.28 m2
Total 166.64 166.64 m2
S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks
1 Earthwork in excav. In foundation
Headwall 2 1.00 0.75 0.70 1.05 m3
Wing wall 4 3.00 0.75 0.70 6.30 m3
u/s cutoff + d/s cutoff 2 1.00 0.30 0.40 0.24 m3
Support wall for collar joint 1 1.00 0.50 0.70 0.35 m3
Total 7.94 23.82 m3
2 Backfill, 1/3 of excavation 2.65 m3
Earth filling on pipe 1 4.40 5.00 0.45 9.90 m3
Total 12.55 37.64
3 PCC (1:3:6)
Headwall 2 1.00 0.75 0.20 0.30 m3
Wing wall 4 3.00 0.75 0.20 1.80 m3
u/s cutoff + d/s cutoff 2 1.00 0.30 0.40 0.24 m3
Support wall for collar joint 1 1.00 0.50 0.20 0.10 m3
Superstructure
Headwall 2 1.00 0.53 2.00 2.10 m3 B=(0.75+0.3)/2 = 0.53
Wing wall 4 3.00 0.53 2.00 12.60 m3 B=(0.75+0.3)/2 = 0.53
Support wall for collar joint 1 1.00 0.50 1.15 0.58 m3
Concreting for pipe embeding 1 5.00 1.00 1.00 5.00
Total 22.72 68.15 m3
Deduction for hume pipe 3 0.21 m3
Qt after dedu 22.51 67.52 m3
4 RCC Hume pipe 40 cm dia. 2 2.50 5.00 15.00 rm
5 Formwork
Inner +outer face 4 8.00 1.75 56.00 m2
Side 4 0.53 1.75 3.68 m2 L= (0.75+0.3)/2 =0.53
Total 59.68 179.03 m2
S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks
1 Earthwork in excavation 1 11.00 4.80 0.80 42.24 126.72 m3
2 Earthwork in backfill, 1/3 of excav 1 14.08 42.24 m3
3 PCC 1:2:4
Wall, base 1 4.30 2.80 0.80 9.63 m3
Return 4 1.00 0.90 0.80 2.88 m3
Return 2 1.15 0.90 0.80 1.66 m3
u/s& d/s cutoff 2 1.00 0.30 0.50 0.30 m3
Superstructure 1 4.30 0.60 1.30 3.35 m3 B = (0.4+0.8)/2 =0.6
Return 4 1.00 0.65 1.30 3.38 m3 B = (0.9+0.4)/2 =0.65
Return 2 1.15 0.65 1.30 1.94 m3
Profile wall 2 4.80 0.30 0.50 1.44 m3
Profile wall 4 1.60 0.95 1.30 7.90 B= (1.6+0.3)/2 = 0.95
Total 32.49 97.47 m3
4 Dry Stone pitching
Bed 1 6.20 1.00 0.30 1.86 m3
Side 2 6.20 1.85 0.30 6.88 m3
Total 8.74 26.23 m3
5 Formwork
Wall 2 4.30 0.80 6.88 m2
Wall 2 2.80 0.80 4.48 m2
Return 8 1.00 0.80 6.40 m2
Return 8 1.00 1.30 10.40 m2
Return 4 1.15 1.30 5.98 m2
Profile wall 2 4.80 0.50 4.80 m2
Side 4 0.90 1.30 4.68 m2
Wall, Outerface+Innerface 1 24.00 1.30 31.20 m2
Total 74.82 224.46 m2
S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks
1 Earthwork in excavation 1 11.00 4.80 0.80 42.24 84.48 m3
2 Earthwork in backfilling, 1/3 of excav 1 14.08 28.16 m3
3 PCC (1:2:4)
Abutment wall, d/s 1 3.60 2.80 0.80 8.06 m3
Return 4 1.00 0.90 0.80 2.88 m3
Superstructure 2 3.60 0.60 1.30 5.62 m3
Return 4 1.00 0.60 1.30 3.12 m3
Profile wall 2 4.80 0.30 0.50 1.44 m3
Profile wall 4 1.60 0.95 1.30 7.90 m3
Cutoff 2 1.00 0.30 0.50 0.30 m3
Parapet 2 1.80 0.40 0.30 0.43 m3
Total 29.76 59.51 m3
4 Dry Stone pitching
Bed 1 6.40 1.00 0.30 1.92 m3
Side 2 6.40 1.85 0.30 7.10 m3
Total 9.02 18.05 m3
5 Formwork
Base 2 3.60 0.80 5.76 m2
Base 2 2.80 0.80 4.48 m2
Return 8 1.00 0.80 6.40 m2
Return 4 0.90 0.80 2.88 m2
Abutment wall, Outerface 1 11.60 1.30 15.08 m2
Innerface 1 8.40 1.30 10.92 m2
For RCC 1 4.40 1.00 4.40 m2
Side 2 4.40 0.30 2.64 m2
Side 2 1.80 0.30 1.08 m2
Total 53.64 107.28 m2
6 PCC (1:2:4) for RCC
Slab 1 4.40 1.80 0.30 2.38 4.75 m2
7 MS bar for RCC@1.25% 1 233.15 466.29 Kg
S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks
1 Earth work in excavation in foundation
u/s cutoff 1 1.00 0.45 0.60 0.27 m 3
S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks
1 Earth work in excavation
Bed 1 100 1.4 0.2 28 m3
Wall 2 100 0.5 1.2 120 m3
Total 148 148.00 m3
2 E/W in cutting in canal reshaping
WUA PART As per calculation sheet 6205.00 m3
2 E/W in backfilling, 1/3 of excav. 1 49.33 49.33 m3
3 P.C.C. for R.C.C. (1:2:4)
Bed 1 100 1.4 0.15 21 m3
Wall 2 100 1 0.1 20 m3
Total 41 41 m3
4 Formwork 2 100 1.15 230 230 m2
5 MS bar @ 0.5% of R.C.C. 1 1609.25 1609.25 Kg
ABSTRACT OF COST
ABSTRACT OF COST
ABSTRACT OF COST
Name of Project: Aurahi Irrigation Project, Dhanusha
Name of Work:- Construction of Pipe Culvert (4 Nos)
S.N. DETAILS OF WORK UNIT QUANTITY RATE AMOUNT REMARKS
Earth work in excavation in
1 m3 23.82 95.35 2271.29
foundation
2 Earth work for back fill m3 37.64 34.05 1281.81
3 P.C.C. work in 1:3:6 m3 67.52 3972.07 268174.06
4 Form work m2 179.03 153.09 27407.48
5 40mm dia. R.C.C. Hume Pipe rm 15.00 979.96 14699.42
Total 313834.06
ABSTRACT OF COST
Name of Project: Aurahi Irrigation Project, Dhanusha
Name of Work:- Construction of Division Box (3Nos)
S.N. DETAILS OF WORK UNIT QUANTITY RATE AMOUNT REMARKS
Earth work in excavation in soft
1 m 3
126.72 95.35 12083.04
clay &silty soil
2 Earth work for back fill m3 42.24 34.05 1438.46
3 P.C.C. work in 1:3:6 m3 97.47 3972.07 387151.35
4 Form work m2 224.46 153.09 34363.26
5 Dry boulder pitching m3 26.23 1289.68 33823.20
6 Total 468859.30
ABSTRACT OF COST
Name of Project: Aurahi Irrigation Project, Dhanusha
Name of Work:- Construction of V.R.B. in Canal (2 Nos)
S.N. DETAILS OF WORK UNIT QUANTITY RATE AMOUNT REMARKS
Earth work in excavation in soft
1 m3 84.48 95.35 8055.36
clay &silty soil
2 Earth work for back fill m3 28.16 34.05 958.97
3 P.C.C. work in 1:3:6 m3 59.51 3972.07 236385.62
4 R.C.C. work in 1:2:4 m3 4.75 4856.80 23079.53
M/S bar cutting,bending &binding
5 mt 0.47 59781.49 27875.51
all complete.
6 Form work m 2
107.28 153.09 16423.82
7 Dry boulder pitching m3 18.05 1289.68 23276.18
Total 336054.99
ABSTRACT OF COST
Name of Project: Aurahi Irrigation Project, Dhanusha
Name of Work:- Construction of Fall Structures, 0.5m (8Nos)
S.N. DETAILS OF WORK UNIT QUANTITY RATE AMOUNT REMARKS
Earth work in excavation in
1 m3 127.64 95.35 12170.76
foundation
2 Earth work for back fill m3 42.12 34.05 1434.41
3 P.C.C. work in 1:3:6 m3 131.87 3972.07 523796.40
4 Brick work in 1:4 CM m3 10.50 4290.08 45045.84
5 Form work m2 252.72 153.09 38689.67
6 Dry boulder pitching m3 32.66 1289.68 42119.98
Total 663257.05
ABSTRACT OF COST
Name of Project: Aurahi Irrigation Project, Dhanusha
Name of Work:- Construction of Canal (Main & Branch)
S.N. DETAILS OF WORK UNIT QUANTITY RATE AMOUNT REMARKS
Earth work in excavation in soft
1 m3 148.00 95.35 14112.13
clay &silty soil
2 Earth work in cutting in canal. m3 6205.00 82.92 514487.58
Earth work in filling in embankment
3 m3 0.00 68.11 0.00
4 Earth work for back fill m3 49.33 34.054375 1680.02
5 R.C.C. work in 1:2:4 m3 41.00 4856.80 199128.97
6 M/S bar cutting,bending &binding mt 1.61 59781.49 96203.36
7 all
Formcomplete.
work m2 230.00 153.09 35211.40
Total 860823.45
SUMMARY OF COST OF AURAHI IRRIGATION PROJECT
(Component-wise)
S.N. Description of work Unit Quantity Amount (NRs) Remarks
1 Side Intake no 1 618225.74
2 Gabion weir & Guide bund no 1 774027.11
3 Drain crossing overflow weir no 1 3881369.41
4 Division box with road crossing no 1 306517.01
5 Pipe culvert no 3 313834.06
6 Division box no 3 468859.30
7 V.R.B. no 2 336054.99
8 0.5 m Fall no 8 663257.05
9 Canal works/Lining Km 0.1 860823.45
Sub total 8222968.12
Vat @ 13 % 1002102.47
Contingencies @ 5% 411148.41
Sub Total 9636219.00
i Environmental Protection Works @ 1% 82000.00
ii Institutional Development Works 40000.00
iii Establishment and Miscellaneous Works 50000.00
vi Pre-construction survey Works 40000.00
Grand Total 9848219.00
SUMMARY OF QUANTITY & COST
DRAIN CROSSING OVER DIV.BOX WITH
SIDE INTAKE (1 GUIDE BUND PIPE CULVERT DIVISION BOX V.R.B. (2
S.N. DETAILS OF WORK UNIT RATE FLOW WEIR (1 ROAD CROSSING DROP (8 Nos) Canal Works/Lining TOTAL
Nos) (1 Nos) (3 Nos) (3Nos) Nos)
Nos) (1 Nos)
Amt Amt Amt Amt Amt Amt Amt Amt Amt Amt
NRs/Unit Qty Qtty Qtty Qtty Qtty Qtty Qtty Qtty Qtty Qtty
NRs NRs NRs NRs NRs NRs NRs NRs NRs NRs
Site clearance before and after
1 25,000.00 L.S. 25000.00
construction.
Earth work in excavation in soft clay
2 m3 95.35 506.88 48332.15 126.72 12083.04 84.48 8055.36 148.00 14112.13 866.08 82582.68
&silty soil
Earth work in cutting in canal
3
reshaping
WUA Contribution m3 82.92 6205.00 514487.58 6205.00 514487.58
4 Earth work in filling in embankment m3 68.11 506.88 34522.96 0.00 0.00 506.88 34522.96
Earth work in excavation in
5 m3 95.35 162.24 15469.71 805.39 76796.03 43.40 4138.29 23.82 2271.29 127.64 12170.76 1162.49 110846.08
foundation
6 Earth work for back fill m3 34.05 54.08 1841.63 568.46 19358.70 14.47 492.65 37.64 1281.81 42.24 1438.46 28.16 958.97 42.12 1434.41 49.33 1680.02 836.50 28486.64
7 P.C.C. work in 1:3:6 m3 3972.07 108.01 429009.98 678.04 2693235.79 65.25 259185.28 67.52 268174.06 97.47 387151.35 59.51 236385.62 131.87 523796.40 1207.67 4796938.48
8 R.C.C. work in 1:2:4 m3 4856.80 2.20 10670.40 51.58 250516.38 1.80 8742.25 4.75 23079.53 41.00 199128.97 101.33 492137.53
9 P.C.C. in 1:5:10 m3 3129.04 44.20 138303.52 44.20 138303.52
10 Brick work in 1:4 CM m3 4290.08 10.50 45045.84 10.50 45045.84
Supply, fitting and fixing of steel
11 m2 30000 0.91 27300.00 0.91 27300.00 1.82 54600.00
gate all complete(size 1.3x.7)
M/S bar cutting,bending &binding all
12 mt 59781.49 0.03 1702.56 0.03 1807.68 0.14 8447.12 0.47 27875.51 1.61 96203.36 2.28 136036.25
complete.
13 Filling boulder in gabion box m3 975.55 45.00 43899.63 381.60 372268.87 262.35 255934.85 688.95 672103.36
Supply 10 S.W.G.wire and weaving
gabion box with double knotted
14 m2 154.15 270.00 41620.19 2068.80 318903.13 1767.30 272427.25 4106.10 632950.57
mesh size 10 cm x10 cm.all
complete.
15 Form work m2 153.09 109.16 16711.63 408.82 62587.95 166.64 25511.42 179.03 27407.48 224.46 34363.26 107.28 16423.82 252.72 38689.67 230.00 35211.40 1678.11 256906.63
16 Dry boulder pitching m3 1289.68 26.23 33823.20 18.05 23276.18 32.66 42119.98 76.93 99219.35
Supply and fitting fixing of Rubber
17 rm 700 67.00 46900.00 67.00 46900.00
seal all complete.
18 R.C.C. Hume Pipe
a) 40cm dia rm 979.96 15.00 14699.42 15.00 14699.42
b)60cmdia rm 1493.50 7.50 11201.24 7.50 11201.24
19 Dewatering during construction job L.S. 30000.00 L.S. 30000.00
8222968.12
Total 618225.74 774027.11 3881369.41 306517.01 313834.06 468859.30 336054.99 663257.05 860823.45 8222968.12
VAT @ 13% 1002102.47
Contingencies @ 5% 411148.41
Sub-Total 1413250.88
i Environmental Protection Works about@ 1% 82000
ii Institutional Development Works 40000
iii Establishment and Miscellaneous Works 50000
vi Pre-construction survey Works 40000
Grand Total 9848219.00
2 Earth work in excavation in soft m3 506.88 126.72 84.48 148.00 866.08 95.35 82582.68
clay &silty soil
3 Earth work in cutting in canal.
WUA Contribution m3 6205.00 6205.00 82.92 514487.58
4 Earth work in filling in m3 506.88 0.00 506.88 68.11 34522.96
embankment
Earth work in excavation in
5 m3 162.24 805.39 43.40 23.82 127.64 1162.49 95.35 110846.08
foundation
6 Earth work for back fill m3 54.08 568.46 14.47 37.64 42.24 28.16 42.12 49.33 836.50 34.05 28486.64
7 P.C.C. in 1:3:6 m3 108.01 678.04 65.25 67.52 97.47 59.51 131.87 1207.67 3972.07 4796938.48
8 R.C.C. work in 1:2:4 m3 2.20 51.58 1.80 4.75 41.00 101.33 4856.80 492137.53
9 P.C.C. in 1:5:10 m3 44.20 44.20 3129.04 138303.52
10 Brick work in 1:4 CM m3 10.50 10.50 4290.08 45045.84
Supply, fitting and fixing of steel
11 m 2
0.91 0.91 1.82 30000.00 54600.00
gate all complete(size 1.3x.7)
12 M/S bar cutting,bending &binding mt 0.028 0.03 0.14 0.47 1.61 2.28 59781.49 136036.25
all complete.
13 Filling boulder in gabion box m3 45.00 381.60 262.35 688.95 975.55 672103.36
Supply 10 S.W.G.wire and
weaving gabion box with double
14 m2 270.00 2068.80 1767.30 4106.10 154.15 632950.57
knotted mesh size 10 cm x10
cm.all complete.
15 Form work m2 109.16 408.82 166.64 179.03 224.46 107.28 252.72 230.00 1678.11 153.09 256906.63
16 Dry boulder pitching m3 26.23 18.05 32.66 76.93 1289.68 99219.35
17 Supply and fitting fixing of Rubber rm 67.00 67.00 700.00 46900.00
seal all complete.
18 R.C.C. HUME PIPE
a) 40mm dia rm 15.00 15.00 979.96 14699.42
b)60mmdia rm 7.50 7.50 1493.50 11201.24
19 Dewatering during construction job 100000 L.S. L.S. 30000.00
Sub-Total (Cost) 618226 774027.114 3881369.41 306517 313834.0571 468859 336054.99 663257.05 860823.45 8222968.12
VAT @ 13% 1002102.47
Contingencies @ 5% 411148.41
Sub-Total 9636219.00
i Environmental Protection Works about@ 1% 82000.00
ii Institutional Development Works 40000.00
iii Establishment and Miscellaneous Works 50000.00
vi Pre-construction survey Works 40000.00
Grand Total 9848219.00
Say 9861000.00
ABSTRACT OF COST
Name of Project: Aurahi Irrigation Project, Dhanusha
Name of Work:- Construction of Side Intake, Overflow weir and canal structures
RATE,
S.N. DETAILS OF WORK UNIT QUANTITY AMOUNT, NRs.
( NRs)
1 Site clearance before and after construction. job L.S. L.S. 25000.00
2 Earth work in excavation in soft clay &silty soil m3 866.08 95.35 82582.68
3 Earth work in filling in embankment m3 506.88 68.11 34522.96
4 Earth work in excavation in foundation m3 1162.49 95.35 110846.08
5 Earth work for back fill m3 836.50 34.05 28486.64
6 P.C.C. in 1:3:6 m3 1207.67 3972.07 4796938.48
7 R.C.C. work in 1:2:4 m3 101.33 4856.80 492137.53
8 P.C.C. in 1:5:10 m3 44.20 3129.04 138303.52
9 Brick work in 1:4 CM m3 10.50 4290.08 45045.84
Supply, fitting and fixing of steel gate all complete(size
10 m2
1.3x.7) 1.82 30000.00 54600.00
11 M/S bar cutting,bending &binding all complete. mt 2.28 59781.49 136036.25
12 Filling boulder in gabion box m3 688.95 975.55 672103.36
Supply 10 S.W.G.wire and weaving gabion box with
13 m2
double knotted mesh size 10 cm x10 cm.all complete. 4106.10 154.15 632950.57
14 Form work m2 1678.11 153.09 256906.63
15 Dry boulder pitching m3 76.93 1289.68 99219.35
16 Supply and fitting fixing of Rubber seal all complete. rm 67.00 700.00 46900.00
17 R.C.C. HUME PIPE
a) 40cm dia rm 15.00 979.96 14699.42
b)60cmdia rm 7.50 1493.50 11201.24
18 Dewatering during construction job L.S. L.S. 30000.00
Sub-Total 7708480.55
WUA Contribution
Package No.: 1
Package No.: 2
RATE Amount
S.N. DETAILS OF WORK UNIT Quantity
(NRs) (NRs)
Earth work in excavation in soft clay
1 m3 359.20 95.35
&silty soil 34250.53
Earth work in excavation in
2 m3 194.86 95.35
foundation 18580.34
3 m3 213.96 34.05
Earth work for back fill 7286.31
4 m3
421.62 3972.07
P.C.C. work in 1:3:6 1674692.71
5 m3 47.55 4856.80
R.C.C. work in 1:2:4 230950.75
6 Brick work in 1:4 CM m3
10.50 4290.08 45045.84
M/S bar cutting,bending &binding all
7 mt 2.22 59781.49
complete. 132526.00
8 Form work m2
1160.13 153.09 177607.04
9 m3 76.93 1289.68
Dry boulder pitching 99219.35
10 R.C.C. Hume Pipe
a) 40cm dia rm 15.00 979.96 14699.42
c. The proposed estimate is prepared on the basis of approved rate and rate analysis norms.
d. All the numbers and arithmetical calculations carried out in this estimate are correct.
.................... ....................
Submitted by: Checked by:
(Sub Engineer) (Engineer)
7 Approved:
For this work, the drawings and an amount of NRs. ... is approved.
....................
(Officer-in-charge)