TABLA DE AMORT

Tasa de Inters Mensual:

Monto:
n(meses):

PERIODO INICIAL
-
1 $50,000.00
2 $49,480.33
3 $48,952.86
4 $48,417.48
5 $47,874.08
6 $47,322.52
7 $46,762.68
8 $46,194.45
9 $45,617.70
10 $45,032.29
11 $44,438.11
12 $43,835.01
13 $43,222.86
14 $42,601.53
15 $41,970.88
16 $41,330.78
17 $40,681.07
18 $40,021.61
19 $39,352.27
20 $38,672.88
21 $37,983.30
22 $37,283.38
23 $36,572.96
24 $35,851.88
25 $35,119.99
26 $34,377.12
27 $33,623.10
28 $32,857.78
29 $32,080.98
30 $31,292.52
31 $30,492.24
32 $29,679.95
33 $28,855.48
34 $28,018.64
35 $27,169.25
36 $26,307.11
37 $25,432.05
38 $24,543.86
39 $23,642.35
40 $22,727.31
41 $21,798.55
42 $20,855.86
43 $19,899.02
44 $18,927.84
45 $17,942.08
46 $16,941.54
47 $15,926.00
48 $14,895.22
49 $13,848.97
50 $12,787.04
51 $11,709.17
52 $10,615.14
53 $ 9,504.69
54 $ 8,377.59
55 $ 7,233.59
56 $ 6,072.42
57 $ 4,893.83
58 $ 3,697.57
59 $ 2,483.36
60 $ 1,250.94
TABLA DE AMORTIZACION

$ 0.02 Institucin Financiera: CFN

$ 50000 Tasa de Inters anual: $ 0.18
$ 60.00

INTERES AMORTIZACION CUOTA FINAL

$50,000.00
$ 750.00 $ 519.67 $ 1,269.67 $49,480.33
$ 742.20 $ 527.47 $ 1,269.67 $48,952.86
$ 734.29 $ 535.38 $ 1,269.67 $48,417.48
$ 726.26 $ 543.41 $ 1,269.67 $47,874.08
$ 718.11 $ 551.56 $ 1,269.67 $47,322.52
$ 709.84 $ 559.83 $ 1,269.67 $46,762.68
$ 701.44 $ 568.23 $ 1,269.67 $46,194.45
$ 692.92 $ 576.75 $ 1,269.67 $45,617.70
$ 684.27 $ 585.41 $ 1,269.67 $45,032.29
$ 675.48 $ 594.19 $ 1,269.67 $44,438.11
$ 666.57 $ 603.10 $ 1,269.67 $43,835.01
$ 657.53 $ 612.15 $ 1,269.67 $43,222.86
$ 648.34 $ 621.33 $ 1,269.67 $42,601.53
$ 639.02 $ 630.65 $ 1,269.67 $41,970.88
$ 629.56 $ 640.11 $ 1,269.67 $41,330.78
$ 619.96 $ 649.71 $ 1,269.67 $40,681.07
$ 610.22 $ 659.45 $ 1,269.67 $40,021.61
$ 600.32 $ 669.35 $ 1,269.67 $39,352.27
$ 590.28 $ 679.39 $ 1,269.67 $38,672.88
$ 580.09 $ 689.58 $ 1,269.67 $37,983.30
$ 569.75 $ 699.92 $ 1,269.67 $37,283.38
$ 559.25 $ 710.42 $ 1,269.67 $36,572.96
$ 548.59 $ 721.08 $ 1,269.67 $35,851.88
$ 537.78 $ 731.89 $ 1,269.67 $35,119.99
$ 526.80 $ 742.87 $ 1,269.67 $34,377.12
$ 515.66 $ 754.01 $ 1,269.67 $33,623.10
$ 504.35 $ 765.32 $ 1,269.67 $32,857.78
$ 492.87 $ 776.80 $ 1,269.67 $32,080.98
$ 481.21 $ 788.46 $ 1,269.67 $31,292.52
$ 469.39 $ 800.28 $ 1,269.67 $30,492.24
$ 457.38 $ 812.29 $ 1,269.67 $29,679.95
$ 445.20 $ 824.47 $ 1,269.67 $28,855.48
$ 432.83 $ 836.84 $ 1,269.67 $28,018.64
$ 420.28 $ 849.39 $ 1,269.67 $27,169.25
$ 407.54 $ 862.13 $ 1,269.67 $26,307.11
$ 394.61 $ 875.06 $ 1,269.67 $25,432.05
$ 381.48 $ 888.19 $ 1,269.67 $24,543.86
$ 368.16 $ 901.51 $ 1,269.67 $23,642.35
$ 354.64 $ 915.04 $ 1,269.67 $22,727.31
$ 340.91 $ 928.76 $ 1,269.67 $21,798.55
$ 326.98 $ 942.69 $ 1,269.67 $20,855.86
$ 312.84 $ 956.83 $ 1,269.67 $19,899.02
$ 298.49 $ 971.19 $ 1,269.67 $18,927.84
$ 283.92 $ 985.75 $ 1,269.67 $17,942.08
$ 269.13 $ 1,000.54 $ 1,269.67 $16,941.54
$ 254.12 $ 1,015.55 $ 1,269.67 $15,926.00
$ 238.89 $ 1,030.78 $ 1,269.67 $14,895.22
$ 223.43 $ 1,046.24 $ 1,269.67 $13,848.97
$ 207.73 $ 1,061.94 $ 1,269.67 $12,787.04
$ 191.81 $ 1,077.87 $ 1,269.67 $11,709.17
$ 175.64 $ 1,094.03 $ 1,269.67 $10,615.14
$ 159.23 $ 1,110.44 $ 1,269.67 $ 9,504.69
$ 142.57 $ 1,127.10 $ 1,269.67 $ 8,377.59
$ 125.66 $ 1,144.01 $ 1,269.67 $ 7,233.59
$ 108.50 $ 1,161.17 $ 1,269.67 $ 6,072.42
$ 91.09 $ 1,178.58 $ 1,269.67 $ 4,893.83
$ 73.41 $ 1,196.26 $ 1,269.67 $ 3,697.57
$ 55.46 $ 1,214.21 $ 1,269.67 $ 2,483.36
$ 37.25 $ 1,232.42 $ 1,269.67 $ 1,250.94
$ 18.76 $ 1,250.91 $ 1,269.67 $ 0.04