Abstract C As Per UU Performa

Capital
RESTORATION & UPGRA
ABS
BOQ Description Unit
Sr. Boq Qty
Item No.
No
1
1.1 Removal of existing Signage and
canopies etc.
1.1.1 Complete removal of all signs,boards, fixtures
including bolts/nails as indicated in drawings
and pictures provided Nos. 18.00
1.2 Electrical Works
Dismantling conduit flexible/PVC pipe or
conduit wiring. etc of all sizes including
1.2.1 making good damaged surface (building
portion on surface). or any other approved
method. Rft 1,725.00
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
Supply and erection of PVC pipe for wiring on
surface including clamps inspection boxes,
pull boxes, bends, tees, repairing surface,
etc., complete with all specials:- i) 12 mm i/d
Supply and erection of single core PVC
1.2.2 insulated copper 38.1 conductor cables, in
prelaid PVC pipe/M.S. conduit/G.I pipe/wooden
strip batten/wooden casing an capping/G.I.
wire/trenches (rate for cables only):- iv) 7/0.91
mm (7/0.036") Rft 1,550.00
Supply and erection of pole mounted Night
light, holders, shade and glass, etc., for fitting
125/250 watts Philips design mercury vapour
1.2.3 lamp. Supply and fitting of mercury vapour
lamp, complete with choke set 250 watt lamp.
Nos. 6.00
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
1.3 Relocation/installation of rainwater
1.3.1 pipes
Plain galvanized iron sheets 22 SWG rain
water down pipe including clamp and fixing in
position. b) 5" (125 mm) diameter down pipe
Rft 70.40
a 2. FAÇADE TREATMENT (MOSQUE
2.1 SECTION)
Wall Treatment
2.1.1 Complete removal of marble tiles, including Sft 2,290.00
proper disposal at designated place.
2.1.2 Complete removal of existing paint and Sft 8,996.00
preparation for cement plaster
2.1.3 Re-finishing of wall with stone cladding for Sft 2,590.00
stone finish look as per approved sample and
any required as approved by the engineer in-
charge.
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
2.1.4 Addition of curves on arches to produce Nos. 9.00
Ogival Arch. As per Drawings and any
required as approved by the engineer in-
charge.
2.1.5 Cement refinishing of surfaces with polishing Sft 8,996.00
and application of sealant as per approved
sample and any required as approved by the
engineer in-charge.
2.1.6 Stone cladding for columns with decorative Sft 258.00
finish on top as per design and any required
as approved by the engineer in-charge.
2.1.9 Custom Mosiac tiling for Arabic script along Sft 229.00
lower edges of roof as per design and
approved by the engineer in- charge.
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
Stone cladding (darker color) of 2 foot wide Sft 223.00
strip at eight feet hieght on ground and upper
2.1.10 floor level as per design and any required as
approved by the engineer in-charge.
2.2 Cement Jalis

2.2.1 Desmantling of existing cement parapet Cft 106.89
separating reinforcement from concrete,
cleaning and straightening the same.
2.2.2 Fabrication and Installation of Cement Jali Sft 340.00
(double layer) with post on Parapet as per
design and any required as approved by the
engineer in-charge.
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
Fabrication and Installation of Cement Jali Sft 422.59
(double layer on Arches. As per drawings and
2.2.3
approved sample as approved by the
engineer in-charge (polished and sealed).
2.3 Window treatment
2.3.1 Removal of windows & frames with utmost Nos. 52
care complete in all respects
2.3.2 Removal of doors & frames with utmost care Nos. 4
complete in all respects
2.3.3 Removal of Ventilator & frames with utmost Nos. 5
care complete in all respects
2.4 Intallation of Canopies
2.4.1 Fabrication and installation of retractable Nos. 12.00
cloth canopies for shops as approved by the
engineer in-charge.
2.5 Shop Shutters
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
2.5.1 Removal and disposal of shop shutters at Nos. 18
designated place
2.5.2 Supply and Installation of shop shutters as per Sft 1,489.00
design and as approved by the engineer in-
charge.
2.6 Minaret
2.6.1 Complete removal of paint and preparation Sft 563.36
for color cement application for Minaret
2.6.2 Application of Colored cement with stone Sft 563.36
texturing (grooves as per design) over
complete surface for Minaret
2.6.3 Fabrication and installation of cement Jali Sft 82.95
(double layer) texture(Graphy) on 'gallery"
section for Minaret on top as per sample by
the engineer in-charge.
2.7 Roof Paint
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
2.7.1 Repainting of roof, green color for steel shed Sft 5,550.24
as per approved sample by the engineer in-
charge.
3. FAÇADE TREATMENT (LEFT SIDE)
3.1 Balcony Treatment
3.1.1 Complete removal of parapets and railings, Rft
including proper disposal at designated place.
86.46
3.1.3 Fabrication and installation of G.I railing as Rft
per design 86.46
3.2 Roof Construction
Fabrication and Installation of steel frame with Sft
galvanized iron corrugated sheets (20BWG)
3.2.1 for roof as per drawings provided. Cleaned
and application of protective coat of red
oxide. 1,449.46
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
3.3 Wall Treatment
3.3.1 Decorative thresholdg for shop entrances Sft
stone and other surfaces floor and wall
treatment. As per drawings and by the
engineer in-charge. 391.00
3.4 Concrete design entrance façade
Desmantling of concrete entrances mosque
including stair, floor as per drawings
3.4.1 Cft
separating reinforcement from concrete,
cleaning and straightening the same. 68.00
3.5 Slab Edge Treatment
3.5.1 Proper finishing with 1:4 ratio cement as per Job
design. 1
3.6 Window treatment
3.6.1 Recoloring of sub-frames to white. Nos. -
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
3.6.2 Recoloring of window frame with paint or Nos.
aluminium white strips (pasting) -
3.7 Window Replacement
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
Providing and fixing all types of partly fixed
and partly openable glazed anodised bronze
colour aluminium doors, using delux section
of M/s Al-Cop or Pakistan Cables, having
chowkat frame of size 40 x 100 mm (1½" x
4") and leaf frame of 60x40mm (2½"x1½")
wide sections or including the cost of ¼" (5
3.7.1 mm) thick imported tinted glass with Sft
aluminium triangular gola and rubber gasket
to Per support the glass and leaf edging,
using approved standard fittings, locks, 3" (75
mm) wide long handles etc., and hardware
any required as approved by the engineer in-
charge.
85.79
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
3.7.2 Providing and fitting all types of glazed Sft
aluminium windows of anodised bronze colour
partly fixed and partly sliding using delux
sections of M/s Al-Cop or Pakistan Cables
having frame size of 100 x 20 mm (4"x¾")
and leaf frame sections of 50 x 20 mm
(2"x¾"), all of 1.6mm thickness including 5
mm thick imported tinted glass with rubber
gasket using approved standard latches,
hardware etc., as approved by the Engineer
in-charge. 1453.580
3.7.3 Replacement of aluminium Ventilator with Sft
frame as per design 60.5
3.8 Flower Boxes
3.8.1 Provision and installation of flower boxes Nos. 2
3.9 Roof Paint
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
3.9.1 Repainting of roof, green color as per Sft
approved sample -
4.00 BUILDING LINE TREATMENT
4.1 Shop Signage
4.1.1 Shop Signage as per design and any required
as approved by the engineer in-charge. 13.00
4.2 Project Plaque
4.2.1 Providing and Installation of stainless Steel
plaque with all accessories as per designe. 1.00
4.2.2 Addition of rockery and plants at base of
plaque area 1
GRAND TOTAL G.Total
EXTRA (NON
Description Unit Qty
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
1.00 NON BOQ Cement sand plaster work . Sft 0.00
2.00 NON BOQ Cement sand Decorative plaster work . Sft 0.00
R.C.C1:2:4 Perapit wall (Rate As per nighat zar
3.00 NON BOQ Cft 0.00
park BOQ Item 2.1.3)
4.00 NON BOQ R.C.C1:2:4 Decorative Triangular portion Cft 0.00
5.00 NON BOQ Providing & Laying M.S Grill . Sft 0.00
6.00 NON BOQ Providing & Laying Weather shield . Sft 0.00
7.00 NON BOQ
8.00 NON BOQ
9.00 NON BOQ 0.00

G.TOTAL
TOTAL AMOUNT OF BOQ & NON BOQ ITE
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
Capital
RESTORATION & UPGRA
ABS
H
Sr. Boq Qty
Item No.
No
1. MISCELLANEOUS BUILDING WORKS
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
1.1 Removal of existing Signage and canopies etc.
Complete removal of all signs,boards, fixtures Nos.
1.1.1 including bolts/nails as indicated in drawings and
pictures provided 12.00
Dismantling conduit flexible/PVC pipe or conduit Rft
wiring. etc of all sizes including making good
1.2.1 damaged surface (building portion on surface). or
any other approved method.
625.00
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
Supply and erection of PVC pipe for wiring on Rft
surface including clamps inspection boxes, pull
boxes, bends, tees, repairing surface, etc., complete
with all specials:- i) 12 mm i/d
1.2.2 Supply and erection of single core PVC insulated
copper 38.1 conductor cables, in prelaid PVC
pipe/M.S. conduit/G.I pipe/wooden strip
batten/wooden casing an capping/G.I.
625.00
wire/trenches (rate for cables only):- iv) 7/0.91 mm
Supply and erection of pole mounted Night light,
(7/0.036")
Nos.
holders, shade and glass, etc., for fitting 125/250
1.2.3 watts Philips design mercury vapour lamp. Supply
and fitting of mercury vapour lamp, complete
withchoke set 250 watt lamp.
5.00
1.2.4 Relocation of Split units Nos. 3
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
1.3 Relocation/installation of rainwater pipes
Plain galvanized iron sheets 22 SWG rain water Rft
1.3.1 down pipe including clamp and fixing in position.
b) 5" (125 mm) diameter down pipe 35.09
2. FAÇADE TREATMENT
2.1 Wall Treatment
Removal of all cement plaster works as indicated Sft
2.1.1
629.2
Dismanteling cement concrete reinforcement of Cft
2.1.3 door/window shades cleaning and straightening the
same. 41.77
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
Reopening of door opening on right side of Cft
building and reconstruction as indicated in
drawings and refilled with 9 inch thick masonary
2.1.4
work (1:4) as per design and any required as
35.77
Exposing original stone façade work throught the Sft
2.1.5 careful removal of marble cladding and of cement
mortar. 2,339.70
Replacement of damaged stone work with stone Sft
cladding including cornice detail on mid section
2.1.6 and corner detail as per design and any required as
2,952.40
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
Stone cladding of rear section of building as Sft
2.1.7 required as per design and any required as
approved by the engineer in-charge. 231.55
2.2 Door/Window treatment
Removal of windows & frames with utmost care Nos.
2.2.1 complete in all respects 13
Removal of doors & frames with utmost care Nos.
2.2.2 complete in all respects 2
Careful removal of cement surface and brick wall Cft
2.2.3 for opening of windows 47.44
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
First class teak wood wrought joinery in doors etc. Sft
panelled, panelled and glazed or fully to glazed and
fixed in position, including chowkat, holdfast, 26.3
2.2.4
tower bolt, chocks, rubber stop, cleats/G.I. clamps,
& chords with hooks, nails, screws, etc. complete
26.7 77.00
(excluding
First sliding
class teak boltwrought
wood and lock):- i) 2"in(50
joinery mm) Sft
26.1
thick
windows, etc. panelled, panelled and glazed or
fully to glazed and fixed in position, including
chowkat, holdfast, 26.3 tower bolt, chocks, rubber
2.2.5 stop, cleats/G.I. clamps, & chords with hooks,
nails, screws, etc. complete 26.7 (excluding sliding
bolt and lock):- i) iii) 1½" (40 mm) thick.
477.00
2.3 Shop Shutters
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
2.3.1 Removal and disposal of shop shutters at designatedNos. 1
2.4 Roof
2.4.1 Removal of existing roof detail trim. Job 1
Installation of decorative trim on underside of roof Rft
and small room section on the right side of the
2.4.2 building as per design and any required as 263.45
Painting corrugated surfaces, patent roofing, Sft
2.4.3 etc.Painting old surfaces:- as per approved sample 2,904.00

by the engineer in- charge.
Providing & Fixing corrugated galvanized iron Sft

sheets with G.I. bolts, nuts, limpet and bitumen
2.4.4 washers, wind ties, complete all respects without 1,987.15
valleys and ridges:- a) 20 BWG
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
3.1 Removal of existing tiles/flooring and steps
Complete removal of all tiles/surface material, Cft 498.19
3.1.1 fixtures including proper disposal/storage at
designated place.
3.2 Refinishing of floor and steps
Proper surfacing of marble floor and thresholdg 2" Sft 479.60
thick P.C.C (1:2:4) concrete finishes according to
drawings provided or onsite instructions as per
3.2.1 design and any required as approved by the
engineer in-charge.
3.3 Shop Signage

Shop Signage as per design and any required as Nos. 4
3.3.1 approved by the engineer in-charge.
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
3.4 Railing for thresholdg
Hard wood railing of any shape and design, Rft 45.10
including bends and corners, fixed in position,
3.4.1 including polishing complete as directed. a)
Shisham wood as per design and any required as
Plain wood work for wooden column & beams as Cft 72.33
per design etc.including sawing, planning,
wroughting wood and providing and fixing steel
parts of karries i.e. end strip and rods, etc as per
3.4.2
engineer in-charge.
a) Deodar wood
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
GRAND TOTAL G.Total
Capital
RESTORATION & UPGRA
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
ABS
EXTRA (NON B
Description Unit
BOQ
Sr. Item No. Boq Qty
No
1.00 NON BOQ Cement sand Plaster work ratio 1:4 Sft 0
2.00 NON BOQ Shifting of ATM machine & Electrical DB. Job 0
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
G.TOTAL
TOTAL BOQ & NON BOQ AMOUN
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
Capital
RESTORATION & UPGRA
ABS
PR
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
BOQ
Description Unit
No
1. MISCELLANEOUS BUILDING WORKS
1.1 Removal of existing Signage and canopies etc.
1.1.1 Complete removal of all signs,boards, fixtures includ Nos. 4.00
1.2.1 Dismantling conduit flexible/PVC pipe or conduit wi Rft 330.00
Supply and erection of PVC pipe for wiring on
surface including clamps inspection boxes, pull
boxes, bends, tees, repairing surface, etc., complete
with all specials:- i) 12 mm i/d
Supply and erection of single core PVC insulated
copper
1.2.2 38.1 conductor cables, in prelaid PVC pipe/M.S. Rft 375.00
conduit/G.I pipe/wooden strip batten/wooden
casing an capping/G.I.
wire/trenches (rate for cables only):- iv) 7/0.91 mm
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
Supply and erection of pole mounted Night light,
holders, shade and glass, etc., for fitting 125/250
watts Philips design mercury vapour lamp. Supply
and fitting of mercury vapour lamp, complete with
choke set 250 watt lamp.
1.2.3 Nos. 5.00
1.3 Relocation/installation of rainwater pipes
Installation of external u-PVC pipes. Affixed to
slabs with clamps on each floor with bolts and
rubber mountings as per design and any required as
1.3.1 Rft 41.25
2. ROOF AREA
2.1 Dismantelling
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
Complete dismantelling of of all steel structures
2.1.1 including railing on roof and disposal at
designated site Sft 1,317.00
2.1.2 Removal of concrete columns Cft 97.75
2.1.2 Removal of masonry wall Cft 437.48
Cutting of protruding section of slab along front
side in line with wall and Proper finishing with 1:4
2.2.1 ratio cement as per design and any required as
Sft 150.50
2.3 Roof
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
Providing & Fixing corrugated galvanized iron
sheets with G.I. bolts, nuts, limpet and bitumen
2.3.1 washers, wind ties, complete all respects without
valleys and ridges:- a) 20BWG
Sft 1,203.88
3. FAÇADE TREATMENT (FRONT & RIGHT SIDE)
3.1 Dismantelling
3.1.1 Dismantelling of steel temporary counter board fram Sft 271.45
3.1.2 Removal of concrete planters 8 Nos Cft 33
3.2 Wall Treatment & Construction
Complete removal of tiles, including proper
3.2.1
disposal at designated place. Sft 318
Complete removal of existing paint and preparation
3.2.2 for cement plaster
Sft 1,609.00
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
Cement refinishing of all surfaces as per approved
3.2.3 sample by the engineer in-charge. Sft 1,987.00
Repainting of walls to blue as per approved sample
3.2.4 and color as per approved sample by the engineer
in-charge. Sft 1,987.00
Construction of brick masonary wall as per design
3.2.5 and any required as approved by the engineer in-
charge. Cft 374.38
Fabrication and installation of metal frames as per
3.2.6 design and any required as approved by the
engineer in-charge. Sft 121.50
Fabrication and installation of metal sporting
3.2.7 columns as per design and any required as
approved by the engineer in-charge. Kg 255.99
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
Installation of 1.5 mm thick wire mesh (jaali) at the
back of upper part of frame as per design/drawing
3.2.8 and any required as approved by the engineer in-
charge.
Sft 121.50
Applying white colored enamel paint on
3.2.9 frames/railings with addition of other colors as per
design. Sft 121.50
3.3 Window & Door Treatment
3.3.1 Removal of windows & frames with utmost care
complete in all respects Nos. 17
3.3.2 Removal of doors & frames with utmost care
complete in all respects Nos. 2
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
3.3.3 Providing and fixing all types of partly fixed and
partly openable glazed anodised bronze colour
aluminium doors, using delux section of M/s Al-
Cop or Pakistan Cables, having chowkat frame of
size 40 x 100 mm (1½" x
4") and leaf frame of 60x40mm (2½"x1½") wide
sections or including the cost of ¼" (5 mm) thick
imported tinted glass with aluminium triangular
gola and rubber gasket to Per support the glass and
leaf edging, using approved standard fittings, locks,
3" (75 mm) wide long handles etc., and hardware
any required as approved by the engineer in-charge.
Sft 98.170
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
3.3.4 Providing and fitting all types of glazed
aluminiumwindows of anodised bronze colour
partly fixed and partly sliding using deluxsections
of M/s Al-Cop or Pakistan Cables having frame
size of 100 x 20 mm (4"x¾") and leaf frame
sections of 50 x 20 mm (2"x¾"), all of 1.6mm
thickness including 5 mm thick imported tinted
glass with rubber gasket using approved standard
latches,hardware etc., as approved by the Engineer
in-charge.
Sft 748.003
3.4 Installation of Canopies
3.4.1 Fabrication and installation of fibreglass canopies
as per design and any required as approved by the
engineer in- charge. Nos. 0.000
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
3.5 Shop Shutters
3.5.1 Removal and disposal of shop shutters at
designated place Nos. 8
3.5.2 Fabrication and installation of shop shutters as per
engineer in-charge. Sft 543.44
3.6 Flower Boxes & Plants
3.6.1 Provision and installation of flower boxes on lower
ledge as per approved sample by the engineer in-
charge. Nos. 10.00
3.7.1 Proper finishing with 1:4 ratio cement as per
approved sample by the engineer in-charge. Sft 86.5
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
3.7.2 Decorative panelling on underside of roof slab as
per design and any required as approved by the
engineer in- charge. Sft 330.85
5. BUILDING LINE TREATMENT
5.1 Removal of existing tiles/flooring and steps
5.1.1 Complete removal of all tiles/surface material,
fixtures including proper disposal/storage at
designated place. Cft 43.97
5.2 Refinishing of floor and steps
5.2.1 Proper surfacing of floor and staircases with
concrete pavers and concrete finishes according to
drawings provided or onsite instructions as per
engineer in-charge.
Sft 330.33
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
5.3 Shop Signage
5.3.1 Shop Signage as per design and any required as
approved by the engineer in-charge. Nos. 10
GRAND TOTAL G.Total

Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
Capital
RESTORATION & UPGRA
ABS
Extra
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
Description Unit
BOQ
No
1
NON BOQ Providing & Laying Deodar wood Jaffari Sft 0.00
2
NON BOQ Providing & Laying cement sand plaster ratio 1:4. Sft 0.00
3
NON BOQ Providing & Laying cement sand Decorative Sft 0.00
plaster ratio 1:4.
NON BOQ Providing & Laying of R.C.C Decorative Structure Cft
0.00
4
NON BOQ Providing & Laying of P.C.C on Steps For Marble . Sft
0.00
5 HBL BOQ ITEM RATE (3.2.1)
6
NON BOQ Steel Bars Kg 0.00
7
NON BOQ Weather Shield Sft 0.00
8
NON BOQ Hand Railing Sft 0.00
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
9
NON BOQ Door and Window (BOQ item HBL) 2.2.4&5 Sft 0.00
0.00
0.00
Total NON BOQ Amount
Total Amount BOQ & NON BOQ
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
Capital
RESTORATION & UPGRA
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
ABS
NIG
Description Unit
BOQ
No
1. DEMOLISHING WORKS
1.1 Removal of existing fence.
1.1.1 Removal of existing fence to outer wall as per images and Rft 281
1.1.2 design.
Dismantling brick work of existing outer wall as per Cft 930
1.2 revised design.
Electrical Works
1.2.1 Dismantling conduit flexible/PVC pipe or conduit wiring. Rft 660.00
1.2.2 etc of alland
Supply sizes including
erection making
of PVC pipegood damaged
for wiring surface
on surface Rft 700.00
(building
including portion
clamps on surface).boxes,
inspection or anypull
other approved
boxes, bends,
method.
tees, repairing surface, etc., complete with all specials:- i)
12 mm i/d
Supply and erection of single core PVC insulated copper
38.1 conductor cables, in prelaid PVC pipe/M.S.
conduit/G.I pipe/wooden strip batten/wooden casing an
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
1.2.3 Supply and Installation of complete night lighting with Nos.
pole including wiring and fixtures as per design and any
required as approved by the engineer in-charge.
10.00
1.2.4 Complete removal of existing benches inside our out side Job
the park.check at site 1
1.3 Sand stone cladding & pitching in new walls,steps &
1.3.1 existing
Removalwalls.
of existing stone\tile cladding of existing walls Sft 557.75
1.4 Removal of plants , Trees & grass
1.4.1 Removal of existing Grass. Job 1
2. CIVIL / LANDSCAPING WORKS
2.1 Wall Treatment & Stone pitching
2.1.1 Provide and lay structural cement concrete of 3000 psi Cft 141.50
2.1.2 cylinder crushing
Construction strengthsteps
of concrete at 28for
days for Construction
Entrance . of Cft 10.82
2.1.3 concrete stepsoffor
Construction entrance,
concrete wallusing O.P. Cement,
including formworksand
& and Cft
crush including
reinforcement to formwork
iner side ofand
theitspark
removal,
. placing,
compacting, finishing and curing complete in all respects 408.84
(including screening and washing of stone aggregate) but
excluding the cost of reinforcement, as per
Specifications.Construction of concrete steps for entrance
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
2.1.4 Provide and lay first class brickwork masonry in Cft
foundations in 1:5 cement sand mortar including raking
out joints in the same mortar, curing, as shown on
drawings and as Specified:- PCC (1:2:4) 1,448.44
2.1.5 Provide and lay first class brickwork masonry in Cft
superstructure, in 1:5 cement sand mortar using approved
sand including scaffolding and its removal, raking out
joints and making flush or groove joints, as shown on
drawings and as specified:- 9'' & 4 1/2" thick and over.
1,130.63
2.1.6 Providing & applying chakwal stone cladding & pitching Sft
in new walls,steps & existing walls. 1,721.25
2.2 FURNITURE INSTALLATIONS
2.2.1 Installation of wooden benches back less along walls Sft
fixing with typical symbols as per design and any
required as approved by the engineer in-charge. 220.00
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
2.3 HARD LAND SCAPING
2.3.1 Supply and Filling of 3" thick Sand under Floor Cft 628.46
2.3.1 Cement concrete brick or Stone Ballast 1-1/2" to 2" (40
mm to 50 mm) Guage under floor i)
Ratio 1:4:8 4" thick 102.00
2.3.3 Construction Of Tuff Paver Using Edging Stone on both Sft
sides, Tuff Pavers 60 mm 5000-7000 Psi, Made By
Izhar/Concrete Concepts With 4" Sand Bed And Sand
Grouting, approved by the Engineer incharge Complete In
All Respects
1,250.00
2.3.4 Providing & applying cobble & chakwal stone Using Sft
Edging Stone on both sides, With 4" Sand Bed And Sand
Grouting, approved by the Engineer incharge Complete In
All Respects 763.85
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
2.3.5 Providing and laying kerb stone of precast cement Rft
concrete 1:2:4 12"x6"x12 deep" using screened bajri, laid
in cement mortar 1:4 and cement plaster 1:4 neatly
finished including cos including cost of excavation and
back filling of excavated stuff and its disposal within one
chain lead as desired.
192.00
2.4 SOFT LAND SCAPING
2.4.1 Compacted backfill in areas and on the back side Cft
retaining walls with approved suitable excavated soil,
including breaking clods, dressing, watering, compacting
mechanically in layers not exceeding 9" thick depth to
95% Modification Proctor Dry Density (MPD) from any
lead and any lift as per Specification.
9,800.00
2.4.2 Providing and Laying Grass Grid As Shown In Drawings Sft
Complete In All Respects Approved By the Engineer
Incharge 2,450.00
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
2.5 PLANTS & FLOWERS
2.5.1 Providing & applying plants & flowers as per approved Job
drawing and designe. 1
GRAND TOTAL
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
Capital
RESTORATION & UPGRA
ABS
EXTRA (NON BO
No
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No BOQ
No
1.00 Non Boq Excvation for Side stair . Cft 0.00
2.00 Non Boq P.C.C 2" thick park floor ( Rate HBL BOQ3.2.1 ) Sft 0.00
3.00 Non Boq Providing & laying of 1 1/4" dia PVC pipe . Rft 0.00
4.00 Non Boq Providing & Laying Block Masonery. Cft 0.00
5.00 Non Boq Providing & Laying pebble stone on park floor . Sft 0.00
6.00 Non Boq Providing & Laying Rendom stone on park floor . Sft 0.00
Providing & Laying Brick Masonery.(Rate HBL
7.00 Non Boq Cft 0.00
BOQ)
8.00 Non Boq Steel Bar's. Kg 0
9.00 Non Boq
10.11 Non Boq
12.00 Non Boq
Capital
RESTORATION & UPGRA
ABS
Sr. Boq Qty
Item No.
No
Non Boq
TOTAL NON BOQ AMOUNT
TOTAL AMOUNT BOQ & NON

Capital Builders Islamabad
ON & UPGRADITION OF MALL ROAD MURREE
IPC-01
ABSTRACT OF COST
Total BOQ QUANTITY A
Unit Rate
Amount Previous Current Total Previous
AL-SADIQA MOSQUE
500.00 9,000.00 0.00
7.00 12,075.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
41.00 63,550.00 0.00
11,700.00 70,200.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
0.00
700.00 49,280.00 0.00
20.00
45,800.00 0.00 2,382.75 2,382.75 0.00
6.00
53,976.00 0.00 2,382.75 2,382.75 0.00
235.00
608,650.00 0.00 1,538.30 1,538.30 0.00
IPC-01
ABSTRACT OF COST
Unit Rate
2,000.00
18,000.00 0.00 0.00 0.00
8.00
71,968.00 0.00 0.00 0.00
250.00
64,500.00 0.00 0.00 0.00
50.00
11,450.00 0.00 0.00 0.00
IPC-01
ABSTRACT OF COST
Unit Rate
270.00
60,210.00 0.00 0.00 0.00
501.00
53,551.89 0.00 235.00 235.00 0.00
260.00
88,400.00 0.00 0.00 0.00
IPC-01
ABSTRACT OF COST
Unit Rate
260.00
109,873.40 0.00 0.00 0.00
200.00
10,400.00 0.00 4.00 4.00 0.00
250.00
1,000.00 0.00 0.00 0.00
250.00
1,250.00 0.00 3.00 3.00 0.00
5,000.00
60,000.00 0.00 0.00 0.00
IPC-01
ABSTRACT OF COST
Unit Rate
300.00
5,400.00 0.00 0.00 0.00
50.00
74,450.00 0.00 0.00 0.00
6.00
3,380.16 0.00 828.00 828.00 0.00
50.00
28,168.00 0.00 0.00 0.00
30.00
2,488.50 0.00 0.00 0.00
IPC-01
ABSTRACT OF COST
Unit Rate
25.00
138,756.00 0.00 6,714.18 6,714.18 0.00
75.00 6,484.50 0.00 0.00 0.00 0.00
750.00 64,845.00 0.00 0.00
220.00 318,881.20 0.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
250.00 97,750.00 0.00 0.00
80.00 5,440.00 0.00 0.00
35,000.00 35,000.00 0.00 0.00
0.00 0.00
IPC-01
ABSTRACT OF COST
Unit Rate
0.00 0.00
IPC-01
ABSTRACT OF COST
Unit Rate
678.00 58,165.62 0.00 0.00 0.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
650.00 944,827.00 0.00 143.26 143.68 0.00
900.00 54,450.00 0.00 36.00 36.00 0.00
3,000.00 6,000.00 0.00 0.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
0.00
0.00
11,640.00 151,320.00 0.00

0.00
2,000.00 2,000.00 0.00
175,000.00 175,000.00 0.00

G.Total 3,635,940.27 G. Total G. Total
EXTRA (NON BOQ) WORK MOSQUE

Rate Amount P. Qty Current Total Previous
IPC-01
ABSTRACT OF COST
Unit Rate
67.00 - - 1,587.00 1,587.00 -
67.00 - - 729.00 729.00 -
350.00
- - 157.88 157.88 -
889.00 183.85 183.85 -
1273.00 - - 395.43 395.43 -
66.00 - - 847.00 847.00 -
- - 3.00 3.00 -
- - - -
0.00 - - - -
TAL -
OQ & NON BOQ ITEMS -
IPC-01
ABSTRACT OF COST
Unit Rate

IPC-01
ABSTRACT OF COST
HABIB BANK
Unit Rate
IPC-01
ABSTRACT OF COST
Unit Rate
500.00 6,000.00 0.00
7.00 4,375.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
41.00 25,625.00 0.00
11,700.00 58,500.00
3,000.00 9,000.00 0.00 6.00 6.00 0.00
IPC-01
ABSTRACT OF COST
Unit Rate
700.00 24,563.00 0.00 0.00
0.00 0.00
20.00 12,584.00 0.00 834.50 834.50 0.00
50.00 2,088.50 0.00 0.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
375.00 13,413.75 0.00 181.45 181.45 0.00
70.00 163,779.00 0.00 834.50 834.50 0.00
235.00 693,814.00 0.00 0.00 0.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
235.00 54,414.25 0.00 0.00 0.00 0.00
202.00 2,626.00 0.00 0.00 0.00 0.00
210.00 420.00 0.00 0.00 0.00 0.00
80.00 3,795.20 0.00 0.00 0.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
1,950.00 150,150.00 0.00 35.00 35.00 0.00
1,950.00 930,150.00 0.00 75.00 75.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
300.00 300.00 0.00 0.00 0.00 0.00
20,000.00 20,000.00 0.00 0.00 0.00 0.00
150.00 39,517.50 0.00 0.00 0.00 0.00
25.00 72,600.00 0.00 3,512.75 3,512.75 0.00
220.00 437,173.00 0.00 0.00 0.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
85.00 42,346.15 0.00 0.00 0.00 0.00
500.00 239,800.00 0.00 234.34 234.34 0.00
11,640.00 46,560.00 0.00 0.00 0.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
750.00 33,825.00 0.00 0.00 0.00 0.00
9,000.00 650,970.00 0.00 0.00 0.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate

IPC-01
ABSTRACT OF COST
Unit Rate
IPC-01
ABSTRACT OF COST
EXTRA (NON BOQ) ITEMS HBL MURREE
QUANTITY A
Total BOQ
Unit Rate
Amount
Previous Current Total Previous
67 - - 348.51 348.51 -
105810 - - 1.00 1.00 -
- - - -
- - - -
- - - -
- - - -
IPC-01
ABSTRACT OF COST
Unit Rate
- - - -
TAL -
N BOQ AMOUNT -
IPC-01
ABSTRACT OF COST
Unit Rate

IPC-01
ABSTRACT OF COST
PRINCE CAFFE
IPC-01
ABSTRACT OF COST
Unit Rate

Unit Rate
400.00 1,600.00 0.00 0.00 0.00
6.00 1,980.00 0.00 0.00 0.00
41.00 15,375.00 0.00 0.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
11,700.00 58,500.00 0.00 0.00 0.00
200.00 8,250.00 0.00 0.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
20.00 26,340.00 0.00 454.00 454.00 0.00

80.00 7,820.00 0.00 15.00 15.00 0.00
25.00 10,937.00 0.00 0.00 0.00
75.00 11,287.50 0.00 0.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
220.00 264,853.60 0.00 0.00 0.00
25.00 6,786.25 0.00 0.00 0.00

80.00 2,640.00 0.00 0.00 0.00
20.00 6,360.00 0.00 312.47 312.47 0.00
10.00 16,090.00 0.00 491.22 491.22 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
15.00 29,805.00 0.00 0.00 0.00
25.00 49,675.00 0.00 0.00 0.00
360.00 134,776.80 0.00 0.00 0.00
500.00 60,750.00 0.00 0.00 0.00
220.00 56,317.80 0.00 0.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
0.00 0.00 0.00
25.00 3,037.50 0.00 0.00 0.00

0.00
150.00 2,550.00 0.00 5.00 5.00 0.00
200.00 400.00 0.00 0.00 0.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
675.00 66,264.75 0.00 0.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
650.00 486,201.95 0.00 0.00 0.00
0.00 0.00 0.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
300.00 2,400.00 0.00 0.00 0.00
50.00 27,172.00 0.00 0.00 0.00
3,000.00 30,000.00 0.00 0.00 0.00
20.00 1,730.00 0.00 0.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
50.00 16,542.50 0.00 0.00 0.00
80.00 3,517.60 0.00 0.00 0.00
500.00 165,165.00 0.00 0.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
300.00 3,000.00 0.00 0.00 0.00

IPC-01
ABSTRACT OF COST
Unit Rate

IPC-01
ABSTRACT OF COST
Extra Items Prince Caffe
IPC-01
ABSTRACT OF COST
Unit Rate

Unit Rate
1623 0.00 0.00 161.00 161.00 0.00

67 0.00 0.00 456.75 455.00 0.00
90 0.00 0.00 427.00 427.00 0.00
889
0.00 0.00 130.87 130.87 0.00
500.00 0.00 0.00 80.00 80.00 0.00

163.00 0.00 0.00 330.74 330.74 0.00
66.00 0.00 0.00 0.00 0.00 0.00
1,153.00 0.00 0.00 240.00 240.00 0.00
IPC-01
ABSTRACT OF COST
Unit Rate
1,950.00 0.00 0.00 359.45 359.45 0.00
OQ Amount 0.00
OQ & NON BOQ -
IPC-01
ABSTRACT OF COST
Unit Rate

IPC-01
IPC-01
ABSTRACT OF COST
Unit Rate
ABSTRACT OF COST
NIGHAT ZAR PARK
Unit Rate
30.00 8,430.00 0.00 228.00 228.00 0.00

0.00 0.00 0.00 0.00 0.00
7.00 4,620.00 0.00 0.00 0.00

41.00 28,700.00 0.00 0.00 0.00
IPC-01
ABSTRACT OF COST
Unit Rate
35,000.00 350,000.00 0.00 0.00 0.00
7,000.00 7,000.00 0.00 1.00 1.00 0.00
20.00 11,155.00 0.00 0.00 0.00
10,000.00 10,000.00 0.00 1.00 1.00 0.00
0.00
550.00 5,951.00 0.00 149.52 149.52 0.00
350.00 143,094.00 0.00 331.57 331.57 0.00

IPC-01
ABSTRACT OF COST
Unit Rate
0.00
0.00
0.00
400.00 88,000.00
IPC-01
ABSTRACT OF COST
Unit Rate
80.00 50,276.80
175.00 17,850.00 0.00 1,171.74 1,171.74 0.00
95.00 118,750.00
125.00 95,481.25
IPC-01
ABSTRACT OF COST
Unit Rate
350.00 67,200.00
0.00
25.00 61,250.00
IPC-01
ABSTRACT OF COST
Unit Rate
0.00
G. Total 1,067,758.05 G. Total G. Total -
IPC-01
ABSTRACT OF COST
Unit Rate

IPC-01
ABSTRACT OF COST
XTRA (NON BOQ) ITEMS NIGHAT ZAR PARK
Unit Rate
Amount
IPC-01
ABSTRACT OF COST
Unit Rate
Amount
Total BOQ Previous Current Total Previous
Unit Rate
15.00 - - 1,144.95 1,144.95 -
500.00 - - 3,495.20 3,495.20 -
0.00 - - 1,113.00 1,113.00 -
377.00 - - 396.41 396.41 -
446.00 - - 1,044.28 1,044.28 -
284.00 - - 2,131.00 2,131.00 -
375.00
- - 156.59 156.59 -
163.00 - - 120.41 120.41 -
- - - - -
- - - - -
- - - - -
IPC-01
ABSTRACT OF COST
Unit Rate
- - - - -
OQ AMOUNT -
OUNT BOQ & NON BOQ

AMOUNT
Current Total
AMOUNT
Current Total
AMOUNT
Current Total
47,655.00 47,655.00
14,296.50 14,296.50
361,500.50 361,500.50
AMOUNT
Current Total
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
AMOUNT
Current Total
0.00 0.00
117,735.00 117,735.00
0.00 0.00
AMOUNT
Current Total
0.00 0.00
800.00 800.00
0.00 0.00
750.00 750.00
0.00 0.00
AMOUNT
Current Total
0.00 0.00
0.00 0.00
4,968.00 4,968.00
0.00 0.00
0.00 0.00
AMOUNT
Current Total
167,854.50 167,854.50
0.00 0.00
AMOUNT
Current Total
AMOUNT
Current Total
AMOUNT
Current Total
AMOUNT
Current Total
93,392.00 93,392.00
32,400.00 32,400.00
AMOUNT
Current Total
841,351.50 841,351.50
Current Total Amount

AMOUNT
Current Total
106,329.00 106,329.00
48,843.00 48,843.00
55,258.00 55,258.00
163,442.65 163,442.65
503,382.39 503,382.39
55,902.00 55,902.00
- -
- -
- -
933,157.04 933,157.04
1,774,508.54 1,774,508.54
AMOUNT
Current Total
AMOUNT
Current Total
AMOUNT
Current Total
0.00 0.00
0.00 0.00
AMOUNT
Current Total
0.00 0.00
0.00 0.00
18,000.00 18,000.00
AMOUNT
Current Total
0.00 0.00
0.00 0.00
16,690.00 16,690.00
0.00 0.00
AMOUNT
Current Total
68,043.75 68,043.75
58,415.00 58,415.00
0.00 0.00
AMOUNT
Current Total
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
AMOUNT
Current Total
68,250.00 68,250.00
146,250.00 146,250.00
AMOUNT
Current Total
0.00 0.00
0.00 0.00
0.00 0.00
87,818.75 87,818.75
0.00 0.00
AMOUNT
Current Total
0.00 0.00
117,170.00 117,170.00
0.00 0.00
AMOUNT
Current Total
0.00 0.00
0.00 0.00
AMOUNT
Current Total
580,637.50 580,637.50
AMOUNT
Current Total
AMOUNT
Current Total
23,350.17 23,350.17
105,810.00 105,810.00
- -
- -
- -
- -
AMOUNT
Current Total
- -
129,160.17 129,160.17
709,797.67 709,797.67
AMOUNT
Current Total
AMOUNT
Current Total
AMOUNT
Current Total
0.00 0.00
0.00 0.00
0.00 0.00
AMOUNT
Current Total
0.00 0.00
0.00 0.00
AMOUNT
Current Total
9,080.00 9,080.00
1,200.00 1,200.00
0.00 0.00
0.00 0.00
AMOUNT
Current Total
0.00 0.00
0.00 0.00
0.00 0.00
6,249.40 6,249.40
4,912.20 4,912.20
AMOUNT
Current Total
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
AMOUNT
Current Total
0.00 0.00
0.00 0.00
750.00 750.00
0.00 0.00
AMOUNT
Current Total
0.00 0.00
AMOUNT
Current Total
0.00 0.00
0.00 0.00
AMOUNT
Current Total
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
AMOUNT
Current Total
0.00 0.00
0.00 0.00
0.00 0.00
AMOUNT
Current Total
0.00 0.00
22,191.60 22,191.60
AMOUNT
Current Total
AMOUNT
Current Total
AMOUNT
Current Total
261,303.00 261,303.00
30,485.00 30,485.00
38,430.00 38,430.00
116,343.43 116,343.43
40,000.00 40,000.00
53,909.81 53,909.81
0.00 0.00
276,720.00 276,720.00
AMOUNT
Current Total
700,927.50 700,927.50
1,518,118.74 1,518,118.74
1,540,310.34 1,540,310.34
AMOUNT
Current Total
AMOUNT
Current Total
AMOUNT
Current Total
6,840.00 6,840.00
0.00 0.00
0.00 0.00
0.00 0.00
AMOUNT
Current Total
0.00 0.00
7,000.00 7,000.00
0.00 0.00
10,000.00 10,000.00
82,236.00 82,236.00
116,049.50 116,049.50
AMOUNT
Current Total
AMOUNT
Current Total
205,054.50 205,054.50
AMOUNT
Current Total
AMOUNT
Current Total
427,180.00 427,180.00
AMOUNT
Current Total
AMOUNT
AMOUNT
Current Total
Current Total
17,174.25 17,174.25
1,747,600.00 1,747,600.00
- -
149,446.57 149,446.57
465,748.88 465,748.88
605,204.00 605,204.00
58,721.25 58,721.25
19,626.18 19,626.18
- -
- -
- -
AMOUNT
Current Total
- -
3,063,521.13 3,063,521.13
3,490,701.13 3,490,701.13
CAPITAL BUILDERS ISLAMABAD
Project: RESTORATION & UPGRADITION OF MALL ROAD MURREE IPC # 01
Sr. No. Description Previous This IPC Total to date
1 Mosque 0 841,351.50 841,351.50
2 HBL 0 580,637.50 580,637.50
3 Prince Caffee 0 22,191.60 22,191.60
4 Nighat Zar Park 0 427,180.00 427,180.00
Total 0 1,871,360.60 1,871,360.60
Less Rebate 5% (93,568.03) (93,568.03)
Total Amount after Rebate 1,777,792.57 1,777,792.57

NON BOQ ITEMS
1 Mosque BOQ 0 933,157.04 933,157.04
2 HBL 0 129,160.17 129,160.17
3 Prince Caffee 0 1,518,118.74 1,518,118.74
4 Nighat Zar Park 0 3,063,521.13 3,063,521.13
Total Amount after add non boq 0 7,421,749.64 7,421,749.64
Retention Money 5% (371,087.48) (371,087.48)
Total Amount after Retention 0 7,050,662.16 7,050,662.16
Income Tax 7.5% (528,799.66) (528,799.66)
Balance Total Amount 6,521,862.50 6,521,862.50
Net payable Amount 6,521,862.50 6,521,862.50

PROJECT: RESTORATION & UPGRADITION OF MALL ROAD MURREE
Rate analysis for 1 Sft Jafri Jali
SR.NO DESCRIPATION UNIT QUANTITY RATE AMOUNT
Providing and laying Wooden Jafri
Jali made dewdar wood 1-1/2" x
1 3/4" making fitting labour wastage UNIT :- 100 sft
hardwear transport copmplete in
all respect.
Deodar Wood Jafri Jali Sft 100.00
Deodar Main Frame
Cft 0.99 5,500.00 5,465
(69RftX0.12x0.12)
Deodar wod (10'x8x4x2=640)
Cft 3.07 5,500.00 16,896
(640x0.12x0.04=3.072
Total Prime Cost: 22,361
westage @ 30 % main wetage 6,708
Labour Sft 100.00 480.00 48,000
Hardwear sft 100.00 110.00 11,000
Carage Loding Unloding Sft 1.00 5,000.00 5,000
Scafolding Sft 100.00 70.00 7,000
westage 20% 20,013.81
Over heads, Profit etc.
Site over heads, misc. expenses
15.00%
etc.
Expenses for water & Power. 0.00%
EOB, social security, labour
0.00%
welfare.
Retention / insurances /
0.00%
guarantees.
Structural design / consultancy etc. Nil
Head office misc. expenses etc. 0.00%
Contractor profit. 10.00%
Escalation etc. Nil
@ 25.00% 30,021
Total without Tax: 150,104
Income Tax impact on Rs. = 162,274 @ 7.5% 12,171
Rate :- 100Sft
Rate :- Per Sft. 162,274.12
Say Rs. 1622.741 Per Sft.
Rate analysis for 1 Sft MS Railing
Providing and laying Ms Pipe Hand

Railing approved shape inclouding
1 UNIT :- 100 sft
matrial labour , Paint Scafolding
copmplete in all respect.
Hand Railing Sft 100.00
Polish Matrial Sft 100.00 143.50 14,350
Polish Labour Rate Sft 100.00 120.00 12,000

15.00%
etc.
0.00%
welfare.
0.00%
guarantees.
Escalation etc. Nil
@ 25.00% 6,588
Rate :- 100Sft
Per
Rate :- 35,608.11
Sft.
Say Rs. 356.08 Per Sft.
Rate analysis for 1 Cft Decorative Concrete (1:2:4)
Providing and laying decorative
Concrete (1:2:4) inclouding labour
1 UNIT :- 100 Cft
shtring Scafolding copmplete in
all respect.
Concrete (1:2:4) Cft 100.00
Cement Bag 17.60 600.00 10,560
Sand Cft 44.00 55.00 2,420

Crush Cft 88.00 88.00 7,744
FarmWork 2.5 Sft @ 1 Cft Sft 250.00 130.00 32,500
Labour For Concrete 2 nd Floor Cft 100.00 40.00 4,000
Water Charge 8 % 4,578
Electric Charge 2% 1,144
Wastage 5% 2,861
15.00%
etc.
0.00%
welfare.
0.00%
guarantees.
Escalation etc. Nil
@ 25.00% 16,452
Rate :- 100cft
Rate :- Per cft. 88,929.19
Say Rs. 889.29 Per cft.
Rate analysis for 1 Sft Hand Railing
Providing and Fiting Ms Pipe 16

swg hand railing inclouding labour
1 UNIT :- 6.75 Sft 2.25' x3'
Paint hardwear Scafolding
Ms Hand Railing Sft 6.75

Ms PIPE 2"x2"16 Swg
Kg 8.88 94.00 835
(0.740)kg(12rft)
Ms Squar Bar 4"' (0.371x10) Kg 3.71 87.00 323
Labor for making and fixing Sft 6.75 240.00 1,620
Weding Road cutting disk etc Job 1.00 2,000.00 2,000
Enamal Paint 3 Coat ICI Sft 13.50 46.00 621
Wastage 5% 270
15.00%
etc.
0.00%
welfare.
0.00%
guarantees.
Escalation etc. Nil
@ 27.00% 1,530
Income Tax impact on Rs. = 7,783 @ 7.5% 584
6.75
Rate :-
sft
Rate :- Per sft. 7,782.58
Say Rs. 1153 Per sft.
MHU BUILDERS ISLAMABAD
Rate analysis for 1 Sft Hand Railing Mosque

1 UNIT :- 24.75 Sft 8.25' x 3'
Ms Hand Railing Mosque Sft 24.75

Ms PIPE 4"x4"16 Swg (1.53)kg
Kg 9.18 94.00 863
(6rft)
Ms PIPE 3"x3"16 Swg (1.14)kg
Kg 22.98 94.00 2,160
(20.16 rft)
Ms PIPE 2"x1-1/2"16 Swg (0.66)kg
Kg 23.32 94.00 2,192
(35.34 rft)
Enamal Paint 3 Coat ICI Sft 49.50 46.00 2,277
Wastage 5% 847
15.00%
etc.
0.00%
welfare.
0.00%
guarantees.
Escalation etc. Nil
@ 27.00% 4,800
24.75
Rate :-
sft
Rate :- Per sft. 24,410.63
Say Rs. 986.29 Per sft.
1.94148126 11.64
0.66443158
15.5
4.66
20.16
Rate analysis for 1 Sft Hand Railing Mosque

1 UNIT :- 24.75 Sft 8.25' x 3'
Ms Hand Railing Mosque Sft 24.75
Ms PIPE 4"x4"16 Swg Rft 6.00 238.50 1,431
Ms PIPE 3"x3"16 Swg Rft 20.16 197.00 3,972
Ms PIPE 2"x1-1/2" Rft 35.34 113.00 3,993

Enamal Paint 3 Coat ICI Sft 49.50 46.00 2,277
Wastage 5% 1,093
15.00%
etc.
0.00%
welfare.
0.00%
guarantees.
Escalation etc. Nil
@ 27.00% 6,196
24.75
Rate :-
sft
Rate :- Per sft. 31,507.27
Say Rs. 1273 Per sft.
33'
a 313.5 sf 9'6"
57'
57+34.5/2=45.75
b 1212.375 sf
14.5/2=7.25x41
41'
e 297.25 14.5/2=7.25x41
14'6" 34'6" d 297.25
57+34.5/2=45.75
26'6" 10' 18' c 1212.375 sf
20/2x18=
f 180 Sf
HBL ROOF SHEET PAINT

Abstract C As Per UU Performa

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Abstract C As Per UU Performa

Uploaded by

Copyright:

Available Formats

Capital

RESTORATION & UPGRA

2.2 Cement Jalis

9.00 NON BOQ 0.00

2.4.3 etc.Painting old surfaces:- as per approved sample 2,904.00

Providing & Fixing corrugated galvanized iron Sft

3.3 Shop Signage

GRAND TOTAL G.Total

TOTAL AMOUNT BOQ & NON

500.00 9,000.00 0.00

7.00 12,075.00 0.00

41.00 63,550.00 0.00

11,700.00 70,200.00 0.00

700.00 49,280.00 0.00

60,210.00 0.00 0.00 0.00

75.00 6,484.50 0.00 0.00 0.00 0.00

750.00 64,845.00 0.00 0.00

220.00 318,881.20 0.00 0.00

250.00 97,750.00 0.00 0.00

80.00 5,440.00 0.00 0.00

35,000.00 35,000.00 0.00 0.00

678.00 58,165.62 0.00 0.00 0.00 0.00

650.00 944,827.00 0.00 143.26 143.68 0.00

900.00 54,450.00 0.00 36.00 36.00 0.00

3,000.00 6,000.00 0.00 0.00 0.00

11,640.00 151,320.00 0.00

2,000.00 2,000.00 0.00

175,000.00 175,000.00 0.00

EXTRA (NON BOQ) WORK MOSQUE

Capital Builders Islamabad

500.00 6,000.00 0.00

7.00 4,375.00 0.00

41.00 25,625.00 0.00

700.00 24,563.00 0.00 0.00

20.00 12,584.00 0.00 834.50 834.50 0.00

50.00 2,088.50 0.00 0.00 0.00

375.00 13,413.75 0.00 181.45 181.45 0.00

70.00 163,779.00 0.00 834.50 834.50 0.00

235.00 693,814.00 0.00 0.00 0.00 0.00

235.00 54,414.25 0.00 0.00 0.00 0.00

202.00 2,626.00 0.00 0.00 0.00 0.00

210.00 420.00 0.00 0.00 0.00 0.00

80.00 3,795.20 0.00 0.00 0.00 0.00

1,950.00 150,150.00 0.00 35.00 35.00 0.00

1,950.00 930,150.00 0.00 75.00 75.00 0.00

20,000.00 20,000.00 0.00 0.00 0.00 0.00

150.00 39,517.50 0.00 0.00 0.00 0.00

25.00 72,600.00 0.00 3,512.75 3,512.75 0.00

220.00 437,173.00 0.00 0.00 0.00 0.00

85.00 42,346.15 0.00 0.00 0.00 0.00

500.00 239,800.00 0.00 234.34 234.34 0.00

11,640.00 46,560.00 0.00 0.00 0.00 0.00

750.00 33,825.00 0.00 0.00 0.00 0.00

9,000.00 650,970.00 0.00 0.00 0.00 0.00

Capital Builders Islamabad

Capital Builders Islamabad

Total BOQ QUANTITY A

400.00 1,600.00 0.00 0.00 0.00

6.00 1,980.00 0.00 0.00 0.00

41.00 15,375.00 0.00 0.00 0.00

11,700.00 58,500.00 0.00 0.00 0.00

200.00 8,250.00 0.00 0.00 0.00

20.00 26,340.00 0.00 454.00 454.00 0.00