Professional Documents
Culture Documents
PROYECTO : MEJORAMIENTO DE LOS SERVICIOS DEPORTIVOS CON GRASS SINTETICO EN EL CENTRO POBLADO DE CHECCHE, DEL DISTRITO DE JOSE MARIA ARGUEDAS, PROVINCIA DE ANDAHUAYLAS - APURIMAC
PERIODO
Nº PARTIDA PARCIAL 1º MES 2º MES 3º MES
1 2 3 4 1 2 3 4 1 2 3 4
01 TRABAJOS PROVISIONALES
01.02 ALQUILER DE OFICINA TECNICA, ALMACEN Y CASETA DE GUARDIANIA 450.00 S/. 450.00
02 OBRAS PRELIMINARES
03.01.02 EXCAVACION MASIVA C/MAQUINARIA EN TERRENO NORMAL 3,974.13 S/. 1,987.07 S/. 1,987.07
03.02.01 RELLENO Y COMPACTADO C/AFIRMADO PARA BASE e=6'' 4,001.40 S/. 2,000.70 S/. 2,000.70
03.02.02 RELLENO Y COMPACTADO C/PIEDRA CHANCADA DE 1/2'' e=4'' 5,902.20 S/. 2,951.10 S/. 2,951.10
03.02.03 RELLENO Y COMPACTADO C/ARENA GRUESA e=4'' 5,805.00 S/. 2,902.50 S/. 2,902.50
03.02.04 SUMINISTRO E INSTALACION DE GRASS SINTETICO 39,889.80 S/. 19,944.90 S/. 19,944.90
03.03.01 CONCRETO EN SOLADO DE 4'' MEZCLA C:H 1:12 1,259.60 S/. 1,259.60
03.04.01 ZAPATAS
03.04.02 COLUMNAS
03.04.02.03 ACERO DE REFUERZO F'Y=4200KG/CM2 GRADO 60 6,011.69 S/. 3,005.85 S/. 3,005.85
03.05.01 PRUEBA DE COMPACTACION DE SUELOS (PROCTOR MODIFICADO - DENSIDAD DE CAM 225.00 S/. 225.00
03.05.03 DISEÑO DE MEZCLA F'C=140, 175 y 210KG/CM2 720.00 S/. 360.00 S/. 360.00
03.06.01 TARRAJEO EN COLUMNAS MEZCLA C:A 1:4 e=1.5cm 3,101.70 S/. 3,101.70
03.07 PINTURAS
03.08.01 VIGA METALICA PRINCIPAL VMP-001 11,184.74 S/. 3,728.25 S/. 3,728.25 S/. 3,728.25
03.09.01 COBERTURA METALICA TR-4 CURVO-PRECOR INC. ACCESORIOS 32,268.90 S/. 32,268.90
03.09.02 COBERTURA TECHO FIBRAFORTE TRANSPARENTE POLICARBONATO 6mm 11,078.77 S/. 11,078.77
03.10.01 SUMINISTRO E INST. DE MEDIDOR DE EE.EE. (A CARGO DE EMPRESA DE SERVICIO) 500.00 S/. 500.00
03.10.02 EXCAVACION MANUAL DE ZANJAS PARA CABLE SUBTERRANEO 22.58 S/. 22.58
PROYECTO : MEJORAMIENTO DE LOS SERVICIOS DEPORTIVOS CON GRASS SINTETICO EN EL CENTRO POBLADO DE CHECCHE, DEL DISTRITO DE JOSE MARIA ARGUEDAS, PROVINCIA DE ANDAHUAYLAS - APURIMAC
PERIODO
Nº PARTIDA PARCIAL 1º MES 2º MES 3º MES
1 2 3 4 1 2 3 4 1 2 3 4
03.11.05 SISTEMA DE DRENAJE HORIZONTAL CON GEOCOMPUESTO MAC DRAIN 3,345.98 S/. 3,345.98
03.12 EQUIPAMIENTO
04 VEREDAS DE CONCRETO
04.02 CONCRETO EN VEREDA F'C=140KG/CM2 INC. ACABADO Y BRUÑADO 566.67 S/. 283.34 S/. 283.34
05 TRIBUNAS
05.07 TARRAJEO PULIDO Y COLOREADO C/OCRE ROJO EN TRIBUNAS 4,096.83 S/. 4,096.83
06 SARDINEL PERDIDO
06.02.01 EXCAVACION MANUAL DE ZANJAS PARA CIMENTACION 321.02 S/. 160.51 S/. 160.51
06.03.01 ENCOFRADO Y DESENCOFRADO EN SARDINEL PERDIDO 1,999.87 S/. 999.94 S/. 999.94
06.03.02 CONCRETO F'C=140KG/CM2 EN SARDINEL PERDIDO 1,908.00 S/. 954.00 S/. 954.00
07.03.01 CONCRETO EN SOLADO DE 4'' MEZCLA C:H 1:12 311.15 S/. 311.15
07.03.02 CONCRETO CICLOPEO C:H 1:10 + 30% P.G. EN CIMIENTOS CORRIDOS 200.47 S/. 200.47
07.03.04 CONCRETO CICLOPEO C:H 1:8 + 25% P.M. EN SOBRECIMIENTOS 33.41 S/. 33.41
07.04.01 ZAPATAS
07.04.03 COLUMNAS
07.04.04 VIGAS
07.05 ALBAÑILERIA
07.05.01 MURO DE LADRILLO KK AMARRE TIPO CABEZA CON C:A 1:4 e=1.5cm 529.40 S/. 529.40
JMauricio
PROYECTO : MEJORAMIENTO DE LOS SERVICIOS DEPORTIVOS CON GRASS SINTETICO EN EL CENTRO POBLADO DE CHECCHE, DEL DISTRITO DE JOSE MARIA ARGUEDAS, PROVINCIA DE ANDAHUAYLAS - APURIMAC
PERIODO
Nº PARTIDA PARCIAL 1º MES 2º MES 3º MES
1 2 3 4 1 2 3 4 1 2 3 4
07.06.01 TARRAJEO EN MUROS INTERIORES Y EXTERIORES MEZCLA C:A 1:4 e=1.5cm 378.76 S/. 378.76
07.06.02 TARRAJEO EN COLUMNAS MEZCLA C:A 1:4 e=1.5cm 244.65 S/. 244.65
07.06.03 TARRAJEO EN VIGAS MEZCLA C:A 1:4 e=1.5cm 160.15 S/. 160.15
07.07 PINTURAS
07.07.01 PINTURA LATEX EN MUROS INTERIORES Y EXTERIORES 02 MANOS 202.47 S/. 202.47
07.08.01 PUERTA METALICA SEGUN DISEÑO INC. COLOCACION, PINTADO Y ACCESORIOS (BISA 1,760.09 S/. 1,760.09
08.02.01 EXCAVACION MANUAL DE ZANJAS PARA CIMENTACION 707.47 S/. 353.74 S/. 353.74
08.03.01 CONCRETO CICLOPEO C:H 1:10 + 30% P.G. EN CIMIENTOS CORRIDOS 7,969.18 S/. 3,984.59 S/. 3,984.59
08.03.03 CONCRETO CICLOPEO C:H 1:8 + 25% P.M. EN SOBRECIMIENTOS 1,102.65 S/. 1,102.65
08.04.01 TARRAJEO EN SOBRECIMIENTOS MEZCLA C:A 1:4 e=1.5cm 987.67 S/. 987.67
08.05 PINTURAS
08.06.01 CERCO DE MALLA OLIMPICA DE 2'' x 2'' GALVANIZADA 5,187.42 S/. 2,593.71 S/. 2,593.71
08.06.02 TUBERIA DE F°G° DE Ø 2'' P/PARANTES 7,154.66 S/. 3,577.33 S/. 3,577.33
09.02.01 EXCAVACION MANUAL DE ZANJAS PARA CIMENTACION 1,240.21 S/. 620.11 S/. 620.11
09.03.01 CONCRETO CICLOPEO F'C=140KG/CM2 + 70% P.G. EN MURO DE CONTENCION 7,416.71 S/. 3,708.36 S/. 3,708.36
09.03.03 CONCRETO CICLOPEO C:H 1:8 + 25% P.M. EN SOBRECIMIENTOS 473.87 S/. 473.87
09.04.01 TARRAJEO EN SOBRECIMIENTOS MEZCLA C:A 1:4 e=1.5cm 423.99 S/. 423.99
09.05 PINTURAS
09.06.01 CERCO DE MALLA OLIMPICA DE 2'' x 2'' GALVANIZADA 2,226.86 S/. 1,113.43 S/. 1,113.43
09.06.02 TUBERIA DE F°G° DE Ø 2'' P/PARANTES 3,130.16 S/. 1,565.08 S/. 1,565.08
10 LIMPIEZA DE OBRA
11 FLETE TERRESTRE
11.01 FLETE TERRESTRE 6,000.00 S/. 500.00 S/. 500.00 S/. 500.00 S/. 500.00 S/. 500.00 S/. 500.00 S/. 500.00 S/. 500.00 S/. 500.00 S/. 500.00 S/. 500.00 S/. 500.00
PRESUPUESTO TOTAL DE OBRA 26,255.40 S/. 6,313.66 S/. 11,131.66 S/. 8,810.08
PPTO
S/.
S/. 797.67
S/. 450.00
S/. 200.00
S/. 1,227.42
S/. 560.00
S/. 0.00
S/. 3,000.00
S/. 1,268.06
S/. 1,100.75
S/. 0.00
S/. 0.00
S/. 252.83
S/. 3,974.13
S/. 674.23
S/. 1,636.20
S/. 223.24
S/. 183.57
S/. 7,434.96
S/. 0.00
S/. 4,001.40
S/. 5,902.20
S/. 5,805.00
S/. 39,889.80
S/. 0.00
S/. 1,259.60
S/. 0.00
S/. 0.00
S/. 4,245.70
S/. 1,532.23
S/. 0.00
S/. 5,019.17
S/. 4,470.48
S/. 6,011.69
S/. 0.00
S/. 225.00
S/. 275.00
S/. 720.00
S/. 0.00
S/. 3,101.70
S/. 0.00
S/. 1,376.90
S/. 0.00
S/. 11,184.74
S/. 7,355.76
S/. 14,581.92
S/. 1,480.70
S/. 1,965.83
S/. 1,629.44
S/. 623.28
S/. 0.00
S/. 32,268.90
S/. 11,078.77
S/. 0.00
S/. 500.00
S/. 22.58
S/. 12.56
S/. 456.42
S/. 463.77
S/. 907.19
S/. 1,764.60
S/. 0.00
S/. 597.53
S/. 298.29
S/. 1,377.79
JMauricio
PPTO
S/.
S/. 590.67
S/. 3,345.98
S/. 1,694.45
S/. 130.56
S/. 0.00
S/. 1,817.12
S/. 2,295.00
S/. 0.00
S/. 72.74
S/. 566.67
S/. 24.55
S/. 0.00
S/. 295.94
S/. 214.52
S/. 188.68
S/. 385.15
S/. 4,703.28
S/. 18,265.00
S/. 4,096.83
S/. 0.00
S/. 0.00
S/. 55.30
S/. 48.00
S/. 0.00
S/. 321.02
S/. 116.35
S/. 204.67
S/. 417.79
S/. 0.00
S/. 1,999.87
S/. 1,908.00
S/. 0.00
S/. 2,057.47
S/. 0.00
S/. 0.00
S/. 7.06
S/. 6.13
S/. 0.00
S/. 143.17
S/. 39.02
S/. 48.29
S/. 98.57
S/. 0.00
S/. 311.15
S/. 200.47
S/. 35.72
S/. 33.41
S/. 0.00
S/. 0.00
S/. 842.40
S/. 200.06
S/. 0.00
S/. 83.23
S/. 99.97
S/. 180.54
S/. 0.00
S/. 457.96
S/. 394.72
S/. 633.53
S/. 0.00
S/. 181.34
S/. 197.78
S/. 244.94
S/. 0.00
S/. 529.40
JMauricio
PPTO
S/.
S/. 0.00
S/. 378.76
S/. 244.65
S/. 160.15
S/. 0.00
S/. 202.47
S/. 162.70
S/. 0.00
S/. 1,760.09
S/. 0.00
S/. 0.00
S/. 69.64
S/. 60.45
S/. 0.00
S/. 707.47
S/. 451.13
S/. 920.88
S/. 0.00
S/. 7,969.18
S/. 1,919.41
S/. 1,102.65
S/. 0.00
S/. 987.67
S/. 0.00
S/. 527.97
S/. 0.00
S/. 5,187.42
S/. 7,154.66
S/. 0.00
S/. 0.00
S/. 49.82
S/. 43.25
S/. 0.00
S/. 1,240.21
S/. 196.42
S/. 574.04
S/. 1,171.78
S/. 0.00
S/. 7,416.71
S/. 823.96
S/. 473.87
S/. 0.00
S/. 423.99
S/. 0.00
S/. 226.65
S/. 0.00
S/. 2,226.86
S/. 3,130.16
S/. 0.00
S/. 748.51
S/. 0.00
S/. 6,000.00
S/. 0.00
S/. 3,000.00
S/. 0.00
S/. 5,000.00
S/. 308,887.05
27,799.83
15,444.35
10,811.05
S/. 26,255.39
100.00%
JMauricio
PROYECTO : MEJORAMIENTO DE LOS SERVICIOS DEPORTIVOS CON GRASS SINTETICO EN EL CENTRO POBLADO DE CHECCHE, DEL DISTRITO DE JOSE MARIA ARGUEDAS, PROVINCIA DE ANDAHUAYLAS - APURIMAC
PERIODO
Nº PARTIDA PARCIAL 1º MES 2º MES 3º MES
1 2 3 4 1 2 3 4 1 2 3 4
01 TRABAJOS PROVISIONALES
01.01 CARTEL DE OBRA DE 5.40 x 3.60m 797.67 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
01.02 ALQUILER DE OFICINA TECNICA, ALMACEN Y CASETA DE GUARDIANIA 450.00 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
01.03 POZA DE AGUA PARA LA CONSTRUCCION 200.00 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
01.04 CERCO DE PROTECCION CON ARPILLERA 1,227.42 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
01.05 INSTALACION PROVISIONAL DE AGUA, DESAGUE Y ELECTRICAS 560.00 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
02 OBRAS PRELIMINARES
02.01 MOVILIZACION Y DESMOVILIZACION DE EQUIPOS 3,000.00 0.00% 50.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
02.02 LIMPIEZA DE TERRENO MANUAL 1,268.06 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
02.03 TRAZO Y REPLANTEO PRELIMINAR 1,100.75 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.01.01 CORTE DE TERRENO COMPACTO C/MAQUINARIA 252.83 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.01.02 EXCAVACION MASIVA C/MAQUINARIA EN TERRENO NORMAL 3,974.13 0.00% 50.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.01.03 EXCAVACION MANUAL DE ZANJAS PARA CIMENTACION 674.23 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.01.04 NIVELACION INTERIOR Y APISONADO MANUAL 1,636.20 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.01.05 RELLENO Y COMPACTADO CON MATERIAL PROPIO 223.24 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.01.06 ACARREO DE MATERIAL PROCEDENTE DE EXCAVACIONES 183.57 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.01.07 ELIMINACION DE MATERIAL EXCEDENTE C/MAQUINARIA 7,434.96 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.02.01 RELLENO Y COMPACTADO C/AFIRMADO PARA BASE e=6'' 4,001.40 0.00% 0.00% 0.00% 50.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.02.02 RELLENO Y COMPACTADO C/PIEDRA CHANCADA DE 1/2'' e=4'' 5,902.20 0.00% 0.00% 0.00% 50.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.02.03 RELLENO Y COMPACTADO C/ARENA GRUESA e=4'' 5,805.00 0.00% 0.00% 0.00% 0.00% 50.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.02.04 SUMINISTRO E INSTALACION DE GRASS SINTETICO 39,889.80 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% 50.00% 0.00% 0.00%
03.03.01 CONCRETO EN SOLADO DE 4'' MEZCLA C:H 1:12 1,259.60 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.04.01 ZAPATAS
03.04.01.01 CONCRETO F'C=210KG/CM2 EN ZAPATAS 4,245.70 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.04.01.02 ACERO DE REFUERZO F'Y=4200KG/CM2 GRADO 60 1,532.23 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.04.02 COLUMNAS
03.04.02.01 ENCOFRADO Y DESENCOFRADO EN COLUMNAS 5,019.17 0.00% 0.00% 0.00% 50.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.04.02.02 CONCRETO F'C=210KG/CM2 EN COLUMNAS 4,470.48 0.00% 0.00% 0.00% 50.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.04.02.03 ACERO DE REFUERZO F'Y=4200KG/CM2 GRADO 60 6,011.69 0.00% 0.00% 50.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.05.01 PRUEBA DE COMPACTACION DE SUELOS (PROCTOR MODIFICADO - DENSIDAD DE CAM 225.00 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.05.02 PRUEBA DE CALIDAD DE CONCRETO (COMPRESION) 275.00 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.05.03 DISEÑO DE MEZCLA F'C=140, 175 y 210KG/CM2 720.00 0.00% 0.00% 0.00% 0.00% 50.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.06.01 TARRAJEO EN COLUMNAS MEZCLA C:A 1:4 e=1.5cm 3,101.70 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.07 PINTURAS
03.07.01 PINTURA LATEX EN COLUMNAS Y VIGAS 02 MANOS 1,376.90 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.08.01 VIGA METALICA PRINCIPAL VMP-001 11,184.74 0.00% 0.00% 0.00% 33.33% 33.33% 33.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.08.02 VIGA DE AMARRE VA-001 7,355.76 0.00% 0.00% 0.00% 50.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.08.03 VIGUETA METALICA VM-001 14,581.92 0.00% 0.00% 0.00% 0.00% 50.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.08.04 VIGUETA METALICA VM-002 1,480.70 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.08.05 TEMPLADOR P/DILATACION CON FIERRO Ø 1/2'' 1,965.83 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.08.06 CANALETA DE F°G° P/ EVACUACION AGUAS PLUVIALES 1,629.44 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.08.07 MONTANTE DE Ø 4'' P/EVACUACION AGUAS PLUVIALES 623.28 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.09.01 COBERTURA METALICA TR-4 CURVO-PRECOR INC. ACCESORIOS 32,268.90 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
03.09.02 COBERTURA TECHO FIBRAFORTE TRANSPARENTE POLICARBONATO 6mm 11,078.77 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
03.10.01 SUMINISTRO E INST. DE MEDIDOR DE EE.EE. (A CARGO DE EMPRESA DE SERVICIO) 500.00 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.10.02 EXCAVACION MANUAL DE ZANJAS PARA CABLE SUBTERRANEO 22.58 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.10.03 RELLENO Y COMPACTADO CON MATERIAL PROPIO 12.56 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.10.04 TABLERO GENERAL 456.42 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.10.05 POZO DE PUESTA A TIERRA 463.77 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.10.06 CABLE NYY 3x1x25mm2 907.19 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.10.07 REFLECTOR DE HALOGENURO DE 250 WATTS 1,764.60 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00%
03.11.01 EXCAVACION MANUAL DE ZANJAS PARA TUBERIAS 597.53 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.11.02 RELLENO Y APISONADO MANUAL EN ZANJAS DE TUBERIAS 298.29 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.11.03 INSTALACION DE TUBERIA DE DRENAJE DE Ø 4'' 1,377.79 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
JMauricio
PROYECTO : MEJORAMIENTO DE LOS SERVICIOS DEPORTIVOS CON GRASS SINTETICO EN EL CENTRO POBLADO DE CHECCHE, DEL DISTRITO DE JOSE MARIA ARGUEDAS, PROVINCIA DE ANDAHUAYLAS - APURIMAC
PERIODO
Nº PARTIDA PARCIAL 1º MES 2º MES 3º MES
1 2 3 4 1 2 3 4 1 2 3 4
03.11.04 INSTALACION DE TUBERIA DE DRENAJE DE Ø 6'' 590.67 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.11.05 SISTEMA DE DRENAJE HORIZONTAL CON GEOCOMPUESTO MAC DRAIN 3,345.98 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.11.06 CAJA DE REGISTRO DE DESAGUE DE 24'' x 24'' 1,694.45 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00%
03.11.07 PRUEBA HIDRAULICA + DESINFECCION DE TUBERIAS 130.56 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
03.12 EQUIPAMIENTO
03.12.01 SUMINISTRO E INSTALACION DE PORTERIA (ARCOS DE METAL) 1,817.12 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00%
03.12.02 SUMINISTRO E INSTALACION DE MALLA NYLON HILO N° 36 2,295.00 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00%
04 VEREDAS DE CONCRETO
04.01 ENCOFRADO Y DESENCOFRADO EN VEREDAS 72.74 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00%
04.02 CONCRETO EN VEREDA F'C=140KG/CM2 INC. ACABADO Y BRUÑADO 566.67 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% 50.00% 0.00% 0.00% 0.00% 0.00%
04.03 JUNTAS ASFALTICAS 24.55 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
05 TRIBUNAS
05.01 EXCAVACION MANUAL DE ZANJAS PARA CIMENTACION 295.94 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
05.02 NIVELACION INTERIOR Y APISONADO MANUAL 214.52 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
05.03 ACARREO DE MATERIAL PROCEDENTE DE EXCAVACIONES 188.68 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
05.04 ELIMINACION DE MATERIAL EXCEDENTE C/MAQUINARIA 385.15 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
05.05 ENCOFRADO Y DESENCOFRADO EN TRIBUNAS 4,703.28 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00%
05.06 CONCRETO F'C=140KG/CM2 EN TRIBUNAS 18,265.00 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% 50.00% 0.00% 0.00%
05.07 TARRAJEO PULIDO Y COLOREADO C/OCRE ROJO EN TRIBUNAS 4,096.83 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00%
06 SARDINEL PERDIDO
06.01.01 LIMPIEZA DE TERRENO MANUAL 55.30 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
06.01.02 TRAZO Y REPLANTEO PRELIMINAR 48.00 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
06.02.01 EXCAVACION MANUAL DE ZANJAS PARA CIMENTACION 321.02 0.00% 0.00% 0.00% 0.00% 50.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
06.02.02 NIVELACION INTERIOR Y APISONADO MANUAL 116.35 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
06.02.03 ACARREO DE MATERIAL PROCEDENTE DE EXCAVACIONES 204.67 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
06.02.04 ELIMINACION DE MATERIAL EXCEDENTE C/MAQUINARIA 417.79 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
06.03.01 ENCOFRADO Y DESENCOFRADO EN SARDINEL PERDIDO 1,999.87 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00%
06.03.02 CONCRETO F'C=140KG/CM2 EN SARDINEL PERDIDO 1,908.00 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00%
06.04.01 TARRAJEO EN INTERIORES CON IMPERMEABILIZANTE 2,057.47 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00%
07.01.01 LIMPIEZA DE TERRENO MANUAL 7.06 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
07.01.02 TRAZO Y REPLANTEO PRELIMINAR 6.13 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
07.02.01 EXCAVACION MANUAL DE ZANJAS PARA CIMENTACION 143.17 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
07.02.02 RELLENO Y COMPACTADO CON MATERIAL PROPIO 39.02 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
07.02.03 ACARREO DE MATERIAL PROCEDENTE DE EXCAVACIONES 48.29 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
07.02.04 ELIMINACION DE MATERIAL EXCEDENTE C/MAQUINARIA 98.57 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
07.03.01 CONCRETO EN SOLADO DE 4'' MEZCLA C:H 1:12 311.15 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00%
07.03.02 CONCRETO CICLOPEO C:H 1:10 + 30% P.G. EN CIMIENTOS CORRIDOS 200.47 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00%
07.03.03 ENCOFRADO Y DESENCOFRADO EN SOBRECIMIENTOS 35.72 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00%
07.03.04 CONCRETO CICLOPEO C:H 1:8 + 25% P.M. EN SOBRECIMIENTOS 33.41 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00%
07.04.01 ZAPATAS
07.04.01.01 CONCRETO F'C=210KG/CM2 EN ZAPATAS 842.40 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
07.04.01.02 ACERO DE REFUERZO F'Y=4200KG/CM2 GRADO 60 200.06 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00%
07.04.02.01 ENCOFRADO Y DESENCOFRADO EN VIGAS DE CONEXION 83.23 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
07.04.02.02 CONCRETO F'C=210KG/CM2 EN VIGAS DE CONEXION 99.97 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
07.04.02.03 ACERO DE REFUERZO F'Y=4200KG/CM2 GRADO 60 180.54 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00%
07.04.03 COLUMNAS
07.04.03.01 ENCOFRADO Y DESENCOFRADO EN COLUMNAS 457.96 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
07.04.03.02 CONCRETO F'C=210KG/CM2 EN COLUMNAS 394.72 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
07.04.03.03 ACERO DE REFUERZO F'Y=4200KG/CM2 GRADO 60 633.53 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00%
07.04.04 VIGAS
07.04.04.01 ENCOFRADO Y DESENCOFRADO EN VIGAS 181.34 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00%
07.04.04.02 CONCRETO F'C=210KG/CM2 EN VIGAS 197.78 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00%
07.04.04.03 ACERO DE REFUERZO F'Y=4200KG/CM2 GRADO 60 244.94 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
07.05 ALBAÑILERIA
07.05.01 MURO DE LADRILLO KK AMARRE TIPO CABEZA CON C:A 1:4 e=1.5cm 529.40 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00%
JMauricio
PROYECTO : MEJORAMIENTO DE LOS SERVICIOS DEPORTIVOS CON GRASS SINTETICO EN EL CENTRO POBLADO DE CHECCHE, DEL DISTRITO DE JOSE MARIA ARGUEDAS, PROVINCIA DE ANDAHUAYLAS - APURIMAC
PERIODO
Nº PARTIDA PARCIAL 1º MES 2º MES 3º MES
1 2 3 4 1 2 3 4 1 2 3 4
07.06.01 TARRAJEO EN MUROS INTERIORES Y EXTERIORES MEZCLA C:A 1:4 e=1.5cm 378.76 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00%
07.06.02 TARRAJEO EN COLUMNAS MEZCLA C:A 1:4 e=1.5cm 244.65 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00%
07.06.03 TARRAJEO EN VIGAS MEZCLA C:A 1:4 e=1.5cm 160.15 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00%
07.07 PINTURAS
07.07.01 PINTURA LATEX EN MUROS INTERIORES Y EXTERIORES 02 MANOS 202.47 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00%
07.07.02 PINTURA LATEX EN COLUMNAS Y VIGAS 02 MANOS 162.70 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00%
07.08.01 PUERTA METALICA SEGUN DISEÑO INC. COLOCACION, PINTADO Y ACCESORIOS (BISA 1,760.09 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00%
08.01.01 LIMPIEZA DE TERRENO MANUAL 69.64 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
08.01.02 TRAZO Y REPLANTEO PRELIMINAR 60.45 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
08.02.01 EXCAVACION MANUAL DE ZANJAS PARA CIMENTACION 707.47 0.00% 0.00% 50.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
08.02.02 ACARREO DE MATERIAL PROCEDENTE DE EXCAVACIONES 451.13 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
08.02.03 ELIMINACION DE MATERIAL EXCEDENTE C/MAQUINARIA 920.88 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
08.03.01 CONCRETO CICLOPEO C:H 1:10 + 30% P.G. EN CIMIENTOS CORRIDOS 7,969.18 0.00% 0.00% 0.00% 50.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
08.03.02 ENCOFRADO Y DESENCOFRADO EN SOBRECIMIENTOS 1,919.41 0.00% 0.00% 0.00% 0.00% 50.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
08.03.03 CONCRETO CICLOPEO C:H 1:8 + 25% P.M. EN SOBRECIMIENTOS 1,102.65 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
08.04.01 TARRAJEO EN SOBRECIMIENTOS MEZCLA C:A 1:4 e=1.5cm 987.67 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00%
08.05 PINTURAS
08.05.01 PINTURA LATEX EN SOBRECIMIENTOS 02 MANOS 527.97 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00%
08.06.01 CERCO DE MALLA OLIMPICA DE 2'' x 2'' GALVANIZADA 5,187.42 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% 50.00% 0.00% 0.00%
08.06.02 TUBERIA DE F°G° DE Ø 2'' P/PARANTES 7,154.66 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% 50.00% 0.00% 0.00%
09.01.01 LIMPIEZA DE TERRENO MANUAL 49.82 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
09.01.02 TRAZO Y REPLANTEO PRELIMINAR 43.25 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
09.02.01 EXCAVACION MANUAL DE ZANJAS PARA CIMENTACION 1,240.21 50.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
09.02.02 RELLENO Y COMPACTADO CON MATERIAL PROPIO 196.42 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
09.02.03 ACARREO DE MATERIAL PROCEDENTE DE EXCAVACIONES 574.04 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
09.02.04 ELIMINACION DE MATERIAL EXCEDENTE C/MAQUINARIA 1,171.78 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
09.03.01 CONCRETO CICLOPEO F'C=140KG/CM2 + 70% P.G. EN MURO DE CONTENCION 7,416.71 0.00% 50.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
09.03.02 ENCOFRADO Y DESENCOFRADO EN SOBRECIMIENTOS 823.96 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
09.03.03 CONCRETO CICLOPEO C:H 1:8 + 25% P.M. EN SOBRECIMIENTOS 473.87 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
09.04.01 TARRAJEO EN SOBRECIMIENTOS MEZCLA C:A 1:4 e=1.5cm 423.99 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
09.05 PINTURAS
09.05.01 PINTURA LATEX EN SOBRECIMIENTOS 02 MANOS 226.65 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
09.06.01 CERCO DE MALLA OLIMPICA DE 2'' x 2'' GALVANIZADA 2,226.86 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% 50.00% 0.00%
09.06.02 TUBERIA DE F°G° DE Ø 2'' P/PARANTES 3,130.16 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% 50.00% 0.00%
10 LIMPIEZA DE OBRA
10.01 LIMPIEZA FINAL DE OBRA 748.51 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
11 FLETE TERRESTRE
11.01 FLETE TERRESTRE 6,000.00 8.33% 8.33% 8.33% 8.33% 8.33% 8.33% 8.33% 8.33% 8.33% 8.33% 8.33% 8.33%
12.01 CAPACITACION (CURSO Y TALLER) 3,000.00 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% 50.00%
13.01 MITIGACION E IMPACTO AMBIENTAL 5,000.00 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% 50.00%
PRESUPUESTO TOTAL DE OBRA 26,255.40 S/. 6,313.66 S/. 11,131.66 S/. 8,810.08
PPTO
S/.
S/. 797.67
S/. 450.00
S/. 200.00
S/. 1,227.42
S/. 560.00
S/. 0.00
S/. 3,000.00
S/. 1,268.06
S/. 1,100.75
S/. 0.00
S/. 0.00
S/. 252.83
S/. 3,974.13
S/. 674.23
S/. 1,636.20
S/. 223.24
S/. 183.57
S/. 7,434.96
S/. 0.00
S/. 4,001.40
S/. 5,902.20
S/. 5,805.00
S/. 39,889.80
S/. 0.00
S/. 1,259.60
S/. 0.00
S/. 0.00
S/. 4,245.70
S/. 1,532.23
S/. 0.00
S/. 5,019.17
S/. 4,470.48
S/. 6,011.69
S/. 0.00
S/. 225.00
S/. 275.00
S/. 720.00
S/. 0.00
S/. 3,101.70
S/. 0.00
S/. 1,376.90
S/. 0.00
S/. 11,184.74
S/. 7,355.76
S/. 14,581.92
S/. 1,480.70
S/. 1,965.83
S/. 1,629.44
S/. 623.28
S/. 0.00
S/. 32,268.90
S/. 11,078.77
S/. 0.00
S/. 500.00
S/. 22.58
S/. 12.56
S/. 456.42
S/. 463.77
S/. 907.19
S/. 1,764.60
S/. 0.00
S/. 597.53
S/. 298.29
S/. 1,377.79
JMauricio
PPTO
S/.
S/. 590.67
S/. 3,345.98
S/. 1,694.45
S/. 130.56
S/. 0.00
S/. 1,817.12
S/. 2,295.00
S/. 0.00
S/. 72.74
S/. 566.67
S/. 24.55
S/. 0.00
S/. 295.94
S/. 214.52
S/. 188.68
S/. 385.15
S/. 4,703.28
S/. 18,265.00
S/. 4,096.83
S/. 0.00
S/. 0.00
S/. 55.30
S/. 48.00
S/. 0.00
S/. 321.02
S/. 116.35
S/. 204.67
S/. 417.79
S/. 0.00
S/. 1,999.87
S/. 1,908.00
S/. 0.00
S/. 2,057.47
S/. 0.00
S/. 0.00
S/. 7.06
S/. 6.13
S/. 0.00
S/. 143.17
S/. 39.02
S/. 48.29
S/. 98.57
S/. 0.00
S/. 311.15
S/. 200.47
S/. 35.72
S/. 33.41
S/. 0.00
S/. 0.00
S/. 842.40
S/. 200.06
S/. 0.00
S/. 83.23
S/. 99.97
S/. 180.54
S/. 0.00
S/. 457.96
S/. 394.72
S/. 633.53
S/. 0.00
S/. 181.34
S/. 197.78
S/. 244.94
S/. 0.00
S/. 529.40
JMauricio
PPTO
S/.
S/. 0.00
S/. 378.76
S/. 244.65
S/. 160.15
S/. 0.00
S/. 202.47
S/. 162.70
S/. 0.00
S/. 1,760.09
S/. 0.00
S/. 0.00
S/. 69.64
S/. 60.45
S/. 0.00
S/. 707.47
S/. 451.13
S/. 920.88
S/. 0.00
S/. 7,969.18
S/. 1,919.41
S/. 1,102.65
S/. 0.00
S/. 987.67
S/. 0.00
S/. 527.97
S/. 0.00
S/. 5,187.42
S/. 7,154.66
S/. 0.00
S/. 0.00
S/. 49.82
S/. 43.25
S/. 0.00
S/. 1,240.21
S/. 196.42
S/. 574.04
S/. 1,171.78
S/. 0.00
S/. 7,416.71
S/. 823.96
S/. 473.87
S/. 0.00
S/. 423.99
S/. 0.00
S/. 226.65
S/. 0.00
S/. 2,226.86
S/. 3,130.16
S/. 0.00
S/. 748.51
S/. 0.00
S/. 6,000.00
S/. 0.00
S/. 3,000.00
S/. 0.00
S/. 5,000.00
S/. 308,887.05
27,799.83
15,444.35
10,811.05
S/. 26,255.39
100.00%
PRESUPUESTO DE OBRA
PROYECTO : MEJORAMIENTO DE LOS SERVICIOS DEPORTIVOS CON GRASS SINTETICO EN EL CENTRO POBLADO DE CHECCHE, DEL D
DE JOSE MARIA ARGUEDAS, PROVINCIA DE ANDAHUAYLAS - APURIMAC
5,368.81
196,658.88
14,379.16
55,598.40
1,259.60
21,279.27
5,777.93
15,501.34
1,220.00
3,101.70
1,376.90
38,821.67
43,347.67
4,127.12
8,035.27
4,112.12
663.96
28,149.40
7,128.47
103.30
1,059.83
3,907.87
2,057.47
7,877.68
13.19
329.05
580.75
3,516.47
1,042.46
363.74
1,486.21
624.06
529.40
783.56
365.17
1,760.09
27,058.53
130.09
2,079.48
10,991.24
987.67
527.97
12,342.08
17,997.72
93.07
3,182.45
8,714.54
423.99
226.65
5,357.02
748.51
6,000.00
3,000.00
5,000.00
308,887.05
27,799.83
15,444.35
10,811.05
==========
362,942.28