Professional Documents
Culture Documents
Unit Amount
Description Unit Quantity Total
Material Labor Material Labor
I. Direct Cost
1.0 General Requirements
2.0 Earthworks
2.1 Excavation cu.m 63.723
2.2 Fill Material cu.m 8.1 383.33 3,104.97 3,104.97
2.3 Gravel Base cu.m 11.388 954.50 10,869.85 10,869.85
2.4 Backfill cu.m 31.63 954.50 30,190.84 30,190.84
Manpower
Foreman days 11 1.00 500.00 500.00 500.00
Laborer days 11 5.00 280.00 15,400.00 15,400.00
3.0 Formworks
3.1 Ordinary Plywood 5mm sheets 70 380.00 26,600.00 26,600.00
3.2 2" x 3" x 12' Coco Lumber bd.ft 668 13.50 9,018.00 9,018.00
3.3 2" x 2" x 12' Coco Lumber bd.ft 571.63 13.50 7,717.01 7,717.01
3.4 2 1/2 CWN (8d) kg. 8 50.60 404.80 404.80
3.5 2d Fnishing Nails kg. 4 58.65 234.60 234.60
3.6 20d CWN kg. 48 56.00 2,688.00 2,688.00
Manpower
Foreman days 18 1.00 500.00 9,000.00 9,000.00
Carpenter days 18 2.00 350.00 12,600.00 12,600.00
Laborer days 18 5.00 280.00 25,200.00 25,200.00
Manpower
Foreman days 5 1.00 500.00 2,500.00 2,500.00
Mason days 5 2.00 350.00 3,500.00 3,500.00
Laborer days 5 5.00 280.00 7,000.00 7,000.00
Manpower
Foreman days 7 1.00 500.00 3,500.00 3,500.00
Steelman days 7 4.00 350.00 9,800.00 9,800.00
Laborer days 7 4.00 280.00 7,840.00 7,840.00
Manpower
Foreman days 19 1 500.00 9,500.00 9,500.00
Mason days 19 4 350.00 26,600.00 26,600.00
Laborer days 19 5 280.00 26,600.00 26,600.00
7.2 Cabinet
Ready Installed Cab. Bedroom unit 6 13,322.75 79,936.50 79,936.50
Ready Installed Cab. Kitchen unit 1 13,800.00 13,800.00 13,800.00
7.3 Doors
D-1, Panel Door, 0.90 x 2.10 m set 6 9,654.25 57,925.50 57,925.50
D-2, Panel Door, 0.80 x 2.10 m set 3 9,654.25 28,962.75 28,962.75
D-3, Hollow Core Flush Door set 4 3,209.00 12,836.00 12,836.00
D-4, PVC Door Built in set 8 1,552.50 12,420.00 12,420.00
Door Knob - Yale set 10 350.75 3,507.50 3,507.50
Door Lock - Yale set 10 350.75 3,507.50 3,507.50
Hinges (4 1/2" x 4 1/2", 4pcs each) set 120 75.00 9,000.00 9,000.00
7.4 Windows
W-1 Casement, 1.4x2.4m set 16 4,474.00 71,584.00 71,584.00
W-2 Casement, 0.8x0.8m set 4 1,892.75 7,571.00 7,571.00
W-3 Sliding with Fixed Glass set 2 10,350.00 20,700.00 20,700.00
W-4 sliding, alum frame set 16 805.00 12,880.00 12,880.00
Manpower
Foreman days 16 1 500.00 8,000.00 8,000.00
Carpenter days 16 5 350.00 28,000.00 28,000.00
Laborer days 16 5 280.00 22,400.00 22,400.00
Manpower
Tinsmith days 18 2 500.00 18,000.00 18,000.00
Welder days 18 2 350.00 12,600.00 12,600.00
Carpenter days 18 3 350.00 18,900.00 18,900.00
Labor days 18 5 280.00 25,200.00 25,200.00
Manpower
Painter days 19 5 350.00 33,250.00 33,250.00
Labor days 19 4 280.00 21,280.00 21,280.00
Manpower
Plumber days 9 2 350.00 6,300.00 6,300.00
Helpers days 9 4 280.00 10,080.00 10,080.00
Manpower
Electrician
30,000.00 30,000.00
Helpers
Unit Amount
Description Unit Quantity Total
Material Labor Unit Material