Spreadsheet for bond value calculation

Going Rate
Coupon rate 10% or yield 10%

Time 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Interest Payment 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100
Maturity Payment 1000
Total CF 100 100 100 100 100 100 100 100 100 100 100 100 100 100 1100

PV of CF -1,000.00