You are on page 1of 8

523522

Make Model MPG Combined MPG City MPG Highway Annual Fuel Cost
Mercedes Benz C-Class AMG C 43 23 20 28 $ 2,000.00
Lexus LS 460 L 19 16 24 $ 2,400.00
Lincoln MKZ Premiere 23 20 28 $ 1,650.00
Depreciation over 5 yrs. Taxes and Fees over 5 yrs. Insurance over 5 yrs.
$ 32,212.00 $ 3,828.00 $ 9,315.00
$ 43,555.00 $ 5,002.00 $ 9,052.00
$ 19,730.00 $ 2,237.00 $ 6,772.00
Maintenance and Repairs over 5 yrs. Cost to Own 5 yrs. With Depreciation
$ 9,707.00 $ 65,062.00
$ 8,332.00 $ 77,941.00
$ 3,620.00 $ 40,609.00
Cost to Own 5 yrs. Without Depreciation
$ 32,850.00
$ 34,386.00
$ 20,879.00
Make Model MPG City MPG Highway Miles Driven City % HWY %
#NAME? C-Class AMG C 43 23 20 12000 60% 40%
Lexus LS 460 L 19 16 12000 60% 40%
Lincoln MKZ Premiere 23 20 12000 60% 40%
Cost per Gallon City Miles HWY Miles Total Gallons Total Cost
$ 2.56 7200 4800 553.0434783 $ 1,415.79
$ 2.56 7200 4800 678.9473684 $ 1,738.11
$ 2.56 7200 4800 553.0434783 $ 1,415.79
Lexus LS 460 L

Data
Make Model Sum - Taxes and Fees over 5 yrs
Lexus
LS 460 L $ 5,002.00
Lexus Result $ 5,002.00
Lincoln
MKZ Premiere $ 2,237.00
Lincoln Result $ 2,237.00
Mercedes Benz
C-Class AMG C 43 $ 3,828.00
Mercedes Benz Result $ 3,828.00
Total Result $ 11,067.00
10000
9000
8000
7000
6000
5000
4000
3000 Col umn B
2000 Data
1000 Col umn D
0
e s t n t nz t
ak xu ul co
l ul ul
M Le Re
s n Re
s Be es
s Li n es zR
xu ol ce
d
Be
n
Le nc er
Li M es
d
ce
er
M
Sum - Insurance over 5 yrs. Sum - Depreciation over 5 yrs.

$ 9,052.00 ###
$ 9,052.00 ###

$ 6,772.00 ###
$ 6,772.00 ###

$ 9,315.00 ###
$ 9,315.00 ###
$ 25,139.00 ###

Col umn B
Data
Col umn D

t
ul
es
n zR

You might also like