You are on page 1of 618

stock

Nama Produk sisa masuk awal jumlah harga total


Ahh cheese 0 0
ahh s1 0 0
aim biskuit 0 0
air mawar 0 0
ale ale 0 0
Alot 0 0
alpenlibe cup 0 0
alpenlibe sak 0 0
Anda gelas 0 0
Anda Tanggung 0 1 24000 24000
aqua galon 0 0
aqua tanggung 0 0
Basreng 0 2 9500 19000
okky jelly drink 0 0
baterai alkaline AAA 0 0
baterai panasonic neo 0 0
Bebeto 0 1 17000 17000
Beng - Beng 0 4 27000 108000
Better 0 0
Bigbabol 0 0
bigbabool 0 0
bihun ( isi 4 ) 0 0
biskies 0 0
Biskuit Roma 0 12 6833 81996
Biskuit roma renteng 0 0
bisvit m1 0 0
Bisvit S1 0 0
Blangblong 0 0
bravo 0 0
butter kukis 0 0
cheers gls mini 0 0
Cheers Tanggung 0 2 28000 56000
Cheese potato 0 0
chersa gelas 0 0
Chocolatos 1000 0 0
Chocolatos 500 0 0
Chocolatos bubuk 0 0
chocolatos dark mini 2000 0 0
Cleo gelas 0 0
Cleo Tanggung 0 0
cloud 9 0 0
coklat fitz 0 0
cryspi 0 0
Data Bolpoint 0 0
eyeglass 0 0
fitz pasta 0 0
frestea 0 0
Fullo 0 0
fullo 2000 0 0
fullo blasto 0 0
gengsar 0 0
Geri salut malkist 0 2 8700 17400
Geri salut malkist keju 0 0
Geri salut wafer 0 0
gery salut roll 0 0
Go potato 0 2 8700 17400
gold time ( isi 8 pack ) 0 0
GOOD DAY 0 0
Goodtime 0 0
Gopex 0 0
goriorio 0 4 8700 34800
Hand Body Marina 0 0
hanzel 0 0
happy es teler 0 0
indomie goreng 0 0
Ioio 0 0
isolasi 0 0
jagoan neon 0 0
kacang 2 kelinci 0 0
kacang garuda 0 0
kacang koro 0 0
kacang kulit garuda 2000 0 0
Kamelo sereal 0 0
kangoro 0 0
kara santan k 0 0
kiss 0 0
kokola butter 0 0
Komo 0 12 4375 52500
Kopikap 0 0
Kopiko 0 0
korek fighter 0 0
Korek Fox Bara 0 0
korek fox biasa 0 0
Korek Goal Lampu 0 0
korek hokai 0
korek hugo 0 0
Korek tokai 0 0
lampu fox 12 w 0 0
lampu fox 15 w 0 0
LAMPU FOX 25W 0 0
lampu fox 9 w 0 0
larutan botol 0 2 21500 43000
larutan kaleng 0 1 111000 111000
larutan kaleng anak 0 0
Lautan kaleng dewsa 0 0
lazery sak 0 0
lazery toples 0 0
LILIN 0 0
long stick 0 0
Luwak gelas 0 0
Luwak White 0 0
Malkist Coklat roma 0 2 8500 17000
malkist susu 0 0
MATSUGI 0 0
maxiqua 0 0
Maxus 0 0
menthos 0 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0
mie kremes shorr ( isi 6 ) 0 0
mie sukses 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0
mie superior 44 gr 0 0
milkies 0 0
milkita loly 0 2 15500 31000
milo uht 115 ml 0 0
Mintz 0 0
minyak mitra 0 0
Mmilk 0 0
moris 0 10 4200 42000
mr. Giga 0 0
Nabati M1 2000 0 44 1700 74800
Nabati S1 500 0 0
Nabati s2 0 40 850 34000
nextar 0 5 17000 85000
nisin wafer 0 0
Nissin cryspi 0 0
okky jelly drink 0 0
oren moon cake ( isi 10 pack ) 0 0
oren soft cake ( isi 10 pack ) 0 0
oreo 0 0
orivit 0 0
Panda 0 0
Paseo tisu 0 0
pasta keju coklat 0 0
permen coklat blok 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0
permen karet 0 0
permen lunak 0 0
Permen susu 0 0
Piatos 0 0
Pilot 0 0
pilus 0 0
pogy2 toples 0 0
Potato Chips 0 6 4250 25500
putra bali 0 0
rindu 0 1 63000 63000
Roller 0 0
rolls 0 0
sabun lifebouy 0 0
sajiku 0 0
Sari Gandum 0 2 21000 42000
sari joss ( 1 ball isi 6 ) 0 0
sedaap goreng 0 0
sedaap soto 0 0
sedap kecap 0 0
Siip 0 5 8500 42500
Snowman 0 0
Sonice sosis 0 0
sosis champ 0 0
sosis kimbo 0 0
Spidol 0 0
Spix 0 4 8250 33000
sprite 0 0
Suki 0 3 16666 49998
sukro ijo 0 0
sunco 0 0
Super star 0 4 10000 40000
superman 0 0
susu bendera 0 0
susu bendera 0 0
tammie 0 0
tanggo 2000 0 0
Tanggo 500 0 0
taro 1000 (isi 60 ) 0 0
taro 2000 ( isi 40 ) 0 0
taro 4000 0 0
Teh Gelas 0 0
Teh pucuk 0 6 49000 294000
Tic - Tic 0 4 8250 33000
tic -tic 2000 0 1 17000 17000
tictac 0 1 8500 8500
Tim tam 0 0
tj love 0 0
TOLak angin cair 0 0
Top coffe Gula 0 0
Top Coffe White 0 0
Top Delfi 0 0
top murni 0 0
top snack 0 0
tsuka stick 0 0
ultra milk 0 0
valensia 1 liter 0 0
valensia 1/2 liter 0 0
Vema Besar 0 0
vema tanggung 0 0
vetos 0 0
wafe 0 0
you c 1000 0 0
Yupi box 0 0
yupi marslow 0 0
Yupi sak 0 0
yupi toples 0 0
Zuper keju 0 0
zuper keju 1000 0 0
sabun sinshui 0 0
mama lime 0 0
rinso 0 0
gabin 0 0
cop lampu 0 0
korek daiwa 0 0
biskuat 0 0

produk lukman
alpen 0 0
bigbabool 0 0
bihunku 0 0
bravo 0 0
gold time 0 0
gulas 0 0
mentos 0 0
mie goreng 0 0
mie kremes 1000 0 0
mie kremes 500 0 0
mie shor 0 0
mie superior 120 0 0
mie superior 44 0 0
oren 0 0
pilus boom 30 30 9 8500 76500
sarijoss pilus 0 0
tammie 0 0
taro 1000 600 600 0
taro 1000 isi 40 0 0
taro 2000 400 400 80 1650 132000
tsuka stik 0 0
wafe 0 0
yupi sak 0 0
0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1 19200 19200 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0.67 15600 10452 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
60 1600 96000 60 1616 96960 0
0 0 0
40 850 34000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
4 8375 33500 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1 8500 8500 0 0
0.8 17000 13600 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
30 1700 51000 80 1625 130000 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 rokok 0 0
0 0 7900 0 0 telur 0 0
0 0 38000 0 0 jajan
0 0 12500 0 0 firda 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19000 0 0 0 0
0 0 7100 0 0 0 0
0 0 11850 0 0 0 0
2 43200 21500 43000 200 -2 -43000
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
2 19000 8500 17000 2000 -2 -17000
0 0 12500 0 0 0 0
0 0 180000 0 0 0 0
0 0 96000 0 0 0 0
1 17000 16000 16000 1000 -1 -16000
4 108000 27000 108000 0 -4 -108000
0 0 8000 0 0 0 0
0 0 5400 0 0 0 0
0 0 17000 0 0 0 0
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
12 81996 6291 75492 6504 -12 -75492
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 0 0
0 0 12500 0 0 0 0
2 56000 26500 53000 3000 -2 -53000
0 0 1666 0 0 0 0
0 0 16250 0 0 0 0
0 0 15000 0 0 0 0
0 0 9666 0 0 0 0
0 0 14875 0 0 0 0
0 0 1600 0 0 0 0
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 7333 0 0 0 0
0 0 7500 0 0 0 0
0 0 14250 0 0 0 0
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 4000 0 0 0 0
2 17400 8333 16666 734 -2 -16666
0 0 16200 0 0 0 0
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
2 17400 8250 16500 900 -2 -16500
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 0 0
0 0 7800 0 0 0 0
4 34800 8250 33000 1800 -4 -33000
0 0 3500 0 0 0 0
0 0 19125 0 0 0 0
0 0 18750 0 0 0 0
0 0 2050 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
0 0 8000 0 0 0 0
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 0 0
0 0 8000 0 0 0 0
12 52500 4187 50244 2256 -12 -50244
0 0 19000 0 0 0 0
0 0 5500 0 0 0 0
0 0 730 0 0 0 0
0 0 1700 0 0 0 0
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
0 0 1180 0 0 0 0
0 0 1460 0 0 0 0
0 0 45000 0 0 0 0
0 0 50000 0 0 0 0
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
2 43000 21000 42000 1000 -2 -42000
1 111000 110000 110000 1000 -1 -110000
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 0 0
0 0 21000 0 0 0 0
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 0 0
2 17000 8000 16000 1000 -2 -16000
0 0 8000 0 0 0 0
0 0 40000 0 0 0 0
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
0 0 4700 0 0 0 0
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
2.67 41452 14375 38381.25 3070.75 -2.67 -38381.25
0 0 2250 0 0 0 0
0 0 4166 0 0 0 0
0 0 141000 0 0 0 0
0 0 9000 0 0 0 0
10 42000 4000 40000 2000 -10 -40000
0 0 16000 0 0 0 0
164 267760 1550 254200 13560 -164 -254200
0 0 7916 0 0 0 0
80 68000 791 63280 4720 -80 -63280
5 85000 16000 80000 5000 -5 -80000
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
0 0 16000 0 0 0 0
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 0 0
0 0 12000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 43500 0 0 0 0
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
0 0 16250 0 0 0 0
0 0 12000 0 0 0 0
0 0 7916 0 0 0 0
0 0 20000 0 0 0 0
6 25500 4100 24600 900 -6 -24600
0 0 3700 0 0 0 0
1 63000 61000 61000 2000 -1 -61000
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 8130 0 0 0 0
2 42000 20000 40000 2000 -2 -40000
0 0 7800 0 0 0 0
0 0 80500 0 0 0 0
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
5 42500 8000 40000 2500 -5 -40000
0 0 14500 0 0 0 0
0 0 18333 0 0 0 0
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
8 66500 8000 64000 2500 -8 -64000
0 0 41000 0 0 0 0
3 49998 16000 48000 1998 -3 -48000
0 0 8166 0 0 0 0
0 0 21500 0 0 0 0
4 40000 9000 36000 4000 -4 -36000
0 0 12500 0 0 0 0
0 0 77000 0 0 0 0
0 0 78000 0 0 0 0
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
6 294000 47000 282000 12000 -6 -282000
5 41500 8000 40000 1500 -5 -40000
1.8 30600 16000 28800 1800 -1.8 -28800
1 8500 8000 8000 500 -1 -8000
0 0 9600 0 0 0 0
0 0 14500 0 0 0 0
0 0 26000 0 0 0 0
0 0 7500 0 0 0 0
0 0 8400 0 0 0 0
0 0 9700 0 0 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 1570 0 0 0 0
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5000 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
0 0 2600 0 0 0 0
0 0 12900 0 0 0 0
0 0 5000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
0 0 700 0 0 0 0
0 0 0 0 0 0

1826606 1745163.3 81442.75 -1745163

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 0 0
0 0 8133 0 0 0 0
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 0 0
0 0 4050 0 0 0 0
0 0 9300 0 0 0 0
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
0 0 3900 0 0 0 0
9 76500 7900 71100 5400 21 165900
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 600 487800
0 0 845 0 0 0 0
190 313000 1570 298300 14700 210 329700
0 0 7800 0 0 0 0
0 0 1570 0 0 0 0
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
389500 369400 20100 983400
2216106 2114563.3 101542.75 0 101542.75 -761763.25
4581000

900000
650000
1715000

7846000
masuk keluar ket harusnya adanya ket.
2218100 100000 bensin 1728000
50000 dongkrak
760000 bintang
453000 amor
428000 boby
14000 firda
300000 mama

2218100
1620000
3838100 2105000 1733100 1728000 -5100
oktober 31
stock jumlah total harga
Nama Produk sisa masuk awal penjualan kulak
Ahh cheese 0 0 0 8000
ahh s1 0 0 0 7900
aim biskuit 0 0 0 38000
air mawar 0 0 0 12500
ale ale 0 0 0 17000
Alot 0 0 0 10800
alpenlibe cup 0 0 0 19000
alpenlibe sak 0 0 0 7100
Anda gelas 0 0 0 11850
Anda Tanggung 0 0 0 21500
aqua galon 0 0 0 14000
aqua tanggung 0 0 0 41000
Basreng 0 7 66500 8500
baterai abc 0 0 0 12500
baterai alkaline AAA 0 0 0 180000
baterai panasonic neo 0 0 0 96000
Bebeto 0 5 83998 16000
Beng - Beng 0 2 54000 27000
Better 0 0 0 8000
Bigbabol 0 0 0 5400
bigbabool 0 0 0 17000
bihun ( isi 4 ) 0 0 0 1800
biskies 0 0 0 16500
Biskuit Roma 0 6 39996 6291
Biskuit roma renteng 0 0 0 16000
bisvit m1 0 0 0 1550
Bisvit S1 0 0 0 7916
Blangblong 0 0 0 7800
bravo 0 0 0 8130
butter kukis 0 0 0 1400
cheers gls mini 0 0 0 12500
Cheers Tanggung 0 0 0 26500
Cheese potato 0 0 0 1666
chersa gelas 0 0 0 16250
Chocolatos 1000 0 3 51000 15000
Chocolatos 500 0 3 31500 9666
Chocolatos bubuk 0 0 0 14875
chocolatos dark mini 2000 0 0 0 1600
Cleo gelas 0 0 0 17500
Cleo Tanggung 0 0 0 28500
cloud 9 0 1 10500 9000
coklat fitz 0 0 0 14000
cryspi 0 0 0 7333
Data Bolpoint 0 0 0 7500
eyeglass 0 0 0 14250
fitz pasta 0 0 0 14000
frestea 0 0 0 39000
Fullo 0 0 0 9600
fullo 2000 0 0 0 1604
fullo blasto 0 0 0 12000
gengsar 0 0 0 4000
Geri salut malkist 0 2 17400 8333
Geri salut malkist keju 0 3 50250 16200
Geri salut wafer 0 0 0 7312
gery salut roll 0 0 0 9750
Go potato 0 1 8700 8250
gold time ( isi 8 pack ) 0 0 0 7800
GOOD DAY 0 0 0 165000
Goodtime 0 1 10500 9900
Gopex 0 0 0 7800
goriorio 0 2 17400 8250
Hand Body Marina 0 0 0 3500
hanzel 0 0 0 19125
happy es teler 0 0 0 18750
indomie goreng 0 0 0 2050
Ioio 0 0 0 7800
isolasi 0 0 0 8130
jagoan neon 0 0 0 14125
kacang 2 kelinci 0 0 0 8125
kacang garuda 0 0 0 8000
kacang koro 0 0 0 8166
kacang kulit garuda 2000 0 0 0 15500
Kamelo sereal 0 0 0 833
kangoro 0 0 0 19500
kara santan k 0 0 0 85000
kiss 0 0 0 4500
kokola butter 0 0 0 8000
Komo 0 0 0 4187
Kopikap 0 0 0 19000
Kopiko 0 0 0 5500
korek fighter 0 0 0 730
Korek Fox Bara 0 0 0 1700
korek fox biasa 0 0 0 1150
Korek Goal Lampu 0 0 0 1270
korek hokai 0 0 1140
korek hugo 0 0 0 1180
Korek tokai 0 0 0 1460
lampu fox 12 w 0 0 0 45000
lampu fox 15 w 0 0 0 50000
LAMPU FOX 25W 0 0 0 75000
lampu fox 9 w 0 0 0 40000
larutan botol 0 0 0 5250
larutan kaleng 0 0 0 110000
larutan kaleng anak 0 0 0 12500
Lautan kaleng dewsa 0 0 0 4291
lazery sak 0 0 0 17000
lazery toples 0 0 0 21000
LILIN 0 0 0 4500
long stick 0 0 0 15750
Luwak gelas 0 0 0 18500
Luwak White 0 0 0 9150
Malkist Coklat roma 0 4 34000 8000
malkist susu 0 0 0 8000
MATSUGI 0 0 0 40000
maxiqua 0 0 0 11500
Maxus 0 0 0 8500
menthos 0 0 0 4700
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0 4050
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0 8100
mie kremes shorr ( isi 6 ) 0 0 0 9300
mie sukses 0 0 0 62500
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0 5600
mie superior 44 gr 0 0 0 20600
milkies 0 0 0 16000
milkita loly 0 1 15500 14375
milo uht 115 ml 0 0 0 2250
Mintz 0 0 0 4166
minyak mitra 0 0 0 141000
Mmilk 0 0 0 9000
moris 0 5 21500 4000
mr. Giga 0 0 0 16000
Nabati M1 2000 0 113 190100 1550
Nabati S1 500 0 0 0 7916
Nabati s2 0 3 25500 7916
nextar 0 2 34000 16000
nisin wafer 0 0 0 15500
Nissin cryspi 0 0 0 7166
okky jelly drink 0 0 0 17500
oren moon cake ( isi 10 pack ) 0 0 0 3900
oren soft cake ( isi 10 pack ) 0 0 0 3900
oreo 0 1 16500 16000
orivit 0 0 0 17000
Panda 0 0 0 2833
Paseo tisu 0 0 0 6750
pasta keju coklat 0 0 0 12000
permen coklat blok 0 0 0 8166
Permen Gulas ( 1 Q isi 30 ) 0 0 0 4100
permen karet 0 0 0 43500
permen lunak 0 0 0 42000
Permen susu 0 0 0 13000
Piatos 0 1 17000 16250
Pilot 0 0 0 12000
pilus 0 0 0 7916
pogy2 toples 0 0 0 20000
Potato Chips 0 2 9000 4100
putra bali 0 0 0 3700
rindu 0 0 0 7625
Roller 0 0 0 10000
rolls 0 0 0 8000
sabun lifebouy 0 0 0 12500
sajiku 0 0 0 8130
Sari Gandum 0 0 0 20000
sari joss ( 1 ball isi 6 ) 0 0 0 7800
sedaap goreng 0 0 0 80500
sedaap soto 0 0 0 77000
sedap kecap 0 0 0 83000
Siip 0 3 25500 8000
Snowman 0 0 0 14500
Sonice sosis 0 0 0 18333
sosis champ 0 0 0 18500
sosis kimbo 0 0 0 18200
Spidol 0 0 0 9600
Spix 0 7 59500 8000
sprite 0 0 0 41000
Suki 0 3 51000 16000
sukro ijo 0 0 0 8166
sunco 0 0 0 21500
Super star 0 1 10500 9000
superman 0 0 0 12500
susu bendera 0 0 0 77000
susu bendera 0 0 0 78000
tammie 0 0 0 7800
tanggo 2000 0 4 34000 1566
Tanggo 500 0 0 0 7800
taro 1000 (isi 60 ) 0 0 0 813
taro 2000 ( isi 40 ) 0 0 0 1570
taro 4000 0 0 0 3458
Teh Gelas 0 0 0 18500
Teh pucuk 0 2 98000 46500
Tic - Tic 0 0 0 8000
tic -tic 2000 0 0 0 16000
tictac 0 0 0 8000
Tim tam 0 0 0 9600
tj love 0 0 0 14500
TOLak angin cair 0 0 0 26000
Top coffe Gula 0 0 0 7500
Top Coffe White 0 0 0 8400
Top Delfi 0 0 0 9700
top murni 0 0 0 3424
top snack 0 0 0 4100
tsuka stick 0 0 0 7800
ultra milk 0 0 0 106000
valensia 1 liter 0 0 0 11833
valensia 1/2 liter 0 0 0 5916
Vema Besar 0 0 0 24000
vema tanggung 0 0 0 24000
vetos 0 0 8000
wafe 0 0 0 1570
you c 1000 0 0 0 4750
Yupi box 0 0 0 10000
yupi marslow 0 0 0 9700
Yupi sak 0 0 0 5000
yupi toples 0 0 0 15750
Zuper keju 0 0 0 8000
zuper keju 1000 0 0 0 48000
sabun sinshui 0 0 0 2600
mama lime 0 0 0 12900
rinso 0 0 0 5000
gabin 0 0 0 7500
cop lampu 0 0 0 4000
korek daiwa 0 0 0 700
biskuat 0 0 0
permen antangin 0 1 31000 28000
1114344
produk lukman
alpen 0 0 0 0 19500
bigbabool 0 0 0 0 16500
bihunku 0 0 0 0 1800
bravo 0 0 0 0 8133
gold time 0 0 0 0 7800
gulas 0 0 0 0 4100
mentos 0 0 0 0 4700
mie goreng 0 0 0 0 9700
mie kremes 1000 0 0 0 0 7500
mie kremes 500 0 0 0 0 4050
mie shor 12 12 0 0 9300
mie superior 120 0 0 0 0 1400
mie superior 44 0 0 0 0 20600
oren 0 0 0 0 3900
pilus boom 21 21 0 0 7900
sarijoss pilus 0 0 0 0 7800
tammie 0 0 0 0 7800
taro 1000 600 600 40 34500 813
taro 1000 isi 40 0 0 0 0 845
taro 2000 210 210 60 99000 1570
tsuka stik 0 0 0 0 7800
wafe 22 22 0 0 1570
yupi sak 0 0 0 0 9700
0 0 0 0 9700
133500
1247844
total Bati Biaya Bati stok ahir
kulak Kotor Bersih
0 0 rokok 0 0 4581000
0 0 telur 0 0
0 0 jajan 900000
0 0 firda 0 0 650000
0 0 0 0 1715000
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
59500 7000 -7 -59500
0 0 0 0
0 0 0 0
0 0 0 0
80000 3998 -5 -80000
54000 0 -2 -54000 7846000
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
37746 2250 -6 -37746
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
45000 6000 -3 -45000
28998 2502 -3 -28998
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
9000 1500 -1 -9000
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
16666 734 -2 -16666
48600 1650 -3 -48600
0 0 0 0
0 0 0 0
8250 450 -1 -8250
0 0 0 0
0 0 0 0
9900 600 -1 -9900
0 0 0 0
16500 900 -2 -16500
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
32000 2000 -4 -32000
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
14375 1125 -1 -14375
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
20000 1500 -5 -20000
0 0 0 0
175150 14950 -113 -175150
0 0 0 0
23748 1752 -3 -23748
32000 2000 -2 -32000
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
16000 500 -1 -16000
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
16250 750 -1 -16250
0 0 0 0
0 0 0 0
0 0 0 0
8200 800 -2 -8200
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
24000 1500 -3 -24000
0 0 0 0
0 0 0 0
0 0 0 0

0 0 0 0
56000 3500 -7 -56000
0 0 0 0
48000 3000 -3 -48000
0 0 0 0
0 0 0 0
9000 1500 -1 -9000
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
6264 27736 -4 -6264
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
93000 5000 -2 -93000
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
28000 3000 -1 -28000
988147 95197 -1016147

0 0 0 0
0 0 0 0 masuk keluar ket
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 12 111600
0 0 0 0
0 0 0 0
0 0 0 0
0 0 21 165900
0 0 0 0
0 0 0 0
32520 1980 560 455280 0
0 0 0 0
94200 4800 150 235500
0 0 0 0
0 0 22 34540
0 0 0 0
0 0 0 0
126720 6780 1002820
1114867 101977 0 101977 -13327 0 0
harusnya adanya ket.
0 0 0
stock jumlah total harga
Nama Produk sisa masuk awal penjualan kulak
Ahh cheese 0 0 0 8000
ahh s1 0 0 0 7900
aim biskuit 0 0 0 38000
air mawar 0 0 0 12500
ale ale 0 0 0 17000
Alot 0 0 0 10800
alpenlibe cup 0 0 0 19000
alpenlibe sak 0 0 0 7100
Anda gelas 0 0 0 11850
Anda Tanggung 0 0 0 21500
aqua galon 0 0 0 14000
aqua tanggung 0 0 0 41000
Basreng 0 1 9000 8500
baterai abc 0 0 0 12500
baterai everiday AAA 0 1 35000 32000
baterai panasonic neo 0 0 0 96000
Bebeto 0 4 66998 16000
Beng - Beng 0 1 27000 27000
Better 0 3 25500 8000
Bigbabol 0 0 0 5400
bigbabool 0 0 0 17000
bihun ( isi 4 ) 0 0 0 1800
biskies 0 0 0 16500
Biskuit Roma 0 3 21000 6291
Biskuit roma renteng 0 0 0 16000
bisvit m1 0 0 0 1550
Bisvit S1 0 0 0 7916
Blangblong 0 0 0 7800
bravo 0 0 0 8130
butter kukis 0 0 0 1400
cheers gls mini 0 0 0 12500
Cheers Tanggung 0 0 0 26500
Cheese potato 0 0 0 1666
chersa gelas 0 0 0 16250
Chocolatos 1000 0 1 17000 15000
Chocolatos 500 0 2 21000 9666
Chocolatos bubuk 0 0 0 14875
chocolatos dark mini 2000 0 0 0 1600
Cleo gelas 0 0 0 17500
Cleo Tanggung 0 0 0 28500
cloud 9 0 0 0 9000
coklat fitz 0 0 0 14000
cryspi 0 0 0 7333
Data Bolpoint 0 0 0 7500
eyeglass 0 0 0 14250
fitz pasta 0 0 0 14000
frestea 0 0 0 39000
Fullo 0 0 0 9600
fullo 2000 0 0 0 1604
fullo blasto 0 0 0 12000
gengsar 0 0 0 4000
Geri salut malkist 0 2 17400 8333
Geri salut malkist keju 0 1 17000 16200
Geri salut wafer 0 0 0 7312
gery salut roll 0 0 0 9750
Go potato 0 1 8700 8250
gold time ( isi 8 pack ) 0 0 0 7800
GOOD DAY 0 0 0 165000
Goodtime 0 1 10500 9900
Gopex 0 0 0 7800
goriorio 0 1 8700 8250
Hand Body Marina 0 0 0 3500
hanzel 0 0 0 19125
happy es teler 0 0 0 18750
indomie goreng 0 0 0 2050
Ioio 0 0 0 7800
isolasi 0 0 0 8130
jagoan neon 0 0 0 14125
kacang 2 kelinci 0 0 0 8125
kacang garuda 0 0 0 8000
kacang koro 0 0 0 8166
kacang kulit garuda 2000 0 0 0 15500
Kamelo sereal 0 0 0 833
kangoro 0 0 0 19500
kara santan k 0 0 0 85000
kiss 0 0 0 4500
kokola butter 0 0 0 8000
Komo 0 0 0 4187
Kopikap 0 0 0 19000
Kopiko 0 0 0 5500
korek fighter 0 0 0 730
Korek Fox Bara 0 0 0 1700
korek fox biasa 0 0 0 1150
Korek Goal Lampu 0 0 0 1270
korek hokai 0 0 1140
korek hugo 0 0 0 1180
Korek tokai 0 0 0 1460
lampu fox 12 w 0 0 0 45000
lampu fox 15 w 0 0 0 50000
LAMPU FOX 25W 0 0 0 75000
lampu fox 9 w 0 0 0 40000
larutan botol 0 0 0 5250
larutan kaleng 0 0 0 110000
larutan kaleng anak 0 0 0 12500
Lautan kaleng dewsa 0 0 0 4291
lazery sak 0 0 0 17000
lazery toples 0 0 0 21000
LILIN 0 0 0 4500
long stick 0 0 0 15750
Luwak gelas 0 0 0 18500
Luwak White 0 0 0 9150
Malkist Coklat roma 0 8 68000 8000
malkist susu 0 0 0 8000
MATSUGI 0 0 0 40000
maxiqua 0 0 0 11500
Maxus 0 0 0 8500
menthos 0 0 0 4700
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0 4050
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0 8100
mie kremes shorr ( isi 6 ) 0 0 0 9300
mie sukses 0 0 0 62500
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0 5600
mie superior 44 gr 0 0 0 20600
milkies 0 0 0 16000
milkita loly 0 0 0 4791
milo uht 115 ml 0 1 80500 79000
Mintz 0 0 0 4166
minyak mitra 0 0 0 141000
Mmilk 0 0 0 9000
moris 0 2 8500 4000
mr. Giga 0 0 0 16000
Nabati M1 2000 0 120 200500 1550
Nabati S1 500 0 0 0 7916
Nabati s2 0 13 102496 7916
nextar 0 2 34000 16000
nisin wafer 0 0 0 15500
Nissin cryspi 0 0 0 7166
okky jelly drink 0 0 0 17500
oren moon cake ( isi 10 pack ) 0 0 0 3900
oren soft cake ( isi 10 pack ) 0 0 0 3900
oreo 0 1 16500 16000
orivit 0 0 0 17000
Panda 0 0 0 2833
Paseo tisu 0 0 0 6750
pasta keju coklat 0 0 0 12000
permen coklat blok 0 0 0 8166
Permen Gulas ( 1 Q isi 30 ) 0 0 0 4100
permen karet 0 0 0 43500
permen lunak 0 0 0 42000
Permen susu 0 0 0 13000
Piatos 0 2 34000 16250
Pilot 0 0 0 12000
pilus 0 0 0 7916
pogy2 toples 0 0 0 20000
Potato Chips 0 1 4500 4100
putra bali 0 0 0 3700
rindu 0 0 0 7625
Roller 0 0 0 10000
rolls 0 0 0 8000
sabun lifebouy 0 0 0 12500
sajiku 0 0 0 8130
Sari Gandum 0 0 0 20000
sari joss ( 1 ball isi 6 ) 0 0 0 7800
sedaap goreng 0 0 0 80500
sedaap soto 0 0 0 77000
sedap kecap 0 0 0 83000
Siip 0 16 136000 8000
Snowman 0 0 0 14500
Sonice sosis 0 2 39000 18333
sosis champ 0 0 0 18500
sosis kimbo 0 0 0 18200
Spidol 0 0 0 9600
Spix 0 4 34000 8000
sprite 0 0 0 41000
Suki 0 3 51000 16000
sukro ijo 0 0 0 8166
sunco 0 0 0 21500
Super star 0 5 51000 9000
superman 0 0 0 12500
susu bendera 0 0 0 77000
susu bendera 0 0 0 78000
tammie 0 0 0 7800
tanggo 2000 0 0 0 1566
Tanggo 500 0 0 0 7800
taro 1000 (isi 60 ) 0 0 0 813
taro 2000 ( isi 40 ) 0 0 0 1570
taro 4000 0 0 0 3458
Teh Gelas 0 2 38000 18500
Teh pucuk 0 1 49000 46500
Tic - Tic 0 4 34000 8000
tic -tic 2000 0 1 17000 16000
tictac 0 0 0 8000
Tim tam 0 0 0 9600
tj love 0 0 0 14500
TOLak angin cair 0 0 0 26000
Top coffe Gula 0 0 0 7500
Top Coffe White 0 0 0 8400
Top Delfi 0 0 0 9700
top murni 0 0 0 3424
top snack 0 0 0 4100
tsuka stick 0 0 0 7800
ultra milk 0 0 0 106000
valensia 1 liter 0 0 0 11833
valensia 1/2 liter 0 0 0 5916
Vema Besar 0 0 0 24000
vema tanggung 0 0 0 24000
vetos 0 0 8000
wafe 0 0 0 1570
you c 1000 0 0 0 4750
Yupi box 0 0 0 10000
yupi marslow 0 0 0 9700
Yupi sak 0 0 0 5000
yupi toples 0 0 0 15750
Zuper keju 0 0 0 8000
zuper keju 1000 0 0 0 48000
sabun sinshui 0 0 0 2600
mama lime 0 0 0 12900
rinso 0 0 0 5000
gabin 0 0 0 7500
cop lampu 0 0 0 4000
korek daiwa 0 0 0 700
biskuat 0 0 0
permen antangin 0 1 31000 28000
1313794
produk lukman
alpen 1 1 1 21000 19500
bigbabool 0 0 0 0 16500
bihunku 0 0 0 0 1800
bravo 0 0 0 0 8133
gold time 0 0 0 0 7800
gulas 0 0 0 0 4100
mentos 0 0 0 0 4700
mie goreng 0 0 0 0 9700
mie kremes 1000 0 4 4 0 0 7500
mie kremes 500 0 3 3 0 0 4050
mie shor 12 12 4 42000 9300
mie superior 120 0 0 0 0 1400
mie superior 44 0 0 0 0 20600
oren 0 0 0 0 3900
pilus boom 21 21 0 0 7900
sarijoss pilus 0 0 0 0 7800
tammie 0 0 0 0 7800
taro 1000 560 560 100 85250 813
taro 1000 isi 40 0 0 0 0 845
taro 2000 150 400 550 120 196000 1570
tsuka stik 0 0 0 0 7800
wafe 22 22 0 0 1570
yupi sak 0 0 0 0 9700
0 0 0 0 9700
344250
1658044
total Bati Biaya Bati stok ahir
kulak Kotor Bersih
0 0 rokok 0 0 4581000
0 0 telur 0 0
0 0 jajan 900000
0 0 firda 0 0 650000
0 0 0 0 1715000
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
8500 500 -1 -8500
0 0 0 0
32000 3000 -1 -32000
0 0 0 0
64000 2998 -4 -64000
27000 0 -1 -27000 7846000
24000 1500 -3 -24000
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
18873 2127 -3 -18873
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
15000 2000 -1 -15000
19332 1668 -2 -19332
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
16666 734 -2 -16666
16200 800 -1 -16200
0 0 0 0
0 0 0 0
8250 450 -1 -8250
0 0 0 0
0 0 0 0
9900 600 -1 -9900
0 0 0 0
8250 450 -1 -8250
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
64000 4000 -8 -64000
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
79000 1500 -1 -79000
0 0 0 0
0 0 0 0
0 0 0 0
8000 500 -2 -8000
0 0 0 0
186000 14500 -120 -186000
0 0 0 0
102908 -412 -13 -102908
32000 2000 -2 -32000
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
16000 500 -1 -16000
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
32500 1500 -2 -32500
0 0 0 0
0 0 0 0
0 0 0 0
4100 400 -1 -4100
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
128000 8000 -16 -128000
0 0 0 0
36666 2334 -2 -36666
0 0 0 0

0 0 0 0
32000 2000 -4 -32000
0 0 0 0
48000 3000 -3 -48000
0 0 0 0
0 0 0 0
45000 6000 -5 -45000
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
37000 1000 -2 -37000
46500 2500 -1 -46500
32000 2000 -4 -32000
16000 1000 -1 -16000
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
28000 3000 -1 -28000
1213645 69149 -1241645

19500 1500 0 0
0 0 0 0 masuk keluar ket
0 0 0 0 131500 482600 boby
0 0 0 0 153000 708500 bintang
0 0 0 0 103500 608300 lukman
0 0 0 0 257950 142000 bintang
0 0 0 0 63900
0 0 0 0 187700
0 0 4 30000 199500
0 0 3 12150 145000
37200 4800 8 74400 344000
0 0 0 0 72000 2 taro 1000
0 0 0 0 7 taro 2000
0 0 0 0 9 pilus boom
0 0 21 165900
0 0 0 0
0 0 0 0
81300 3950 460 373980 1658050
0 0 0 0 900000
188400 7600 430 675100 490000
0 0 0 0
0 0 22 34540
0 0 0 0
0 0 0 0
326400 17850 1366070
1540045 86999 0 86999 124425 3048050 1941400
harusnya adanya ket.
1114500

setor lukman
2 taro 1000 97600
7 taro 2000 439600
9 pilus boom 71100
total 608300
1106650 1114500 7850
stock penjualan
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0
ahh s1 0 0
aim biskuit 0 0
air mawar 0 0
ale ale 0 0
Alot 0 0
alpenlibe cup 0 0
alpenlibe sak 0 0
Anda gelas 0 0
Anda Tanggung 0 0
aqua galon 0 0
aqua tanggung 0 0
Basreng 0 4 9500 38000
baterai abc 0 0
baterai alkaline AAA 0 0.5 35000 17500
baterai panasonic neo 0 0
Bebeto 0 0.7 17000 11900
Beng - Beng 0 2 27000 54000
Better 0 2 8500 17000
Bigbabol 0 0
bigbabool 0 0
bihun ( isi 4 ) 0 0
biskies 0 0
Biskuit Roma 0 6 6666 39996
Biskuit roma renteng 0 0
bisvit m1 0 0
Bisvit S1 0 0
Blangblong 0 0
bravo 0 0
butter kukis 0 0
cheers gls mini 0 0
Cheers Tanggung 0 1 28000 28000
Cheese potato 0 0
chersa gelas 0 0
Chocolatos 1000 0 0
Chocolatos 500 0 0
Chocolatos bubuk 0 0
chocolatos dark mini 2000 0 0
Cleo gelas 0 0
Cleo Tanggung 0 0
cloud 9 0 0
coklat fitz 0 0
cryspi 0 0
Data Bolpoint 0 0
eyeglass 0 0
fitz pasta 0 0
frestea 0 0
Fullo 0 0
fullo 2000 0 0
fullo blasto 0 0
gengsar 0 0
Geri salut malkist 0 6 8700 52200
Geri salut malkist keju 0 0
Geri salut wafer 0 0
gery salut roll 0 0
Go potato 0 0
gold time ( isi 8 pack ) 0 0
GOOD DAY 0 0
Goodtime 0 0
Gopex 0 0
goriorio 0 0
Hand Body Marina 0 0
hanzel 0 0
happy es teler 0 0
indomie goreng 0 0
Ioio 0 0
isolasi 0 0
jagoan neon 0 0
kacang 2 kelinci 0 0
kacang garuda 0 2 8500 17000
kacang koro 0 0
kacang kulit garuda 2000 0 0
Kamelo sereal 0 0
kangoro 0 0
kara santan k 0 0
kiss 0 0
kokola butter 0 0
Komo 0 0
Kopikap 0 1 19500 19500
Kopiko 0 0
korek fighter 0 0
Korek Fox Bara 0 0
korek fox biasa 0 0
Korek Goal Lampu 0 0
korek hokai 0
korek hugo 0 0
Korek tokai 0 0
lampu fox 12 w 0 0
lampu fox 15 w 0 0
LAMPU FOX 25W 0 0
lampu fox 9 w 0 0
larutan botol 0 0
larutan kaleng 0 0
larutan kaleng anak 0 0
Lautan kaleng dewsa 0 0
lazery sak 0 0
lazery toples 0 1 21000 21000
LILIN 0 0
long stick 0 0
Luwak gelas 0 0
Luwak White 0 0
Malkist Coklat roma 0 3 8500 25500
malkist susu 0 0
MATSUGI 0 0
maxiqua 0 0
Maxus 0 0
menthos 0 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0
mie kremes shorr ( isi 6 ) 0 0
mie sukses 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0
mie superior 44 gr 0 0
milkies 0 0
milkita loly 0 0
milo uht 115 ml 0 0
Mintz 0 0
minyak mitra 0 0
Mmilk 0 0
moris 0 1 4500 4500
mr. Giga 0 0
Nabati M1 2000 0 50 1700 85000
Nabati S1 500 0 0
Nabati s2 0 4 8500 34000
nextar 0 4 17000 68000
nisin wafer 0 0
Nissin cryspi 0 0
okky jelly drink 0 0
oren moon cake ( isi 10 pack ) 0 0
oren soft cake ( isi 10 pack ) 0 0
oreo 0 0
orivit 0 0
Panda 0 0
Paseo tisu 0 1 7500 7500
pasta keju coklat 0 0
permen coklat blok 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0
permen karet 0 0
permen lunak 0 0
Permen susu 0 0
Piatos 0 0
Pilot 0 0
pilus 0 0
pogy2 toples 0 0
Potato Chips 0 0
putra bali 0 0
rindu 0 0
Roller 0 0
rolls 0 0
sabun lifebouy 0 0
sajiku 0 0
Sari Gandum 0 2 21000 42000
sari joss ( 1 ball isi 6 ) 0 0
sedaap goreng 0 0
sedaap soto 0 0
sedap kecap 0 0
Siip 0 3 8500 25500
Snowman 0 0
Sonice sosis 0 1 19500 19500
sosis champ 0 0
sosis kimbo 0 0
Spidol 0 0
Spix 0 4 8500 34000
sprite 0 0
Suki 0 1 17000 17000
sukro ijo 0 0
sunco 0 0
Super star 0 0
superman 0 0
susu bendera 0 0
susu bendera 0 0
tammie 0 0
tanggo 2000 0 0
Tanggo 500 0 0
taro 1000 (isi 60 ) 0 0
taro 2000 ( isi 40 ) 0 5 1700 8500
taro 4000 0 0
Teh Gelas 0 2 19000 38000
Teh pucuk 0 1 49000 49000
Tic - Tic 0 0
tic -tic 2000 0 1 17000 17000
tictac 0 0
Tim tam 0 0
tj love 0 0
TOLak angin cair 0 0
Top coffe Gula 0 0
Top Coffe White 0 1 9500 9500
Top Delfi 0 0
top murni 0 0
top snack 0 0
tsuka stick 0 0
ultra milk 0 0
valensia 1 liter 0 0
valensia 1/2 liter 0 0
Vema Besar 0 0
vema tanggung 0 0
vetos 0 0
wafe 0 0
you c 1000 0 0
Yupi box 0 0
yupi marslow 0 0
Yupi sak 0 0
yupi toples 0 0
Zuper keju 0 0
zuper keju 1000 0 0
sabun sinshui 0 0
mama lime 0 0
rinso 0 0
gabin 0 0
cop lampu 0 0
korek daiwa 0 0
biskuat 0 0
air tropis 0 0
permen antangin 0 0
teh kotak 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 0 0 0
bravo 0 0 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 4 4 0
mie kremes 500 3 3 0
mie shor 7 7 1 10500 10500
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 0 0 0
pilus boom 18 18 4 8500 34000
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 300 300 10 850 8500
taro 1000 isi 40 0 0 0
taro 2000 410 410 15 1700 25500
tsuka stik 0 0 0
wafe 22 22 0
yupi sak 0 0 0
0 0 0
penjualan jumlah total harga total Bati Biaya Bati
jumlah harga total penjualan kulak kulak Kotor Bersih
0 0 0 8000 0 0 rokok
0 0 0 7900 0 0 telur
0 0 0 38000 0 0 jajan
0 0 0 12500 0 0 firda
0 0 0 17000 0 0
0 0 0 10800 0 0
0 0 0 19000 0 0
0 0 0 7100 0 0
0 0 0 11850 0 0
0 0 0 21500 0 0
0 0 0 14000 0 0
0 0 0 41000 0 0
0 4 38000 8500 34000 4000
0 0 0 12500 0 0
0 0.5 17500 32000 16000 1500
0 0 0 96000 0 0
0 0.7 11900 16000 11200 700
0 2 54000 27000 54000 0
0 2 17000 8000 16000 1000
0 0 0 5400 0 0
0 0 0 17000 0 0
0 0 0 1800 0 0
0 0 0 16500 0 0
0 6 39996 6291 37746 2250
0 0 0 16000 0 0
0 0 0 1550 0 0
0 0 0 7916 0 0
0 0 0 7800 0 0
0 0 0 8130 0 0
0 0 0 1400 0 0
0 0 0 12500 0 0
0 1 28000 26500 26500 1500
0 0 0 1666 0 0
0 0 0 18000 0 0
0 0 0 15000 0 0
0 0 0 9666 0 0
0 0 0 14875 0 0
0 0 0 1600 0 0
0 0 0 17500 0 0
0 0 0 28500 0 0
0 0 0 9000 0 0
0 0 0 14000 0 0
0 0 0 7333 0 0
0 0 0 7500 0 0
0 0 0 14250 0 0
0 0 0 14000 0 0
0 0 0 39000 0 0
0 0 0 9600 0 0
0 0 0 1604 0 0
0 0 0 12000 0 0
0 0 0 4000 0 0
0 6 52200 8333 49998 2202
0 0 0 16200 0 0
0 0 0 7312 0 0
0 0 0 9750 0 0
0 0 0 8250 0 0
0 0 0 7800 0 0
0 0 0 165000 0 0
0 0 0 9900 0 0
0 0 0 7800 0 0
0 0 0 8250 0 0
0 0 0 3500 0 0
0 0 0 19125 0 0
0 0 0 18750 0 0
0 0 0 80000 0 0
0 0 0 7800 0 0
0 0 0 8130 0 0
0 0 0 14125 0 0
0 0 0 8125 0 0
0 2 17000 8000 16000 1000
0 0 0 8166 0 0
0 0 0 15500 0 0
0 0 0 833 0 0
0 0 0 19500 0 0
0 0 0 85000 0 0
0 0 0 4500 0 0
0 0 0 8000 0 0
0 0 0 4187 0 0
2 20000 40000 3 59500 19000 57000 2500
0 0 0 5500 0 0
0 0 0 730 0 0
0 0 0 1700 0 0
0 0 0 1150 0 0
0 0 0 1270 0 0
0 0 0 1140 0 0
0 0 0 1180 0 0
0 0 0 1460 0 0
0 0 0 45000 0 0
0 0 0 50000 0 0
0 0 0 75000 0 0
0 0 0 40000 0 0
0 0 0 5250 0 0
0 0 0 4583 0 0
0 0 0 12500 0 0
0 0 0 4291 0 0
0 0 0 17000 0 0
0 1 21000 21000 21000 0
0 0 0 4500 0 0
0 0 0 15750 0 0
0 0 0 18500 0 0
0 0 0 9150 0 0
0 3 25500 8000 24000 1500
0 0 0 8000 0 0
0 0 0 40000 0 0
0 0 0 11500 0 0
0 0 0 8500 0 0
0 0 0 4700 0 0
0 0 0 4050 0 0
0 0 0 8100 0 0
0 0 0 9300 0 0
0 0 0 62500 0 0
0 0 0 5600 0 0
0 0 0 20600 0 0
0 0 0 16000 0 0
0 0 0 4791 0 0
0 0 0 2250 0 0
0 0 0 4166 0 0
0 0 0 141000 0 0
0 0 0 9000 0 0
0 1 4500 4000 4000 500
0 0 0 16000 0 0
12 1700 20400 62 105400 1550 96100 9300
0 0 0 7916 0 0
0 4 34000 7917 31668 2332
0 4 68000 16000 64000 4000
0 0 0 15500 0 0
0 0 0 7166 0 0
0 0 0 17500 0 0
0 0 0 3900 0 0
0 0 0 3900 0 0
0 0 0 16000 0 0
0 0 0 17000 0 0
0 0 0 2833 0 0
0 1 7500 6750 6750 750
0 0 0 12000 0 0
0 0 0 8166 0 0
0 0 0 4100 0 0
0 0 0 43500 0 0
0 0 0 42000 0 0
0 0 0 13000 0 0
0 0 0 16250 0 0
0 0 0 12000 0 0
0 0 0 7916 0 0
0 0 0 20000 0 0
0 0 0 4100 0 0
0 0 0 3700 0 0
0 0 0 7625 0 0
0 0 0 10000 0 0
0 0 0 8000 0 0
0 0 0 12500 0 0
0 0 0 8130 0 0
0 2 42000 20000 40000 2000
0 0 0 7800 0 0
0 0 0 80500 0 0
0 0 0 77000 0 0
0 0 0 83000 0 0
0 3 25500 8000 24000 1500
0 0 0 14500 0 0
0 1 19500 18333 18333 1167
0 0 0 18500 0 0
0 0 0 18200
0 0 0 9600 0 0
4 8375 33500 8 67500 8000 64000 3500
0 0 0 41000 0 0
0 1 17000 16000 16000 1000
0 0 0 8166 0 0
0 0 0 21500 0 0
0 0 0 9000 0 0
0 0 0 12500 0 0
0 0 0 77000 0 0
0 0 0 78000 0 0
0 0 0 7800 0 0
0 0 0 1566 0 0
0 0 0 7800 0 0
0 0 0 813 0 0
0 5 8500 1570 7850 650
0 0 0 3458 0 0
0 2 38000 18500 37000 1000
2 50000 100000 3.25 161600 46500 151125 10475
0 0 0 8000 0 0
0 1 17000 16000 16000 1000
0 0 0 8000 0 0
0 0 0 9600 0 0
0 0 0 14500 0 0
0 0 0 26000 0 0
0 0 0 7500 0 0
0 1 9500 8400 8400 1100
0 0 0 9700 0 0
0 0 0 3424 0 0
0 0 0 4100 0 0
0 0 0 7800 0 0
0 0 0 106000 0 0
0 0 0 11833 0 0
0 0 0 5916 0 0
0 0 0 24000 0 0
0 0 0 24000 0 0
0 0 8000 0 0
0 0 0 1570 0 0
0 0 0 4750 0 0
0 0 0 10000 0 0
0 0 0 9700 0 0
0 0 0 5000 0 0
0 0 0 15750 0 0
0 0 0 8000 0 0
0 0 0 48000 0 0
0 0 0 2600 0 0
0 0 0 12900 0 0
0 0 0 5000 0 0
0 0 0 7500 0 0
0 0 0 4000 0 0
0 0 0 700 0 0
0 0 0 0 0
0 0 0 12000 0 0
0 0 0 28000 0 0
0 0 0 4500 0 0
1007096 948670 58426

0 0 0 19500 0 0
0 0 0 16500 0 0
0 0 0 1800 0 0
0 0 0 8133 0 0
0 0 0 7800 0 0
0 0 0 4100 0 0
0 0 0 4700 0 0
0 0 0 9700 0 0
0 0 0 7500 0 0
0 0 0 4050 0 0
0 1 10500 9300 9300 1200
0 0 0 1400 0 0
0 0 0 20600 0 0
0 0 0 3900 0 0
0 4 34000 7900 31600 2400
0 0 0 7800 0 0
0 0 0 7800 0 0
20 875 17500 30 26000 813 24390 1610
0 0 0 845 0 0
0 15 25500 1570 23550 1950
0 0 0 7800 0 0
0 0 0 1570 0 0
0 0 0 9700 0 0
0 0 0 9700 0 0
96000 88840 7160
total 1103096 1037510 65586 0 65586
stok ahir

0 0 4581000
0 0
900000
0 0 650000
0 0 1715000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
-4 -34000
0 0
-0.5 -16000
0 0
-0.7 -11200
-2 -54000 7846000
-2 -16000
0 0
0 0
0 0
0 0
-6 -37746
0 0
0 0
0 0
0 0
0 0
0 0
0 0
-1 -26500
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
-6 -49998
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
-2 -16000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
-3 -57000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
-1 -21000
0 0
0 0
0 0
0 0
-3 -24000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
-1 -4000
0 0
-62 -96100
0 0
-4 -31668
-4 -64000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
-1 -6750
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
-2 -40000
0 0
0 0
0 0
0 0
-3 -24000
0 0
-1 -18333
0 0

0 0
-8 -64000
0 0
-1 -16000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
-5 -7850
0 0
-2 -37000
-3.25 -151125
0 0
-1 -16000
0 0
0 0
0 0
0 0
0 0
-1 -8400
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
-948670

0 0
0 0 masuk keluar ket harusnya adanya ket.
0 0 106000 12000 rokok 1295000
0 0 77000 489500 boby
0 0 122800 276000 wasil
0 0 168000 66000 wasil
0 0 72400 49000 wasil
0 0 72300 39000 wasil
4 30000 264600
3 12150 72000
6 55800 148000
0 0
0 0
0 0
14 110600
0 0
0 0
270 219510 1103100
0 0 1100000
395 620150
0 0
22 34540
0 0
0 0
1082750
134080 2203100 931500 1271600 1295000 23400
stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0
ahh s1 0 0
aim biskuit 0 0
air mawar 0 0
ale ale 0 0
Alot 0 0
alpenlibe cup 0 0
alpenlibe sak 0 0
Anda gelas 0 0
Anda Tanggung 0 0
aqua galon 0 0
aqua tanggung 0 0
Basreng 0 1 9500 9500
baterai abc 0 0
baterai alkaline AAA 0 0
baterai panasonic neo 0 0
Bebeto 0 1 17000 17000
Beng - Beng 0 1 27000 27000
Better 0 4 8500 34000
Bigbabol 0 0
bigbabool 0 0
bihun ( isi 4 ) 0 0
biskies 0 0
Biskuit Roma 0 3 7000 21000
Biskuit roma renteng 0 0
bisvit m1 0 0
Bisvit S1 0 0
Blangblong 0 0
bravo 0 0
butter kukis 0 0
cheers gls mini 0 0
Cheers Tanggung 0 4 28000 112000
Cheese potato 0 0
chersa gelas 0 2 18000 36000
Chocolatos 1000 0 1 17000 17000
Chocolatos 500 0 5 10500 52500
Chocolatos bubuk 0 0
chocolatos dark mini 2000 0 0
Cleo gelas 0 0
Cleo Tanggung 0 0
cloud 9 0 0
coklat fitz 0 0
cryspi 0 0
Data Bolpoint 0 0
eyeglass 0 0
fitz pasta 0 0
frestea 0 0
Fullo 0 0
fullo 2000 0 0
fullo blasto 0 0
gengsar 0 0
Geri salut malkist 0 0
Geri salut malkist keju 0 1 17000 17000
Geri salut wafer 0 0
gery salut roll 0 0
Go potato 0 0
gold time ( isi 8 pack ) 0 0
GOOD DAY 0 0
Goodtime 0 0
Gopex 0 0
goriorio 0 0
Hand Body Marina 0 0
hanzel 0 0
happy es teler 0 0
indomie goreng 0 1 83000 83000
Ioio 0 0
isolasi 0 0
jagoan neon 0 0
kacang 2 kelinci 0 0
kacang garuda 0 2 8500 17000
kacang koro 0 0
kacang kulit garuda 2000 0 0
Kamelo sereal 0 0
kangoro 0 0
kara santan k 0 0
kiss 0 0
kokola butter 0 0
Komo 0 0
Kopikap 0 0
Kopiko 0 0
korek fighter 0 0
Korek Fox Bara 0 0
korek fox biasa 0 0
Korek Goal Lampu 0 0
korek hokai 0
korek hugo 0 25 1400 35000
Korek tokai 0 0
lampu fox 12 w 0 0
lampu fox 15 w 0 0
LAMPU FOX 25W 0 0
lampu fox 9 w 0 0
larutan botol 0 0
larutan kaleng 0 12 4650 55800
larutan kaleng anak 0 0
Lautan kaleng dewsa 0 5 4650 23250
lazery sak 0 0
lazery toples 0 0
LILIN 0 0
long stick 0 0
Luwak gelas 0 0
Luwak White 0 0
Malkist Coklat roma 0 3 8500 25500
malkist susu 0 0
MATSUGI 0 0
maxiqua 0 0
Maxus 0 0
menthos 0 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0
mie kremes shorr ( isi 6 ) 0 0
mie sukses 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0
mie superior 44 gr 0 0
milkies 0 0
milkita loly 0 1 15500 15500
milo uht 115 ml 0 0
Mintz 0 0
minyak mitra 0 0
Mmilk 0 0
moris 0 2 4500 9000
mr. Giga 0 0
Nabati M1 2000 0 20 1700 34000
Nabati S1 500 0 0
Nabati s2 0 2 8500 17000
nextar 0 1 17000 17000
nisin wafer 0 0
Nissin cryspi 0 0
okky jelly drink 0 0
oren moon cake ( isi 10 pack ) 0 0
oren soft cake ( isi 10 pack ) 0 0
oreo 0 1 16500 16500
orivit 0 0
Panda 0 0
Paseo tisu 0 0
pasta keju coklat 0 0
permen coklat blok 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0
permen karet 0 0
permen lunak 0 0
Permen susu 0 0
Piatos 0 1 17000 17000
Pilot 0 0
pilus 0 0
pogy2 toples 0 0
Potato Chips 0 0
putra bali 0 0
rindu 0 0
Roller 0 0
rolls 0 0
sabun lifebouy 0 0
sajiku 0 0
Sari Gandum 0 1 21000 21000
sari joss ( 1 ball isi 6 ) 0 0
sedaap goreng 0 0
sedaap soto 0 0
sedap kecap 0 0
Siip 0 3 8500 25500
Snowman 0 0
Sonice sosis 0 1 19500 19500
sosis champ 0 0
sosis kimbo 0 0
Spidol 0 0
Spix 0 2 8500 17000
sprite 0 0
Suki 0 3 17000 51000
sukro ijo 0 0
sunco 0 0
Super star 0 0
superman 0 0
susu bendera 0 0
susu bendera 0 0
tammie 0 0
tanggo 2000 0 0
Tanggo 500 0 0
taro 1000 (isi 60 ) 0 0
taro 2000 ( isi 40 ) 0 0
taro 4000 0 0
Teh Gelas 0 1 19000 19000
Teh pucuk 0 5 50000 250000
Tic - Tic 0 0
tic -tic 2000 0 0
tictac 0 1 8500 8500
Tim tam 0 0
tj love 0 0
TOLak angin cair 0 0
Top coffe Gula 0 0
Top Coffe White 0 1 9500 9500
Top Delfi 0 0
top murni 0 0
top snack 0 0
tsuka stick 0 0
ultra milk 0 0
valensia 1 liter 0 0
valensia 1/2 liter 0 0
Vema Besar 0 0
vema tanggung 0 0
vetos 0 0
wafe 0 0
you c 1000 0 12 4900 58800
Yupi box 0 0
yupi marslow 0 0
Yupi sak 0 0
yupi toples 0 0
Zuper keju 0 0
zuper keju 1000 0 0
sabun sinshui 0 0
mama lime 0 0
rinso 0 0
gabin 0 0
cop lampu 0 0
korek daiwa 0 0
biskuat 0 0
air tropis 0 3 13000 39000
permen antangin 0 1 31000 31000
teh kotak 0 5 4660 23300

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 0 0 0
bravo 0 0 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 4 4 0
mie kremes 500 3 3 0
mie shor 8 8 1 10500 10500
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 0 0 0
pilus boom 21 21 3 8500 25500
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 460 460 30 875 26250
taro 1000 isi 40 0 0 0
taro 2000 430 430 20 1700 34000
tsuka stik 0 0 0
wafe 22 22 0
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
7 4650 32550 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
60 1616 96960 0 0
0 0 0
4 8500 34000 0 0
4 16500 66000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
10 850 8500 120 850 102000 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 rokok 0 0
0 0 7900 0 0 telur 0 0
0 0 38000 0 0 jajan
0 0 12500 0 0 firda 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19000 0 0 0 0
0 0 7100 0 0 0 0
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
1 9500 8500 8500 1000 -1 -8500
0 0 12500 0 0 0 0
0 0 180000 0 0 0 0
0 0 96000 0 0 0 0
1 17000 16000 16000 1000 -1 -16000
1 27000 27000 27000 0 -1 -27000
4 34000 8000 32000 2000 -4 -32000
0 0 5400 0 0 0 0
0 0 17000 0 0 0 0
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
3 21000 6291 18873 2127 -3 -18873
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 0 0
0 0 12500 0 0 0 0
4 112000 26500 106000 6000 -4 -106000
0 0 1666 0 0 0 0
2 36000 18000 36000 0 -2 -36000
1 17000 15000 15000 2000 -1 -15000
5 52500 9666 48330 4170 -5 -48330
0 0 14875 0 0 0 0
0 0 1600 0 0 0 0
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 7333 0 0 0 0
0 0 7500 0 0 0 0
0 0 14250 0 0 0 0
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 4000 0 0 0 0
0 0 8333 0 0 0 0
1 17000 16200 16200 800 -1 -16200
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
0 0 8250 0 0 0 0
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 0 0
0 0 7800 0 0 0 0
0 0 8250 0 0 0 0
0 0 3500 0 0 0 0
0 0 19125 0 0 0 0
0 0 18750 0 0 0 0
1 83000 80000 80000 3000 -1 -80000
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
2 17000 8000 16000 1000 -2 -16000
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 0 0
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
0 0 19000 0 0 0 0
0 0 5500 0 0 0 0
0 0 730 0 0 0 0
0 0 1700 0 0 0 0
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
25 35000 1180 29500 5500 -25 -29500
0 0 1460 0 0 0 0
0 0 45000 0 0 0 0
0 0 50000 0 0 0 0
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
19 88350 4583 87077 1273 -19 -87077
0 0 12500 0 0 0 0
5 23250 4291 21455 1795 -5 -21455
0 0 17000 0 0 0 0
0 0 21000 0 0 0 0
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 0 0
3 25500 8000 24000 1500 -3 -24000
0 0 8000 0 0 0 0
0 0 40000 0 0 0 0
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
0 0 4700 0 0 0 0
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
1 15500 4791 4791 10709 -1 -4791
0 0 2250 0 0 0 0
0 0 4166 0 0 0 0
0 0 141000 0 0 0 0
0 0 9000 0 0 0 0
2 9000 4000 8000 1000 -2 -8000
0 0 16000 0 0 0 0
80 130960 1550 124000 6960 -80 -124000
0 0 7916 0 0 0 0
6 51000 7917 47502 3498 -6 -47502
5 83000 16000 80000 3000 -5 -80000
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
1 16500 16000 16000 500 -1 -16000
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 0 0
0 0 12000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 43500 0 0 0 0
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
1 17000 16250 16250 750 -1 -16250
0 0 12000 0 0 0 0
0 0 7916 0 0 0 0
0 0 20000 0 0 0 0
0 0 4100 0 0 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 8130 0 0 0 0
1 21000 20000 20000 1000 -1 -20000
0 0 7800 0 0 0 0
0 0 80500 0 0 0 0
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
3 25500 8000 24000 1500 -3 -24000
0 0 14500 0 0 0 0
1 19500 18333 18333 1167 -1 -18333
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
2 17000 8000 16000 1000 -2 -16000
0 0 41000 0 0 0 0
3 51000 16000 48000 3000 -3 -48000
0 0 8166 0 0 0 0
0 0 21500 0 0 0 0
0 0 9000 0 0 0 0
0 0 12500 0 0 0 0
0 0 77000 0 0 0 0
0 0 78000 0 0 0 0
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
1 19000 18500 18500 500 -1 -18500
5 250000 46500 232500 17500 -5 -232500
0 0 8000 0 0 0 0
0 0 16000 0 0 0 0
1 8500 8000 8000 500 -1 -8000
0 0 9600 0 0 0 0
0 0 14500 0 0 0 0
0 0 26000 0 0 0 0
0 0 7500 0 0 0 0
1 9500 8400 8400 1100 -1 -8400
0 0 9700 0 0 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 1570 0 0 0 0
12 58800 4750 57000 1800 -12 -57000
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5000 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
0 0 2600 0 0 0 0
0 0 12900 0 0 0 0
0 0 5000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
0 0 700 0 0 0 0
0 0 0 0 0 0
3 39000 12000 36000 3000 -3 -36000
1 31000 28000 28000 3000 -1 -28000
5 23300 4500 22500 800 -5 -22500
1511160 1272211 88649 -1415711

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 0 0
0 0 8133 0 0 0 0
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 4 30000
0 0 4050 0 0 3 12150
1 10500 9300 9300 1200 7 65100
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
0 0 3900 0 0 0 0
3 25500 7900 23700 1800 18 142200
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
160 136750 813 130080 6670 300 243900
0 0 845 0 0 0 0
20 34000 1570 31400 2600 410 643700
0 0 7800 0 0 0 0
0 0 1570 0 0 22 34540
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
206750 194480 12270 1171590
1717910 1466691 100919 0 100919 -244121
4581000

900000
650000
1715000

7846000
masuk keluar ket harusnya adanya ket.
69000 36000 cherrs gls 766900
158750 195000 oli
57800 100000 bensin
131600 779800 bintang
286800 449500 bintang
144000 181500 elmalik
218000 750000 busar
237000
17000

1319950
1160000
450000
350000

3279950 2491800 788150 766900 -21250


stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0
ahh s1 0 0
aim biskuit 0 0
air mawar 0 0
ale ale 0 0
Alot 0 0
alpenlibe cup 0 0
alpenlibe sak 0 0
Anda gelas 0 0
Anda Tanggung 0 0
aqua galon 0 0
aqua tanggung 0 0
Basreng 0 0
baterai abc 0 0
baterai alkaline AAA 0 0
baterai panasonic neo 0 0
Bebeto 0 0
Beng - Beng 0 0
Better 0 0
Bigbabol 0 0
bigbabool 0 0
bihun ( isi 4 ) 0 0
biskies 0 0
Biskuit Roma 0 0
Biskuit roma renteng 0 0
bisvit m1 0 0
Bisvit S1 0 0
Blangblong 0 0
bravo 0 0
butter kukis 0 0
cheers gls mini 0 0
Cheers Tanggung 0 0
Cheese potato 0 0
chersa gelas 0 0
Chocolatos 1000 0 0
Chocolatos 500 0 0
Chocolatos bubuk 0 0
chocolatos dark mini 2000 0 0
Cleo gelas 0 0
Cleo Tanggung 0 0
cloud 9 0 0
coklat fitz 0 0
cryspi 0 0
Data Bolpoint 0 0
eyeglass 0 0
fitz pasta 0 0
frestea 0 0
Fullo 0 0
fullo 2000 0 0
fullo blasto 0 0
gengsar 0 0
Geri salut malkist 0 0
Geri salut malkist keju 0 0
Geri salut wafer 0 0
gery salut roll 0 0
Go potato 0 0
gold time ( isi 8 pack ) 0 0
GOOD DAY 0 0
Goodtime 0 0
Gopex 0 0
goriorio 0 0
Hand Body Marina 0 0
hanzel 0 0
happy es teler 0 0
indomie goreng 0 0
Ioio 0 0
isolasi 0 0
jagoan neon 0 0
kacang 2 kelinci 0 0
kacang garuda 0 0
kacang koro 0 0
kacang kulit garuda 2000 0 0
Kamelo sereal 0 0
kangoro 0 0
kara santan k 0 0
kiss 0 0
kokola butter 0 0
Komo 0 0
Kopikap 0 0
Kopiko 0 0
korek fighter 0 0
Korek Fox Bara 0 0
korek fox biasa 0 0
Korek Goal Lampu 0 0
korek hokai 0
korek hugo 0 0
Korek tokai 0 0
lampu fox 12 w 0 0
lampu fox 15 w 0 0
LAMPU FOX 25W 0 0
lampu fox 9 w 0 0
larutan botol 0 0
larutan kaleng 0 0
larutan kaleng anak 0 0
Lautan kaleng dewsa 0 0
lazery sak 0 0
lazery toples 0 0
LILIN 0 0
long stick 0 0
Luwak gelas 0 0
Luwak White 0 0
Malkist Coklat roma 0 0
malkist susu 0 0
MATSUGI 0 0
maxiqua 0 0
Maxus 0 0
menthos 0 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0
mie kremes shorr ( isi 6 ) 0 0
mie sukses 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0
mie superior 44 gr 0 0
milkies 0 0
milkita loly 0 0
milo uht 115 ml 0 0
Mintz 0 0
minyak mitra 0 0
Mmilk 0 0
moris 0 0
mr. Giga 0 0
Nabati M1 2000 0 0
Nabati S1 500 0 0
Nabati s2 0 0
nextar 0 0
nisin wafer 0 0
Nissin cryspi 0 0
okky jelly drink 0 0
oren moon cake ( isi 10 pack ) 0 0
oren soft cake ( isi 10 pack ) 0 0
oreo 0 0
orivit 0 0
Panda 0 0
Paseo tisu 0 0
pasta keju coklat 0 0
permen coklat blok 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0
permen karet 0 0
permen lunak 0 0
Permen susu 0 0
Piatos 0 0
Pilot 0 0
pilus 0 0
pogy2 toples 0 0
Potato Chips 0 0
putra bali 0 0
rindu 0 0
Roller 0 0
rolls 0 0
sabun lifebouy 0 0
sajiku 0 0
Sari Gandum 0 0
sari joss ( 1 ball isi 6 ) 0 0
sedaap goreng 0 0
sedaap soto 0 0
sedap kecap 0 0
Siip 0 0
Snowman 0 0
Sonice sosis 0 0
sosis champ 0 0
sosis kimbo 0 0
Spidol 0 0
Spix 0 0
sprite 0 0
Suki 0 0
sukro ijo 0 0
sunco 0 0
Super star 0 0
superman 0 0
susu bendera 0 0
susu bendera 0 0
tammie 0 0
tanggo 2000 0 0
Tanggo 500 0 0
taro 1000 (isi 60 ) 0 0
taro 2000 ( isi 40 ) 0 0
taro 4000 0 0
Teh Gelas 0 0
Teh pucuk 0 0
Tic - Tic 0 0
tic -tic 2000 0 0
tictac 0 0
Tim tam 0 0
tj love 0 0
TOLak angin cair 0 0
Top coffe Gula 0 0
Top Coffe White 0 0
Top Delfi 0 0
top murni 0 0
top snack 0 0
tsuka stick 0 0
ultra milk 0 0
valensia 1 liter 0 0
valensia 1/2 liter 0 0
Vema Besar 0 0
vema tanggung 0 0
vetos 0 0
wafe 0 0
you c 1000 0 0
Yupi box 0 0
yupi marslow 0 0
Yupi sak 0 0
yupi toples 0 0
Zuper keju 0 0
zuper keju 1000 0 0
sabun sinshui 0 0
mama lime 0 0
rinso 0 0
gabin 0 0
cop lampu 0 0
korek daiwa 0 0
biskuat 0 0
air tropis 0 0
permen antangin 0 0
teh kotak 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 0 0 0
bravo 0 0 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 4 4 0
mie kremes 500 3 3 0
mie shor 6 6 0
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 0 0 0
pilus boom 14 14 0
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 270 270 0
taro 1000 isi 40 0 0 0
taro 2000 395 395 0
tsuka stik 0 0 0
wafe 22 22 0
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 rokok 0 0
0 0 7900 0 0 telur 0 0
0 0 38000 0 0 jajan
0 0 12500 0 0 firda 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19000 0 0 0 0
0 0 7100 0 0 0 0
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
0 0 8500 0 0 0 0
0 0 12500 0 0 0 0
0 0 32000 0 0 0 0
0 0 96000 0 0 0 0
0 0 16000 0 0 0 0
0 0 27000 0 0 0 0
0 0 8000 0 0 0 0
0 0 5400 0 0 0 0
0 0 17000 0 0 0 0
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
0 0 6291 0 0 0 0
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 0 0
0 0 12500 0 0 0 0
0 0 26500 0 0 0 0
0 0 1666 0 0 0 0
0 0 18000 0 0 0 0
0 0 15000 0 0 0 0
0 0 9666 0 0 0 0
0 0 14875 0 0 0 0
0 0 1600 0 0 0 0
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 7333 0 0 0 0
0 0 7500 0 0 0 0
0 0 14250 0 0 0 0
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 4000 0 0 0 0
0 0 8333 0 0 0 0
0 0 16200 0 0 0 0
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
0 0 8250 0 0 0 0
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 0 0
0 0 7800 0 0 0 0
0 0 8250 0 0 0 0
0 0 3500 0 0 0 0
0 0 19125 0 0 0 0
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
0 0 8000 0 0 0 0
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 0 0
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
0 0 19000 0 0 0 0
0 0 5500 0 0 0 0
0 0 730 0 0 0 0
0 0 1700 0 0 0 0
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
0 0 1180 0 0 0 0
0 0 1460 0 0 0 0
0 0 45000 0 0 0 0
0 0 50000 0 0 0 0
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 0 0
0 0 21000 0 0 0 0
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 0 0
0 0 8000 0 0 0 0
0 0 8000 0 0 0 0
0 0 40000 0 0 0 0
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
0 0 4700 0 0 0 0
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
0 0 4791 0 0 0 0
0 0 2250 0 0 0 0
0 0 4166 0 0 0 0
0 0 141000 0 0 0 0
0 0 9000 0 0 0 0
0 0 4000 0 0 0 0
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7917 0 0 0 0
0 0 16000 0 0 0 0
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
0 0 16000 0 0 0 0
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 0 0
0 0 12000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 43500 0 0 0 0
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
0 0 16250 0 0 0 0
0 0 12000 0 0 0 0
0 0 7916 0 0 0 0
0 0 20000 0 0 0 0
0 0 4100 0 0 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 8130 0 0 0 0
0 0 20000 0 0 0 0
0 0 7800 0 0 0 0
0 0 80500 0 0 0 0
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
0 0 8000 0 0 0 0
0 0 14500 0 0 0 0
0 0 18333 0 0 0 0
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
0 0 8000 0 0 0 0
0 0 41000 0 0 0 0
0 0 16000 0 0 0 0
0 0 8166 0 0 0 0
0 0 21500 0 0 0 0
0 0 9000 0 0 0 0
0 0 12500 0 0 0 0
0 0 77000 0 0 0 0
0 0 78000 0 0 0 0
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 46500 0 0 0 0
0 0 8000 0 0 0 0
0 0 16000 0 0 0 0
0 0 8000 0 0 0 0
0 0 9600 0 0 0 0
0 0 14500 0 0 0 0
0 0 26000 0 0 0 0
0 0 7500 0 0 0 0
0 0 8400 0 0 0 0
0 0 9700 0 0 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 1570 0 0 0 0
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5000 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
0 0 2600 0 0 0 0
0 0 12900 0 0 0 0
0 0 5000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
0 0 700 0 0 0 0
0 0 0 0 0 0
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 4500 0 0 0 0
0 0 0 0

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 0 0
0 0 8133 0 0 0 0
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 4 30000
0 0 4050 0 0 3 12150
0 0 9300 0 0 6 55800
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
0 0 3900 0 0 0 0
0 0 7900 0 0 14 110600
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 270 219510
0 0 845 0 0 0 0
0 0 1570 0 0 395 620150
0 0 7800 0 0 0 0
0 0 1570 0 0 22 34540
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
0 0 0 1082750
0 0 0 0 0 1082750
4581000

900000
650000
1715000

7846000
masuk keluar ket harusnya adanya ket.
106000 12000 rokok 1295000
77000 489500 boby
122800 276000 wasil
168000 66000 wasil
72400 49000 wasil
72300 39000 wasil
264600
72000
148000

1103100
1100000
2203100 931500 1271600 1295000 23400
stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0
ahh s1 0 0
aim biskuit 0 0
air mawar 0 0
air tropis 0 0
ale ale 0 0
Alot 0 0
alpenlibe cup 0 0
alpenlibe sak 0 0
Anda gelas 0 0
Anda Tanggung 0 0
aqua galon 0 0
aqua tanggung 0 0
Basreng 2 2 0
baterai abc 0 0
baterai everiday 3.5 3.5 0
baterai panasonic neo 0 0
Bebeto 4.6 4.6 0
Beng - Beng 2 2 0
Better 0 0
Bigbabol 0 0
bigbabool 0 0
bihun ( isi 4 ) 0 0
biskies 0 0
biskuat 0 0
Biskuit Roma 12 12 0
Biskuit roma renteng 0 0
bisvit m1 0 0
Bisvit S1 0 0
Blangblong 0 0
bravo 0 0
butter kukis 0 0
cheers gls mini 0 0
Cheers Tanggung 3 3 0
Cheese potato 0 0
chersa gelas 0 0
Chocolatos 1000 4 4 0
Chocolatos 500 1 1 0
Chocolatos bubuk 0 0
chocolatos dark mini 2000 42 42 0
Cleo gelas 0 0
Cleo Tanggung 0 0
cloud 9 0 0
coklat fitz 0 0
cop lampu 0 0
cryspi 0 0
Data Bolpoint 0 0
eyeglass 0 0
fitz pasta 0 0
frestea 0 0
Fullo 0 0
fullo 2000 0 0
fullo blasto 0 0
gabin 0 0
gengsar 0 0
Geri salut malkist 1 1 0
Geri salut malkist keju 3 3 0
Geri salut wafer 0 0
gery salut roll 0 0
Go potato 1 1 0
gold time ( isi 8 pack ) 0 0
GOOD DAY 0 0
Goodtime 1 1 0
Gopex 0 0
goriorio 3 3 0
Hand Body Marina 5 5 0
hanzel 0 0
happy es teler 0 0
indomie goreng 0 0
Ioio 0 0
isolasi 0 0
jagoan neon 0 0
kacang 2 kelinci 0 0
kacang garuda 0 0
kacang koro 0 0
kacang kulit garuda 2000 0 0
Kamelo sereal 0 0
kangoro 0 0
kara santan k 0 0
kiss 0 0
kokola butter 0 0
Komo 0 0
Kopikap 3 3 0
Kopiko 0 0
korek daiwa 20 20 0
korek fighter 0 0
Korek Fox Bara 3 3 0
korek fox biasa 0 0
Korek Goal Lampu 0 0
korek hokai 0
korek hugo 38 38 0
Korek tokai 0 0
lampu fox 12 w 0 0
lampu fox 15 w 1 1 0
LAMPU FOX 25W 0 0
lampu fox 9 w 0 0
larutan botol 0 0
larutan kaleng 0 0
larutan kaleng anak 0 0
Lautan kaleng dewsa 0 0
lazery sak 0 0
lazery toples 0 0
LILIN 0 0
long stick 0 0
Luwak gelas 0 0
Luwak White 0 0
Malkist Coklat roma 10 10 0
malkist susu 0 0
mama lime 0 0
MATSUGI 1 1 0
maxiqua 0 0
Maxus 0 0
menthos 0 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0
mie kremes shorr ( isi 6 ) 0 0
mie sukses 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0
mie superior 44 gr 0 0
milkies 0 0
milkita loly 2 2 0
milo uht 115 ml 0 0
Mintz 0 0
minyak mitra 7 7 0
Mmilk 0 0
moris 0 0
mr. Giga 0 0
Nabati M1 2000 89 89 0
Nabati S1 500 0 0
Nabati s2 0 0
nextar 1 1 0
nisin wafer 0 0
Nissin cryspi 0 0
okky jelly drink 0 0
oren moon cake ( isi 10 pack ) 0 0
oren soft cake ( isi 10 pack ) 0 0
oreo 1 1 0
orivit 0 0
Panda 0 0
Paseo tisu 1 1 0
pasta keju coklat 0 0
permen antangin 0 0
permen coklat blok 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0
permen karet 0 0
permen lunak 0 0
Permen susu 0 0
Piatos 4 4 0
Pilot 0 0
pilus 0 0
pogy2 toples 0 0
Potato Chips 0 0
putra bali 0 0
rindu 0 0
rinso 0 0
Roller 0 0
rolls 0 0
sabun lifebouy 0 0
sabun sinshui 0 0
sajiku 0 0
Sari Gandum 1 1 0
sari joss ( 1 ball isi 6 ) 0 0
sedaap goreng 0 0
sedaap soto 0 0
sedap kecap 0 0
Siip 0 0
Snowman 0 0
Sonice sosis 3 3 0
sosis champ 0 0
sosis kimbo 0 0
Spidol 0 0
Spix 0 0
sprite 0 0
Suki 0 0
sukro ijo 0 0
sunco 0 0
Super star 0 0
superman 0 0
susu bendera 0 0
susu bendera 0 0
tammie 0 0
tanggo 2000 0 0
Tanggo 500 0 0
taro 1000 (isi 60 ) 0 0
taro 2000 ( isi 40 ) 0 0
taro 4000 0 0
Teh Gelas 0 0
teh kotak 0 0
Teh pucuk 16 16 0
Tic - Tic 1 1 0
tic -tic 2000 2 2 0
tictac 0 0
Tim tam 0 0
tj love 0 0
TOLak angin cair 0 0
Top coffe Gula 3 3 0
Top Coffe White 6 6 0
Top Delfi 0 0
top murni 0 0
top snack 0 0
tsuka stick 0 0
ultra milk 0 0
valensia 1 liter 0 0
valensia 1/2 liter 0 0
Vema Besar 0 0
vema tanggung 0 0
vetos 0 0
wafe 0 0
you c 1000 0 0
Yupi box 0 0
yupi marslow 0 0
Yupi sak 0 0
yupi toples 0 0
Zuper keju 0 0
zuper keju 1000 0 0

produk lukman
alpen 0 0
bigbabool 0 0
bihunku 0 0
bravo 0 0
gold time 0 0
gulas 0 0
mentos 0 0
mie goreng 0 0
mie kremes 1000 3 3 0
mie kremes 500 0 0
mie shor 5 5 0
mie superior 120 0 0
mie superior 44 0 0
oren 0 0
pilus boom 11 11 0
sarijoss pilus 0 0
tammie 0 0
taro 1000 205 205 0
taro 1000 isi 40 0 0
taro 2000 325 325 0
tsuka stik 0 0
wafe 22 22 0
yupi sak 0 0
0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 rokok 0 0
0 0 7900 0 0 telur 0 0
0 0 38000 0 0 jajan
0 0 12500 0 0 firda 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19000 0 0 0 0
0 0 7100 0 0 0 0
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
0 0 8500 0 0 2 17000
0 0 12500 0 0 0 0
0 0 32000 0 0 3.5 112000
0 0 96000 0 0 0 0
0 0 16000 0 0 4.6 73600
0 0 27000 0 0 2 54000
0 0 8000 0 0 0 0
0 0 5400 0 0 0 0
0 0 17000 0 0 0 0
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
0 0 0 0 0 0
0 0 6291 0 0 12 75492
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 0 0
0 0 12500 0 0 0 0
0 0 26500 0 0 3 79500
0 0 1666 0 0 0 0
0 0 18000 0 0 0 0
0 0 15000 0 0 4 60000
0 0 9666 0 0 1 9666
0 0 14875 0 0 0 0
0 0 1600 0 0 42 67200
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 7500 0 0 0 0
0 0 14250 0 0 0 0
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
0 0 8333 0 0 1 8333
0 0 16200 0 0 3 48600
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
0 0 8250 0 0 1 8250
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 1 9900
0 0 7800 0 0 0 0
0 0 8250 0 0 3 24750
0 0 3500 0 0 5 17500
0 0 19125 0 0 0 0
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
0 0 8000 0 0 0 0
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 0 0
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
0 0 19000 0 0 3 57000
0 0 5500 0 0 0 0
0 0 700 0 0 20 14000
0 0 730 0 0 0 0
0 0 1700 0 0 3 5100
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
0 0 1180 0 0 38 44840
0 0 1460 0 0 0 0
0 0 45000 0 0 0 0
0 0 50000 0 0 1 50000
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 0 0
0 0 21000 0 0 0 0
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 0 0
0 0 8000 0 0 10 80000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
0 0 4700 0 0 0 0
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
0 0 4791 0 0 2 9582
0 0 2250 0 0 0 0
0 0 4166 0 0 0 0
0 0 141000 0 0 7 987000
0 0 9000 0 0 0 0
0 0 4000 0 0 0 0
0 0 16000 0 0 0 0
0 0 1550 0 0 89 137950
0 0 7916 0 0 0 0
0 0 7917 0 0 0 0
0 0 16000 0 0 1 16000
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
0 0 16000 0 0 1 16000
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 1 6750
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 43500 0 0 0 0
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
0 0 16250 0 0 4 65000
0 0 12000 0 0 0 0
0 0 7916 0 0 0 0
0 0 20000 0 0 0 0
0 0 4100 0 0 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 8130 0 0 0 0
0 0 20000 0 0 1 20000
0 0 7800 0 0 0 0
0 0 80500 0 0 0 0
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
0 0 8000 0 0 0 0
0 0 14500 0 0 0 0
0 0 18333 0 0 3 54999
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
0 0 8000 0 0 0 0
0 0 41000 0 0 0 0
0 0 16000 0 0 0 0
0 0 8166 0 0 0 0
0 0 21500 0 0 0 0
0 0 9000 0 0 0 0
0 0 12500 0 0 0 0
0 0 77000 0 0 0 0
0 0 78000 0 0 0 0
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
0 0 1958 0 0 16 31328
0 0 8000 0 0 1 8000
0 0 16000 0 0 2 32000
0 0 8000 0 0 0 0
0 0 9600 0 0 0 0
0 0 14500 0 0 0 0
0 0 26000 0 0 0 0
0 0 7500 0 0 3 22500
0 0 8400 0 0 6 50400
0 0 9700 0 0 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 1570 0 0 0 0
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5000 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
0 0 0 2414240

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 0 0
0 0 8133 0 0 0 0
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 3 22500
0 0 4050 0 0 0 0
0 0 9300 0 0 5 46500
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
0 0 3900 0 0 0 0
0 0 7900 0 0 11 86900
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 205 166665
0 0 845 0 0 0 0
0 0 1570 0 0 325 510250
0 0 7800 0 0 0 0
0 0 1570 0 0 22 34540
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
0 0 0 867355
0 0 0 0 0 3281595
4581000

900000
650000
1715000

7846000
masuk keluar ket harusnya adanya ket.
106000 12000 rokok 1295000
77000 489500 boby
122800 276000 wasil
168000 66000 wasil
72400 49000 wasil
72300 39000 wasil
264600
72000
148000

1103100
1100000
2203100 931500 1271600 1295000 23400
stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0
ahh s1 0 0
aim biskuit 0 0
air mawar 0 0
air tropis 0 0
ale ale 0 0
Alot 0 0
alpenlibe cup 0 0
alpenlibe sak 0 0
Anda gelas 0 0
Anda Tanggung 0 0
aqua galon 0 0
aqua tanggung 0 0
Basreng 2 8 10 5 8500 42500
baterai abc 0 0
baterai everiday 3.5 3.5 0
baterai panasonic neo 0 0
Bebeto 4 4 4 17000 68000
Beng - Beng 2 2 4 4 27000 108000
Better 0 0
Bigbabol 0 0
bigbabool 0 0
bihun ( isi 4 ) 0 0
biskies 0 0
biskuat 0 0
Biskuit Roma 12 12 0
Biskuit roma renteng 0 0
bisvit m1 0 0
Bisvit S1 0 0
Blangblong 0 0
bravo 0 0
butter kukis 0 0
cheers gls mini 0 0
Cheers Tanggung 3 3 0
Cheese potato 0 0
chersa gelas 0 0
Chocolatos 1000 4 4 2 17000 34000
Chocolatos 500 1 4 5 5 10500 52500
Chocolatos bubuk 0 0
chocolatos dark mini 2000 42 42 0
Cleo gelas 0 0
Cleo Tanggung 0 0
cloud 9 0 0
coklat fitz 0 0
cop lampu 0 0
cryspi 0 0
Data Bolpoint 0 0
eyeglass 0 0
fitz pasta 0 0
frestea 0 0
Fullo 0 0
fullo 2000 0 0
fullo blasto 0 0
gabin 0 0
gengsar 0 0
Geri salut malkist 1 3 4 4 8700 34800
Geri salut malkist keju 3 3 1 17000 17000
Geri salut wafer 0 0
gery salut roll 0 0
Go potato 1 2 3 3 8700 26100
gold time ( isi 8 pack ) 0 0
GOOD DAY 0 0
Goodtime 1 2 3 2 10500 21000
Gopex 0 0
goriorio 3 1 4 4 8700 34800
Hand Body Marina 5 5 0
hanzel 0 0
happy es teler 0 0
indomie goreng 0 0
Ioio 0 0
isolasi 0 0
jagoan neon 0 0
kacang 2 kelinci 0 0
kacang garuda 0 0
kacang koro 0 0
kacang kulit garuda 2000 0 0
Kamelo sereal 0 0
kangoro 0 0
kara santan k 0 0
kiss 0 0
kokola butter 0 0
Komo 0 0
Kopikap 3 3 2 19500 39000
Kopiko 0 0
korek daiwa 20 20 10 850 8500
korek fighter 0 0
Korek Fox Bara 3 3 0
korek fox biasa 0 0
Korek Goal Lampu 0 0
korek hokai 0
korek hugo 38 38 0
Korek tokai 0 0
lampu fox 12 w 0 0
lampu fox 15 w 1 1 0
LAMPU FOX 25W 0 0
lampu fox 9 w 0 0
larutan botol 0 0
larutan kaleng 0 0
larutan kaleng anak 0 0
Lautan kaleng dewsa 0 0
lazery sak 0 0
lazery toples 0 0
LILIN 0 0
long stick 0 0
Luwak gelas 0 0
Luwak White 0 0
Malkist Coklat roma 10 2 12 4 8500 34000
malkist susu 0 0
mama lime 0 0
MATSUGI 1 1 0
maxiqua 0 0
Maxus 0 0
menthos 0 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0
mie kremes shorr ( isi 6 ) 0 0
mie sukses 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0
mie superior 44 gr 0 0
milkies 0 0
milkita loly 2 2 2 15500 31000
milo uht 115 ml 0 0
Mintz 0 0
minyak mitra 7 7 0
Mmilk 0 0
moris 10 10 2 4500 9000
mr. Giga 0 0
Nabati M1 2000 89 180 269 40 1700 68000
Nabati S1 500 0 0
Nabati s2 0 0
nextar 1 1 1 17500 17500
nisin wafer 0 0
Nissin cryspi 0 0
okky jelly drink 0 0
oren moon cake ( isi 10 pack ) 0 0
oren soft cake ( isi 10 pack ) 0 0
oreo 1 1 0
orivit 0 0
Panda 0 0
Paseo tisu 1 1 0
pasta keju coklat 0 0
permen antangin 0 0
permen coklat blok 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0
permen karet 0 0
permen lunak 0 0
Permen susu 0 0
Piatos 4 4 4 17000 68000
Pilot 0 0
pilus 4 4 4 8500 34000
pogy2 toples 0 0
Potato Chips 6 6 6 4333 25998
putra bali 0 0
rindu 0 0
rinso 0 0
Roller 0 0
rolls 0 0
sabun lifebouy 0 0
sabun sinshui 0 0
sajiku 0 0
Sari Gandum 1 1 1 21000 21000
sari joss ( 1 ball isi 6 ) 0 0
sedaap goreng 0 0
sedaap soto 0 0
sedap kecap 0 0
Siip 0 0
Snowman 0 0
Sonice sosis 3 3 1 19500 19500
sosis champ 0 0
sosis kimbo 0 0
Spidol 0 0
Spix 12 12 4 8375 33500
sprite 0 0
Suki 4 4 4 17000 68000
sukro ijo 0 0
sunco 0 0
Super star 0 0
superman 0 0
susu bendera 0 0
susu bendera 0 0
tammie 0 0
tanggo 2000 0 0
Tanggo 500 0 0
taro 1000 (isi 60 ) 0 0
taro 2000 ( isi 40 ) 0 0
taro 4000 0 0
Teh Gelas 0 0
teh kotak 0 0
Teh pucuk 16 16 14 2100 29400
Tic - Tic 1 4 5 4 8500 34000
tic -tic 2000 2 2 2 17000 34000
tictac 0 0
Tim tam 0 0
tj love 2 2 0
TOLak angin cair 0 0
Top coffe Gula 3 3 1 8500 8500
Top Coffe White 6 6 2 9500 19000
Top Delfi 3 3 2 10500 21000
top murni 0 0
top snack 0 0
tsuka stick 0 0
ultra milk 0 0
valensia 1 liter 0 0
valensia 1/2 liter 0 0
Vema Besar 0 0
vema tanggung 0 0
vetos 0 0
wafe 0 0
you c 1000 0 0
Yupi box 0 0
yupi marslow 0 0
Yupi sak 0 0
yupi toples 0 0
Zuper keju 0 0
zuper keju 1000 0 0

produk lukman
alpen 0 0
bigbabool 0 0
bihunku 0 0
bravo 0 0
gold time 0 0
gulas 0 0
mentos 0 0
mie goreng 0 0
mie kremes 1000 3 3 0
mie kremes 500 0 0
mie shor 5 5 1 10500 10500
mie superior 120 0 0
mie superior 44 0 0
oren 50 50 0
pilus boom 11 12 23 4 8500 34000
sarijoss pilus 0 0
tammie 0 0
taro 1000 205 720 925 10 875 8750
taro 1000 isi 40 0 0
taro 2000 325 480 805 20 1650 33000
tsuka stik 0 0
wafe 22 22 0
yupi sak 0 0
0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
8 4500 36000 0 0
0 0 0
18 1700 30600 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
8 8500 68000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
2 8250 16500 0 0
0 0 0
0 0 0
0 0 0
0 0 0
35 1700 59500 40 1625 65000 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 rokok 0 0
0 0 7900 0 0 telur 0 0
0 0 38000 0 0 jajan
0 0 12500 0 0 firda 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19000 0 0 0 0
0 0 7100 0 0 0 0
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
5 42500 8125 40625 1875 5 40625
0 0 12500 0 0 0 0
0 0 32000 0 0 3.5 112000
0 0 96000 0 0 0 0
4 68000 16000 64000 4000 0 0
4 108000 27000 108000 0 0 0
0 0 8000 0 0 0 0
0 0 5400 0 0 0 0
0 0 17000 0 0 0 0
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
0 0 0 0 0 0
0 0 6291 0 0 12 75492
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 0 0
0 0 12500 0 0 0 0
0 0 26500 0 0 3 79500
0 0 1666 0 0 0 0
0 0 18000 0 0 0 0
2 34000 15000 30000 4000 2 30000
5 52500 9666 48330 4170 0 0
0 0 14875 0 0 0 0
0 0 1600 0 0 42 67200
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 7500 0 0 0 0
0 0 14250 0 0 0 0
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
4 34800 8333 33332 1468 0 0
1 17000 16200 16200 800 2 32400
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
3 26100 8250 24750 1350 0 0
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
2 21000 9900 19800 1200 1 9900
0 0 7800 0 0 0 0
4 34800 8250 33000 1800 0 0
0 0 3500 0 0 5 17500
0 0 19125 0 0 0 0
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
0 0 8000 0 0 0 0
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 0 0
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
2 39000 19000 38000 1000 1 19000
0 0 5500 0 0 0 0
10 8500 700 7000 1500 10 7000
0 0 730 0 0 0 0
0 0 1700 0 0 3 5100
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
0 0 1180 0 0 38 44840
0 0 1460 0 0 0 0
0 0 45000 0 0 0 0
0 0 50000 0 0 1 50000
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 0 0
0 0 21000 0 0 0 0
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 0 0
4 34000 8000 32000 2000 8 64000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
0 0 4700 0 0 0 0
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
2 31000 14375 28750 2250 0 0
0 0 2250 0 0 0 0
0 0 4166 0 0 0 0
0 0 141000 0 0 7 987000
0 0 9000 0 0 0 0
10 45000 3950 39500 5500 0 0
0 0 16000 0 0 0 0
58 98600 1533 88914 9686 211 323463
0 0 7916 0 0 0 0
0 0 7917 0 0 0 0
1 17500 16000 16000 1500 0 0
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
0 0 16000 0 0 1 16000
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 1 6750
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 43500 0 0 0 0
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
4 68000 16250 65000 3000 0 0
0 0 12000 0 0 0 0
4 34000 7916 31664 2336 0 0
0 0 20000 0 0 0 0
6 25998 4166 24996 1002 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 8130 0 0 0 0
1 21000 20000 20000 1000 0 0
0 0 7800 0 0 0 0
0 0 80500 0 0 0 0
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
0 0 8000 0 0 0 0
0 0 14500 0 0 0 0
1 19500 18333 18333 1167 2 36666
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
12 101500 8000 96000 5500 0 0
0 0 41000 0 0 0 0
4 68000 16000 64000 4000 0 0
0 0 8166 0 0 0 0
0 0 21500 0 0 0 0
0 0 9000 0 0 0 0
0 0 12500 0 0 0 0
0 0 77000 0 0 0 0
0 0 78000 0 0 0 0
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
14 29400 1958 27412 1988 2 3916
4 34000 8000 32000 2000 1 8000
2 34000 16000 32000 2000 0 0
0 0 8000 0 0 0 0
0 0 9600 0 0 0 0
0 0 14500 0 0 2 29000
0 0 26000 0 0 0 0
1 8500 7500 7500 1000 2 15000
2 19000 8400 16800 2200 4 33600
2 21000 9700 19400 1600 1 9700
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 1570 0 0 0 0
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5000 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
1196198 1079606 72892 2163652

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 0 0
0 0 8133 0 0 0 0
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 3 22500
0 0 4050 0 0 0 0
1 10500 9300 9300 1200 4 37200
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
0 0 3900 0 0 50 195000
6 50500 7900 47400 3100 17 134300
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
10 8750 813 8130 620 915 743895
0 0 845 0 0 0 0
95 157500 1570 149150 8350 710 1114700
0 0 7800 0 0 0 0
0 0 1570 0 0 22 34540
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
227250 213980 13270 2282135
1423448 1293586 86162 0 86162 4445787
4581000

900000
650000
1715000

7846000
masuk keluar ket harusnya adanya ket.
119500 417200 amor 53300
209200 150000 busar 6200
102700 382000 wasil
85600 160000 abbas
52800 714250 setor lukman
44000 235000 boby
202700 29000 bakso
25750 2000 nota
201000
149400 setor lukman
99900 5 taro 1000 244000
61500 5 taro 2000 314000
69400 10 pilus 79000
7 mie shor 65100
3 mie kremes 500 12150
1423450 total 714250
740000
2163450 2089450 74000 59500 -14500
stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0 0
ahh s1 0 0 0
aim biskuit 0 0
air mawar 0 0 0
air tropis 0 0 0
ale ale 0 0 0
Alot 0 0 0
alpenlibe cup 0 0 0
alpenlibe sak 0 0 0
Anda gelas 0 0 0
Anda Tanggung 0 0 0
aqua galon 0 0 0
aqua tanggung 0 0 0
Basreng 5 1 6 2 9500 19000
baterai abc 0 0 0
baterai everiday 3.5 3.5 0
baterai panasonic neo 0 0 0
Bebeto 0 3 3 3 17000 51000
Beng - Beng 0 2 2 1 27000 27000
Better 0 0 0
Bigbabol 0 0 0
bigbabool 0 0 0
bihun ( isi 4 ) 0 0 0
biskies 0 0 0
biskuat 0 0 0
Biskuit Roma 12 12 4 7000 28000
Biskuit roma renteng 0 0 0
bisvit m1 0 0 0
Bisvit S1 0 0 0
Blangblong 0 0 0
bravo 0 0 0
butter kukis 0 0 0
cheers gls mini 0 0 0
Cheers Tanggung 3 3 2 27000 54000
Cheese potato 0 0 0
chersa gelas 0 0 0
Chocolatos 1000 2 2 0
Chocolatos 500 0 0 0
Chocolatos bubuk 0 0 0
chocolatos dark mini 2000 42 42 20 1650 33000
Cleo gelas 0 0 0
Cleo Tanggung 0 0 0
cloud 9 0 0 0
coklat fitz 0 0 0
cop lampu 0 0 0
cryspi 0 0 0
Data Bolpoint 0 0 0
eyeglass 0 0 0
fitz pasta 0 0 0
frestea 0 0 0
Fullo 0 0 0
fullo 2000 0 0 0
fullo blasto 0 0 0
gabin 0 0 0
gengsar 0 0 0
Geri salut malkist 0 0 0
Geri salut malkist keju 2 2 0
Geri salut wafer 0 0 0
gery salut roll 0 0 0
Go potato 0 0 0
gold time ( isi 8 pack ) 0 0 0
GOOD DAY 0 0 0
Goodtime 1 1 0
Gopex 0 0 0
goriorio 0 0 0
Hand Body Marina 5 5 0
hanzel 0 0 0
happy es teler 0 0 0
indomie goreng 0 0 0
Ioio 0 0 0
isolasi 0 0 0
jagoan neon 0 0 0
kacang 2 kelinci 0 0 0
kacang garuda 0 5 5 0
kacang koro 0 0 0
kacang kulit garuda 2000 0 0 0
Kamelo sereal 0 0 0
kangoro 0 0 0
kara santan k 0 0 0
kiss 0 0 0
kokola butter 0 0 0
Komo 0 0 0
Kopikap 1 1 1 19500 19500
Kopiko 0 0 0
korek daiwa 10 10 0
korek fighter 0 0 0
Korek Fox Bara 3 3 0
korek fox biasa 0 0 0
Korek Goal Lampu 0 0 0
korek hokai 0 0
korek hugo 38 38 0
Korek tokai 0 0 0
lampu fox 12 w 0 0 0
lampu fox 15 w 1 1 0
LAMPU FOX 25W 0 0 0
lampu fox 9 w 0 0 0
larutan botol 0 0 0
larutan kaleng 0 0 0
larutan kaleng anak 0 0 0
Lautan kaleng dewsa 0 0 0
lazery sak 0 0 0
lazery toples 0 0 0
LILIN 0 0 0
long stick 0 0 0
Luwak gelas 0 0 0
Luwak White 0 0 0
Malkist Coklat roma 8 8 3 8500 25500
malkist susu 0 0 0
mama lime 0 0 0
MATSUGI 1 1 0
maxiqua 0 0 0
Maxus 0 0 0
menthos 0 0 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0
mie sukses 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0
mie superior 44 gr 0 0 0
milkies 0 0 0
milkita loly 0 0 0
milo uht 115 ml 0 0 0
Mintz 0 0 0
minyak mitra 7 7 2 12000 24000
Mmilk 0 0 0
moris 0 0 0
mr. Giga 0 0 0
Nabati M1 2000 211 211 20 1650 33000
Nabati S1 500 0 6 6 1 8500 8500
Nabati s2 0 0 0
nextar 0 4 4 4 17000 68000
nisin wafer 0 0 0
Nissin cryspi 0 0 0
okky jelly drink 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0
oreo 1 1 0
orivit 0 0 0
Panda 0 0 0
Paseo tisu 1 1 0
pasta keju coklat 0 0 0
permen antangin 0 0 0
permen coklat blok 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0
permen karet 0 39 39 0
permen lunak 0 0 0
Permen susu 0 0 0
Piatos 0 0 0
Pilot 0 0 0
pilus 0 0 0
pogy2 toples 0 0 0
Potato Chips 0 0 0
putra bali 0 0 0
rindu 0 0 0
rinso 0 0 0
Roller 0 0 0
rolls 0 0 0
sabun lifebouy 0 0 0
sabun sinshui 0 0 0
sajiku 0 0 0
Sari Gandum 0 3 3 0
sari joss ( 1 ball isi 6 ) 0 0 0
sedaap goreng 0 0 0
sedaap soto 0 0 0
sedap kecap 0 0 0
Siip 0 4 4 4 8500 34000
Snowman 0 0 0
Sonice sosis 2 2 1 19500 19500
sosis champ 0 0 0
sosis kimbo 0 0
Spidol 0 0 0
Spix 0 4 4 4 8500 34000
sprite 0 0 0
Suki 0 3 3 1 17000 17000
sukro ijo 0 0 0
sunco 0 0 0
Super star 0 0 0
superman 0 0 0
susu bendera 0 0 0
susu bendera 0 0 0
tammie 0 0 0
tanggo 2000 0 0 0
Tanggo 500 0 0 0
taro 1000 (isi 60 ) 0 0 0
taro 2000 ( isi 40 ) 0 0 0
taro 4000 0 0 0
Teh Gelas 0 0 0
teh kotak 0 0 0
Teh pucuk 120 120 120 2041 244920
Tic - Tic 1 1 0
tic -tic 2000 0 3 3 3 16666 49998
tictac 0 0 0
Tim tam 0 0 0
tj love 2 2 1 15500 15500
TOLak angin cair 0 0 0
Top coffe Gula 2 2 0
Top Coffe White 4 4 0
Top Delfi 1 1 0
top murni 0 0 0
top snack 0 0 0
tsuka stick 0 0 0
ultra milk 0 0 0
valensia 1 liter 0 0 0
valensia 1/2 liter 0 0 0
Vema Besar 0 0 0
vema tanggung 0 0 0
vetos 0 0 0
wafe 0 0 0
you c 1000 0 0 0
Yupi box 0 0 0
yupi marslow 0 0 0
Yupi sak 0 0 0
yupi toples 0 0 0
Zuper keju 0 0 0
zuper keju 1000 0 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 0 0 0
bravo 0 0 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 3 3 0
mie kremes 500 0 0 0
mie shor 4 4 1 10500 10500
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 50 50 0
pilus boom 17 17 0
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 915 915 20 850 17000
taro 1000 isi 40 0 0 0
taro 2000 710 710 20 1700 34000
tsuka stik 0 0 0
wafe 22 22 5 1700 8500
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
5 1700 8500 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
10 1700 17000 6 1700 10200 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 rokok 0 0
0 0 7900 0 0 telur 0 0
0 0 38000 0 0 jajan
0 0 12500 0 0 firda 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19000 0 0 0 0
0 0 7100 0 0 0 0
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
2 19000 8125 16250 2750 4 32500
0 0 12500 0 0 0 0
0 0 32000 0 0 3.5 112000
0 0 96000 0 0 0 0
3 51000 16000 48000 3000 0 0
1 27000 27000 27000 0 1 27000
0 0 8000 0 0 0 0
0 0 5400 0 0 0 0
0 0 17000 0 0 0 0
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
0 0 0 0 0 0
4 28000 6291 25164 2836 8 50328
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 0 0
0 0 12500 0 0 0 0
2 54000 26500 53000 1000 1 26500
0 0 1666 0 0 0 0
0 0 18000 0 0 0 0
0 0 15000 0 0 2 30000
0 0 9666 0 0 0 0
0 0 14875 0 0 0 0
25 41500 1600 40000 1500 17 27200
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 7500 0 0 0 0
0 0 14250 0 0 0 0
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
0 0 8333 0 0 0 0
0 0 16200 0 0 2 32400
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
0 0 8250 0 0 0 0
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 1 9900
0 0 7800 0 0 0 0
0 0 8250 0 0 0 0
0 0 3500 0 0 5 17500
0 0 19125 0 0 0 0
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
0 0 7900 0 0 5 39500
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 0 0
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
1 19500 19000 19000 500 0 0
0 0 5500 0 0 0 0
0 0 700 0 0 10 7000
0 0 730 0 0 0 0
0 0 1700 0 0 3 5100
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
0 0 1180 0 0 38 44840
0 0 1460 0 0 0 0
0 0 45000 0 0 0 0
0 0 50000 0 0 1 50000
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 0 0
0 0 21000 0 0 0 0
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 0 0
3 25500 8000 24000 1500 5 40000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
0 0 4700 0 0 0 0
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
0 0 14375 0 0 0 0
0 0 2250 0 0 0 0
0 0 4166 0 0 0 0
2 24000 11750 23500 500 5 58750
0 0 9000 0 0 0 0
0 0 3950 0 0 0 0
0 0 16000 0 0 0 0
36 60200 1533 55188 5012 175 268275
1 8500 7916 7916 584 5 39580
0 0 7917 0 0 0 0
4 68000 16000 64000 4000 0 0
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
0 0 16000 0 0 1 16000
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 1 6750
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 435 0 0 39 16965
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
0 0 16250 0 0 0 0
0 0 12000 0 0 0 0
0 0 7916 0 0 0 0
0 0 20000 0 0 0 0
0 0 4166 0 0 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 8130 0 0 0 0
0 0 20000 0 0 3 60000
0 0 7800 0 0 0 0
0 0 80500 0 0 0 0
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
4 34000 8000 32000 2000 0 0
0 0 14500 0 0 0 0
1 19500 18333 18333 1167 1 18333
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
4 34000 8000 32000 2000 0 0
0 0 41000 0 0 0 0
1 17000 16000 16000 1000 2 32000
0 0 8166 0 0 0 0
0 0 21500 0 0 0 0
0 0 9000 0 0 0 0
0 0 12500 0 0 0 0
0 0 77000 0 0 0 0
0 0 78000 0 0 0 0
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
120 244920 1958 234960 9960 0 0
0 0 8000 0 0 1 8000
3 49998 16000 48000 1998 0 0
0 0 8000 0 0 0 0
0 0 9600 0 0 0 0
1 15500 14500 14500 1000 1 14500
0 0 26000 0 0 0 0
0 0 7500 0 0 2 15000
0 0 8400 0 0 4 33600
0 0 9700 0 0 1 9700
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 1570 0 0 0 0
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5000 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
841118 798811 42307 1189221

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 0 0
0 0 8133 0 0 0 0
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 3 22500
0 0 4050 0 0 0 0
1 10500 9300 9300 1200 3 27900
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
0 0 3900 0 0 50 195000
0 0 7900 0 0 17 134300
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
20 17000 813 16260 740 895 727635
0 0 845 0 0 0 0
20 34000 1570 31400 2600 690 1083300
0 0 7800 0 0 0 0
5 8500 1570 7850 650 17 26690
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
70000 56960 5190 2217325
911118 855771 47497 0 47497 3406546
4581000

900000
650000
1715000

7846000
masuk keluar ket harusnya adanya ket.
184000 9000 retur k. Soto 647800
299000 12675 retur p. Karet
87500 469500 bintang raya
32500 23000 mama + kopi
114000
53500
61500
79200

911200
255000
1166200 514175 652025 647800 -4225
stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0 0
ahh s1 0 0 0
aim biskuit 0 0
air mawar 0 0 0
air tropis 0 0 0
ale ale 0 0 0
Alot 0 0 0
alpenlibe cup 0 0 0
alpenlibe sak 0 0 0
Anda gelas 0 0 0
Anda Tanggung 0 0 0
aqua galon 0 0 0
aqua tanggung 0 0 0
Basreng 4 4 1 9500 9500
baterai abc 0 0 0
baterai everiday 3.5 3.5 0
baterai panasonic neo 0 0 0
Bebeto 0 6 6 3 17000 51000
Beng - Beng 1 2 3 0
Better 0 6 6 0
Bigbabol 0 0 0
bigbabool 0 0 0
bihun ( isi 4 ) 0 0 0
biskies 0 0 0
biskuat 0 0 0
Biskuit Roma 8 6 14 6 6833 40998
Biskuit roma renteng 0 0 0
bisvit m1 0 0 0
Bisvit S1 0 0 0
Blangblong 0 0 0
bravo 0 0 0
butter kukis 0 0 0
cheers gls mini 0 0 0
Cheers Tanggung 1 1 0
Cheese potato 0 0 0
chersa gelas 0 0 0
Chocolatos 1000 2 2 0
Chocolatos 500 0 4 4 2 10500 21000
Chocolatos bubuk 0 0 0
chocolatos dark mini 2000 17 17 15 1700 25500
Cleo gelas 0 0 0
Cleo Tanggung 0 0 0
cloud 9 0 0 0
coklat fitz 0 0 0
cop lampu 0 0 0
cryspi 0 0 0
Data Bolpoint 0 0 0
eyeglass 0 0 0
fitz pasta 0 0 0
frestea 0 0 0
Fullo 0 0 0
fullo 2000 0 0 0
fullo blasto 0 0 0
gabin 0 0 0
gengsar 0 0 0
Geri salut malkist 0 3 3 3 8700 26100
Geri salut malkist keju 2 3 5 2 17000 34000
Geri salut wafer 0 0 0
gery salut roll 0 0 0
Go potato 0 3 3 3 8700 26100
gold time ( isi 8 pack ) 0 0 0
GOOD DAY 0 0 0
Goodtime 1 2 3 2 10500 21000
Gopex 0 0 0
goriorio 0 4 4 4 8700 34800
Hand Body Marina 5 5 0
hanzel 0 0 0
happy es teler 0 0 0
indomie goreng 0 0 0
Ioio 0 0 0
isolasi 0 0 0
jagoan neon 0 0 0
kacang 2 kelinci 0 0 0
kacang garuda 5 5 1 8500 8500
kacang koro 0 0 0
kacang kulit garuda 2000 0 0 0
Kamelo sereal 0 0 0
kangoro 0 0 0
kara santan k 0 0 0
kiss 0 0 0
kokola butter 0 0 0
Komo 0 0 0
Kopikap 0 0 0
Kopiko 0 0 0
korek daiwa 10 10 0
korek fighter 0 0 0
Korek Fox Bara 3 3 0
korek fox biasa 0 0 0
Korek Goal Lampu 0 0 0
korek hokai 0 0
korek hugo 38 38 0
Korek tokai 0 0 0
lampu fox 12 w 0 0 0
lampu fox 15 w 1 1 0
LAMPU FOX 25W 0 0 0
lampu fox 9 w 0 0 0
larutan botol 0 0 0
larutan kaleng 0 0 0
larutan kaleng anak 0 0 0
Lautan kaleng dewsa 0 0 0
lazery sak 0 0 0
lazery toples 0 0 0
LILIN 0 0 0
long stick 0 0 0
Luwak gelas 0 0 0
Luwak White 0 0 0
Malkist Coklat roma 5 12 17 2 8500 17000
malkist susu 0 0 0
mama lime 0 0 0
MATSUGI 1 1 0
maxiqua 0 0 0
Maxus 0 0 0
menthos 0 0 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0
mie sukses 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0
mie superior 44 gr 0 0 0
milkies 0 0 0
milkita loly 0 2 2 1 15500 15500
milo uht 115 ml 0 0 0
Mintz 0 0 0
minyak mitra 5 5 5 12250 61250
Mmilk 0 0 0
moris 0 0 0
mr. Giga 0 0 0
Nabati M1 2000 175 175 40 1700 68000
Nabati S1 500 5 5 1 8500 8500
Nabati s2 0 0 0
nextar 0 4 4 1 17000 17000
nisin wafer 0 0 0
Nissin cryspi 0 0 0
okky jelly drink 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0
oreo 1 1 1 16500 16500
orivit 0 0 0
Panda 0 0 0
Paseo tisu 1 1 0
pasta keju coklat 0 0 0
permen antangin 0 0 0
permen coklat blok 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0
permen karet 39 39 0
permen lunak 0 0 0
Permen susu 0 0 0
Piatos 0 4 4 1 17000 17000
Pilot 0 0 0
pilus 0 6 6 2 8500 17000
pogy2 toples 0 0 0
Potato Chips 0 0 0
putra bali 0 0 0
rindu 0 0 0
rinso 0 0 0
Roller 0 0 0
rolls 0 0 0
sabun lifebouy 0 0 0
sabun sinshui 0 0 0
sajiku 0 0 0
Sari Gandum 3 3 0
sari joss ( 1 ball isi 6 ) 0 0 0
sedaap goreng 0 1 1 0
sedaap soto 0 0 0
sedap kecap 0 0 0
Siip 0 20 20 6 8500 51000
Snowman 0 0 0
Sonice sosis 1 6 7 1 19500 19500
sosis champ 0 0 0
sosis kimbo 0 0
Spidol 0 0 0
Spix 0 20 20 3 8500 25500
sprite 0 0 0
Suki 2 3 5 2 17000 34000
sukro ijo 0 0 0
sunco 0 0 0
Super star 0 0 0
superman 0 0 0
susu bendera 0 0 0
susu bendera 0 0 0
tammie 0 0 0
tanggo 2000 0 0 0
Tanggo 500 0 4 4 1 8500 8500
taro 1000 (isi 60 ) 0 0 0
taro 2000 ( isi 40 ) 0 0 0
taro 4000 0 0 0
Teh Gelas 0 0 0
teh kotak 0 0 0
Teh pucuk 0 120 120 0
Tic - Tic 1 4 5 2 8500 17000
tic -tic 2000 0 3 3 1 17000 17000
tictac 0 0 0
Tim tam 0 0 0
tj love 1 1 0
TOLak angin cair 0 0 0
Top coffe Gula 2 2 0
Top Coffe White 4 4 0
Top Delfi 1 3 4 1 10500 10500
top murni 0 0 0
top snack 0 0 0
tsuka stick 0 0 0
ultra milk 0 0 0
valensia 1 liter 0 0 0
valensia 1/2 liter 0 0 0
Vema Besar 0 0 0
vema tanggung 0 0 0
vetos 0 0 0
wafe 0 0 0
you c 1000 0 0 0
Yupi box 0 0 0
yupi marslow 0 0 0
Yupi sak 0 0 0
yupi toples 0 0 0
Zuper keju 0 0 0
zuper keju 1000 0 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 0 0 0
bravo 0 0 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 3 3 0
mie kremes 500 0 0 0
mie shor 3 3 0
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 50 50 0
pilus boom 17 17 1 8500 8500
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 895 895 0
taro 1000 isi 40 0 0 0
taro 2000 690 690 10 1700 17000
tsuka stik 0 0 0
wafe 17 17 0
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
2 7000 14000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0.5 17000 8500 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 rokok 0 0
0 0 7900 0 0 telur 0 0
0 0 38000 0 0 jajan
0 0 12500 0 0 firda 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19000 0 0 0 0
0 0 7100 0 0 0 0
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
1 9500 8125 8125 1375 3 24375
0 0 12500 0 0 0 0
0 0 32000 0 0 3.5 112000
0 0 96000 0 0 0 0
3 51000 16000 48000 3000 3 48000
0 0 27000 0 0 3 81000
0 0 8000 0 0 6 48000
0 0 5400 0 0 0 0
0 0 17000 0 0 0 0
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
0 0 0 0 0 0
8 54998 6500 52000 2998 6 39000
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 0 0
0 0 12500 0 0 0 0
0 0 26500 0 0 1 26500
0 0 1666 0 0 0 0
0 0 18000 0 0 0 0
0 0 15000 0 0 2 30000
2 21000 9666 19332 1668 2 19332
0 0 14875 0 0 0 0
15 25500 1600 24000 1500 2 3200
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 7500 0 0 0 0
0 0 14250 0 0 0 0
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
3 26100 8333 24999 1101 0 0
2 34000 16200 32400 1600 3 48600
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
3 26100 8250 24750 1350 0 0
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
2 21000 9900 19800 1200 1 9900
0 0 7800 0 0 0 0
4 34800 8250 33000 1800 0 0
0 0 3500 0 0 5 17500
0 0 19125 0 0 0 0
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
1 8500 7900 7900 600 4 31600
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 0 0
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
0 0 19000 0 0 0 0
0 0 5500 0 0 0 0
0 0 700 0 0 10 7000
0 0 730 0 0 0 0
0 0 1700 0 0 3 5100
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
0 0 1180 0 0 38 44840
0 0 1460 0 0 0 0
0 0 45000 0 0 0 0
0 0 50000 0 0 1 50000
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 0 0
0 0 21000 0 0 0 0
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 0 0
2 17000 8000 16000 1000 15 120000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
0 0 4700 0 0 0 0
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
1 15500 14375 14375 1125 1 14375
0 0 2250 0 0 0 0
0 0 4166 0 0 0 0
5 61250 11750 58750 2500 0 0
0 0 9000 0 0 0 0
0 0 3950 0 0 0 0
0 0 16000 0 0 0 0
40 68000 1533 61320 6680 135 206955
1 8500 7916 7916 584 4 31664
0 0 7917 0 0 0 0
1 17000 16000 16000 1000 3 48000
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
1 16500 16000 16000 500 0 0
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 1 6750
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 435 0 0 39 16965
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
1.5 25500 16250 24375 1125 2.5 40625
0 0 12000 0 0 0 0
2 17000 7916 15832 1168 4 31664
0 0 20000 0 0 0 0
0 0 4166 0 0 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 8130 0 0 0 0
0 0 20000 0 0 3 60000
0 0 7800 0 0 0 0
0 0 80500 0 0 1 80500
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
6 51000 8000 48000 3000 14 112000
0 0 14500 0 0 0 0
1 19500 18166 18166 1334 6 108996
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
3 25500 8000 24000 1500 17 136000
0 0 41000 0 0 0 0
2 34000 16000 32000 2000 3 48000
0 0 8166 0 0 0 0
0 0 21500 0 0 0 0
0 0 9000 0 0 0 0
0 0 12500 0 0 0 0
0 0 77000 0 0 0 0
0 0 78000 0 0 0 0
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
1 8500 7800 7800 700 3 23400
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
0 0 1958 0 0 120 234960
2 17000 8000 16000 1000 3 24000
1 17000 16000 16000 1000 2 32000
0 0 8000 0 0 0 0
0 0 9600 0 0 0 0
0 0 14500 0 0 1 14500
0 0 26000 0 0 0 0
0 0 7500 0 0 2 15000
0 0 8400 0 0 4 33600
1 10500 9700 9700 800 3 29100
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 1570 0 0 0 0
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5000 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
741748 686840 45208 2155001

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 0 0
0 0 8133 0 0 0 0
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 3 22500
0 0 4050 0 0 0 0
0 0 9300 0 0 3 27900
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
0 0 3900 0 0 50 195000
1 8500 7900 7900 600 16 126400
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 895 727635
0 0 845 0 0 0 0
10 17000 1570 15700 1300 680 1067600
0 0 7800 0 0 0 0
0 0 1570 0 0 17 26690
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
25500 23600 1900 2193725
767248 710440 47108 0 47108 4348726
4581000

900000
650000
1715000

7846000
masuk keluar ket harusnya adanya ket.
204700 30000 mama 162000
78900 616400 amor
119400 626500 bintang raya
51000 175000 bintang raya
95800 108000 bensin
217450 18000 bakso gareng
235000 bobby
6000 fotocopy

767250
630000
200000
400000

1997250 1814900 182350 162000 -20350


stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0 0
ahh s1 0 0 0
aim biskuit 0 0
air mawar 0 0 0
air tropis 0 0 0
ale ale 0 0 0
Alot 0 0 0
alpenlibe cup 0 0 0
alpenlibe sak 0 0 0
Anda gelas 0 0 0
Anda Tanggung 0 0 0
aqua galon 0 0 0
aqua tanggung 0 0 0
Basreng 3 3 0
baterai abc 0 0 0
baterai everiday 3.5 3.5 0
baterai panasonic neo 0 0 0
Bebeto 3 3 0
Beng - Beng 3 3 0
Better 6 6 1 8500 8500
Bigbabol 0 0 0
bigbabool 0 0 0
bihun ( isi 4 ) 0 0 0
biskies 0 0 0
biskuat 0 0 0
Biskuit Roma 6 6 6 6666 39996
Biskuit roma renteng 0 0 0
bisvit m1 0 0 0
Bisvit S1 0 0 0
Blangblong 0 0 0
bravo 0 0 0
butter kukis 0 0 0
cheers gls mini 0 0 0
Cheers Tanggung 1 1 0
Cheese potato 0 0 0
chersa gelas 0 0 0
Chocolatos 1000 2 2 0
Chocolatos 500 2 2 2 10500 21000
Chocolatos bubuk 0 0 0
chocolatos dark mini 2000 8 8 8 1700 13600
Cleo gelas 0 0 0
Cleo Tanggung 0 0 0
cloud 9 0 0 0
coklat fitz 0 0 0
cop lampu 0 0 0
cryspi 0 0 0
Data Bolpoint 0 0 0
eyeglass 0 0 0
fitz pasta 0 0 0
frestea 0 0 0
Fullo 0 0 0
fullo 2000 0 0 0
fullo blasto 0 0 0
gabin 0 0 0
gengsar 0 0 0
Geri salut malkist 0 3 3 0
Geri salut malkist keju 3 3 2 17000 34000
Geri salut wafer 0 0 0
gery salut roll 0 0 0
Go potato 0 0 0
gold time ( isi 8 pack ) 0 0 0
GOOD DAY 0 0 0
Goodtime 1 1 1 10500 10500
Gopex 0 0 0
goriorio 0 3 3 3 8700 26100
Hand Body Marina 5 5 0
hanzel 0 2 2 1 21000 21000
happy es teler 0 0 0
indomie goreng 0 0 0
Ioio 0 0 0
isolasi 0 0 0
jagoan neon 0 0 0
kacang 2 kelinci 0 0 0
kacang garuda 4 4 2 8500 17000
kacang koro 0 0 0
kacang kulit garuda 2000 0 0 0
Kamelo sereal 0 0 0
kangoro 0 0 0
kara santan k 0 0 0
kiss 0 0 0
kokola butter 0 0 0
Komo 0 0 0
Kopikap 0 0 0
Kopiko 0 0 0
korek daiwa 10 10 0
korek fighter 0 0 0
Korek Fox Bara 3 3 0
korek fox biasa 0 0 0
Korek Goal Lampu 0 0 0
korek hokai 0 0
korek hugo 38 38 0
Korek tokai 0 0 0
lampu fox 12 w 0 0 0
lampu fox 15 w 1 1 0
LAMPU FOX 25W 0 0 0
lampu fox 9 w 0 0 0
larutan botol 0 0 0
larutan kaleng 0 0 0
larutan kaleng anak 0 0 0
Lautan kaleng dewsa 0 0 0
lazery sak 0 0 0
lazery toples 0 0 0
LILIN 0 0 0
long stick 0 0 0
Luwak gelas 0 0 0
Luwak White 0 0 0
Malkist Coklat roma 15 15 4 8500 34000
malkist susu 0 0 0
mama lime 0 0 0
MATSUGI 1 1 0
maxiqua 0 0 0
Maxus 0 0 0
menthos 0 0 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0
mie sukses 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0
mie superior 44 gr 0 0 0
milkies 0 0 0
milkita loly 1 1 0
milo uht 115 ml 0 0 0
Mintz 0 0 0
minyak mitra 0 0 0
Mmilk 0 0 0
moris 0 0 0
mr. Giga 0 0 0
Nabati M1 2000 135 60 195 45 1700 76500
Nabati S1 500 4 4 4 8500 34000
Nabati s2 0 0 0
nextar 3 4 7 3 16500 49500
nisin wafer 0 0 0
Nissin cryspi 0 0 0
okky jelly drink 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0
oreo 0 0 0
orivit 0 0 0
Panda 0 0 0
Paseo tisu 1 1 0
pasta keju coklat 0 0 0
permen antangin 0 0 0
permen coklat blok 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0
permen karet 39 39 0
permen lunak 0 0 0
Permen susu 0 0 0
Piatos 2.5 2.5 2 17000 34000
Pilot 0 0 0
pilus 4 4 4 8500 34000
pogy2 toples 0 0 0
Potato Chips 0 0 0
putra bali 0 0 0
rindu 0 0 0
rinso 0 0 0
Roller 0 0 0
rolls 0 0 0
sabun lifebouy 0 0 0
sabun sinshui 0 0 0
sajiku 0 0 0
Sari Gandum 3 3 1 21000 21000
sari joss ( 1 ball isi 6 ) 0 0 0
sedaap goreng 1 1 0
sedaap soto 0 0 0
sedap kecap 0 0 0
Siip 14 14 7 8500 59500
Snowman 0 0 0
Sonice sosis 6 6 1 19500 19500
sosis champ 0 0 0
sosis kimbo 0 0
Spidol 0 0 0
Spix 17 17 8 8375 67000
sprite 0 0 0
Suki 3 3 1 17000 17000
sukro ijo 0 0 0
sunco 0 0 0
Super star 0 0 0
superman 0 0 0
susu bendera 0 0 0
susu bendera 0 0 0
tammie 0 0 0
tanggo 2000 0 0 0
Tanggo 500 3 3 2 8500 17000
taro 1000 (isi 60 ) 0 0 0
taro 2000 ( isi 40 ) 0 0 0
taro 4000 0 0 0
Teh Gelas 0 0 0
teh kotak 0 0 0
Teh pucuk 120 120 0
Tic - Tic 3 3 1 8500 8500
tic -tic 2000 2 2 0
tictac 0 0 0
Tim tam 0 0 0
tj love 1 1 0
TOLak angin cair 0 0 0
Top coffe Gula 2 2 0
Top Coffe White 4 4 0
Top Delfi 3 3 3 10500 31500
top murni 0 0 0
top snack 0 0 0
tsuka stick 0 0 0
ultra milk 0 0 0
valensia 1 liter 0 0 0
valensia 1/2 liter 0 0 0
Vema Besar 0 0 0
vema tanggung 0 0 0
vetos 0 0 0
wafe 0 0 0
you c 1000 0 0 0
Yupi box 0 0 0
yupi marslow 0 0 0
Yupi sak 0 0 0
yupi toples 0 0 0
Zuper keju 0 0 0
zuper keju 1000 0 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 0 0 0
bravo 0 0 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 3 3 0
mie kremes 500 0 0 0
mie shor 3 3 1 10500 10500
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 50 50 6 4250 25500
pilus boom 16 16 2 8500 17000
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 895 895 10 850 8500
taro 1000 isi 40 0 0 0
taro 2000 680 680 20 1700 34000
tsuka stik 0 0 0
wafe 17 17 0
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
3 8500 25500 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
32 1650 52800 60 1600 96000 0
0 0 0
0 0 0
1 17000 17000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
4 8250 33000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
20 875 17500 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 rokok 0 0
0 0 7900 0 0 telur 0 0
0 0 38000 0 0 jajan
0 0 12500 0 0 firda 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19000 0 0 0 0
0 0 7100 0 0 0 0
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
0 0 8125 0 0 3 24375
0 0 12500 0 0 0 0
0 0 32000 0 0 3.5 112000
0 0 96000 0 0 0 0
0 0 16000 0 0 3 48000
0 0 27000 0 0 3 81000
1 8500 8000 8000 500 5 40000
0 0 5400 0 0 0 0
0 0 17000 0 0 0 0
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
0 0 0 0 0 0
6 39996 6500 39000 996 0 0
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 0 0
0 0 12500 0 0 0 0
0 0 26500 0 0 1 26500
0 0 1666 0 0 0 0
0 0 18000 0 0 0 0
0 0 15000 0 0 2 30000
2 21000 9666 19332 1668 0 0
0 0 14875 0 0 0 0
8 13600 1600 12800 800 0 0
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 7500 0 0 0 0
0 0 14250 0 0 0 0
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
0 0 8333 0 0 3 24999
2 34000 16200 32400 1600 1 16200
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
0 0 8250 0 0 0 0
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
1 10500 9900 9900 600 0 0
0 0 7800 0 0 0 0
3 26100 8250 24750 1350 0 0
0 0 3500 0 0 5 17500
1 21000 19125 19125 1875 1 19125
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
2 17000 7900 15800 1200 2 15800
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 0 0
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
0 0 19000 0 0 0 0
0 0 5500 0 0 0 0
0 0 700 0 0 10 7000
0 0 730 0 0 0 0
0 0 1700 0 0 3 5100
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
0 0 1180 0 0 38 44840
0 0 1460 0 0 0 0
0 0 45000 0 0 0 0
0 0 50000 0 0 1 50000
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 0 0
0 0 21000 0 0 0 0
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 0 0
7 59500 8000 56000 3500 8 64000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
0 0 4700 0 0 0 0
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
0 0 14375 0 0 1 14375
0 0 2250 0 0 0 0
0 0 4166 0 0 0 0
0 0 11750 0 0 0 0
0 0 9000 0 0 0 0
0 0 3950 0 0 0 0
0 0 16000 0 0 0 0
137 225300 1533 210021 15279 58 88914
4 34000 7916 31664 2336 0 0
0 0 7917 0 0 0 0
4 66500 16000 64000 2500 3 48000
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
0 0 16000 0 0 0 0
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 1 6750
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 435 0 0 39 16965
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
2 34000 16250 32500 1500 0.5 8125
0 0 12000 0 0 0 0
4 34000 7916 31664 2336 0 0
0 0 20000 0 0 0 0
0 0 4166 0 0 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 8130 0 0 0 0
1 21000 20000 20000 1000 2 40000
0 0 7800 0 0 0 0
0 0 80500 0 0 1 80500
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
7 59500 8000 56000 3500 7 56000
0 0 14500 0 0 0 0
1 19500 18166 18166 1334 5 90830
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
12 100000 8000 96000 4000 5 40000
0 0 41000 0 0 0 0
1 17000 16000 16000 1000 2 32000
0 0 8166 0 0 0 0
0 0 21500 0 0 0 0
0 0 9000 0 0 0 0
0 0 12500 0 0 0 0
0 0 77000 0 0 0 0
0 0 78000 0 0 0 0
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
2 17000 7800 15600 1400 1 7800
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
0 0 1958 0 0 120 234960
1 8500 8000 8000 500 2 16000
0 0 16000 0 0 2 32000
0 0 8000 0 0 0 0
0 0 9600 0 0 0 0
0 0 14500 0 0 1 14500
0 0 26000 0 0 0 0
0 0 7500 0 0 2 15000
0 0 8400 0 0 4 33600
3 31500 9700 29100 2400 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 1570 0 0 0 0
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5000 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
918996 836722 53174 1542758

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 0 0
0 0 8133 0 0 0 0
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 3 22500
0 0 4050 0 0 0 0
1 10500 9300 9300 1200 2 18600
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
6 25500 3900 23400 2100 44 171600
2 17000 7900 15800 1200 14 110600
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
30 26000 813 24390 1610 865 703245
0 0 845 0 0 0 0
20 34000 1570 31400 2600 660 1036200
0 0 7800 0 0 0 0
0 0 1570 0 0 17 26690
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
113000 104290 8710 2089435
1031996 941012 61884 0 61884 3632193
4581000

900000
650000
1715000

7846000
masuk keluar ket harusnya adanya ket.
95500 83500 bb sudifa 830000
192900 245800 bintang
63900 85200 elmalik
104500 12000 rokok
59500
238200
84000
55000
55000
83500

1032000
212000
1244000 426500 817500 830000 12500
stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0 0
ahh s1 0 0 0
aim biskuit 0 0
air mawar 0 0 0
air tropis 0 0 0
ale ale 0 0 0
Alot 0 0 0
alpenlibe cup 0 0 0
alpenlibe sak 0 0 0
Anda gelas 0 0 0
Anda Tanggung 0 0 0
aqua galon 0 0 0
aqua tanggung 0 0 0
Basreng 3 5 8 5 9500 47500
baterai abc 0 0 0
baterai everiday 3.5 3.5 0.5 35000 17500
baterai panasonic neo 0 0 0
Bebeto 3 3 3 17000 51000
Beng - Beng 3 3 0
Better 5 5 3 8500 25500
Bigbabol 0 0 0
bigbabool 0 0 0
bihun ( isi 4 ) 0 0 0
biskies 0 0 0
biskuat 0 0 0
Biskuit Roma 0 6 6 3 6800 20400
Biskuit roma renteng 0 0 0
bisvit m1 5 5 5 1700 8500
Bisvit S1 0 0 0
Blangblong 0 0 0
bravo 0 0 0
butter kukis 0 0 0
cheers gls mini 0 0 0
Cheers Tanggung 1 5 6 1 28000 28000
Cheese potato 0 0 0
chersa gelas 0 3 3 0
Chocolatos 1000 2 2 2 17000 34000
Chocolatos 500 0 4 4 4 10500 42000
Chocolatos bubuk 0 0 0
chocolatos dark mini 2000 0 0 0
Cleo gelas 0 0 0
Cleo Tanggung 0 0 0
cloud 9 0 0 0
coklat fitz 0 0 0
cop lampu 0 0 0
cryspi 0 0 0
Data Bolpoint 0 0 0
eyeglass 0 0 0
fitz pasta 0 0 0
frestea 0 0 0
Fullo 0 0 0
fullo 2000 0 0 0
fullo blasto 0 0 0
gabin 0 0 0
gengsar 0 0 0
Geri salut malkist 3 3 1 8700 8700
Geri salut malkist keju 1 3 4 2 17000 34000
Geri salut wafer 0 0 0
gery salut roll 0 0 0
Go potato 0 3 3 3 8700 26100
gold time ( isi 8 pack ) 0 0 0
GOOD DAY 0 0 0
Goodtime 0 0 0
Gopex 0 0 0
goriorio 0 4 4 4 8700 34800
Hand Body Marina 5 5 0
hanzel 1 1 0
happy es teler 0 0 0
indomie goreng 0 0 0
Ioio 0 0 0
isolasi 0 0 0
jagoan neon 0 0 0
kacang 2 kelinci 0 0 0
kacang garuda 2 2 2 8500 17000
kacang koro 0 0 0
kacang kulit garuda 2000 0 0 0
Kamelo sereal 0 0 0
kangoro 0 0 0
kara santan k 0 0 0
kiss 0 0 0
kokola butter 0 0 0
Komo 0 0 0
Kopikap 0 3 3 0
Kopiko 0 0 0
korek daiwa 10 10 0
korek fighter 0 0 0
Korek Fox Bara 3 3 0
korek fox biasa 0 0 0
Korek Goal Lampu 0 0 0
korek hokai 0 0
korek hugo 38 38 12 1500 18000
Korek tokai 0 0 0
lampu fox 12 w 0 0 0
lampu fox 15 w 1 1 0
LAMPU FOX 25W 0 0 0
lampu fox 9 w 0 0 0
larutan botol 0 0 0
larutan kaleng 0 0 0
larutan kaleng anak 0 0 0
Lautan kaleng dewsa 0 0 0
lazery sak 0 0 0
lazery toples 0 0 0
LILIN 0 0 0
long stick 0 0 0
Luwak gelas 0 0 0
Luwak White 0 0 0
Malkist Coklat roma 8 6 14 8 8500 68000
malkist susu 0 0 0
mama lime 0 0 0
MATSUGI 1 1 0
maxiqua 0 0 0
Maxus 0 0 0
menthos 0 0 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0
mie sukses 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0
mie superior 44 gr 0 0 0
milkies 0 0 0
milkita loly 1 1 1 15500 15500
milo uht 115 ml 0 0 0
Mintz 0 0 0
minyak mitra 0 0 0
Mmilk 0 0 0
moris 0 0 0
mr. Giga 0 0 0
Nabati M1 2000 58 120 178 25 1700 42500
Nabati S1 500 0 6 6 2 8500 17000
Nabati s2 0 0 0
nextar 3 3 3 17000 51000
nisin wafer 0 0 0
Nissin cryspi 0 0 0
okky jelly drink 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0
oreo 0 0 0
orivit 0 0 0
Panda 0 0 0
Paseo tisu 1 1 0
pasta keju coklat 0 0 0
permen antangin 0 0 0
permen coklat blok 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0
permen karet 39 39 0
permen lunak 0 0 0
Permen susu 0 0 0
Piatos 0.5 0.5 0
Pilot 0 0 0
pilus 0 0 0
pogy2 toples 0 0 0
Potato Chips 0 0 0
putra bali 0 0 0
rindu 0 0 0
rinso 0 0 0
Roller 0 0 0
rolls 0 0 0
sabun lifebouy 0 0 0
sabun sinshui 0 0 0
sajiku 0 0 0
Sari Gandum 2 2 1 21000 21000
sari joss ( 1 ball isi 6 ) 0 0 0
sedaap goreng 1 2 3 0
sedaap soto 0 0 0
sedap kecap 0 0 0
Siip 7 4 11 6 8500 51000
Snowman 0 0 0
Sonice sosis 5 5 1 19500 19500
sosis champ 0 0 0
sosis kimbo 0 0
Spidol 0 0 0
Spix 5 8 13 4 8500 34000
sprite 0 0 0
Suki 2 2 2 17000 34000
sukro ijo 0 0 0
sunco 0 0 0
Super star 0 0 0
superman 0 1 1 1 13700 13700
susu bendera 0 0 0
susu bendera 0 0 0
tammie 0 0 0
tanggo 2000 0 0 0
Tanggo 500 1 1 1 8500 8500
taro 1000 (isi 60 ) 0 0 0
taro 2000 ( isi 40 ) 0 0 0
taro 4000 0 0 0
Teh Gelas 0 0 0
teh kotak 0 0 0
Teh pucuk 120 144 264 120 2041 244920
Tic - Tic 2 2 2 8500 17000
tic -tic 2000 2 2 2 17000 34000
tictac 0 0 0
Tim tam 0 0 0
tj love 1 1 1 16000 16000
TOLak angin cair 0 0 0
Top coffe Gula 2 2 0
Top Coffe White 4 4 1 9500 9500
Top Delfi 0 0 0
top murni 0 0 0
top snack 0 0 0
tsuka stick 0 0 0
ultra milk 0 0 0
valensia 1 liter 0 0 0
valensia 1/2 liter 0 0 0
Vema Besar 0 0 0
vema tanggung 0 0 0
vetos 0 0 0
wafe 0 0 0
you c 1000 0 0 0
Yupi box 0 0 0
yupi marslow 0 0 0
Yupi sak 0 0 0
yupi toples 0 0 0
Zuper keju 0 0 0
zuper keju 1000 0 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 0 0 0
bravo 0 0 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 3 3 1 8500 8500
mie kremes 500 0 0 0
mie shor 2 2 0
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 44 44 1 4500 4500
pilus boom 14 14 6 8500 51000
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 865 865 20 850 17000
taro 1000 isi 40 0 0 0
taro 2000 660 660 40 1700 68000
tsuka stik 0 0 0
wafe 17 17 0
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
3 7000 21000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
4 8250 33000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
5 4250 21250 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
40 1650 66000 0 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 rokok 0 0
0 0 7900 0 0 telur 0 0
0 0 38000 0 0 jajan
0 0 12500 0 0 firda 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19000 0 0 0 0
0 0 7100 0 0 0 0
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
5 47500 8125 40625 6875 3 24375
0 0 12500 0 0 0 0
0.5 17500 32000 16000 1500 3 96000
0 0 96000 0 0 0 0
3 51000 16000 48000 3000 0 0
0 0 27000 0 0 3 81000
3 25500 8000 24000 1500 2 16000
0 0 5400 0 0 0 0
0 0 17000 0 0 0 0
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
0 0 0 0 0 0
6 41400 6500 39000 2400 0 0
0 0 16000 0 0 0 0
5 8500 1550 7750 750 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 0 0
0 0 12500 0 0 0 0
1 28000 26500 26500 1500 5 132500
0 0 1666 0 0 0 0
0 0 18000 0 0 3 54000
2 34000 15000 30000 4000 0 0
4 42000 9666 38664 3336 0 0
0 0 14875 0 0 0 0
0 0 1600 0 0 0 0
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 7500 0 0 0 0
0 0 14250 0 0 0 0
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
1 8700 8333 8333 367 2 16666
2 34000 16200 32400 1600 2 32400
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
3 26100 8250 24750 1350 0 0
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 0 0
0 0 7800 0 0 0 0
4 34800 8250 33000 1800 0 0
0 0 3500 0 0 5 17500
0 0 19125 0 0 1 19125
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
2 17000 7900 15800 1200 0 0
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 0 0
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
0 0 19000 0 0 3 57000
0 0 5500 0 0 0 0
0 0 700 0 0 10 7000
0 0 730 0 0 0 0
0 0 1700 0 0 3 5100
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
12 18000 1180 14160 3840 26 30680
0 0 1460 0 0 0 0
0 0 45000 0 0 0 0
0 0 50000 0 0 1 50000
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 0 0
0 0 21000 0 0 0 0
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 0 0
8 68000 8000 64000 4000 6 48000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
0 0 4700 0 0 0 0
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
1 15500 14375 14375 1125 0 0
0 0 2250 0 0 0 0
0 0 4166 0 0 0 0
0 0 11750 0 0 0 0
0 0 9000 0 0 0 0
0 0 3950 0 0 0 0
0 0 16000 0 0 0 0
25 42500 1533 38325 4175 153 234549
2 17000 7916 15832 1168 4 31664
0 0 7917 0 0 0 0
3 51000 16000 48000 3000 0 0
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
0 0 16000 0 0 0 0
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 1 6750
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 435 0 0 39 16965
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
0 0 16250 0 0 0.5 8125
0 0 12000 0 0 0 0
0 0 7916 0 0 0 0
0 0 20000 0 0 0 0
0 0 4166 0 0 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 8130 0 0 0 0
1 21000 20000 20000 1000 1 20000
0 0 7800 0 0 0 0
0 0 80500 0 0 3 241500
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
6 51000 8000 48000 3000 5 40000
0 0 14500 0 0 0 0
1 19500 18166 18166 1334 4 72664
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
8 67000 8000 64000 3000 5 40000
0 0 41000 0 0 0 0
2 34000 16000 32000 2000 0 0
0 0 8166 0 0 0 0
0 0 21500 0 0 0 0
0 0 9000 0 0 0 0
1 13700 12500 12500 1200 0 0
0 0 77000 0 0 0 0
0 0 78000 0 0 0 0
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
1 8500 7800 7800 700 0 0
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
120 244920 1958 234960 9960 144 281952
2 17000 8000 16000 1000 0 0
2 34000 16000 32000 2000 0 0
0 0 8000 0 0 0 0
0 0 9600 0 0 0 0
1 16000 14500 14500 1500 0 0
0 0 26000 0 0 0 0
0 0 7500 0 0 2 15000
1 9500 8400 8400 1100 3 25200
0 0 9700 0 0 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 1570 0 0 0 0
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5000 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
1164120 1079440 76280 1761715

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 0 0
0 0 8133 0 0 0 0
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
1 8500 7500 7500 1000 2 15000
0 0 4050 0 0 0 0
0 0 9300 0 0 2 18600
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
6 25750 3900 23400 2350 38 148200
6 51000 7900 47400 3600 8 63200
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
20 17000 813 16260 740 845 686985
0 0 845 0 0 0 0
80 134000 1570 125600 8400 580 910600
0 0 7800 0 0 0 0
0 0 1570 0 0 17 26690
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
236250 220160 16090 1869275
1400370 1299600 92370 0 92370 3630990
4581000

900000
650000
1715000

7846000
masuk keluar ket harusnya adanya ket.
262000 615300 boby 877100
79200 3000 nota
34000 615000 bintang raya
78900 300000 mama
126200 3000 kesumba
51000
44500
150500
34000
90500
28000
183050
89400
149700

1400950
930000
83000 sudifa bayar
17000 matrai

2430950 1536300 894650 877100 -17550


stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0 0
ahh s1 0 0 0
aim biskuit 0 0
air mawar 0 0 0
air tropis 0 0 0
ale ale 0 0 0
Alot 0 0 0
alpenlibe cup 0 0 0
alpenlibe sak 0 0 0
Anda gelas 0 0 0
Anda Tanggung 0 0 0
aqua galon 0 0 0
aqua tanggung 0 0 0
Basreng 3 3 1 9500 9500
baterai abc 0 0 0
baterai everiday 2.5 2.5 0
baterai panasonic neo 0 0 0
Bebeto 0 6 6 4 17000 68000
Beng - Beng 3 3 2 27000 54000
Better 2 4 6 3 8500 25500
Bigbabol 0 0 0
bigbabool 0 0 0
bihun ( isi 4 ) 0 0 0
biskies 0 0 0
biskuat 0 0 0
Biskuit Roma 0 6 6 0
Biskuit roma renteng 0 0 0
bisvit m1 0 0 0
Bisvit S1 0 0 0
Blangblong 0 0 0
bravo 0 0 0
butter kukis 0 0 0
cheers gls mini 0 0 0
Cheers Tanggung 5 5 1 28000 28000
Cheese potato 0 0 0
chersa gelas 3 3 2 18000 36000
Chocolatos 1000 0 3 3 0
Chocolatos 500 0 3 3 0
Chocolatos bubuk 0 0 0
chocolatos dark mini 2000 0 0 0
Cleo gelas 0 0 0
Cleo Tanggung 0 0 0
cloud 9 0 0 0
coklat fitz 0 0 0
cop lampu 0 0 0
cryspi 0 0 0
Data Bolpoint 0 0 0
eyeglass 0 0 0
fitz pasta 0 0 0
frestea 0 0 0
Fullo 0 0 0
fullo 2000 0 0 0
fullo blasto 0 0 0
gabin 0 0 0
gengsar 0 0 0
Geri salut malkist 2 2 4 0
Geri salut malkist keju 2 3 5 2 17000 34000
Geri salut wafer 0 0 0
gery salut roll 0 0 0
Go potato 0 3 3 0
gold time ( isi 8 pack ) 0 0 0
GOOD DAY 0 0 0
Goodtime 0 0 0
Gopex 0 0 0
goriorio 0 4 4 1 8700 8700
Hand Body Marina 5 5 0
hanzel 1 1 1 21000 21000
happy es teler 0 0 0
indomie goreng 0 0 0
Ioio 0 0 0
isolasi 0 0 0
jagoan neon 0 0 0
kacang 2 kelinci 0 0 0
kacang garuda 0 0 0
kacang koro 0 0 0
kacang kulit garuda 2000 0 0 0
Kamelo sereal 0 0 0
kangoro 0 0 0
kara santan k 0 0 0
kiss 0 3 3 3 5000 15000
kokola butter 0 0 0
Komo 0 0 0
Kopikap 3 3 3 20000 60000
Kopiko 0 3 3 3 6000 18000
korek daiwa 10 10 0
korek fighter 0 0 0
Korek Fox Bara 3 3 0
korek fox biasa 0 0 0
Korek Goal Lampu 0 0 0
korek hokai 0 0
korek hugo 26 26 0
Korek tokai 0 0 0
lampu fox 12 w 0 0 0
lampu fox 15 w 1 1 0
LAMPU FOX 25W 0 0 0
lampu fox 9 w 0 0 0
larutan botol 0 0 0
larutan kaleng 0 0 0
larutan kaleng anak 0 0 0
Lautan kaleng dewsa 0 0 0
lazery sak 0 1 1 1 22000 22000
lazery toples 0 0 0
LILIN 0 0 0
long stick 0 0 0
Luwak gelas 0 0 0
Luwak White 0 0 0
Malkist Coklat roma 6 6 12 4 8500 34000
malkist susu 0 0 0
mama lime 0 0 0
MATSUGI 1 1 0
maxiqua 0 0 0
Maxus 0 0 0
menthos 0 0 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0
mie sukses 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0
mie superior 44 gr 0 0 0
milkies 0 0 0
milkita loly 0 0 0
milo uht 115 ml 0 0 0
Mintz 0 0 0
minyak mitra 0 0 0
Mmilk 0 0 0
moris 0 0 0
mr. Giga 0 0 0
Nabati M1 2000 153 153 20 1700 34000
Nabati S1 500 4 4 0
Nabati s2 0 0 0
nextar 0 0 0
nisin wafer 0 0 0
Nissin cryspi 0 0 0
okky jelly drink 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0
oreo 0 2 2 1 16500 16500
orivit 0 0 0
Panda 0 0 0
Paseo tisu 1 1 0
pasta keju coklat 0 0 0
permen antangin 0 0 0
permen coklat blok 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0
permen karet 39 39 0
permen lunak 0 0 0
Permen susu 0 0 0
Piatos 0.5 0.5 0
Pilot 0 0 0
pilus 0 0 0
pogy2 toples 0 0 0
Potato Chips 0 0 0
putra bali 0 0 0
rindu 0 0 0
rinso 0 0 0
Roller 0 0 0
rolls 0 0 0
sabun lifebouy 0 0 0
sabun sinshui 0 0 0
sajiku 0 0 0
Sari Gandum 1 1 1 21000 21000
sari joss ( 1 ball isi 6 ) 0 0 0
sedaap goreng 3 3 1 81500 81500
sedaap soto 0 0 0
sedap kecap 0 0 0
Siip 5 5 1 8500 8500
Snowman 0 0 0
Sonice sosis 4 4 0
sosis champ 0 0 0
sosis kimbo 0 0
Spidol 0 0 0
Spix 5 8 13 2 8500 17000
sprite 0 0 0
Suki 1 1 1 17000 17000
sukro ijo 0 0 0
sunco 0 0 0
Super star 0 0 0
superman 0 0 0
susu bendera 0 0 0
susu bendera 0 0 0
tammie 0 0 0
tanggo 2000 0 0 0
Tanggo 500 0 0 0
taro 1000 (isi 60 ) 0 0 0
taro 2000 ( isi 40 ) 0 0 0
taro 4000 0 0 0
Teh Gelas 0 0 0
teh kotak 0 0 0
Teh pucuk 144 144 72 2083 149976
Tic - Tic 0 0 0
tic -tic 2000 0 0 0
tictac 0 0 0
Tim tam 0 0 0
tj love 0 0 0
TOLak angin cair 0 0 0
Top coffe Gula 2 2 2 8500 17000
Top Coffe White 3 3 0
Top Delfi 0 3 3 3 10500 31500
top murni 0 0 0
top snack 0 0 0
tsuka stick 0 0 0
ultra milk 0 0 0
valensia 1 liter 0 0 0
valensia 1/2 liter 0 0 0
Vema Besar 0 0 0
vema tanggung 0 0 0
vetos 0 0 0
wafe 0 0 0
you c 1000 0 0 0
Yupi box 0 0 0
yupi marslow 0 0 0
Yupi sak 0 0 0
yupi toples 0 0 0
Zuper keju 0 0 0
zuper keju 1000 0 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 0 0 0
bravo 0 0 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 2 2 0
mie kremes 500 0 30 30 0
mie shor 2 6 8 1 10500 10500
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 38 38 2 4250 8500
pilus boom 8 12 20 0
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 845 845 0
taro 1000 isi 40 0 0 0
taro 2000 580 580 40 1700 68000
tsuka stik 0 0 0
wafe 17 17 0
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
4 28000 112000 0 0
0 0 0
1 16000 16000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0.5 16000 8000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
120 1616 193920 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1 81000 81000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
8 8375 67000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
71 2041 144911 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
20 1700 34000 40 1650 66000 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 rokok 0 0
0 0 7900 0 0 telur 0 0
0 0 38000 0 0 jajan
0 0 12500 0 0 firda 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19000 0 0 0 0
0 0 7100 0 0 0 0
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
1 9500 8125 8125 1375 2 16250
0 0 12500 0 0 0 0
0 0 32000 0 0 2.5 80000
0 0 96000 0 0 0 0
4 68000 16000 64000 4000 2 32000
2 54000 27000 54000 0 1 27000
3 25500 8000 24000 1500 3 24000
0 0 5400 0 0 0 0
0 0 17000 0 0 0 0
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
0 0 0 0 0 0
0 0 6500 0 0 6 39000
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 0 0
0 0 12500 0 0 0 0
5 140000 26500 132500 7500 0 0
0 0 1666 0 0 0 0
3 52000 16000 48000 4000 0 0
0 0 15000 0 0 3 45000
0 0 9666 0 0 3 28998
0 0 14875 0 0 0 0
0 0 1600 0 0 0 0
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 7500 0 0 0 0
0 0 14250 0 0 0 0
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
0 0 8333 0 0 4 33332
2.5 42000 16200 40500 1500 2.5 40500
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
0 0 8250 0 0 3 24750
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 0 0
0 0 7800 0 0 0 0
1 8700 8250 8250 450 3 24750
0 0 3500 0 0 5 17500
1 21000 19125 19125 1875 0 0
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
0 0 7900 0 0 0 0
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
3 15000 4500 13500 1500 0 0
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
3 60000 19000 57000 3000 0 0
3 18000 5500 16500 1500 0 0
0 0 700 0 0 10 7000
0 0 730 0 0 0 0
0 0 1700 0 0 3 5100
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
0 0 1180 0 0 26 30680
0 0 1460 0 0 0 0
0 0 45000 0 0 0 0
0 0 50000 0 0 1 50000
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
1 22000 17000 17000 5000 0 0
0 0 21000 0 0 0 0
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 0 0
4 34000 8000 32000 2000 8 64000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
0 0 4700 0 0 0 0
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
0 0 14375 0 0 0 0
0 0 2250 0 0 0 0
0 0 4166 0 0 0 0
0 0 11750 0 0 0 0
0 0 9000 0 0 0 0
0 0 3950 0 0 0 0
0 0 16000 0 0 0 0
140 227920 1533 214620 13300 13 19929
0 0 7916 0 0 4 31664
0 0 7917 0 0 0 0
0 0 16000 0 0 0 0
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
1 16500 15250 15250 1250 1 15250
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 1 6750
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 435 0 0 39 16965
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
0 0 16250 0 0 0.5 8125
0 0 12000 0 0 0 0
0 0 7916 0 0 0 0
0 0 20000 0 0 0 0
0 0 4166 0 0 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 8130 0 0 0 0
1 21000 20000 20000 1000 0 0
0 0 7800 0 0 0 0
2 162500 80500 161000 1500 1 80500
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
1 8500 8000 8000 500 4 32000
0 0 14500 0 0 0 0
0 0 18166 0 0 4 72664
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
10 84000 8000 80000 4000 3 24000
0 0 41000 0 0 0 0
1 17000 16000 16000 1000 0 0
0 0 8166 0 0 0 0
0 0 21500 0 0 0 0
0 0 9000 0 0 0 0
0 0 12500 0 0 0 0
0 0 77000 0 0 0 0
0 0 78000 0 0 0 0
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
143 294887 1958 279994 14893 1 1958
0 0 8000 0 0 0 0
0 0 16000 0 0 0 0
0 0 8000 0 0 0 0
0 0 9600 0 0 0 0
0 0 14500 0 0 0 0
0 0 26000 0 0 0 0
2 17000 7500 15000 2000 0 0
0 0 8400 0 0 3 25200
3 31500 9700 29100 2400 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 1570 0 0 0 0
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5000 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
1450507 1329364 77043 964865

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 0 0
0 0 8133 0 0 0 0
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 2 15000
0 0 4050 0 0 30 121500
1 10500 9300 9300 1200 7 65100
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
2 8500 3900 7800 700 36 140400
0 0 7900 0 0 20 158000
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 845 686985
0 0 845 0 0 0 0
100 168000 1570 157000 11000 480 753600
0 0 7800 0 0 0 0
0 0 1570 0 0 17 26690
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
187000 174100 12900 1967275
1637507 1503464 89943 0 89943 2932140
4581000

900000
650000
1715000

7846000
masuk keluar ket harusnya adanya ket.
69000 100000 bensin 922000
184200 8000 air
165000 16000 lpg
326000 12000 pucuk
85000 6000 bu wiwin
72000 77400 elmalik
20500 573350 amor
356000 597250 lukman
88500 326000 bb pkm manding
25500 30500 mie telur
222000 13000 rokok
15000 kuda
10000 pentol
14000 firda

1613700
913000
200000
2726700 1798500 928200 922000 -6200
stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0 0
ahh s1 0 0 0
aim biskuit 0 0
air mawar 0 0 0
air tropis 0 0 0
ale ale 0 0 0
Alot 0 0 0
alpenlibe cup 0 0 0
alpenlibe sak 0 0 0
Anda gelas 0 0 0
Anda Tanggung 0 0 0
aqua galon 0 0 0
aqua tanggung 0 0 0
Basreng 2 2 0
baterai abc 0 0 0
baterai everiday 2.5 2.5 0
baterai panasonic neo 0 0 0
Bebeto 2 3 5 2 17000 34000
Beng - Beng 1 1 0
Better 3 3 2 8500 17000
Bigbabol 0 0 0
bigbabool 0 0 0
bihun ( isi 4 ) 0 0 0
biskies 0 0 0
biskuat 0 0 0
Biskuit Roma 6 12 18 18 6666 119988
Biskuit roma renteng 0 0 0
bisvit m1 0 0 0
Bisvit S1 0 0 0
Blangblong 0 0 0
bravo 0 0 0
butter kukis 0 0 0
cheers gls mini 0 0 0
Cheers Tanggung 0 0 0
Cheese potato 0 0 0
chersa gelas 0 0 0
Chocolatos 1000 3 3 0
Chocolatos 500 3 3 3 10500 31500
Chocolatos bubuk 0 0 0
chocolatos dark mini 2000 0 0 0
Cleo gelas 0 0 0
Cleo Tanggung 0 0 0
cloud 9 0 0 0
coklat fitz 0 0 0
cop lampu 0 0 0
cryspi 0 0 0
Data Bolpoint 0 0 0
eyeglass 0 0 0
fitz pasta 0 0 0
frestea 0 0 0
Fullo 0 0 0
fullo 2000 0 0 0
fullo blasto 0 0 0
gabin 0 0 0
gengsar 0 0 0
Geri salut malkist 4 4 0
Geri salut malkist keju 2.5 2.5 0.5 17000 8500
Geri salut wafer 0 0 0
gery salut roll 0 0 0
Go potato 3 3 1 8700 8700
gold time ( isi 8 pack ) 0 0 0
GOOD DAY 0 0 0
Goodtime 0 0 0
Gopex 0 0 0
goriorio 3 3 2 8700 17400
Hand Body Marina 5 5 0
hanzel 0 0 0
happy es teler 0 0 0
indomie goreng 0 0 0
Ioio 0 10 10 3 8500 25500
isolasi 0 0 0
jagoan neon 0 0 0
kacang 2 kelinci 0 0 0
kacang garuda 0 0 0
kacang koro 0 0 0
kacang kulit garuda 2000 0 0 0
Kamelo sereal 0 0 0
kangoro 0 0 0
kara santan k 0 0 0
kiss 0 0 0
kokola butter 0 0 0
Komo 0 0 0
Kopikap 0 0 0
Kopiko 0 0 0
korek daiwa 10 10 0
korek fighter 0 0 0
Korek Fox Bara 3 3 0
korek fox biasa 0 0 0
Korek Goal Lampu 0 0 0
korek hokai 0 0
korek hugo 26 26 15 1500 22500
Korek tokai 0 0 0
lampu fox 12 w 0 0 0
lampu fox 15 w 1 1 0
LAMPU FOX 25W 0 0 0
lampu fox 9 w 0 0 0
larutan botol 0 0 0
larutan kaleng 0 0 0
larutan kaleng anak 0 0 0
Lautan kaleng dewsa 0 0 0
lazery sak 0 0 0
lazery toples 0 0 0
LILIN 0 0 0
long stick 0 0 0
Luwak gelas 0 0 0
Luwak White 0 0 0
Malkist Coklat roma 8 6 14 6 8500 51000
malkist susu 0 0 0
mama lime 0 0 0
MATSUGI 1 1 0
maxiqua 0 0 0
Maxus 0 0 0
menthos 0 0 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0
mie sukses 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0
mie superior 44 gr 0 0 0
milkies 0 0 0
milkita loly 0 0 0
milo uht 115 ml 0 0 0
Mintz 0 0 0
minyak mitra 0 0 0
Mmilk 0 0 0
moris 0 0 0
mr. Giga 0 0 0
Nabati M1 2000 13 180 193 30 1700 51000
Nabati S1 500 4 4 3 8500 25500
Nabati s2 0 0 0
nextar 0 4 4 3 17000 51000
nisin wafer 0 0 0
Nissin cryspi 0 0 0
okky jelly drink 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0
oreo 1 1 1 16500 16500
orivit 0 0 0
Panda 0 0 0
Paseo tisu 1 1 0
pasta keju coklat 0 0 0
permen antangin 0 0 0
permen coklat blok 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0
permen karet 39 39 0
permen lunak 0 0 0
Permen susu 0 0 0
Piatos 0.5 0.5 0.5 17000 8500
Pilot 0 0 0
pilus 0 6 6 4 8500 34000
pogy2 toples 0 0 0
Potato Chips 0 0 0
putra bali 0 0 0
rindu 0 0 0
rinso 0 0 0
Roller 0 0 0
rolls 0 0 0
sabun lifebouy 0 0 0
sabun sinshui 0 0 0
sajiku 0 0 0
Sari Gandum 0 2 2 1 21000 21000
sari joss ( 1 ball isi 6 ) 0 0 0
sedaap goreng 0 0 0
sedaap soto 0 0 0
sedap kecap 0 0 0
Siip 4 8 12 6 8500 51000
Snowman 0 0 0
Sonice sosis 4 4 0
sosis champ 0 0 0
sosis kimbo 0 0
Spidol 0 0 0
Spix 3 4 7 3 8500 25500
sprite 0 0 0
Suki 0 3 3 2 17000 34000
sukro ijo 0 0 0
sunco 0 0 0
Super star 0 0 0
superman 0 0 0
susu bendera 0 0 0
susu bendera 0 0 0
tammie 0 0 0
tanggo 2000 0 0 0
Tanggo 500 0 0 0
taro 1000 (isi 60 ) 0 0 0
taro 2000 ( isi 40 ) 0 0 0
taro 4000 0 0 0
Teh Gelas 0 0 0
teh kotak 0 0 0
Teh pucuk 0 0 0
Tic - Tic 0 0 0
tic -tic 2000 0 3 3 2 17000 34000
tictac 0 0 0
Tim tam 0 0 0
tj love 0 0 0
TOLak angin cair 0 0 0
Top coffe Gula 0 0 0
Top Coffe White 3 3 0
Top Delfi 0 0 0
top murni 0 0 0
top snack 0 0 0
tsuka stick 0 0 0
ultra milk 0 0 0
valensia 1 liter 0 0 0
valensia 1/2 liter 0 0 0
Vema Besar 0 0 0
vema tanggung 0 0 0
vetos 0 0 0
wafe 0 0 0
you c 1000 0 0 0
Yupi box 0 0 0
yupi marslow 0 0 0
Yupi sak 0 0 0
yupi toples 0 0 0
Zuper keju 0 0 0
zuper keju 1000 0 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 0 0 0
bravo 0 0 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 2 2 0
mie kremes 500 30 30 1 4500 4500
mie shor 7 7 0
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 36 36 1 4500 4500
pilus boom 20 20 2 8500 17000
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 845 845 40 850 34000
taro 1000 isi 40 0 0 0
taro 2000 480 480 40 1625 65000
tsuka stik 0 0 0
wafe 17 17 0
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
40 1650 66000 20 1700 34000 20 1650 33000
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
2 8500 17000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1 21000 21000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
2 8500 17000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
4 8250 33000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1 17000 17000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
2 4350 8700 0 0
0 0 0
0 0 0
0 0 0
2 4250 8500 5 4250 21250 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
30 1700 51000 0 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 rokok 0 0
0 0 7900 0 0 telur 0 0
0 0 38000 0 0 jajan
0 0 12500 0 0 firda 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19000 0 0 0 0
0 0 7100 0 0 0 0
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
0 0 8125 0 0 2 16250
0 0 12500 0 0 0 0
0 0 32000 0 0 2.5 80000
0 0 96000 0 0 0 0
2 34000 16000 32000 2000 3 48000
0 0 27000 0 0 1 27000
2 17000 8000 16000 1000 1 8000
0 0 5400 0 0 0 0
0 0 17000 0 0 0 0
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
0 0 0 0 0 0
18 119988 6500 117000 2988 0 0
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 0 0
0 0 12500 0 0 0 0
0 0 26500 0 0 0 0
0 0 1666 0 0 0 0
0 0 16000 0 0 0 0
0 0 15000 0 0 3 45000
3 31500 9666 28998 2502 0 0
0 0 14875 0 0 0 0
0 0 1600 0 0 0 0
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 7500 0 0 0 0
0 0 14250 0 0 0 0
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
0 0 8333 0 0 4 33332
0.5 8500 16200 8100 400 2 32400
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
1 8700 8250 8250 450 2 16500
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 0 0
0 0 7800 0 0 0 0
2 17400 8250 16500 900 1 8250
0 0 3500 0 0 5 17500
0 0 19125 0 0 0 0
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
3 25500 7800 23400 2100 7 54600
0 0 8130 0 0 0 0
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
0 0 7900 0 0 0 0
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 0 0
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
0 0 19000 0 0 0 0
0 0 5500 0 0 0 0
0 0 700 0 0 10 7000
0 0 730 0 0 0 0
0 0 1700 0 0 3 5100
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
15 22500 1180 17700 4800 11 12980
0 0 1460 0 0 0 0
0 0 45000 0 0 0 0
0 0 50000 0 0 1 50000
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 0 0
0 0 21000 0 0 0 0
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 0 0
6 51000 8000 48000 3000 8 64000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
0 0 4700 0 0 0 0
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
0 0 14375 0 0 0 0
0 0 2250 0 0 0 0
0 0 4166 0 0 0 0
0 0 11750 0 0 0 0
0 0 9000 0 0 0 0
0 0 3950 0 0 0 0
0 0 16000 0 0 0 0
110 184000 1533 168630 15370 83 127239
3 25500 7916 23748 1752 1 7916
0 0 7917 0 0 0 0
3 51000 16000 48000 3000 1 16000
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
1 16500 15250 15250 1250 0 0
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 1 6750
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 435 0 0 39 16965
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
0.5 8500 16250 8125 375 0 0
0 0 12000 0 0 0 0
6 51000 7916 47496 3504 0 0
0 0 20000 0 0 0 0
0 0 4166 0 0 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 8130 0 0 0 0
2 42000 20000 40000 2000 0 0
0 0 7800 0 0 0 0
0 0 80500 0 0 0 0
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
8 68000 8000 64000 4000 4 32000
0 0 14500 0 0 0 0
0 0 18166 0 0 4 72664
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
7 58500 8000 56000 2500 0 0
0 0 41000 0 0 0 0
2 34000 16000 32000 2000 1 16000
0 0 8166 0 0 0 0
0 0 21500 0 0 0 0
0 0 9000 0 0 0 0
0 0 12500 0 0 0 0
0 0 77000 0 0 0 0
0 0 78000 0 0 0 0
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
0 0 1958 0 0 0 0
0 0 8000 0 0 0 0
3 51000 16000 48000 3000 0 0
0 0 8000 0 0 0 0
0 0 9600 0 0 0 0
0 0 14500 0 0 0 0
0 0 26000 0 0 0 0
0 0 7500 0 0 0 0
0 0 8400 0 0 3 25200
0 0 9700 0 0 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 1570 0 0 0 0
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5000 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
926088 867197 58891 886646

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 0 0
0 0 8133 0 0 0 0
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 2 15000
3 13200 4050 12150 1050 27 109350
0 0 9300 0 0 7 65100
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
8 34250 3900 31200 3050 28 109200
2 17000 7900 15800 1200 18 142200
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
40 34000 813 32520 1480 805 654465
0 0 845 0 0 0 0
70 116000 1570 109900 6100 410 643700
0 0 7800 0 0 0 0
0 0 1570 0 0 17 26690
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
214450 201570 12880 1765705
1140538 1068767 71771 0 71771 2652351
4581000

900000
650000
1715000

7846000
masuk keluar ket harusnya adanya ket.
65000 874000 bintang raya 379400
154000 750000 busar
129500 100000 bensin
51000
44700
221200
63500
166000
67000
63700
34000
80950

1140550
922000
2062550 1724000 338550 379400 40850
stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0 0
ahh s1 0 0 0
aim biskuit 0 0
air mawar 0 0 0
air tropis 0 0 0
ale ale 0 0 0
Alot 0 0 0
alpenlibe cup 0 0 0
alpenlibe sak 0 0 0
Anda gelas 0 0 0
Anda Tanggung 0 0 0
aqua galon 0 0 0
aqua tanggung 0 0 0
Basreng 2 6 8 4 9500 38000
baterai abc 0 0 0
baterai everiday 2.5 2.5 0
baterai panasonic neo 0 0 0
Bebeto 3 3 1 17000 17000
Beng - Beng 1 2 3 1 27000 27000
Better 1 9 10 3 8500 25500
Bigbabol 0 0 0
bigbabool 0 0 0
bihun ( isi 4 ) 0 0 0
biskies 0 0 0
biskuat 0 0 0
Biskuit Roma 0 0 0
Biskuit roma renteng 0 0 0
bisvit m1 0 0 0
Bisvit S1 0 0 0
Blangblong 0 0 0
bravo 0 0 0
butter kukis 0 0 0
cheers gls mini 0 0 0
Cheers Tanggung 0 0 0
Cheese potato 0 0 0
chersa gelas 0 0 0
Chocolatos 1000 3 3 1 17000 17000
Chocolatos 500 0 3 3 3 10500 31500
Chocolatos bubuk 0 4 4 0
chocolatos dark mini 2000 0 30 30 0
Cleo gelas 0 0 0
Cleo Tanggung 0 0 0
cloud 9 0 0 0
coklat fitz 0 0 0
cop lampu 0 0 0
cryspi 0 0 0
Data Bolpoint 0 0 0
eyeglass 0 0 0
fitz pasta 0 0 0
frestea 0 0 0
Fullo 0 0 0
fullo 2000 0 0 0
fullo blasto 0 0 0
gabin 0 0 0
gengsar 0 0 0
Geri salut malkist 4 4 4 8700 34800
Geri salut malkist keju 2 2 0
Geri salut wafer 0 0 0
gery salut roll 0 0 0
Go potato 2 2 3 8700 26100
gold time ( isi 8 pack ) 0 0 0
GOOD DAY 0 0 0
Goodtime 0 0 0
Gopex 0 0 0
goriorio 1 4 5 2 8700 17400
Hand Body Marina 5 5 0
hanzel 0 0 0
happy es teler 0 0 0
indomie goreng 0 0 0
Ioio 7 7 1 8500 8500
isolasi 0 0 0
jagoan neon 0 0 0
kacang 2 kelinci 0 0 0
kacang garuda 0 0 0
kacang koro 0 0 0
kacang kulit garuda 2000 0 0 0
Kamelo sereal 0 0 0
kangoro 0 0 0
kara santan k 0 0 0
kiss 0 0 0
kokola butter 0 0 0
Komo 0 0 0
Kopikap 0 0 0
Kopiko 0 3 3 3 6000 18000
korek daiwa 10 10 0
korek fighter 0 0 0
Korek Fox Bara 3 3 0
korek fox biasa 0 0 0
Korek Goal Lampu 0 0 0
korek hokai 0 0
korek hugo 11 11 0
Korek tokai 0 0 0
lampu fox 12 w 0 0 0
lampu fox 15 w 1 1 0
LAMPU FOX 25W 0 0 0
lampu fox 9 w 0 0 0
larutan botol 0 0 0
larutan kaleng 0 0 0
larutan kaleng anak 0 0 0
Lautan kaleng dewsa 0 0 0
lazery sak 0 0 0
lazery toples 0 0 0
LILIN 0 0 0
long stick 0 0 0
Luwak gelas 0 0 0
Luwak White 0 0 0
Malkist Coklat roma 8 3 11 3 8500 25500
malkist susu 0 0 0
mama lime 0 0 0
MATSUGI 1 1 0
maxiqua 0 0 0
Maxus 0 0 0
menthos 0 0 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0
mie sukses 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0
mie superior 44 gr 0 0 0
milkies 0 0 0
milkita loly 0 0 0
milo uht 115 ml 0 0 0
Mintz 0 0 0
minyak mitra 0 0 0
Mmilk 0 0 0
moris 0 0 0
mr. Giga 0 0 0
Nabati M1 2000 83 210 293 35 1650 57750
Nabati S1 500 1 1 0
Nabati s2 0 0 0
nextar 1 10 11 4 17000 68000
nisin wafer 0 0 0
Nissin cryspi 0 0 0
okky jelly drink 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0
oreo 0 0 0
orivit 0 0 0
Panda 0 0 0
Paseo tisu 1 1 0
pasta keju coklat 0 0 0
permen antangin 0 0 0
permen coklat blok 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0
permen karet 39 39 0
permen lunak 0 0 0
Permen susu 0 0 0
Piatos 0 0 0
Pilot 0 0 0
pilus 0 0 0
pogy2 toples 0 0 0
Potato Chips 0 0 0
putra bali 0 0 0
rindu 0 0 0
rinso 0 0 0
Roller 0 0 0
rolls 0 0 0
sabun lifebouy 0 0 0
sabun sinshui 0 0 0
sajiku 0 0 0
Sari Gandum 0 4 4 1 21000 21000
sari joss ( 1 ball isi 6 ) 0 0 0
sedaap goreng 0 0 0
sedaap soto 0 0 0
sedap kecap 0 0 0
Siip 4 20 24 8 8500 68000
Snowman 0 0 0
Sonice sosis 4 3 7 0
sosis champ 0 0 0
sosis kimbo 0 0
Spidol 0 0 0
Spix 0 16 16 4 8500 34000
sprite 0 0 0
Suki 1 3 4 1 17000 17000
sukro ijo 0 0 0
sunco 0 0 0
Super star 0 0 0
superman 0 0 0
susu bendera 0 0 0
susu bendera 0 0 0
tammie 0 0 0
tanggo 2000 0 0 0
Tanggo 500 0 5 5 4 8500 34000
taro 1000 (isi 60 ) 0 0 0
taro 2000 ( isi 40 ) 0 0 0
taro 4000 0 0 0
Teh Gelas 0 0 0
teh kotak 0 0 0
Teh pucuk 0 0 0
Tic - Tic 0 0 0
tic -tic 2000 0 3 3 1 17000 17000
tictac 0 0 0
Tim tam 0 0 0
tj love 0 0 0
TOLak angin cair 0 0 0
Top coffe Gula 0 0 0
Top Coffe White 3 3 0
Top Delfi 0 0 0
top murni 0 0 0
top snack 0 0 0
tsuka stick 0 0 0
ultra milk 0 0 0
valensia 1 liter 0 0 0
valensia 1/2 liter 0 0 0
Vema Besar 0 0 0
vema tanggung 0 0 0
vetos 0 0 0
wafe 0 0 0
you c 1000 0 0 0
Yupi box 0 0 0
yupi marslow 0 0 0
Yupi sak 0 0 0
yupi toples 0 0 0
Zuper keju 0 0 0
zuper keju 1000 0 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 0 0 0
bravo 0 0 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 2 2 0
mie kremes 500 27 27 2 4500 9000
mie shor 7 7 3 10500 31500
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 28 28 0
pilus boom 18 18 1 8500 8500
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 805 805 0
taro 1000 isi 40 0 0 0
taro 2000 410 410 20 1700 34000
tsuka stik 0 0 0
wafe 17 17 0
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
2 8700 17400 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
6 1700 10200 15 1650 24750 20 1650 33000
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
2 8500 17000 4 8500 34000 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
4 8375 33500 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
4 4250 17000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
40 1650 66000 0 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 rokok 0 0
0 0 7900 0 0 telur 0 0
0 0 38000 0 0 jajan
0 0 12500 0 0 firda 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19000 0 0 0 0
0 0 7100 0 0 0 0
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
4 38000 8125 32500 5500 4 32500
0 0 12500 0 0 0 0
0 0 32000 0 0 2.5 80000
0 0 96000 0 0 0 0
1 17000 16000 16000 1000 2 32000
1 27000 27000 27000 0 2 54000
3 25500 8000 24000 1500 7 56000
0 0 5400 0 0 0 0
0 0 17000 0 0 0 0
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
0 0 0 0 0 0
0 0 6500 0 0 0 0
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 0 0
0 0 12500 0 0 0 0
0 0 26500 0 0 0 0
0 0 1666 0 0 0 0
0 0 16000 0 0 0 0
1 17000 15000 15000 2000 2 30000
3 31500 9666 28998 2502 0 0
0 0 15625 0 0 4 62500
0 0 1600 0 0 30 48000
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 7500 0 0 0 0
0 0 14250 0 0 0 0
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
4 34800 8333 33332 1468 0 0
0 0 16200 0 0 2 32400
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
3 26100 8250 24750 1350 -1 -8250
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 0 0
0 0 7800 0 0 0 0
4 34800 8250 33000 1800 1 8250
0 0 3500 0 0 5 17500
0 0 19125 0 0 0 0
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
1 8500 7800 7800 700 6 46800
0 0 8130 0 0 0 0
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
0 0 7900 0 0 0 0
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 0 0
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
0 0 19000 0 0 0 0
3 18000 5500 16500 1500 0 0
0 0 700 0 0 10 7000
0 0 730 0 0 0 0
0 0 1700 0 0 3 5100
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
0 0 1180 0 0 11 12980
0 0 1460 0 0 0 0
0 0 45000 0 0 0 0
0 0 50000 0 0 1 50000
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 0 0
0 0 21000 0 0 0 0
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 0 0
3 25500 8000 24000 1500 8 64000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
0 0 4700 0 0 0 0
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
0 0 14375 0 0 0 0
0 0 2250 0 0 0 0
0 0 4166 0 0 0 0
0 0 11750 0 0 0 0
0 0 9000 0 0 0 0
0 0 3950 0 0 0 0
0 0 16000 0 0 0 0
76 125700 1533 116508 9192 217 332661
0 0 7916 0 0 1 7916
0 0 7917 0 0 0 0
4 68000 16000 64000 4000 7 112000
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
0 0 15250 0 0 0 0
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 1 6750
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 435 0 0 39 16965
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
0 0 16250 0 0 0 0
0 0 12000 0 0 0 0
0 0 7916 0 0 0 0
0 0 20000 0 0 0 0
0 0 4166 0 0 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 8130 0 0 0 0
1 21000 20000 20000 1000 3 60000
0 0 7800 0 0 0 0
0 0 80500 0 0 0 0
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
14 119000 8000 112000 7000 10 80000
0 0 14500 0 0 0 0
0 0 18166 0 0 7 127162
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
8 67500 8000 64000 3500 8 64000
0 0 41000 0 0 0 0
1 17000 16000 16000 1000 3 48000
0 0 8166 0 0 0 0
0 0 21500 0 0 0 0
0 0 9000 0 0 0 0
0 0 12500 0 0 0 0
0 0 77000 0 0 0 0
0 0 78000 0 0 0 0
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
4 34000 7800 31200 2800 1 7800
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
0 0 1958 0 0 0 0
0 0 8000 0 0 0 0
1 17000 16000 16000 1000 2 32000
0 0 8000 0 0 0 0
0 0 9600 0 0 0 0
0 0 14500 0 0 0 0
0 0 26000 0 0 0 0
0 0 7500 0 0 0 0
0 0 8400 0 0 3 25200
0 0 9700 0 0 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 1570 0 0 0 0
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5000 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
772900 722588 50312 1591234

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 0 0
0 0 8133 0 0 0 0
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 2 15000
6 26000 4050 24300 1700 21 85050
3 31500 9300 27900 3600 4 37200
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
0 0 3900 0 0 28 109200
1 8500 7900 7900 600 17 134300
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 805 654465
0 0 845 0 0 0 0
60 100000 1570 94200 5800 350 549500
0 0 7800 0 0 0 0
0 0 1570 0 0 17 26690
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
166000 154300 11700 1611405
938900 876888 62012 0 62012 3202639
4581000

900000
650000
1715000

7846000
masuk keluar ket harusnya adanya ket.
168250 411250 amor 451000
146300 354500 bintang rayapagi
68000 719500 bintang rayasore
125000
25500
46500
76750
50500
113600
99000
19000

938400
766000 bawa
250000 mama
1954400 1485250 469150 451000 -18150
stock total harga total
Nama Produk sisa masuk awal penjualan kulak kulak
Ahh cheese 0 0 0 8000 0
ahh s1 0 0 0 7900 0
aim biskuit 0 0 38000 0
air mawar 0 0 0 12500 0
air tropis 0 0 0 12000 0
ale ale 0 0 0 17000 0
Alot 0 0 0 10800 0
alpenlibe cup 0 0 0 19000 0
alpenlibe sak 0 0 0 7100 0
Anda gelas 0 0 0 11850 0
Anda Tanggung 0 0 0 21500 0
aqua galon 0 0 0 14000 0
aqua tanggung 0 0 0 41000 0
Basreng 4 4 9500 8125 8125
baterai abc 0 0 0 12500 0
baterai everiday 2.5 2.5 0 32000 0
baterai panasonic neo 0 0 0 96000 0
Bebeto 2 3 5 51000 16000 48000
Beng - Beng 2 2 27000 27000 27000
Better 7 7 34000 8000 32000
Bigbabol 0 0 0 5400 0
bigbabool 0 0 0 17000 0
bihun ( isi 4 ) 0 0 0 1800 0
biskies 0 0 0 16500 0
biskuat 0 0 0 0
Biskuit Roma 0 0 0 6500 0
Biskuit roma renteng 0 0 0 16000 0
bisvit m1 0 0 0 1550 0
Bisvit S1 0 0 0 7916 0
Blangblong 0 0 0 7800 0
bravo 0 0 0 8130 0
butter kukis 0 0 0 1400 0
cheers gls mini 0 0 0 12500 0
Cheers Tanggung 0 0 0 26500 0
Cheese potato 0 0 0 1666 0
chersa gelas 0 0 0 16000 0
Chocolatos 1000 2 2 0 15000 0
Chocolatos 500 0 4 4 21000 9666 19332
Chocolatos bubuk 4 2 6 33000 15625 31250
chocolatos dark mini 2000 30 30 25500 1600 24000
Cleo gelas 0 0 0 17500 0
Cleo Tanggung 0 0 0 28500 0
cloud 9 0 0 0 9000 0
coklat fitz 0 0 0 14000 0
cop lampu 0 0 0 4000 0
cryspi 0 0 0 7333 0
Data Bolpoint 0 0 0 7500 0
eyeglass 0 0 0 14250 0
fitz pasta 0 0 0 14000 0
frestea 0 0 0 39000 0
Fullo 0 0 0 9600 0
fullo 2000 0 0 0 1604 0
fullo blasto 0 0 0 12000 0
gabin 0 0 0 7500 0
gengsar 0 0 0 4000 0
Geri salut malkist 0 3 3 26100 8333 24999
Geri salut malkist keju 2 2 4 51000 16200 48600
Geri salut wafer 0 0 0 7312 0
gery salut roll 0 0 0 9750 0
Go potato 0 3 3 8700 8250 8250
gold time ( isi 8 pack ) 0 0 0 7800 0
GOOD DAY 0 0 0 165000 0
Goodtime 0 0 0 9900 0
Gopex 0 0 0 7800 0
goriorio 0 4 4 8700 8250 8250
Hand Body Marina 5 5 0 3500 0
hanzel 0 0 0 19125 0
happy es teler 0 0 0 18750 0
indomie goreng 0 0 0 80000 0
Ioio 6 6 0 7800 0
isolasi 0 0 0 8130 0
jagoan neon 0 0 0 14125 0
kacang 2 kelinci 0 0 0 8125 0
kacang garuda 0 0 0 7900 0
kacang koro 0 0 0 8166 0
kacang kulit garuda 2000 0 0 0 15500 0
Kamelo sereal 0 0 0 833 0
kangoro 0 0 0 19500 0
kara santan k 0 0 0 85000 0
kiss 0 0 0 4500 0
kokola butter 0 0 0 8000 0
Komo 0 0 0 4187 0
Kopikap 0 0 0 19000 0
Kopiko 0 0 0 5500 0
korek daiwa 10 10 0 700 0
korek fighter 0 0 0 730 0
Korek Fox Bara 3 3 0 1700 0
korek fox biasa 0 0 0 1150 0
Korek Goal Lampu 0 0 0 1270 0
korek hokai 0 0 1140 0
korek hugo 11 11 0 1180 0
Korek tokai 0 0 0 1460 0
lampu fox 12 w 0 0 0 45000 0
lampu fox 15 w 1 1 0 50000 0
LAMPU FOX 25W 0 0 0 75000 0
lampu fox 9 w 0 0 0 40000 0
larutan botol 0 0 0 5250 0
larutan kaleng 0 0 0 4583 0
larutan kaleng anak 0 0 0 12500 0
Lautan kaleng dewsa 0 0 0 4291 0
lazery sak 0 0 0 17000 0
lazery toples 0 0 0 21000 0
LILIN 0 0 0 4500 0
long stick 0 0 0 15750 0
Luwak gelas 0 0 0 18500 0
Luwak White 0 0 0 9150 0
Malkist Coklat roma 8 8 51000 8000 48000
malkist susu 0 0 0 8000 0
mama lime 0 0 0 12900 0
MATSUGI 1 1 0 40000 0
maxiqua 0 0 0 11500 0
Maxus 0 0 0 8500 0
menthos 0 0 0 4700 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0 4050 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0 8100 0
mie kremes shorr ( isi 6 ) 0 0 0 9300 0
mie sukses 0 0 0 62500 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0 5600 0
mie superior 44 gr 0 0 0 20600 0
milkies 0 0 0 16000 0
milkita loly 0 0 0 14375 0
milo uht 115 ml 0 0 0 2250 0
Mintz 0 0 0 4166 0
minyak mitra 0 0 0 11750 0
Mmilk 0 0 0 9000 0
moris 0 0 0 3950 0
mr. Giga 0 0 0 16000 0
Nabati M1 2000 217 217 224744 1533 205422
Nabati S1 500 1 1 8500 7916 7916
Nabati s2 0 0 0 7917 0
nextar 7 7 102000 16000 96000
nisin wafer 0 0 0 15500 0
Nissin cryspi 0 0 0 7166 0
okky jelly drink 0 0 0 17500 0
oren moon cake ( isi 10 pack ) 0 0 0 3900 0
oren soft cake ( isi 10 pack ) 0 0 0 3900 0
oreo 0 0 0 15250 0
orivit 0 0 0 17000 0
Panda 0 0 0 2833 0
Paseo tisu 1 1 0 6750 0
pasta keju coklat 0 0 0 12000 0
permen antangin 0 0 0 28000 0
permen coklat blok 0 0 0 8166 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0 4100 0
permen karet 39 39 0 435 0
permen lunak 0 0 0 42000 0
Permen susu 0 0 0 13000 0
Piatos 0 0 0 16250 0
Pilot 0 0 0 12000 0
pilus 0 6 6 34000 7850 31400
pogy2 toples 0 0 0 20000 0
Potato Chips 0 0 0 4166 0
putra bali 0 0 0 3700 0
rindu 0 0 0 7625 0
rinso 0 0 0 5000 0
Roller 0 0 0 10000 0
rolls 0 0 0 8000 0
sabun lifebouy 0 0 0 12500 0
sabun sinshui 0 0 0 2600 0
sajiku 0 0 0 8130 0
Sari Gandum 3 3 0 20000 0
sari joss ( 1 ball isi 6 ) 0 0 0 7800 0
sedaap goreng 0 0 0 80500 0
sedaap soto 0 0 0 77000 0
sedap kecap 0 0 0 83000 0
Siip 10 10 76500 8000 72000
Snowman 0 0 0 14500 0
Sonice sosis 7 7 78000 18166 72664
sosis champ 0 0 0 18500 0
sosis kimbo 0 0 18200
Spidol 0 0 0 9600 0
Spix 8 8 8500 8000 8000
sprite 0 0 0 41000 0
Suki 3 3 51000 16000 48000
sukro ijo 0 0 0 8166 0
sunco 0 0 0 21500 0
Super star 0 0 0 9000 0
superman 0 0 0 12500 0
susu bendera 0 0 0 77000 0
susu bendera 0 0 0 78000 0
tammie 0 0 0 7800 0
tanggo 2000 0 0 0 1566 0
Tanggo 500 1 1 8500 7800 7800
taro 1000 (isi 60 ) 0 0 0 813 0
taro 2000 ( isi 40 ) 0 0 0 1570 0
taro 4000 0 0 0 3458 0
Teh Gelas 0 0 0 18500 0
teh kotak 0 0 0 4500 0
Teh pucuk 0 0 0 1958 0
Tic - Tic 0 4 4 17000 8000 16000
tic -tic 2000 2 2 17000 16000 16000
tictac 0 0 0 8000 0
Tim tam 0 0 0 9600 0
tj love 0 0 0 14500 0
TOLak angin cair 0 0 0 26000 0
Top coffe Gula 0 0 0 7500 0
Top Coffe White 3 3 9500 8400 8400
Top Delfi 0 2 2 21000 9700 19400
top murni 0 0 0 3424 0
top snack 0 0 0 4100 0
tsuka stick 0 0 0 7800 0
ultra milk 0 0 0 106000 0
valensia 1 liter 0 0 0 11833 0
valensia 1/2 liter 0 0 0 5916 0
Vema Besar 0 0 0 24000 0
vema tanggung 0 0 0 24000 0
vetos 0 0 8000 0
wafe 0 0 0 1570 0
you c 1000 0 0 0 4750 0
Yupi box 0 0 0 10000 0
yupi marslow 0 0 0 9700 0
Yupi sak 0 0 0 5000 0
yupi toples 0 0 0 15750 0
Zuper keju 0 0 0 8000 0
zuper keju 1000 0 0 0 48000 0
1002744 909008
produk lukman
alpen 0 0 0 19500 0
bigbabool 0 0 0 16500 0
bihunku 0 0 0 1800 0
bravo 0 0 0 8133 0
gold time 0 0 0 7800 0
gulas 0 0 0 4100 0
mentos 0 0 0 4700 0
mie goreng 0 0 0 9700 0
mie kremes 1000 2 2 0 7500 0
mie kremes 500 21 21 0 4050 0
mie shor 4 4 10500 9300 9300
mie superior 120 0 0 0 1400 0
mie superior 44 0 0 0 20600 0
oren 28 28 4500 3900 3900
pilus boom 17 17 0 7900 0
sarijoss pilus 0 0 0 7800 0
tammie 0 0 0 7800 0
taro 1000 805 805 85000 813 81300
taro 1000 isi 40 0 0 0 845 0
taro 2000 350 350 123500 1570 117750
tsuka stik 0 0 0 7800 0
wafe 17 17 0 1570 0
yupi sak 0 0 0 9700 0
0 0 0 9700 0
223500 212250
1226244 1121258
Bati Biaya Bati stok ahir
Kotor Bersih
0 rokok 0 0 4581000
0 telur 0 0
0 jajan 900000
0 firda 0 0 650000
0 0 0 1715000
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1375 3 24375
0 0 0
0 2.5 80000
0 0 0
3000 2 32000 7846000
0 1 27000
2000 3 24000
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 2 30000
1668 2 19332
1750 4 62500
1500 15 24000
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1101 0 0
2400 1 16200
0 0 0
0 0 0
450 2 16500
0 0 0
0 0 0
0 0 0
0 0 0
450 3 24750
0 5 17500
0 0 0
0 0 0
0 0 0
0 6 46800
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 10 7000
0 0 0
0 3 5100
0 0 0
0 0 0
0 0 0
0 11 12980
0 0 0
0 0 0
0 1 50000
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
3000 2 16000
0 0 0
0 0 0
0 1 40000
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
19322 83 127239
584 0 0
0 0 0
6000 1 16000
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 1 6750
0 0 0
0 0 0
0 0 0
0 0 0
0 39 16965
0 0 0
0 0 0
0 0 0
0 0 0
2600 2 15700
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 3 60000
0 0 0
0 0 0
0 0 0
0 0 0
4500 1 8000
0 0 0
5336 3 54498
0 0 0

0 0 0
500 7 56000
0 0 0
3000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
700 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1000 2 16000
1000 1 16000
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1100 2 16800
1600 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
65936 985989

0 0 0
0 0 0 masuk keluar ket harusnya
0 0 0 34800 100000 bensin
0 0 0 72500 35000 bb
0 0 0 296750 329000 amor
0 0 0 262500
0 0 0 159500
0 0 0 117500
0 2 15000 51000
0 21 85050 42500
1200 3 27900 60100
0 0 0 95500
0 0 0 34000
600 27 105300
0 17 134300
0 0 0
0 0 0
3700 705 573165 1226650
0 0 0 451000
5750 275 431750
0 0 0
0 17 26690
0 0 0
0 0 0
11250 1399155
77186 0 77186 2385144 1677650 464000 1213650
adanya ket.
1181000
30000
1211000 -2650
stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0 0
ahh s1 0 0 0
aim biskuit 0 0
air mawar 0 0 0
air tropis 0 0 0
ale ale 0 0 0
Alot 0 0 0
alpenlibe cup 0 0 0
alpenlibe sak 0 0 0
Anda gelas 0 0 0
Anda Tanggung 0 0 0
aqua galon 0 0 0
aqua tanggung 0 0 0
Basreng 3 5 8 2 9500 19000
baterai abc 0 0 0
baterai everiday 2.5 2.5 0
baterai panasonic neo 0 0 0
Bebeto 2 3 5 1 17000 17000
Beng - Beng 1 3 4 1 27000 27000
Better 3 3 2 8500 17000
Bigbabol 0 0 0
bigbabool 0 0 0
bihun ( isi 4 ) 0 0 0
biskies 0 0 0
biskuat 0 0 0
Biskuit Roma 0 0 0
Biskuit roma renteng 0 0 0
bisvit m1 0 0 0
Bisvit S1 0 0 0
Blangblong 0 0 0
bravo 0 0 0
butter kukis 0 0 0
cheers gls mini 0 0 0
Cheers Tanggung 0 0 0
Cheese potato 0 0 0
chersa gelas 0 0 0
Chocolatos 1000 2 2 2 17000 34000
Chocolatos 500 2 2 0
Chocolatos bubuk 4 4 1 16500 16500
chocolatos dark mini 2000 15 15 10 1700 17000
Cleo gelas 0 0 0
Cleo Tanggung 0 0 0
cloud 9 0 0 0
coklat fitz 0 0 0
cop lampu 0 0 0
cryspi 0 0 0
Data Bolpoint 0 0 0
eyeglass 0 0 0
fitz pasta 0 0 0
frestea 0 0 0
Fullo 0 0 0
fullo 2000 0 0 0
fullo blasto 0 0 0
gabin 0 0 0
gengsar 0 0 0
Geri salut malkist 0 3 3 1 8700 8700
Geri salut malkist keju 1 3 4 3 16666 49998
Geri salut wafer 0 0 0
gery salut roll 0 0 0
Go potato 2 2 0
gold time ( isi 8 pack ) 0 0 0
GOOD DAY 0 0 0
Goodtime 0 0 0
Gopex 0 0 0
goriorio 3 3 1 8700 8700
Hand Body Marina 5 5 0
hanzel 0 2 2 1 21000 21000
happy es teler 0 0 0
indomie goreng 0 0 0
Ioio 6 6 0
isolasi 0 0 0
jagoan neon 0 0 0
kacang 2 kelinci 0 0 0
kacang garuda 0 5 5 3 8500 25500
kacang koro 0 0 0
kacang kulit garuda 2000 0 0 0
Kamelo sereal 0 0 0
kangoro 0 0 0
kara santan k 0 0 0
kiss 0 0 0
kokola butter 0 0 0
Komo 0 0 0
Kopikap 0 0 0
Kopiko 0 0 0
korek daiwa 10 10 0
korek fighter 0 0 0
Korek Fox Bara 3 3 0
korek fox biasa 0 0 0
Korek Goal Lampu 0 0 0
korek hokai 0 0
korek hugo 11 11 0
Korek tokai 0 0 0
lampu fox 12 w 0 0 0
lampu fox 15 w 1 1 0
LAMPU FOX 25W 0 0 0
lampu fox 9 w 0 0 0
larutan botol 0 0 0
larutan kaleng 0 0 0
larutan kaleng anak 0 0 0
Lautan kaleng dewsa 0 0 0
lazery sak 0 0 0
lazery toples 0 0 0
LILIN 0 0 0
long stick 0 0 0
Luwak gelas 0 0 0
Luwak White 0 0 0
Malkist Coklat roma 2 2 2 8500 17000
malkist susu 0 0 0
mama lime 0 0 0
MATSUGI 1 1 0
maxiqua 0 0 0
Maxus 0 0 0
menthos 0 0 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0
mie sukses 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0
mie superior 44 gr 0 0 0
milkies 0 0 0
milkita loly 0 0 0
milo uht 115 ml 0 0 0
Mintz 0 0 0
minyak mitra 0 0 0
Mmilk 0 0 0
moris 0 0 0
mr. Giga 0 0 0
Nabati M1 2000 83 240 323 20 1700 34000
Nabati S1 500 0 0 0
Nabati s2 0 0 0
nextar 1 8 9 2 17000 34000
nisin wafer 0 0 0
Nissin cryspi 0 0 0
okky jelly drink 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0
oreo 0 0 0
orivit 0 0 0
Panda 0 0 0
Paseo tisu 1 1 0
pasta keju coklat 0 0 0
permen antangin 0 0 0
permen coklat blok 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0
permen karet 39 39 0
permen lunak 0 0 0
Permen susu 0 0 0
Piatos 0 0 0
Pilot 0 0 0
pilus 2 2 0
pogy2 toples 0 0 0
Potato Chips 0 0 0
putra bali 0 0 0
rindu 0 0 0
rinso 0 0 0
Roller 0 0 0
rolls 0 0 0
sabun lifebouy 0 0 0
sabun sinshui 0 0 0
sajiku 0 0 0
Sari Gandum 3 3 1 21000 21000
sari joss ( 1 ball isi 6 ) 0 0 0
sedaap goreng 0 0 0
sedaap soto 0 0 0
sedap kecap 0 0 0
Siip 1 8 9 3 8500 25500
Snowman 0 0 0
Sonice sosis 3 3 6 0
sosis champ 0 0 0
sosis kimbo 0 0
Spidol 0 0 0
Spix 7 7 2 8500 17000
sprite 0 0 0
Suki 0 6 6 3 16666 49998
sukro ijo 0 0 0
sunco 0 0 0
Super star 0 6 6 4 10000 40000
superman 0 0 0
susu bendera 0 0 0
susu bendera 0 0 0
tammie 0 0 0
tanggo 2000 0 0 0
Tanggo 500 0 0 0
taro 1000 (isi 60 ) 0 0 0
taro 2000 ( isi 40 ) 0 0 0
taro 4000 0 0 0
Teh Gelas 0 0 0
teh kotak 0 0 0
Teh pucuk 0 0 0
Tic - Tic 2 3 5 1 8500 8500
tic -tic 2000 1 1 0
tictac 0 3 3 3 8500 25500
Tim tam 0 0 0
tj love 0 0 0
TOLak angin cair 0 0 0
Top coffe Gula 0 0 0
Top Coffe White 2 2 0
Top Delfi 0 0 0
top murni 0 0 0
top snack 0 0 0
tsuka stick 0 0 0
ultra milk 0 0 0
valensia 1 liter 0 0 0
valensia 1/2 liter 0 0 0
Vema Besar 0 0 0
vema tanggung 0 0 0
vetos 0 0 0
wafe 0 0 0
you c 1000 0 0 0
Yupi box 0 0 0
yupi marslow 0 0 0
Yupi sak 0 0 0
yupi toples 0 0 0
Zuper keju 0 0 0
zuper keju 1000 0 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 0 0 0
bravo 0 0 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 2 2 0
mie kremes 500 21 21 1 8500 8500
mie shor 3 3 2 10500 21000
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 27 27 0
pilus boom 17 17 0
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 705 705 20 850 17000
taro 1000 isi 40 0 0 0
taro 2000 275 275 10 1700 17000
tsuka stik 0 0 0
wafe 17 17 0
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1 9000 9000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
7 16500 115500 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
40 1625 65000 0 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 rokok 0 0
0 0 7900 0 0 telur 0 0
0 0 38000 0 0 jajan
0 0 12500 0 0 firda 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19000 0 0 0 0
0 0 7100 0 0 0 0
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
3 28000 8125 24375 3625 5 40625
0 0 12500 0 0 0 0
0 0 32000 0 0 2.5 80000
0 0 96000 0 0 0 0
1 17000 16000 16000 1000 4 64000
1 27000 27000 27000 0 3 81000
2 17000 8000 16000 1000 1 8000
0 0 5400 0 0 0 0
0 0 17000 0 0 0 0
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
0 0 0 0 0 0
0 0 6500 0 0 0 0
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 0 0
0 0 12500 0 0 0 0
0 0 26500 0 0 0 0
0 0 1666 0 0 0 0
0 0 16000 0 0 0 0
2 34000 15000 30000 4000 0 0
0 0 9666 0 0 2 19332
1 16500 15625 15625 875 3 46875
10 17000 1600 16000 1000 5 8000
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 7500 0 0 0 0
0 0 14250 0 0 0 0
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
1 8700 8333 8333 367 2 16666
3 49998 16200 48600 1398 1 16200
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
0 0 8250 0 0 2 16500
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 0 0
0 0 7800 0 0 0 0
1 8700 8250 8250 450 2 16500
0 0 3500 0 0 5 17500
1 21000 19125 19125 1875 1 19125
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
0 0 7800 0 0 6 46800
0 0 8130 0 0 0 0
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
3 25500 7900 23700 1800 2 15800
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 0 0
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
0 0 19000 0 0 0 0
0 0 5500 0 0 0 0
0 0 700 0 0 10 7000
0 0 730 0 0 0 0
0 0 1700 0 0 3 5100
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
0 0 1180 0 0 11 12980
0 0 1460 0 0 0 0
0 0 45000 0 0 0 0
0 0 50000 0 0 1 50000
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 0 0
0 0 21000 0 0 0 0
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 0 0
2 17000 8000 16000 1000 0 0
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
0 0 4700 0 0 0 0
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
0 0 14375 0 0 0 0
0 0 2250 0 0 0 0
0 0 4166 0 0 0 0
0 0 11750 0 0 0 0
0 0 9000 0 0 0 0
0 0 3950 0 0 0 0
0 0 16000 0 0 0 0
20 34000 1533 30660 3340 303 464499
0 0 7916 0 0 0 0
0 0 7917 0 0 0 0
9 149500 16000 144000 5500 0 0
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
0 0 15250 0 0 0 0
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 1 6750
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 435 0 0 39 16965
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
0 0 16250 0 0 0 0
0 0 12000 0 0 0 0
0 0 7850 0 0 2 15700
0 0 20000 0 0 0 0
0 0 4166 0 0 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 8130 0 0 0 0
1 21000 20000 20000 1000 2 40000
0 0 7800 0 0 0 0
0 0 80500 0 0 0 0
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
3 25500 8000 24000 1500 6 48000
0 0 14500 0 0 0 0
0 0 18166 0 0 6 108996
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
2 17000 8000 16000 1000 5 40000
0 0 41000 0 0 0 0
3 49998 16000 48000 1998 3 48000
0 0 8166 0 0 0 0
0 0 21500 0 0 0 0
4 40000 9000 36000 4000 2 18000
0 0 12500 0 0 0 0
0 0 77000 0 0 0 0
0 0 78000 0 0 0 0
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
0 0 1958 0 0 0 0
1 8500 8000 8000 500 4 32000
0 0 16000 0 0 1 16000
3 25500 8000 24000 1500 0 0
0 0 9600 0 0 0 0
0 0 14500 0 0 0 0
0 0 26000 0 0 0 0
0 0 7500 0 0 0 0
0 0 8400 0 0 2 16800
0 0 9700 0 0 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 1570 0 0 0 0
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5000 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
658396 619668 38728 1499713

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 0 0
0 0 8133 0 0 0 0
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 2 15000
1 8500 4050 4050 4450 20 81000
2 21000 9300 18600 2400 1 9300
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
0 0 3900 0 0 27 105300
0 0 7900 0 0 17 134300
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
20 17000 813 16260 740 685 556905
0 0 845 0 0 0 0
50 82000 1570 78500 3500 225 353250
0 0 7800 0 0 0 0
0 0 1570 0 0 17 26690
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
128500 117410 11090 1281745
786896 737078 49818 0 49818 2781458
4581000

900000
650000
1715000

7846000
masuk keluar ket harusnya adanya ket.
166500 702200 lukman 893000
90700 409250 wasil 66300
25500 719500 bintang
202700 24000 bintang
186500 13000 rokok
115000 4000 ngopi

786900
1211000
800000
35000

2832900 1871950 960950 959300 -1650


stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0 0
ahh s1 0 0 0
aim biskuit 0 0
air mawar 0 0 0
air tropis 0 0 0
ale ale 0 0 0
Alot 0 0 0
alpenlibe cup 0 0 0
alpenlibe sak 0 0 0
Anda gelas 0 0 0
Anda Tanggung 0 0 0
aqua galon 0 0 0
aqua tanggung 0 0 0
Basreng 5 5 0
baterai abc 0 0 0
baterai everiday 2.5 2.5 0
baterai panasonic neo 0 0 0
Bebeto 4 4 0
Beng - Beng 3 3 0
Better 1 1 0
Bigbabol 0 0 0
bigbabool 0 0 0
bihun ( isi 4 ) 0 0 0
biskies 0 0 0
biskuat 0 0 0
Biskuit Roma 0 12 12 0
Biskuit roma renteng 0 0 0
bisvit m1 0 0 0
Bisvit S1 0 0 0
Blangblong 0 0 0
bravo 0 0 0
butter kukis 0 0 0
cheers gls mini 0 0 0
Cheers Tanggung 0 0 0
Cheese potato 0 0 0
chersa gelas 0 0 0
Chocolatos 1000 0 3 3 0
Chocolatos 500 2 2 4 0
Chocolatos bubuk 3 3 0
chocolatos dark mini 2000 5 5 0
Cleo gelas 0 0 0
Cleo Tanggung 0 0 0
cloud 9 0 0 0
coklat fitz 0 0 0
cop lampu 0 0 0
cryspi 0 0 0
Data Bolpoint 0 0 0
eyeglass 0 0 0
fitz pasta 0 0 0
frestea 0 0 0
Fullo 0 0 0
fullo 2000 0 0 0
fullo blasto 0 0 0
gabin 0 0 0
gengsar 0 0 0
Geri salut malkist 2 1 3 0
Geri salut malkist keju 1 3 4 0
Geri salut wafer 0 0 0
gery salut roll 0 0 0
Go potato 2 2 4 0
gold time ( isi 8 pack ) 0 0 0
GOOD DAY 0 0 0
Goodtime 0 1 1 0
Gopex 0 0 0
goriorio 2 4 6 0
Hand Body Marina 5 5 0
hanzel 1 1 0
happy es teler 0 0 0
indomie goreng 0 0 0
Ioio 6 6 0
isolasi 0 0 0
jagoan neon 0 0 0
kacang 2 kelinci 0 0 0
kacang garuda 2 2 0
kacang koro 0 0 0
kacang kulit garuda 2000 0 0 0
Kamelo sereal 0 0 0
kangoro 0 0 0
kara santan k 0 0 0
kiss 0 0 0
kokola butter 0 0 0
Komo 0 0 0
Kopikap 0 0 0
Kopiko 0 0 0
korek daiwa 10 10 0
korek fighter 0 0 0
Korek Fox Bara 3 3 0
korek fox biasa 0 0 0
Korek Goal Lampu 0 0 0
korek hokai 0 0
korek hugo 11 11 0
Korek tokai 0 0 0
lampu fox 12 w 0 0 0
lampu fox 15 w 1 1 0
LAMPU FOX 25W 0 0 0
lampu fox 9 w 0 0 0
larutan botol 0 0 0
larutan kaleng 0 0 0
larutan kaleng anak 0 0 0
Lautan kaleng dewsa 0 0 0
lazery sak 0 0 0
lazery toples 0 0 0
LILIN 0 0 0
long stick 0 0 0
Luwak gelas 0 0 0
Luwak White 0 0 0
Malkist roma 0 12 12 0
malkist susu 0 0 0
mama lime 0 0 0
MATSUGI 1 1 0
maxiqua 0 0 0
Maxus 0 0 0
menthos 0 0 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0
mie sukses 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0
mie superior 44 gr 0 0 0
milkies 0 0 0
milkita loly 0 0 0
milo uht 115 ml 0 0 0
Mintz 0 0 0
minyak mitra 0 0 0
Mmilk 0 0 0
moris 0 0 0
mr. Giga 0 0 0
Nabati M1 2000 303 303 0
Nabati S1 500 0 0 0
Nabati s2 0 24 24 0
nextar 0 8 8 0
nisin wafer 0 0 0
Nissin cryspi 0 0 0
okky jelly drink 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0
oreo 0 0 0
orivit 0 0 0
Panda 0 0 0
Paseo tisu 1 1 0
pasta keju coklat 0 0 0
permen antangin 0 0 0
permen coklat blok 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0
permen karet 39 39 0
permen lunak 0 0 0
Permen susu 0 0 0
Piatos 0 8 8 0
Pilot 0 0 0
pilus 2 2 0
pogy2 toples 0 0 0
Potato Chips 0 12 12 0
putra bali 0 0 0
rindu 0 0 0
rinso 0 0 0
Roller 0 0 0
rolls 0 0 0
sabun lifebouy 0 0 0
sabun sinshui 0 0 0
sajiku 0 0 0
Sari Gandum 2 2 0
sari joss ( 1 ball isi 6 ) 0 0 0
sedaap goreng 0 5 5 0
sedaap soto 0 0 0
sedap kecap 0 0 0
Siip 6 8 14 0
Snowman 0 0 0
Sonice sosis 6 6 0
sosis champ 0 0 0
sosis kimbo 0 0
Spidol 0 0 0
Spix 5 12 17 0
sprite 0 0 0
Suki 3 3 6 0
sukro ijo 0 0 0
sunco 0 0 0
Super star 2 12 14 0
superman 0 0 0
susu bendera 0 0 0
susu bendera 0 0 0
tammie 0 0 0
tanggo 2000 0 0 0
Tanggo 500 0 0 0
taro 1000 (isi 60 ) 0 0 0
taro 2000 ( isi 40 ) 0 0 0
taro 4000 0 0 0
Teh Gelas 0 0 0
teh kotak 0 0 0
Teh pucuk 0 120 120 0
Tic - Tic 4 4 8 0
tic -tic 2000 1 1 0
tictac 0 0 0
Tim tam 0 0 0
tj love 0 0 0
TOLak angin cair 0 0 0
Top coffe Gula 0 0 0
Top Coffe White 2 2 0
Top Delfi 0 0 0
top murni 0 0 0
top snack 0 0 0
tsuka stick 0 0 0
ultra milk 0 0 0
valensia 1 liter 0 0 0
valensia 1/2 liter 0 0 0
Vema Besar 0 0 0
vema tanggung 0 0 0
vetos 0 0 0
kudamas 0 1 1 0
you c 1000 0 0 0
Yupi box 0 0 0
yupi marslow 0 0 0
Yupi sak 0 0 0
yupi toples 0 0 0
Zuper keju 0 0 0
zuper keju 1000 0 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 0 0 0
bravo 0 60 60 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 2 2 0
mie kremes 500 20 20 0
mie shor 1 1 0
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 27 100 127 0
pilus boom 17 60 77 0
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 685 300 985 0
taro 1000 isi 40 0 0 0
taro 2000 225 160 385 0
tsuka stik 0 0 0
wafe 17 17 0
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 rokok 0 0
0 0 7900 0 0 telur 0 0
0 0 38000 0 0 jajan
0 0 12500 0 0 firda 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19000 0 0 0 0
0 0 7100 0 0 0 0
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
0 0 8125 0 0 5 40625
0 0 12500 0 0 0 0
0 0 32000 0 0 2.5 80000
0 0 96000 0 0 0 0
0 0 16000 0 0 4 64000
0 0 27000 0 0 3 81000
0 0 8000 0 0 1 8000
0 0 5400 0 0 0 0
0 0 17000 0 0 0 0
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
0 0 0 0 0 0
0 0 6500 0 0 12 78000
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 0 0
0 0 12500 0 0 0 0
0 0 26500 0 0 0 0
0 0 1666 0 0 0 0
0 0 16000 0 0 0 0
0 0 15000 0 0 3 45000
0 0 9666 0 0 4 38664
0 0 15625 0 0 3 46875
0 0 1600 0 0 5 8000
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 7500 0 0 0 0
0 0 14250 0 0 0 0
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
0 0 8333 0 0 3 24999
0 0 16200 0 0 4 64800
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
0 0 8250 0 0 4 33000
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 1 9900
0 0 7800 0 0 0 0
0 0 8250 0 0 6 49500
0 0 3500 0 0 5 17500
0 0 19125 0 0 1 19125
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
0 0 7800 0 0 6 46800
0 0 8130 0 0 0 0
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
0 0 7900 0 0 2 15800
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 0 0
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
0 0 19000 0 0 0 0
0 0 5500 0 0 0 0
0 0 700 0 0 10 7000
0 0 730 0 0 0 0
0 0 1700 0 0 3 5100
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
0 0 1180 0 0 11 12980
0 0 1460 0 0 0 0
0 0 45000 0 0 0 0
0 0 50000 0 0 1 50000
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 0 0
0 0 21000 0 0 0 0
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 0 0
0 0 8000 0 0 12 96000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
0 0 4700 0 0 0 0
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
0 0 14375 0 0 0 0
0 0 2250 0 0 0 0
0 0 4166 0 0 0 0
0 0 11750 0 0 0 0
0 0 9000 0 0 0 0
0 0 3950 0 0 0 0
0 0 16000 0 0 0 0
0 0 1533 0 0 303 464499
0 0 7916 0 0 0 0
0 0 7917 0 0 24 190008
0 0 16000 0 0 8 128000
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
0 0 15250 0 0 0 0
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 1 6750
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 435 0 0 39 16965
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
0 0 16250 0 0 8 130000
0 0 12000 0 0 0 0
0 0 7850 0 0 2 15700
0 0 20000 0 0 0 0
0 0 4166 0 0 12 49992
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 8130 0 0 0 0
0 0 20000 0 0 2 40000
0 0 7800 0 0 0 0
0 0 80500 0 0 5 402500
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
0 0 8000 0 0 14 112000
0 0 14500 0 0 0 0
0 0 18166 0 0 6 108996
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
0 0 8000 0 0 17 136000
0 0 41000 0 0 0 0
0 0 16000 0 0 6 96000
0 0 8166 0 0 0 0
0 0 26000 0 0 0 0
0 0 9000 0 0 14 126000
0 0 12500 0 0 0 0
0 0 77000 0 0 0 0
0 0 78000 0 0 0 0
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
0 0 1958 0 0 120 234960
0 0 8000 0 0 8 64000
0 0 16000 0 0 1 16000
0 0 8000 0 0 0 0
0 0 9600 0 0 0 0
0 0 14500 0 0 0 0
0 0 26000 0 0 0 0
0 0 7500 0 0 0 0
0 0 8400 0 0 2 16800
0 0 9700 0 0 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 35000 0 0 1 35000
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5000 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
0 0 0 3372838

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 0 0
0 0 8133 0 0 60 487980
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 2 15000
0 0 4050 0 0 20 81000
0 0 9300 0 0 1 9300
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
0 0 3900 0 0 127 495300
0 0 7900 0 0 77 608300
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 985 800805
0 0 845 0 0 0 0
0 0 1570 0 0 385 604450
0 0 7800 0 0 0 0
0 0 1570 0 0 17 26690
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
0 0 0 3128825
0 0 0 0 0 6501663
4581000

900000
650000
1715000

7846000
masuk keluar ket harusnya adanya ket. Toko jumlah
425350 amor 265000 bintang 1
798000 bintang 1
81500 bintang 1
54000 bakso mia bri 1
635000 boby 2
1
1
2
1

amor 1
3
2
1
2
0 3
959300 1
800000 4
500000 3
2
1

2259300 1993850 265450 265000 -450


nama barang karton isi/karton harga harga/bks total
malkist roma 1 12 96000 8000 96000
suki 1 3 48000 16000 48000
siip 1 8 63000 7875 63000
nextar 1 8 128000 16000 128000
nabati s2 1 12 92000 7666.6667 184000
superstar 1 12 104000 8666.6667 104000
tic2 500 1 4 32000 8000 32000
biskuit roma 1 6 39000 6500 78000
piatos 1 4 65000 16250 65000
798000
piatos 1 4 65000 16250 65000
spix 1 4 32000 8000 96000
potato chip 1 6 25000 4166.6667 50000
kudamas 1 5 35000 7000 35000
chocolatos 500 1 1 9500 9500 19000
chocolatos 1000 1 1 15000 15000 45000
good time 1 1 9600 9600 9600
goririo vanila 1 1 8250 8250 33000
geri malkist keju 1 1 16000 16000 48000
go potato 1 1 8250 8250 16500
geri malkist 1 1 8250 8250 8250
#DIV/0! 0
425350
stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0 0
ahh s1 0 0 0
aim biskuit 0 0
air mawar 0 0 0
air tropis 0 0 0
ale ale 0 0 0
Alot 0 0 0
alpenlibe cup 0 0 0
alpenlibe sak 0 0 0
Anda gelas 0 0 0
Anda Tanggung 0 0 0
aqua galon 0 0 0
aqua tanggung 0 0 0
Basreng 5 5 0
baterai abc 0 0 0
baterai everiday 2.5 2.5 0
baterai panasonic neo 0 0 0
Bebeto 4 4 3 16500 49500
Beng - Beng 3 3 2 27000 54000
Better 1 1 0
Bigbabol 0 0 0
bigbabool 0 0 0
bihun ( isi 4 ) 0 0 0
biskies 0 0 0
biskuat 0 0 0
Biskuit Roma 12 12 2 7000 14000
Biskuit roma renteng 0 0 0
bisvit m1 0 0 0
Bisvit S1 0 0 0
Blangblong 0 0 0
bravo 0 0 0
butter kukis 0 0 0
cheers gls mini 0 0 0
Cheers Tanggung 0 0 0
Cheese potato 0 0 0
chersa gelas 0 0 0
Chocolatos 1000 3 3 1 17000 17000
Chocolatos 500 4 4 3 10500 31500
Chocolatos bubuk 3 3 0
chocolatos dark mini 2000 5 5 3 1700 5100
Cleo gelas 0 0 0
Cleo Tanggung 0 0 0
cloud 9 0 0 0
coklat fitz 0 0 0
cop lampu 0 0 0
cryspi 0 0 0
Data Bolpoint 0 0 0
eyeglass 0 0 0
fitz pasta 0 0 0
frestea 0 0 0
Fullo 0 0 0
fullo 2000 0 0 0
fullo blasto 0 0 0
gabin 0 0 0
gengsar 0 0 0
Geri salut malkist 3 3 2 8700 17400
Geri salut malkist keju 4 4 1 17000 17000
Geri salut wafer 0 0 0
gery salut roll 0 0 0
Go potato 4 4 4 8700 34800
gold time ( isi 8 pack ) 0 0 0
GOOD DAY 0 0 0
Goodtime 1 1 1 10500 10500
Gopex 0 0 0
goriorio 6 6 1 8700 8700
Hand Body Marina 5 5 0
hanzel 1 1 0
happy es teler 0 0 0
indomie goreng 0 0 0
Ioio 6 6 2 8500 17000
isolasi 0 0 0
jagoan neon 0 0 0
kacang 2 kelinci 0 0 0
kacang garuda 2 2 0
kacang koro 0 0 0
kacang kulit garuda 2000 0 0 0
Kamelo sereal 0 0 0
kangoro 0 0 0
kara santan k 0 0 0
kiss 0 0 0
kokola butter 0 0 0
Komo 0 0 0
Kopikap 0 5 5 1 20000 20000
Kopiko 0 0 0
korek daiwa 10 10 0
korek fighter 0 0 0
Korek Fox Bara 3 3 0
korek fox biasa 0 0 0
Korek Goal Lampu 0 0 0
korek hokai 0 0
korek hugo 11 11 0
Korek tokai 0 0 0
lampu fox 12 w 0 0 0
lampu fox 15 w 1 1 0
LAMPU FOX 25W 0 0 0
lampu fox 9 w 0 0 0
larutan botol 0 0 0
larutan kaleng 0 0 0
larutan kaleng anak 0 0 0
Lautan kaleng dewsa 0 0 0
lazery sak 0 0 0
lazery toples 0 0 0
LILIN 0 0 0
long stick 0 0 0
Luwak gelas 0 0 0
Luwak White 0 0 0
Malkist roma 12 12 2 8500 17000
malkist susu 0 0 0
mama lime 0 0 0
MATSUGI 1 1 0
maxiqua 0 0 0
Maxus 0 0 0
menthos 0 0 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0
mie sukses 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0
mie superior 44 gr 0 0 0
milkies 0 0 0
milkita loly 0 0 0
milo uht 115 ml 0 0 0
Mintz 0 0 0
minyak mitra 0 0 0
Mmilk 0 0 0
moris 0 0 0
mr. Giga 0 0 0
Nabati M1 2000 303 303 62 1700 105400
Nabati S1 500 0 0 0
Nabati s2 24 24 5 8500 42500
nextar 8 8 3 17000 51000
nisin wafer 0 0 0
Nissin cryspi 0 0 0
okky jelly drink 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0
oreo 0 0 0
orivit 0 0 0
Panda 0 0 0
Paseo tisu 1 1 0
pasta keju coklat 0 0 0
permen antangin 0 0 0
permen coklat blok 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0
permen karet 39 39 0
permen lunak 0 0 0
Permen susu 0 0 0
Piatos 8 8 4 16750 67000
Pilot 0 0 0
pilus 2 2 2 8500 17000
pogy2 toples 0 0 0
Potato Chips 12 12 6 4333 25998
putra bali 0 0 0
rindu 0 0 0
rinso 0 0 0
Roller 0 0 0
rolls 0 0 0
sabun lifebouy 0 0 0
sabun sinshui 0 0 0
sajiku 0 0 0
Sari Gandum 2 2 1 21000 21000
sari joss ( 1 ball isi 6 ) 0 0 0
sedaap goreng 5 5 1 81000 81000
sedaap soto 0 0 0
sedap kecap 0 0 0
Siip 14 14 5 8500 42500
Snowman 0 0 0
Sonice sosis 6 6 3 19500 58500
sosis champ 0 0 0
sosis kimbo 0 0
Spidol 0 0 0
Spix 17 17 6 8500 51000
sprite 0 0 0
Suki 6 6 1 17000 17000
sukro ijo 0 0 0
sunco 0 0 0
Super star 14 14 2 10000 20000
superman 0 0 0
susu bendera 0 0 0
susu bendera 0 0 0
tammie 0 0 0
tanggo 2000 0 0 0
Tanggo 500 0 0 0
taro 1000 (isi 60 ) 0 0 0
taro 2000 ( isi 40 ) 0 0 0
taro 4000 0 0 0
Teh Gelas 0 0 0
teh kotak 0 0 0
Teh pucuk 120 120 24 2041 48984
Tic - Tic 8 8 3 8500 25500
tic -tic 2000 3 3 3 17000 51000
tictac 0 0 0
Tim tam 0 0 0
tj love 0 0 0
TOLak angin cair 0 0 0
Top coffe Gula 0 0 0
Top Coffe White 2 2 0
Top Delfi 0 0 0
top murni 0 0 0
top snack 0 0 0
tsuka stick 0 0 0
ultra milk 0 0 0
valensia 1 liter 0 0 0
valensia 1/2 liter 0 0 0
Vema Besar 0 0 0
vema tanggung 0 0 0
vetos 0 0 0
kudamas 5 5 3 8000 24000
you c 1000 0 0 0
Yupi box 0 0 0
yupi marslow 0 0 0
Yupi sak 0 0 0
yupi toples 0 0 0
Zuper keju 0 0 0
zuper keju 1000 0 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 0 0 0
bravo 60 60 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 2 2 0
mie kremes 500 20 20 0
mie shor 1 1 0
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 127 127 3 4250 12750
pilus boom 77 77 1 8500 8500
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 985 985 10 850 8500
taro 1000 isi 40 0 0 0
taro 2000 385 385 20 1650 33000
tsuka stik 0 0 0
wafe 17 17 10 1700 17000
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1 17000 17000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
6 6666 39996 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
3 8500 25500 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
21 1700 35700 15 1700 25500 40 1650 66000
0 0 0
3 8500 25500 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1 17000 17000 0 0
0 0 0
0 0 0
0 0 0
2 4500 9000 4 4250 17000 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1 81500 81500 0 0
0 0 0
0 0 0
4 8500 34000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
4 8375 33500 4 8250 33000 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
14 1700 23800 0 0
0 0 0
6 1700 10200 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 rokok 0 0
0 0 7900 0 0 telur 0 0
0 0 38000 0 0 jajan
0 0 12500 0 0 firda 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19000 0 0 0 0
0 0 7100 0 0 0 0
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
0 0 8125 0 0 5 40625
0 0 12500 0 0 0 0
0 0 32000 0 0 2.5 80000
0 0 96000 0 0 0 0
4 66500 16000 64000 2500 0 0
2 54000 27000 54000 0 1 27000
0 0 8000 0 0 1 8000
0 0 5400 0 0 0 0
0 0 17000 0 0 0 0
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
0 0 0 0 0 0
8 53996 6500 52000 1996 4 26000
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 0 0
0 0 12500 0 0 0 0
0 0 26500 0 0 0 0
0 0 1666 0 0 0 0
0 0 16000 0 0 0 0
1 17000 15000 15000 2000 2 30000
3 31500 9666 28998 2502 1 9666
0 0 15625 0 0 3 46875
3 5100 1600 4800 300 2 3200
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 7500 0 0 0 0
0 0 14250 0 0 0 0
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
2 17400 8333 16666 734 1 8333
1 17000 16200 16200 800 3 48600
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
4 34800 8250 33000 1800 0 0
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
1 10500 9900 9900 600 0 0
0 0 7800 0 0 0 0
1 8700 8250 8250 450 5 41250
0 0 3500 0 0 5 17500
0 0 19125 0 0 1 19125
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
2 17000 7800 15600 1400 4 31200
0 0 8130 0 0 0 0
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
0 0 7900 0 0 2 15800
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 0 0
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
1 20000 19000 19000 1000 4 76000
0 0 5500 0 0 0 0
0 0 700 0 0 10 7000
0 0 730 0 0 0 0
0 0 1700 0 0 3 5100
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
0 0 1180 0 0 11 12980
0 0 1460 0 0 0 0
0 0 45000 0 0 0 0
0 0 50000 0 0 1 50000
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 0 0
0 0 21000 0 0 0 0
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 0 0
5 42500 8000 40000 2500 7 56000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
0 0 4700 0 0 0 0
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
0 0 14375 0 0 0 0
0 0 2250 0 0 0 0
0 0 4166 0 0 0 0
0 0 11750 0 0 0 0
0 0 9000 0 0 0 0
0 0 3950 0 0 0 0
0 0 16000 0 0 0 0
138 232600 1533 211554 21046 165 252945
0 0 7916 0 0 0 0
8 68000 7917 63336 4664 16 126672
3 51000 16000 48000 3000 5 80000
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
0 0 15250 0 0 0 0
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 1 6750
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 435 0 0 39 16965
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
5 84000 16250 81250 2750 3 48750
0 0 12000 0 0 0 0
2 17000 7850 15700 1300 0 0
0 0 20000 0 0 0 0
12 51998 4166 49992 2006 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 8130 0 0 0 0
1 21000 20000 20000 1000 1 20000
0 0 7800 0 0 0 0
2 162500 80500 161000 1500 3 241500
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
9 76500 8000 72000 4500 5 40000
0 0 14500 0 0 0 0
3 58500 18166 54498 4002 3 54498
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
14 117500 8000 112000 5500 3 24000
0 0 41000 0 0 0 0
1 17000 16000 16000 1000 5 80000
0 0 8166 0 0 0 0
0 0 26000 0 0 0 0
2 20000 9000 18000 2000 12 108000
0 0 12500 0 0 0 0
0 0 77000 0 0 0 0
0 0 78000 0 0 0 0
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
24 48984 1958 46992 1992 96 187968
3 25500 8000 24000 1500 5 40000
3 51000 16000 48000 3000 0 0
0 0 8000 0 0 0 0
0 0 9600 0 0 0 0
0 0 14500 0 0 0 0
0 0 26000 0 0 0 0
0 0 7500 0 0 0 0
0 0 8400 0 0 2 16800
0 0 9700 0 0 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
3 24000 7000 21000 3000 2 14000
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5000 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
1523078 1419736 79342 2059102

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 0 0
0 0 8133 0 0 60 487980
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 2 15000
0 0 4050 0 0 20 81000
0 0 9300 0 0 1 9300
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
3 12750 3900 11700 1050 124 483600
1 8500 7900 7900 600 76 600400
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
10 8500 813 8130 370 975 792675
0 0 845 0 0 0 0
34 56800 1570 53380 3420 351 551070
0 0 7800 0 0 0 0
16 27200 1570 25120 2080 1 1570
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
113750 81110 7520 3022595
1636828 1500846 86862 0 86862 5081697
4581000

900000
650000
1715000

7846000
masuk keluar ket harusnya adanya ket. Toko jumlah
105000 93750 boby 1574600 boby 5
86700 60000 bensin
137900 17500 retur bihun
178000
78500
174000
58900
156000
185500
36500
230250
157100
63500

1647850
100000
1747850 171250 1576600 1574600 -2000
nama barang karton isi/karton harga total
kopikap 1 24 18750 93750
stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0 0
ahh s1 0 0 0
aim biskuit 0 0
air mawar 0 0 0
air tropis 0 0 0
ale ale 0 0 0
Alot 0 0 0
alpenlibe cup 0 0 0
alpenlibe sak 0 0 0
Anda gelas 0 0 0
Anda Tanggung 0 0 0
aqua galon 0 0 0
aqua tanggung 0 0 0
Basreng 5 5 0
baterai abc 0 0 0
baterai everiday 3 3 0
baterai panasonic neo 0 0 0
Bebeto 0 0 0
Beng - Beng 0 0 0
Better 0 0 0
Bigbabol 0 0 0
bigbabool 0 0 0
bihun ( isi 4 ) 0 0 0
biskies 0 0 0
biskuat 0 0 0
Biskuit Roma 4 4 0
Biskuit roma renteng 0 0 0
bisvit m1 0 0 0
Bisvit S1 0 0 0
Blangblong 0 0 0
bravo 0 0 0
butter kukis 0 0 0
cheers gls mini 0 0 0
Cheers Tanggung 0 0 0
Cheese potato 0 0 0
chersa gelas 0 0 0
Chocolatos 1000 3 3 0
Chocolatos 500 1 1 0
Chocolatos bubuk 1 1 0
chocolatos dark mini 2000 2 2 0
Cleo gelas 0 0 0
Cleo Tanggung 0 0 0
cloud 9 0 0 0
coklat fitz 0 0 0
cop lampu 0 0 0
cryspi 0 0 0
Data Bolpoint 0 0 0
eyeglass 0 0 0
fitz pasta 0 0 0
frestea 0 0 0
Fullo 0 0 0
fullo 2000 0 0 0
fullo blasto 0 0 0
gabin 0 0 0
gengsar 0 0 0
Geri salut malkist 0 0 0
Geri salut malkist keju 1 1 0
Geri salut wafer 0 0 0
gery salut roll 0 0 0
Go potato 2 2 0
gold time ( isi 8 pack ) 0 0 0
GOOD DAY 0 0 0
Goodtime 0 0 0
Gopex 0 0 0
goriorio 5 5 0
Hand Body Marina 5 5 0
hanzel 1 1 0
happy es teler 0 0 0
indomie goreng 0 0 0
Ioio 0 0 0
isolasi 0 0 0
jagoan neon 0 0 0
kacang 2 kelinci 0 0 0
kacang garuda 2 2 0
kacang koro 0 0 0
kacang kulit garuda 2000 0 0 0
Kamelo sereal 0 0 0
kangoro 0 0 0
kara santan k 0 0 0
kiss 0 0 0
kokola butter 0 0 0
Komo 0 0 0
Kopikap 4 4 0
Kopiko 0 0 0
korek daiwa 10 10 0
korek fighter 0 0 0
Korek Fox Bara 3 3 0
korek fox biasa 0 0 0
Korek Goal Lampu 0 0 0
korek hokai 0 0
korek hugo 11 11 0
Korek tokai 0 0 0
lampu fox 12 w 0 0 0
lampu fox 15 w 1 1 0
LAMPU FOX 25W 0 0 0
lampu fox 9 w 0 0 0
larutan botol 0 0 0
larutan kaleng 0 0 0
larutan kaleng anak 0 0 0
Lautan kaleng dewsa 0 0 0
lazery sak 0 0 0
lazery toples 0 0 0
LILIN 0 0 0
long stick 0 0 0
Luwak gelas 0 0 0
Luwak White 0 0 0
Malkist roma 13 13 0
malkist susu 0 0 0
mama lime 0 0 0
MATSUGI 1 1 0
maxiqua 0 0 0
Maxus 0 0 0
menthos 0 0 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0
mie sukses 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0
mie superior 44 gr 0 0 0
milkies 0 0 0
milkita loly 0 0 0
milo uht 115 ml 0 0 0
Mintz 0 0 0
minyak mitra 0 0 0
Mmilk 0 0 0
moris 0 0 0
mr. Giga 0 0 0
Nabati M1 2000 127 127 0
Nabati S1 500 0 0 0
Nabati s2 16 16 0
nextar 5 5 0
nisin wafer 0 0 0
Nissin cryspi 0 0 0
okky jelly drink 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0
oreo 0 0 0
orivit 0 0 0
Panda 0 0 0
Paseo tisu 1 1 0
pasta keju coklat 0 0 0
permen antangin 0 0 0
permen coklat blok 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0
permen karet 39 39 0
permen lunak 0 0 0
Permen susu 0 0 0
Piatos 3 3 0
Pilot 0 0 0
pilus 0 0 0
pogy2 toples 0 0 0
Potato Chips 0 0 0
putra bali 0 0 0
rindu 0 0 0
rinso 0 0 0
Roller 0 0 0
rolls 0 0 0
sabun lifebouy 0 0 0
sabun sinshui 0 0 0
sajiku 0 0 0
Sari Gandum 1 1 0
sari joss ( 1 ball isi 6 ) 0 0 0
sedaap goreng 3 3 0
sedaap soto 0 0 0
sedap kecap 0 0 0
Siip 5 5 0
Snowman 0 0 0
Sonice sosis 2 2 0
sosis champ 0 0 0
sosis kimbo 0 0
Spidol 0 0 0
Spix 3 3 0
sprite 0 0 0
Suki 5 5 0
sukro ijo 0 0 0
sunco 0 0 0
Super star 12 12 0
superman 0 0 0
susu bendera 0 0 0
susu bendera 0 0 0
tammie 0 0 0
tanggo 2000 0 0 0
Tanggo 500 0 0 0
taro 1000 (isi 60 ) 0 0 0
taro 2000 ( isi 40 ) 0 0 0
taro 4000 0 0 0
Teh Gelas 0 0 0
teh kotak 0 0 0
Teh pucuk 94 94 0
Tic - Tic 2 2 0
tic -tic 2000 0 0 0
tictac 0 0 0
Tim tam 0 0 0
tj love 0 0 0
TOLak angin cair 0 0 0
Top coffe Gula 0 0 0
Top Coffe White 0 0 0
Top Delfi 0 0 0
top murni 0 0 0
top snack 0 0 0
tsuka stick 0 0 0
ultra milk 0 0 0
valensia 1 liter 0 0 0
valensia 1/2 liter 0 0 0
Vema Besar 0 0 0
vema tanggung 0 0 0
vetos 0 0 0
kudamas 2 2 0
you c 1000 0 0 0
Yupi box 0 0 0
yupi marslow 0 0 0
Yupi sak 0 0 0
yupi toples 0 0 0
Zuper keju 0 0 0
zuper keju 1000 0 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 15 15 0
bravo 60 60 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 1 1 0
mie kremes 500 21 21 0
mie shor 1 1 0
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 120 120 0
pilus boom 74 74 0
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 965 965 0
taro 1000 isi 40 0 0 0
taro 2000 304 304 0
tsuka stik 0 0 0
wafe 0 0 0
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 rokok 0 0
0 0 7900 0 0 telur 0 0
0 0 38000 0 0 jajan
0 0 12500 0 0 firda 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19000 0 0 0 0
0 0 7100 0 0 0 0
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
0 0 8125 0 0 5 40625
0 0 12500 0 0 0 0
0 0 32000 0 0 3 96000
0 0 96000 0 0 0 0
0 0 16000 0 0 0 0
0 0 27000 0 0 0 0
0 0 8000 0 0 0 0
0 0 5400 0 0 0 0
0 0 17000 0 0 0 0
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
0 0 0 0 0 0
0 0 6500 0 0 4 26000
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 0 0
0 0 12500 0 0 0 0
0 0 26500 0 0 0 0
0 0 1666 0 0 0 0
0 0 16000 0 0 0 0
0 0 15000 0 0 3 45000
0 0 9666 0 0 1 9666
0 0 15625 0 0 1 15625
0 0 1600 0 0 2 3200
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 7500 0 0 0 0
0 0 14250 0 0 0 0
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
0 0 8333 0 0 0 0
0 0 16200 0 0 1 16200
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
0 0 8250 0 0 2 16500
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 0 0
0 0 7800 0 0 0 0
0 0 8250 0 0 5 41250
0 0 3500 0 0 5 17500
0 0 19125 0 0 1 19125
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
0 0 7900 0 0 2 15800
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 0 0
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
0 0 19000 0 0 4 76000
0 0 5500 0 0 0 0
0 0 700 0 0 10 7000
0 0 730 0 0 0 0
0 0 1700 0 0 3 5100
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
0 0 1180 0 0 11 12980
0 0 1460 0 0 0 0
0 0 45000 0 0 0 0
0 0 50000 0 0 1 50000
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 0 0
0 0 21000 0 0 0 0
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 0 0
0 0 8000 0 0 13 104000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
0 0 4700 0 0 0 0
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
0 0 14375 0 0 0 0
0 0 2250 0 0 0 0
0 0 4166 0 0 0 0
0 0 11750 0 0 0 0
0 0 9000 0 0 0 0
0 0 3950 0 0 0 0
0 0 16000 0 0 0 0
0 0 1533 0 0 127 194691
0 0 7916 0 0 0 0
0 0 7917 0 0 16 126672
0 0 16000 0 0 5 80000
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
0 0 15250 0 0 0 0
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 1 6750
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 435 0 0 39 16965
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
0 0 16250 0 0 3 48750
0 0 12000 0 0 0 0
0 0 7850 0 0 0 0
0 0 20000 0 0 0 0
0 0 4166 0 0 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 8130 0 0 0 0
0 0 20000 0 0 1 20000
0 0 7800 0 0 0 0
0 0 80500 0 0 3 241500
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
0 0 8000 0 0 5 40000
0 0 14500 0 0 0 0
0 0 18166 0 0 2 36332
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
0 0 8000 0 0 3 24000
0 0 41000 0 0 0 0
0 0 16000 0 0 5 80000
0 0 8166 0 0 0 0
0 0 26000 0 0 0 0
0 0 9000 0 0 12 108000
0 0 12500 0 0 0 0
0 0 77000 0 0 0 0
0 0 78000 0 0 0 0
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
0 0 1958 0 0 94 184052
0 0 8000 0 0 2 16000
0 0 16000 0 0 0 0
0 0 8000 0 0 0 0
0 0 9600 0 0 0 0
0 0 14500 0 0 0 0
0 0 26000 0 0 0 0
0 0 7500 0 0 0 0
0 0 8400 0 0 0 0
0 0 9700 0 0 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 7000 0 0 2 14000
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5000 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
0 0 0 1895283

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 15 27000
0 0 8133 0 0 60 487980
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 1 7500
0 0 4050 0 0 21 85050
0 0 9300 0 0 1 9300
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
0 0 3900 0 0 120 468000
0 0 7900 0 0 74 584600
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
0 0 813 0 0 965 784545
0 0 845 0 0 0 0
0 0 1570 0 0 304 477280
0 0 7800 0 0 0 0
0 0 1570 0 0 0 0
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
0 0 0 2931255
0 0 0 0 0 4826538
4581000

900000
650000
1715000

7846000
masuk keluar ket harusnya adanya ket. Toko jumlah
1574600

0
0 0 0 1574600 1574600

1895283
1900000
700000
4495283
nama barang karton isi/karton harga total
0
penjualan jumlah total
Nama Produk sisa harga total total penjualan
Ahh cheese 0 0 0 0 0
ahh s1 0 0 0 0 0
aim biskuit 0 0 0 0
air mawar 0 0 0 0 0
air tropis 0 0 0 0 0
ale ale 0 0 0 0 0
Alot 0 0 0 0 0
alpenlibe cup 0 0 0 0 0
alpenlibe sak 0 0 0 0 0
Anda gelas 0 0 0 0 0
Anda Tanggung 0 0 0 0 0
aqua galon 0 0 0 0 0
aqua tanggung 0 0 0 2 86000
Basreng 5 0 0 0 0
baterai abc 0 0 0 0 0
baterai everiday 3 0 0 0 0
baterai panasonic neo 0 0 0 0 0
Bebeto 0 0 0 0 0
Beng - Beng 0 0 0 1 27000
Better 0 0 0 0 0
Bigbabol 0 0 0 0 0
bigbabool 0 0 0 0 0
bihun ( isi 4 ) 0 0 0 0 0
biskies 0 0 0 0 0
biskuat 0 0 0 0 0
Biskuit Roma 4 6666 39996 0 9 60996
Biskuit roma renteng 0 0 0 0 0
bisvit m1 0 0 0 0 0
Bisvit S1 0 0 0 0 0
Blangblong 0 0 0 0 0
bravo 0 0 0 0 0
butter kukis 0 0 0 0 0
cheers gls mini 0 0 0 0 0
Cheers Tanggung 0 0 0 2 56000
Cheese potato 0 0 0 0 0
chersa gelas 0 0 0 0 0
Chocolatos 1000 3 0 0 0 0
Chocolatos 500 1 0 0 0 0
Chocolatos bubuk 1 0 0 2 34000
chocolatos dark mini 2000 2 0 0 0 0
Cleo gelas 0 0 0 0 0
Cleo Tanggung 0 0 0 0 0
cloud 9 0 0 0 0 0
coklat fitz 0 0 0 0 0
cop lampu 0 0 0 0 0
cryspi 0 0 0 0 0
Data Bolpoint 0 0 0 0 0
eyeglass 0 0 0 0 0
fitz pasta 0 0 0 0 0
frestea 0 0 0 0 0
Fullo 0 0 0 0 0
fullo 2000 0 0 0 0 0
fullo blasto 0 0 0 0 0
gabin 0 0 0 0 0
gengsar 0 0 0 0 0
Geri salut malkist 0 0 0 0 0
Geri salut malkist keju 1 0 0 0 0
Geri salut wafer 0 0 0 0 0
gery salut roll 0 0 0 0 0
Go potato 2 0 0 0 0
gold time ( isi 8 pack ) 0 0 0 0 0
GOOD DAY 0 0 0 0 0
Goodtime 0 0 0 0 0
Gopex 0 0 0 0 0
goriorio 5 0 0 1 8700
Hand Body Marina 5 0 0 0 0
hanzel 1 0 0 0 0
happy es teler 0 0 0 0 0
indomie goreng 0 0 0 0 0
Ioio 0 0 0 0 0
isolasi 0 0 0 0 0
jagoan neon 0 0 0 0 0
kacang 2 kelinci 0 0 0 0 0
kacang garuda 2 0 0 0 0
kacang koro 0 0 0 0 0
kacang kulit garuda 2000 0 0 0 0 0
Kamelo sereal 0 0 0 0 0
kangoro 0 0 0 0 0
kara santan k 0 0 0 0 0
kiss 0 0 0 0 0
kokola butter 0 0 0 0 0
Komo 0 0 0 0 0
Kopikap 4 0 0 4 80000
Kopiko 0 0 0 0 0
korek daiwa 10 0 0 0 0
korek fighter 0 0 0 0 0
Korek Fox Bara 3 0 0 0 0
korek fox biasa 0 0 0 0 0
Korek Goal Lampu 0 0 0 0 0
korek hokai 0 0 0 0 0
korek hugo 11 0 0 0 0
Korek tokai 0 0 0 0 0
lampu fox 12 w 0 0 0 0 0
lampu fox 15 w 1 0 0 0 0
LAMPU FOX 25W 0 0 0 0 0
lampu fox 9 w 0 0 0 0 0
larutan botol 0 0 0 0 0
larutan kaleng 0 0 0 0 0
larutan kaleng anak 0 0 0 0 0
Lautan kaleng dewsa 0 0 0 0 0
lazery sak 0 0 0 0 0
lazery toples 0 0 0 0 0
LILIN 0 0 0 0 0
long stick 0 0 0 0 0
Luwak gelas 0 0 0 0 0
Luwak White 0 0 0 0 0
Malkist roma 13 8500 17000 0 5 42500
malkist susu 0 0 0 0 0
mama lime 0 0 0 0 0
MATSUGI 1 0 0 0 0
maxiqua 0 0 0 0 0
Maxus 0 0 0 0 0
menthos 0 0 0 0 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0 0 0
mie sukses 0 0 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0 0 0
mie superior 44 gr 0 0 0 0 0
milkies 0 0 0 0 0
milkita loly 0 0 0 0 0
milo uht 115 ml 0 0 0 0 0
Mintz 0 0 0 0 0
minyak mitra 0 0 0 0 0
Mmilk 0 0 0 0 0
moris 0 0 0 0 0
mr. Giga 0 0 0 0 0
Nabati M1 2000 127 1700 34000 0 43 72599
Nabati S1 500 0 0 0 0 0
Nabati s2 16 0 0 0 0
nextar 5 0 0 4 68000
nisin wafer 0 0 0 0 0
Nissin cryspi 0 0 0 0 0
okky jelly drink 0 0 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0 0 0
oreo 0 0 0 2 33000
orivit 0 0 0 0 0
Panda 0 0 0 0 0
Paseo tisu 1 0 0 0 0
pasta keju coklat 0 0 0 0 0
permen antangin 0 0 0 0 0
permen coklat blok 0 0 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0 0 0
permen karet 39 0 0 0 0
permen lunak 0 0 0 0 0
Permen susu 0 0 0 0 0
Piatos 3 0 0 0 0
Pilot 0 0 0 0 0
pilus 0 0 0 1 8500
pogy2 toples 0 0 0 0 0
Potato Chips 0 0 0 0 0
putra bali 0 0 0 0 0
rindu 0 0 0 0 0
rinso 0 0 0 0 0
Roller 0 0 0 0 0
rolls 0 0 0 0 0
sabun lifebouy 0 0 0 0 0
sabun sinshui 0 0 0 0 0
sajiku 0 0 0 0 0
Sari Gandum 1 0 0 1 21000
sari joss ( 1 ball isi 6 ) 0 0 0 0 0
sedaap goreng 3 0 0 0 0
sedaap soto 0 0 0 0 0
sedap kecap 0 0 0 0 0
Siip 5 0 0 1 8500
Snowman 0 0 0 0 0
Sonice sosis 2 0 0 1 19500
sosis champ 0 0 0 0 0
sosis kimbo 0 0 0 0
Spidol 0 0 0 0 0
Spix 3 0 0 2 17000
sprite 0 0 0 0 0
Suki 5 0 0 2 34000
sukro ijo 0 0 0 0 0
sunco 0 0 0 0 0
Super star 12 0 0 1 10000
superman 0 0 0 0 0
susu bendera 0 0 0 0 0
susu bendera 0 0 0 0 0
tammie 0 0 0 0 0
tanggo 2000 0 0 0 0 0
Tanggo 500 0 0 0 0 0
taro 1000 (isi 60 ) 0 0 0 0 0
taro 2000 ( isi 40 ) 0 0 0 0 0
taro 4000 0 0 0 0 0
Teh Gelas 0 0 0 1 19500
teh kotak 0 0 0 0 0
Teh pucuk 94 0 0 0 0
Tic - Tic 2 0 0 0 0
tic -tic 2000 0 0 0 0 0
tictac 0 0 0 0 0
Tim tam 0 0 0 0 0
tj love 0 0 0 0 0
TOLak angin cair 0 0 0 0 0
Top coffe Gula 0 0 0 0 0
Top Coffe White 0 0 0 0 0
Top Delfi 0 0 0 0 0
top murni 0 0 0 0 0
top snack 0 0 0 0 0
tsuka stick 0 0 0 0 0
ultra milk 0 0 0 0 0
valensia 1 liter 0 0 0 0 0
valensia 1/2 liter 0 0 0 0 0
Vema Besar 0 0 0 0 0
vema tanggung 0 0 0 0 0
vetos 0 0 0 0
kudamas 2 0 0 1 8000
you c 1000 0 0 0 0 0
Yupi box 0 0 0 0 0
yupi marslow 0 0 0 0 0
Yupi sak 0 0 0 0 0
yupi toples 0 0 0 0 0
Zuper keju 0 0 0 0 0
zuper keju 1000 0 0 0 0 0
714795
produk lukman
alpen 0 0 0 0 0
bigbabool 0 0 0 0 0
bihunku 15 0 0 0 0
bravo 60 0 0 0 0
gold time 0 0 0 0 0
gulas 0 0 0 0 0
mentos 0 0 0 0 0
mie goreng 0 0 0 0 0
mie kremes 1000 1 0 0 0 0
mie kremes 500 21 0 0 1 4500
mie shor 1 0 0 0 0
mie superior 120 0 0 0 0 0
mie superior 44 0 0 0 0 0
oren 120 0 0 2 8500
pilus boom 74 0 0 0 0
sarijoss pilus 0 0 0 0 0
tammie 0 0 0 0 0
taro 1000 965 0 0 20 17000
taro 1000 isi 40 0 0 0 0 0
taro 2000 304 0 0 30 51000
tsuka stik 0 0 0 0 0
wafe 0 0 0 0 0
yupi sak 0 0 0 0 0
0 0 0 0 0
81000
795795
harga total Bati Biaya Bati stok ahir
kulak kulak Kotor Bersih
8000 0 0 rokok 0 0 4581000
7900 0 0 telur 0 0
38000 0 0 jajan 900000
12500 0 0 firda 0 0 650000
12000 0 0 0 0 1715000
17000 0 0 0 0
10800 0 0 0 0
19000 0 0 0 0
7100 0 0 0 0
11850 0 0 0 0
21500 0 0 0 0
14000 0 0 0 0
41000 82000 4000 0 0
8125 0 0 5 40625
12500 0 0 0 0
32000 0 0 3 96000
96000 0 0 0 0
16000 0 0 6 96000 7846000
27000 27000 0 2 54000
8000 0 0 12 96000
5400 0 0 0 0
17000 0 0 0 0
1800 0 0 0 0
16500 0 0 0 0
0 0 0 0
6500 58500 2496 13 84500
16000 0 0 0 0
1550 0 0 0 0
7916 0 0 0 0
7800 0 0 0 0
8130 0 0 0 0
1400 0 0 0 0
12500 0 0 0 0
26500 53000 3000 0 0
1666 0 0 0 0
16000 0 0 0 0
15000 0 0 3 45000
9666 0 0 4 38664
15625 31250 2750 7 109375
1600 0 0 62 99200
17500 0 0 0 0
28500 0 0 0 0
9000 0 0 0 0
14000 0 0 0 0
4000 0 0 0 0
7333 0 0 0 0
7500 0 0 0 0
14250 0 0 0 0
14000 0 0 0 0
39000 0 0 0 0
9600 0 0 0 0
1604 0 0 0 0
12000 0 0 0 0
7500 0 0 0 0
4000 0 0 0 0
8333 0 0 6 49998
16200 0 0 1 16200
7312 0 0 0 0
9750 0 0 0 0
8250 0 0 2 16500
7800 0 0 0 0
165000 0 0 0 0
9900 0 0 0 0
7800 0 0 0 0
8250 8250 450 4 33000
3500 0 0 5 17500
19125 0 0 1 19125
18750 0 0 0 0
80000 0 0 0 0
7800 0 0 0 0
8130 0 0 0 0
14125 0 0 0 0
8125 0 0 0 0
7900 0 0 2 15800
8166 0 0 0 0
15500 0 0 0 0
833 0 0 0 0
19500 0 0 0 0
85000 0 0 0 0
4500 0 0 0 0
8000 0 0 0 0
4187 0 0 0 0
19000 76000 4000 0 0
5500 0 0 24 132000
700 0 0 10 7000
730 0 0 0 0
1700 0 0 3 5100
1150 0 0 0 0
1270 0 0 0 0
1140 0 0 0 0
1180 0 0 11 12980
1460 0 0 0 0
45000 0 0 0 0
50000 0 0 1 50000
75000 0 0 0 0
40000 0 0 0 0
5250 0 0 0 0
4583 0 0 0 0
12500 0 0 0 0
4291 0 0 0 0
17000 0 0 0 0
21000 0 0 0 0
4500 0 0 0 0
15750 0 0 0 0
18500 0 0 0 0
9150 0 0 2 18300
8000 40000 2500 8 64000
8000 0 0 0 0
12900 0 0 0 0
40000 0 0 1 40000
11500 0 0 0 0
8500 0 0 0 0
4700 0 0 0 0
4050 0 0 0 0
8100 0 0 0 0
9300 0 0 0 0
62500 0 0 0 0
5600 0 0 0 0
20600 0 0 0 0
16000 0 0 0 0
14375 0 0 0 0
2250 0 0 0 0
4166 0 0 24 99984
11750 0 0 0 0
9000 0 0 0 0
3950 0 0 0 0
16000 0 0 0 0
1533 65919 6680 144 220752
7916 0 0 0 0
7917 0 0 16 126672
16000 64000 4000 13 208000
15500 0 0 0 0
7166 0 0 0 0
17500 0 0 0 0
3900 0 0 0 0
3900 0 0 0 0
15250 30500 2500 0 0
17000 0 0 0 0
2833 0 0 0 0
6750 0 0 1 6750
12000 0 0 0 0
28000 0 0 0 0
8166 0 0 0 0
4100 0 0 0 0
435 0 0 39 16965
42000 0 0 0 0
13000 0 0 0 0
16250 0 0 3 48750
12000 0 0 0 0
7850 7850 650 5 39250
20000 0 0 0 0
4166 0 0 0 0
3700 0 0 0 0
7625 0 0 0 0
5000 0 0 0 0
10000 0 0 0 0
8000 0 0 0 0
12500 0 0 0 0
2600 0 0 0 0
8130 0 0 0 0
20000 20000 1000 3 60000
7800 0 0 0 0
80500 0 0 3 241500
77000 0 0 0 0
83000 0 0 0 0
8000 8000 500 16 128000
14500 0 0 0 0
18166 18166 1334 7 127162
18500 0 0 0 0
18200
9600 0 0 0 0
8000 16000 1000 13 104000
41000 0 0 0 0
16000 32000 2000 6 96000
8166 0 0 0 0
26000 0 0 0 0
9000 9000 1000 11 99000
12500 0 0 0 0
77000 0 0 0 0
78000 0 0 0 0
7800 0 0 0 0
1566 0 0 0 0
7800 0 0 0 0
813 0 0 0 0
1570 0 0 0 0
3458 0 0 0 0
18500 18500 1000 0 0
4500 0 0 0 0
1958 0 0 94 184052
8000 0 0 6 48000
16000 0 0 3 48000
8000 0 0 0 0
9600 0 0 0 0
14500 0 0 0 0
26000 0 0 0 0
7500 0 0 0 0
8400 0 0 4 33600
9700 0 0 0 0
3424 0 0 0 0
4100 0 0 0 0
7800 0 0 0 0
106000 0 0 0 0
11833 0 0 0 0
5916 0 0 0 0
24000 0 0 0 0
24000 0 0 0 0
8000 0 0 0 0
7000 7000 1000 1 7000
4750 0 0 0 0
10000 0 0 0 0
9700 0 0 0 0
5000 0 0 0 0
15750 0 0 0 0
8000 0 0 0 0
48000 0 0 0 0
665935 40860 3200304

19500 0 0 0 0
16500 0 0 0 0 masuk keluar
1800 0 0 15 27000 196000 195000
8133 0 0 60 487980 338200 188000
7800 0 0 0 0 72000 423000
4100 0 0 0 0 100000 1380500
4700 0 0 0 0 85000
9700 0 0 0 0
7500 0 0 1 7500
4050 4050 450 20 81000
9300 0 0 1 9300
1400 0 0 0 0
20600 0 0 0 0
3900 7800 700 118 460200
7900 0 0 74 584600
7800 0 0 0 0
7800 0 0 0 0
813 16260 740 945 768285 791200
845 0 0 0 0 230000
1570 47100 3900 274 430180 1900000
7800 0 0 0 0
1570 0 0 0 0
9700 0 0 0 0
9700 0 0 0 0
75210 5790 2856045
741145 46650 0 46650 6056349 2921200 2186500
Toko jumlah nama barang karton
bintang 2 aqua 1
1 teh gelas 1
2 chers tg 1
1.5 siip 1
3 biskuit roma 1
2 luwak white 1
4 top coffee 1
1 nabati m1 1
ket harusnya adanya ket. 2 oreo 1
setoran senin 722500 3 beng - beng 1
bintang raya 3 sari gandum 1
bintang raya 1.5 nextar 1
bintang raya 0.5 chocolatos 1
1 chocolatos bubuk 1
1 sosis 1
1 chocolatos 2000 1
1 better 1
3 spix 1
2 bebeto 1
1 suki 1
1 tic2 2000 1
1 tic2 500 1
1 mintz 1
1 kopiko 1
1 geri salut 1
1 pilus 1
734700 722500 -12200
isi/karton harga harga/bks total
1 42000 42000 84000
1 18500 18500 18500
1 27000 27000 54000
8 63000 7875 94500
6 39000 6500 117000
1 9500 9500 19000
1 9500 9500 38000
60 93000 1550 93000
1 16000 16000 32000
1 26000 26000 78000
1 20000 20000 60000
8 128000 16000 192000
6 57000 9500 28500
8 125000 15625 125000
6 109000 18166.667 109000
60 95000 1583.3333 95000
12 96000 8000 96000
4 32000 8000 96000
3 48000 16000 96000
3 48000 16000 48000
3 48000 16000 48000
4 32000 8000 32000
24 108000 4500 108000
24 132000 5500 132000
6 50000 8333.3333 50000
6 48000 8000 48000
1991500
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0 0
ahh s1 0 0 0
aim biskuit 0 0
air mawar 0 0 0
air tropis 0 0 0
ale ale 0 0 0
Alot 0 0 0
alpenlibe cup 0 6 6 0
alpenlibe sak 0 12 12 0
Anda gelas 0 0 0
Anda Tanggung 0 0 0
aqua galon 0 0 0
aqua tanggung 0 0 0
Basreng 5 5 0
baterai abc 0 0 0
baterai everiday 3 3 0
baterai panasonic neo 0 0 0
Bebeto 6 6 3 16666 49998
Beng - Beng 2 2 2 27000 54000
Better 12 12 5 8500 42500
Bigbabol stick 0 10 10 0
bigbabool sak 0 24 24 0
bihun ( isi 4 ) 0 0 0
biskies 0 0 0
biskuat 0 0 0
Biskuit Roma 13 13 0
Biskuit roma renteng 0 0 0
bisvit m1 0 0 0
Bisvit S1 0 0 0
Blangblong 0 0 0
bravo 0 0 0
butter kukis 0 20 20 10 1700 17000
cheers gls mini 0 0 0
Cheers Tanggung 0 0 0
Cheese potato 0 0 0
chersa gelas 0 0 0
Chocolatos 1000 3 3 1 17000 17000
Chocolatos 500 4 4 2 10500 21000
Chocolatos bubuk 7 7 1 16500 16500
chocolatos dark mini 2000 62 62 10 1700 17000
Cleo gelas 0 0 0
Cleo Tanggung 0 0 0
cloud 9 0 0 0
coklat fitz 0 0 0
cop lampu 0 0 0
cryspi 0 0 0
Data Bolpoint 0 0 0
eyeglass 0 6 6 2 16500 33000
fitz pasta 0 0 0
frestea 0 0 0
Fullo 0 0 0
fullo 2000 0 0 0
fullo blasto 0 0 0
gabin 0 0 0
gengsar 0 0 0
Geri salut malkist 6 6 1 8700 8700
Geri salut malkist keju 1 3 4 0
Geri salut wafer 0 0 0
gery salut roll 0 0 0
Go potato 2 2 0
gold time ( isi 8 pack ) 0 0 0
GOOD DAY 0 0 0
Goodtime 0 0 0
Gopex 0 0 0
goriorio 4 6 10 0
Hand Body Marina 5 5 0
hanzel 1 1 0
happy es teler 0 0 0
indomie goreng 0 0 0
Ioio 0 0 0
isolasi 0 0 0
jagoan neon 0 0 0
kacang 2 kelinci 0 0 0
kacang garuda 2 2 1 8500 8500
kacang koro 0 0 0
kacang kulit garuda 2000 0 0 0
Kamelo sereal 0 0 0
kangoro 0 0 0
kara santan k 0 0 0
kiss 0 3 3 1 5500 5500
kokola butter 0 0 0
Komo 0 0 0
Kopikap 0 0 0
Kopiko 24 24 2 6000 12000
korek daiwa 10 10 0
korek fighter 0 0 0
Korek Fox Bara 3 3 0
korek fox biasa 0 0 0
Korek Goal Lampu 0 0 0
korek hokai 0 0
korek hugo 11 150 161 10 1500 15000
Korek tokai 0 100 100 0
lampu fox 12 w 0 0 0
lampu fox 15 w 1 1 0
LAMPU FOX 25W 0 0 0
lampu fox 9 w 0 0 0
larutan botol 0 0 0
larutan kaleng 0 0 0
larutan kaleng anak 0 0 0
Lautan kaleng dewsa 0 0 0
lazery sak 0 2 2 1 20000 20000
lazery toples 0 0 0
LILIN 0 0 0
long stick 0 0 0
Luwak gelas 0 0 0
Luwak White 2 3 5 2 10000 20000
Malkist roma 8 6 14 6 8500 51000
malkist susu 0 0 0
mama lime 0 0 0
MATSUGI 1 1 0
maxiqua 0 0 0
Maxus 0 0 0
menthos 0 40 40 9 5500 49500
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0
mie sukses 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0
mie superior 44 gr 0 0 0
milkies 0 0 0
milkita loly 0 2 2 1 16000 16000
milo uht 115 ml 0 0 0
Mintz 24 24 4 5000 20000
minyak mitra 0 0 0
Mmilk 0 0 0
moris 0 0 0
mr. Giga 0 0 0
Nabati M1 2000 144 144 20 1650 33000
Nabati S1 500 0 0 0
Nabati s2 16 16 2 8500 17000
nextar 13 13 4 17000 68000
nisin wafer 0 0 0
Nissin cryspi 0 0 0
okky jelly drink 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0
oreo 0 3 3 1 16500 16500
orivit 0 0 0
Panda 0 0 0
Paseo tisu 1 1 0
pasta keju coklat 0 0 0
permen antangin 0 0 0
permen coklat blok 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0
permen karet 39 39 0
permen lunak 0 0 0
Permen susu 0 0 0
Piatos 3 3 3 17000 51000
Pilot 0 0 0
pilus 5 5 0
pogy2 toples 0 0 0
Potato Chips 0 0 0
putra bali 0 0 0
rindu 0 0 0
rinso 0 0 0
Roller 0 0 0
rolls 0 0 0
sabun lifebouy 0 0 0
sabun sinshui 0 0 0
sajiku 0 0 0
Sari Gandum 3 3 0
sari joss ( 1 ball isi 6 ) 0 0 0
sedaap goreng 3 3 2 81000 162000
sedaap soto 0 0 0
sedap kecap 0 0 0
Siip 16 16 8 8500 68000
Snowman 0 0 0
Sonice sosis 7 7 2 19000 38000
sosis champ 0 0 0
sosis kimbo 0 0
Spidol 0 0 0
Spix 13 13 4 8250 33000
sprite 0 0 0
Suki 6 6 3 17000 51000
sukro ijo 0 0 0
sunco 0 0 0
Super star 11 11 0
superman 0 0 0
susu bendera 0 3 3 0
permen menta 0 3 3 0
tammie 0 0 0
tanggo 2000 0 0 0
Tanggo 500 0 12 12 4 8500 34000
taro 1000 (isi 60 ) 0 0 0
taro 2000 ( isi 40 ) 0 0 0
taro 4000 0 0 0
Teh Gelas 0 0 0
teh kotak 0 0 0
Teh pucuk 94 94 72 2041 146952
Tic - Tic 6 6 0
tic -tic 2000 3 3 1 17000 17000
tictac 0 6 6 0
Tim tam 0 0 0
tj love 0 0 0
TOLak angin cair 0 0 0
Top coffe Gula 0 3 3 0
Top Coffe White 4 3 7 4 10000 40000
Top Delfi 0 0 0
top murni 0 0 0
top snack 0 0 0
tsuka stick 0 0 0
ultra milk 0 0 0
valensia 1 liter 0 0 0
valensia 1/2 liter 0 0 0
Vema Besar 0 0 0
vema tanggung 0 0 0
vetos 0 0 0
kudamas 1 1 0
you c 1000 0 0 0
Yupi box 0 3 3 0
yupi marslow 0 0 0
Yupi sak 0 3 3 2 6000 12000
yupi toples 0 0 0
Zuper keju 0 0 0
zuper keju 1000 0 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 15 15 0
bravo 60 60 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 1 1 0
mie kremes 500 20 20 0
mie shor 1 1 0
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 118 118 0
pilus boom 74 74 1 8500 8500
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 945 945 20 850 17000
taro 1000 isi 40 0 0 0
taro 2000 274 520 794 40 1675 67000
tsuka stik 0 0 0
wafe 0 0 0
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
3 17000 51000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
4 5500 22000 3 5500 16500 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
6 5000 30000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
70 1700 119000 30 1650 49500 0
0 0 0
0 0 0
3 17000 51000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1 19500 19500 0 0
0 0 0
0 0 0
0 0 0
4 8500 34000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
10 1650 16500 0 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 rokok 0 0
0 0 7900 0 0 telur 0 0
0 0 38000 0 0 jajan
0 0 12500 0 0 firda 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19542 0 0 6 117252
0 0 7446 0 0 12 89352
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
0 0 8125 0 0 5 40625
0 0 12500 0 0 0 0
0 0 32000 0 0 3 96000
0 0 96000 0 0 0 0
6 100998 16000 96000 4998 0 0
2 54000 27000 54000 0 0 0
5 42500 8000 40000 2500 7 56000
0 0 16500 0 0 10 165000
0 0 5500 0 0 24 132000
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
0 0 0 0 0 0
0 0 6500 0 0 13 84500
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
10 17000 1400 14000 3000 10 14000
0 0 12500 0 0 0 0
0 0 26500 0 0 0 0
0 0 1666 0 0 0 0
0 0 16000 0 0 0 0
1 17000 15000 15000 2000 2 30000
2 21000 9666 19332 1668 2 19332
1 16500 15625 15625 875 6 93750
10 17000 1600 16000 1000 52 83200
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 7500 0 0 0 0
2 33000 13650 27300 5700 4 54600
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
1 8700 8333 8333 367 5 41665
0 0 16200 0 0 4 64800
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
0 0 8250 0 0 2 16500
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 0 0
0 0 7800 0 0 0 0
0 0 8250 0 0 10 82500
0 0 3500 0 0 5 17500
0 0 19125 0 0 1 19125
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
1 8500 7900 7900 600 1 7900
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
1 5500 4500 4500 1000 2 9000
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
0 0 19000 0 0 0 0
2 12000 5500 11000 1000 22 121000
0 0 700 0 0 10 7000
0 0 730 0 0 0 0
0 0 1700 0 0 3 5100
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
10 15000 1180 11800 3200 151 178180
0 0 1460 0 0 100 146000
0 0 45000 0 0 0 0
0 0 50000 0 0 1 50000
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
1 20000 17000 17000 3000 1 17000
0 0 21000 0 0 0 0
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
2 20000 9150 18300 1700 3 27450
6 51000 8000 48000 3000 8 64000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
16 88000 4950 79200 8800 24 118800
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
1 16000 14250 14250 1750 1 14250
0 0 2250 0 0 0 0
10 50000 4166 41660 8340 14 58324
0 0 11750 0 0 0 0
0 0 9000 0 0 0 0
0 0 3950 0 0 0 0
0 0 16000 0 0 0 0
120 201500 1533 183960 17540 24 36792
0 0 7916 0 0 0 0
2 17000 7917 15834 1166 14 110838
7 119000 16000 112000 7000 6 96000
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
1 16500 15250 15250 1250 2 30500
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 1 6750
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 435 0 0 39 16965
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
3 51000 16250 48750 2250 0 0
0 0 12000 0 0 0 0
0 0 7850 0 0 5 39250
0 0 20000 0 0 0 0
0 0 4166 0 0 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 8130 0 0 0 0
0 0 20000 0 0 3 60000
0 0 7800 0 0 0 0
2 162000 80500 161000 1000 1 80500
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
8 68000 8000 64000 4000 8 64000
0 0 14500 0 0 0 0
3 57500 18166 54498 3002 4 72664
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
8 67000 8000 64000 3000 5 40000
0 0 41000 0 0 0 0
3 51000 16000 48000 3000 3 48000
0 0 8166 0 0 0 0
0 0 26000 0 0 0 0
0 0 9000 0 0 11 99000
0 0 12500 0 0 0 0
0 0 7200 0 0 3 21600
0 0 9700 0 0 3 29100
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
4 34000 7750 31000 3000 8 62000
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
72 146952 1958 140976 5976 22 43076
0 0 8000 0 0 6 48000
1 17000 16000 16000 1000 2 32000
0 0 7833 0 0 6 46998
0 0 9600 0 0 0 0
0 0 14500 0 0 0 0
0 0 26000 0 0 0 0
0 0 7850 0 0 3 23550
4 40000 8850 35400 4600 3 26550
0 0 9700 0 0 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 7000 0 0 1 7000
0 0 4750 0 0 0 0
0 0 10000 0 0 3 30000
0 0 9700 0 0 0 0
2 12000 5250 10500 1500 1 5250
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
1674150 1514468 112282 3358088

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 15 27000
0 0 8133 0 0 60 487980
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 1 7500
0 0 4050 0 0 20 81000
0 0 9300 0 0 1 9300
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
0 0 3900 0 0 118 460200
1 8500 7900 7900 600 73 576700
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
20 17000 813 16260 740 925 752025
0 0 845 0 0 0 0
50 83500 1570 78500 5000 744 1168080
0 0 7800 0 0 0 0
0 0 1570 0 0 0 0
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
109000 102660 6340 3569785
1783150 1617128 118622 0 118622 6927873
4581000

900000
650000
1715000

7846000
Toko jumlah

masuk keluar ket harusnya adanya ket.


1783000 108500 kartika 931000
279900 rina
503600 lukman
458100 setor lukman
460100 amor
356000 lingkar
48000 gorio wasil

10000 air masako


13000 degan

1783000
700000
688000
3171000 2237200 933800 931000 -2800
nama barang karton isi/karton harga harga/bks total
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0 0
ahh s1 0 0 0
aim biskuit 0 0
air mawar 0 0 0
air tropis 0 0 0
ale ale 0 0 0
Alot 0 0 0
alpenlibe cup 6 6 1 22000 22000
alpenlibe sak 12 12 0
Anda gelas 0 0 0
Anda Tanggung 0 0 0
aqua galon 0 0 0
aqua tanggung 0 0 0
Basreng 5 5 0
baterai abc 0 0 0
baterai everiday 3 3 0
baterai panasonic neo 0 0 0
Bebeto 0 3 3 0.5 17000 8500
Beng - Beng 0 4 4 1 27000 27000
Better 7 7 0
Bigbabol stick 10 10 2 21000 42000
bigbabool sak 24 24 0
bihun ( isi 4 ) 0 0 0
biskies 0 0 0
biskuat 0 0 0
Biskuit Roma 13 13 0
Biskuit roma renteng 0 0 0
bisvit m1 0 0 0
Bisvit S1 0 0 0
Blangblong 0 0 0
bravo 0 0 0
butter kukis 10 10 0
cheers gls mini 0 0 0
Cheers Tanggung 0 0 0
Cheese potato 0 0 0
chersa gelas 0 0 0
Chocolatos 1000 2 2 4 0
Chocolatos 500 2 3 5 0
Chocolatos bubuk 6 6 0
chocolatos dark mini 2000 52 52 0
Cleo gelas 0 0 0
Cleo Tanggung 0 0 0
cloud 9 0 0 0
coklat fitz 0 0 0
cop lampu 0 0 0
cryspi 0 0 0
Data Bolpoint 0 0 0
eyeglass 4 4 0
fitz pasta 0 0 0
frestea 0 0 0
Fullo 0 0 0
fullo 2000 0 0 0
fullo blasto 0 0 0
gabin 0 0 0
gengsar 0 0 0
Geri salut malkist 5 5 4 8700 34800
Geri salut malkist keju 4 4 3 17000 51000
Geri salut wafer 0 0 0
gery salut roll 0 0 0
Go potato 2 2 0
gold time ( isi 8 pack ) 0 0 0
GOOD DAY 0 0 0
Goodtime 0 0 0
Gopex 0 0 0
goriorio 10 10 1 8700 8700
Hand Body Marina 5 5 0
hanzel 1 1 1 21000 21000
happy es teler 0 0 0
indomie goreng 0 0 0
Ioio 0 0 0
isolasi 0 0 0
jagoan neon 0 0 0
kacang 2 kelinci 0 0 0
kacang garuda 1 1 0
kacang koro 0 0 0
kacang kulit garuda 2000 0 0 0
Kamelo sereal 0 0 0
kangoro 0 0 0
kara santan k 0 0 0
kiss 2 2 0
kokola butter 0 0 0
Komo 0 0 0
Kopikap 0 0 0
Kopiko 22 22 0
korek daiwa 10 10 0
korek fighter 0 0 0
Korek Fox Bara 3 3 0
korek fox biasa 0 0 0
Korek Goal Lampu 0 0 0
korek hokai 0 0
korek hugo 151 151 50 1420 71000
Korek tokai 100 100 50 1750 87500
lampu fox 12 w 0 0 0
lampu fox 15 w 1 1 0
LAMPU FOX 25W 0 0 0
lampu fox 9 w 0 0 0
larutan botol 0 0 0
larutan kaleng 0 0 0
larutan kaleng anak 0 0 0
Lautan kaleng dewsa 0 0 0
lazery sak 1 1 0
lazery toples 0 4 4 1 22000 22000
LILIN 0 0 0
long stick 0 0 0
Luwak gelas 0 0 0
Luwak White 3 3 0
Malkist roma 8 4 12 2 8500 17000
malkist susu 0 0 0
mama lime 0 0 0
MATSUGI 1 1 0
maxiqua 0 0 0
Maxus 0 0 0
menthos 24 24 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0
mie sukses 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0
mie superior 44 gr 0 0 0
milkies 0 0 0
milkita loly 1 2 3 0
milo uht 115 ml 0 0 0
Mintz 14 14 0
minyak mitra 0 0 0
Mmilk 0 0 0
moris 0 0 0
mr. Giga 0 0 0
Nabati M1 2000 24 300 324 20 1700 34000
Nabati S1 500 0 0 0
Nabati s2 14 14 5 8500 42500
nextar 6 6 3 17000 51000
nisin wafer 0 0 0
Nissin cryspi 0 0 0
okky jelly drink 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0
oreo 2 2 0
orivit 0 0 0
Panda 0 0 0
Paseo tisu 1 1 0
pasta keju coklat 0 0 0
permen antangin 0 0 0
permen coklat blok 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0
permen karet 39 39 0
permen lunak 0 0 0
Permen susu 0 0 0
Piatos 0 4 4 4 16750 67000
Pilot 0 0 0
pilus 5 5 1 8500 8500
pogy2 toples 0 0 0
Potato Chips 0 0 0
putra bali 0 0 0
rindu 0 0 0
rinso 0 0 0
Roller 0 0 0
rolls 0 0 0
sabun lifebouy 0 0 0
sabun sinshui 0 0 0
sajiku 0 0 0
Sari Gandum 3 3 1 21000 21000
sari joss ( 1 ball isi 6 ) 0 0 0
sedaap goreng 1 1 0
sedaap soto 0 0 0
sedap kecap 0 0 0
Siip 8 8 1 8500 8500
Snowman 0 0 0
Sonice sosis 4 4 1 19500 19500
sosis champ 0 0 0
sosis kimbo 0 0
Spidol 0 0 0
Spix 5 8 13 2 8500 17000
spix hot 1000an 0 3 3 1 17000 17000
Suki 3 3 0
sukro ijo 0 0 0
sunco 0 0 0
Super star 11 11 1 10000 10000
superman 0 0 0
susu bendera 3 3 0
permen menta 3 3 0
tammie 0 0 0
tanggo 2000 0 0 0
Tanggo 500 8 8 1 8500 8500
taro 1000 (isi 60 ) 0 0 0
taro 2000 ( isi 40 ) 0 0 0
taro 4000 0 0 0
Teh Gelas 0 0 0
teh kotak 0 0 0
Teh pucuk 22 120 142 24 2041 48984
Tic - Tic 6 6 1 8500 8500
tic -tic 2000 2 2 0
tictac 6 6 0
Tim tam 0 0 0
tj love 0 0 0
TOLak angin cair 0 0 0
Top coffe Gula 3 3 0
Top Coffe White 3 3 0
Top Delfi 0 0 0
top murni 0 0 0
top snack 0 0 0
tsuka stick 0 0 0
ultra milk 0 0 0
valensia 1 liter 0 0 0
valensia 1/2 liter 0 0 0
Vema Besar 0 0 0
vema tanggung 0 0 0
vetos 0 0 0
kudamas 1 1 0
you c 1000 0 0 0
Yupi box 3 3 1 10500 10500
yupi marslow 0 0 0
Yupi sak 1 1 1 6000 6000
yupi toples 0 0 0
Zuper keju 0 0 0
zuper keju 1000 0 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 15 15 0
bravo 60 60 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 1 1 0
mie kremes 500 20 20 0
mie shor 1 1 1 10500 10500
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 118 118 0
pilus boom 73 73 0
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 925 925 20 850 17000
taro 1000 isi 40 0 0 0
taro 2000 744 744 20 1700 34000
tsuka stik 0 0 0
wafe 0 0 0
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0.5 17000 8500 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
25 1400 35000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
120 1608 192960 30 1700 51000 0
0 0 0
0 0 0
3 16500 49500 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
2 21000 42000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
96 2041 195936 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
10 850 8500 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 rokok 0 0
0 0 7900 0 0 telur 0 0
0 0 38000 0 0 jajan
0 0 12500 0 0 firda 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
1 22000 19542 19542 2458 5 97710
0 0 7446 0 0 12 89352
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
0 0 8125 0 0 5 40625
0 0 12500 0 0 0 0
0 0 32000 0 0 3 96000
0 0 96000 0 0 0 0
0.5 8500 16000 8000 500 2.5 40000
1 27000 27000 27000 0 3 81000
0 0 8000 0 0 7 56000
2 42000 16500 33000 9000 8 132000
0 0 5500 0 0 24 132000
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
0 0 0 0 0 0
0 0 6500 0 0 13 84500
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 10 14000
0 0 12500 0 0 0 0
0 0 26500 0 0 0 0
0 0 1666 0 0 0 0
0 0 16000 0 0 0 0
0 0 15000 0 0 4 60000
0 0 9700 0 0 5 48500
0 0 15625 0 0 6 93750
0 0 1600 0 0 52 83200
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 7500 0 0 0 0
0 0 13650 0 0 4 54600
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
4 34800 8333 33332 1468 1 8333
3.5 59500 16200 56700 2800 0.5 8100
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
0 0 8250 0 0 2 16500
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 0 0
0 0 7800 0 0 0 0
1 8700 8250 8250 450 9 74250
0 0 3500 0 0 5 17500
1 21000 19125 19125 1875 0 0
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
0 0 7900 0 0 1 7900
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 2 9000
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
0 0 19000 0 0 0 0
0 0 5500 0 0 22 121000
0 0 700 0 0 10 7000
0 0 730 0 0 0 0
0 0 1700 0 0 3 5100
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
75 106000 1180 88500 17500 76 89680
50 87500 1460 73000 14500 50 73000
0 0 45000 0 0 0 0
0 0 50000 0 0 1 50000
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 1 17000
1 22000 18000 18000 4000 3 54000
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 3 27450
2 17000 8000 16000 1000 10 80000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
0 0 4950 0 0 24 118800
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
0 0 14250 0 0 3 42750
0 0 2250 0 0 0 0
0 0 4166 0 0 14 58324
0 0 11750 0 0 0 0
0 0 9000 0 0 0 0
0 0 3950 0 0 0 0
0 0 16000 0 0 0 0
170 277960 1533 260610 17350 154 236082
0 0 7916 0 0 0 0
5 42500 7917 39585 2915 9 71253
6 100500 16000 96000 4500 0 0
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
0 0 15250 0 0 2 30500
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 1 6750
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 435 0 0 39 16965
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
4 67000 16250 65000 2000 0 0
0 0 12000 0 0 0 0
1 8500 7850 7850 650 4 31400
0 0 20000 0 0 0 0
0 0 4166 0 0 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 8130 0 0 0 0
3 63000 20000 60000 3000 0 0
0 0 7800 0 0 0 0
0 0 80500 0 0 1 80500
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
1 8500 8000 8000 500 7 56000
0 0 14500 0 0 0 0
1 19500 18166 18166 1334 3 54498
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
2 17000 8000 16000 1000 11 88000
1 17000 16000 16000 1000 2 32000
0 0 16000 0 0 3 48000
0 0 8166 0 0 0 0
0 0 26000 0 0 0 0
1 10000 9000 9000 1000 10 90000
0 0 12500 0 0 0 0
0 0 7200 0 0 3 21600
0 0 9700 0 0 3 29100
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
1 8500 7750 7750 750 7 54250
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
120 244920 1958 234960 9960 22 43076
1 8500 8000 8000 500 5 40000
0 0 16000 0 0 2 32000
0 0 7833 0 0 6 46998
0 0 9600 0 0 0 0
0 0 14500 0 0 0 0
0 0 26000 0 0 0 0
0 0 7850 0 0 3 23550
0 0 8850 0 0 3 26550
0 0 9700 0 0 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 7000 0 0 1 7000
0 0 4750 0 0 0 0
1 10500 10000 10000 500 2 20000
0 0 9700 0 0 0 0
1 6000 5250 5250 750 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
1365880 1247370 102010 3314996

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 15 27000
0 0 8133 0 0 60 487980
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 1 7500
0 0 4050 0 0 20 81000
1 10500 9300 9300 1200 0 0
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
0 0 3900 0 0 118 460200
0 0 7900 0 0 73 576700
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
30 25500 813 24390 1110 895 727635
0 0 845 0 0 0 0
20 34000 1570 31400 2600 724 1136680
0 0 7800 0 0 0 0
0 0 1570 0 0 0 0
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
70000 65090 4910 3504695
1435880 1312460 106920 0 106920 6819691
4581000

900000
650000
1715000

7846000
Toko jumlah
boby 5

wasil 5
1
4
1

amor 2
masuk keluar ket harusnya adanya ket. 1
135900 235000 boby 928300 1
371500 605000 wasil 4
131000 374000 amor 2
206500 108000 bensin 3
436500 10000 degan 3
25700 2
42500
86400

1436000
831000
2267000 1332000 935000 928300 -6700
lukman modal skrng
ada uang 892400 102660
sisa modal 3314996 65090
4207396 167750 4039646
90000 amir
250000 nambah
4379646
nama barang karton isi/karton harga harga/bks total
pucuk 1 24 47000 1958.3333 235000
#DIV/0! 0
nabati 1 60 92000 1533.3333 460000
bebeto 1 3 48000 16000 48000
lazery toples 1 1 18000 18000 72000
beng - beng 1 1 25000 25000 25000
605000
spix 500 1 4 32000 8000 64000
spix hot 1 3 48000 16000 48000
piatos 1 4 65000 16250 65000
malkist roma 1 1 8000 8000 32000
milkita 1 1 14250 14250 28500
beng - beng 1 1 26000 26000 78000
chocolatos 500 1 1 9700 9700 29100
chocolatos 1000 1 1 15000 15000 30000
374600
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
2194200
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0 0
ahh s1 0 0 0
aim biskuit 0 0
air mawar 0 0 0
air tropis 0 0 0
ale ale 0 0 0
Alot 0 0 0
alpenlibe cup 5 5 0
alpenlibe sak 12 12 0
Anda gelas 0 0 0
Anda Tanggung 0 0 0
aqua galon 0 0 0
aqua tanggung 0 0 0
Basreng 5 6 11 4 9500 38000
baterai abc 0 0 0
baterai everiday 3 3 0
baterai panasonic neo 0 0 0
Bebeto 2.5 3 5.5 0.5 17000 8500
Beng - Beng 3 3 1 27000 27000
Better 7 7 2 8500 17000
Bigbabol stick 8 8 3 20500 61500
bigbabool sak 24 24 0
bihun ( isi 4 ) 0 0 0
biskies 0 0 0
biskuat 0 0 0
Biskuit Roma 13 13 2 7000 14000
Biskuit roma renteng 0 0 0
bisvit m1 0 0 0
Bisvit S1 0 0 0
Blangblong 0 0 0
bravo 0 0 0
butter kukis 10 10 0
cheers gls mini 0 0 0
Cheers Tanggung 0 0 0
Cheese potato 0 0 0
chersa gelas 0 0 0
Chocolatos 1000 4 4 1 17000 17000
Chocolatos 500 5 5 2 10500 21000
Chocolatos bubuk 6 6 1 16000 16000
chocolatos dark mini 2000 52 52 30 1666 49980
Cleo gelas 0 0 0
Cleo Tanggung 0 0 0
cloud 9 0 0 0
coklat fitz 0 0 0
cop lampu 0 0 0
cryspi 0 0 0
Data Bolpoint 0 0 0
eyeglass 4 4 1 16500 16500
fitz pasta 0 0 0
frestea 0 0 0
Fullo 0 0 0
fullo 2000 0 0 0
fullo blasto 0 0 0
gabin 0 0 0
gengsar 0 0 0
Geri salut malkist 1 6 7 6 8500 51000
Geri salut malkist keju 0.5 3 3.5 2 17000 34000
Geri salut wafer 0 0 0
gery salut roll 0 0 0
Go potato 2 4 6 5 8700 43500
gold time ( isi 8 pack ) 0 0 0
GOOD DAY 0 0 0
Goodtime 0 0 0
Gopex 0 0 0
goriorio 9 9 0
Hand Body Marina 5 5 0
hanzel 0 0 0
happy es teler 0 0 0
indomie goreng 0 0 0
Ioio 0 0 0
isolasi 0 0 0
jagoan neon 0 0 0
kacang 2 kelinci 0 0 0
kacang garuda 1 1 0
kacang koro 0 0 0
kacang kulit garuda 2000 0 0 0
Kamelo sereal 0 0 0
kangoro 0 0 0
kara santan k 0 0 0
kiss 2 2 1 5500 5500
kokola butter 0 0 0
Komo 0 0 0
Kopikap 0 0 0
Kopiko 22 22 2 6000 12000
korek daiwa 10 10 0
korek fighter 0 0 0
Korek Fox Bara 3 3 0
korek fox biasa 0 0 0
Korek Goal Lampu 0 0 0
korek hokai 0 0
korek hugo 76 76 0
Korek tokai 50 50 0
lampu fox 12 w 0 0 0
lampu fox 15 w 1 1 0
LAMPU FOX 25W 0 0 0
lampu fox 9 w 0 0 0
larutan botol 0 0 0
larutan kaleng 0 0 0
larutan kaleng anak 0 0 0
Lautan kaleng dewsa 0 0 0
lazery sak 1 1 0
lazery toples 3 3 1 21000 21000
LILIN 0 0 0
long stick 0 0 0
Luwak gelas 0 0 0
Luwak White 3 3 0
Malkist roma 10 6 16 0
malkist susu 0 0 0
mama lime 0 0 0
MATSUGI 1 1 0
maxiqua 0 0 0
Maxus 0 0 0
menthos 24 24 1 5500 5500
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0
mie sukses 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0
mie superior 44 gr 0 0 0
milkies 0 0 0
milkita loly 3 3 2 16000 32000
milo uht 115 ml 0 0 0
Mintz 14 14 0
minyak mitra 0 0 0
Mmilk 0 0 0
moris 0 0 0
mr. Giga 0 0 0
Nabati M1 2000 154 60 214 60 1616 96960
Nabati S1 500 0 0 0
Nabati s2 9 9 3 8500 25500
nextar 0 16 16 8 16500 132000
nisin wafer 0 0 0
Nissin cryspi 2 2 1 7500 7500
okky jelly drink 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0
oreo 2 2 1 16500 16500
orivit 0 0 0
Panda 0 0 0
Paseo tisu 1 1 0
pasta keju coklat 0 0 0
permen antangin 0 0 0
permen coklat blok 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0
permen karet 39 39 0
permen lunak 0 0 0
Permen susu 0 0 0
Piatos 0 0 0
Pilot 0 0 0
pilus 4 4 0
pogy2 toples 0 0 0
Potato Chips 0 0 0
putra bali 0 0 0
rindu 0 0 0
rinso 0 0 0
Roller 0 0 0
rolls 0 0 0
sabun lifebouy 0 0 0
sabun sinshui 0 0 0
sajiku 0 0 0
Sari Gandum 0 3 3 1 21000 21000
sari joss ( 1 ball isi 6 ) 0 0 0
sedaap goreng 1 1 1 81500 81500
sedaap soto 0 0 0
sedap kecap 0 0 0
Siip 7 7 5 8500 42500
simba bar 0 4 4 1 21000 21000
Sonice sosis 3 3 1 19500 19500
sosis champ 0 0 0
sosis kimbo 0 0
Spidol 0 0 0
Spix 11 4 15 8 8375 67000
spix hot 1000an 2 2 1 17000 17000
Suki 3 3 1 17000 17000
sukro ijo 0 0 0
sunco 0 0 0
Super star 10 10 0
superman 0 0 0
susu bendera 3 3 0
permen menta 3 3 0
tammie 0 0 0
tanggo 2000 0 0 0
Tanggo 500 7 7 3 8500 25500
taro 1000 (isi 60 ) 0 0 0
taro 2000 ( isi 40 ) 0 0 0
taro 4000 0 0 0
Teh Gelas 0 0 0
teh kotak 0 0 0
Teh pucuk 22 22 0
Tic - Tic 5 5 0
tic -tic 2000 2 2 2 17000 34000
tictac 6 6 0
Tim tam 0 0 0
tj love 0 0 0
TOLak angin cair 0 0 0
Top coffe Gula 3 3 0
Top Coffe White 3 3 0
Top Delfi 0 0 0
top murni 0 0 0
top snack 0 0 0
tsuka stick 0 0 0
ultra milk 0 0 0
valensia 1 liter 0 0 0
valensia 1/2 liter 0 0 0
Vema Besar 0 0 0
vema tanggung 0 0 0
vetos 0 0 0
kudamas 1 1 1 8000 8000
you c 1000 0 0 0
Yupi box 2 2 0
yupi marslow 0 0 0
Yupi sak 0 0 0
yupi toples 0 0 0
Zuper keju 0 0 0
zuper keju 1000 0 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 15 15 0
bravo 60 60 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 1 1 0
mie kremes 500 20 20 0
mie shor 0 0 0
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 118 118 0
pilus boom 73 73 0
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 895 895 10 850 8500
taro 1000 isi 40 0 0 0
taro 2000 724 724 80 1650 132000
tsuka stik 0 0 0
wafe 0 0 0
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1 17000 17000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
10 1700 17000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
2 15500 31000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0.3 18500 5550 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
30 1666 49980 20 1700 34000 35 1700 59500
0 0 0
0 0 0
0.6 17000 10200 3 17000 51000 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
5 8500 42500 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
25 1700 42500 20 1650 33000 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 13000 rokok 0 0
0 0 7900 0 0 54000 bensin 0 0
0 0 38000 0 0 14000 firda
0 0 12500 0 0 9400 kurange uan 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19542 0 0 5 97710
0 0 7446 0 0 12 89352
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
4 38000 8500 34000 4000 7 59500
0 0 12500 0 0 0 0
0 0 32000 0 0 3 96000
0 0 96000 0 0 0 0
1.5 25500 16000 24000 1500 4 64000
1 27000 27000 27000 0 2 54000
2 17000 8000 16000 1000 5 40000
3 61500 16500 49500 12000 5 82500
0 0 5500 0 0 24 132000
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
0 0 0 0 0 0
2 14000 6500 13000 1000 11 71500
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 10 14000
0 0 12500 0 0 0 0
0 0 26500 0 0 0 0
0 0 1666 0 0 0 0
0 0 16000 0 0 0 0
1 17000 15000 15000 2000 3 45000
2 21000 9700 19400 1600 3 29100
1 16000 15625 15625 375 5 78125
40 66980 1600 64000 2980 12 19200
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 7500 0 0 0 0
3 47500 13650 40950 6550 1 13650
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
6 51000 8333 49998 1002 1 8333
2 34000 16200 32400 1600 1.5 24300
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
5 43500 8250 41250 2250 1 8250
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 0 0
0 0 7800 0 0 0 0
0 0 8250 0 0 9 74250
0 0 3500 0 0 5 17500
0 0 19125 0 0 0 0
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
0 0 7900 0 0 1 7900
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
1 5500 4500 4500 1000 1 4500
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
0 0 19000 0 0 0 0
2 12000 5500 11000 1000 20 110000
0 0 700 0 0 10 7000
0 0 730 0 0 0 0
0 0 1700 0 0 3 5100
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
0 0 1180 0 0 76 89680
0 0 1460 0 0 50 73000
0 0 45000 0 0 0 0
0 0 50000 0 0 1 50000
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 1 17000
1 21000 18000 18000 3000 2 36000
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 3 27450
0 0 8000 0 0 16 128000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
1 5500 4950 4950 550 23 113850
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
2.3 37550 14250 32775 4775 0.7 9975
0 0 2250 0 0 0 0
0 0 4166 0 0 14 58324
0 0 11750 0 0 0 0
0 0 9000 0 0 0 0
0 0 3950 0 0 0 0
0 0 16000 0 0 0 0
145 240440 1533 222285 18155 69 105777
0 0 7916 0 0 0 0
3 25500 7917 23751 1749 6 47502
11.6 193200 16000 185600 7600 4.4 70400
0 0 15500 0 0 0 0
1 7500 7166 7166 334 1 7166
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
1 16500 15250 15250 1250 1 15250
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 1 6750
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 435 0 0 39 16965
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
0 0 16250 0 0 0 0
0 0 12000 0 0 0 0
0 0 7850 0 0 4 31400
0 0 20000 0 0 0 0
0 0 4166 0 0 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 8130 0 0 0 0
1 21000 20000 20000 1000 2 40000
0 0 7800 0 0 0 0
1 81500 80500 80500 1000 0 0
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
5 42500 8000 40000 2500 2 16000
1 21000 19000 19000 2000 3 57000
1 19500 18166 18166 1334 2 36332
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
13 109500 8000 104000 5500 2 16000
1 17000 16000 16000 1000 1 16000
1 17000 16000 16000 1000 2 32000
0 0 8166 0 0 0 0
0 0 26000 0 0 0 0
0 0 9000 0 0 10 90000
0 0 12500 0 0 0 0
0 0 7200 0 0 3 21600
0 0 9700 0 0 3 29100
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
3 25500 7750 23250 2250 4 31000
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
0 0 1958 0 0 22 43076
0 0 8000 0 0 5 40000
2 34000 16000 32000 2000 0 0
0 0 7833 0 0 6 46998
0 0 9600 0 0 0 0
0 0 14500 0 0 0 0
0 0 26000 0 0 0 0
0 0 7850 0 0 3 23550
0 0 8850 0 0 3 26550
0 0 9700 0 0 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
1 8000 7000 7000 1000 0 0
0 0 4750 0 0 0 0
0 0 10000 0 0 2 20000
0 0 9700 0 0 0 0
0 0 5250 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
1441170 1343316 97854 2782465

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 15 27000
0 0 8133 0 0 60 487980
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 1 7500
0 0 4050 0 0 20 81000
0 0 9300 0 0 0 0
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
0 0 3900 0 0 118 460200
0 0 7900 0 0 73 576700
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
10 8500 813 8130 370 885 719505
0 0 845 0 0 0 0
125 207500 1570 196250 11250 599 940430
0 0 7800 0 0 0 0
0 0 1570 0 0 0 0
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
216000 204380 11620 3300315
1657170 1547696 109474 90400 19074 6082780
4581000

900000
650000
1715000

7846000
Toko jumlah
bintang raya 1
2
0.5
0.5
0.5
0.5
1
6
masuk keluar ket harusnya adanya ket. 0.5
81500 22800 retur nissn 2048900 1
229000 794500 bintang raya 1
265500 13000 rokok
52700
62500
101000
172000
67000
25500
53500
364000
146500
35500

1656200

892400
250000
90000

2888600 830300 2058300 2048900 -9400


lukman modal skrng
ada uang 2008000 102660
sisa modal 2768133 65090
204380

4776133 372130 4404003


nama barang karton isi/karton harga harga/bks total
nabati m1 1 60 93000 1550 93000
nextar 1 8 128000 16000 256000
malkist roma 1 12 96000 8000 48000
sari gandun 1 6 120000 20000 60000
gery malkist keju 1 6 96000 16000 48000
go potato 1 8 66000 8250 33000
spix 1 4 32000 8000 32000
makaroni 1 1 8500 8500 51000
simba bar 1 8 152000 19000 76000
bebeto 1 3 48000 16000 48000
gery salut makis 1 6 49500 8250 49500
#DIV/0! 794500
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
1019000
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
2608000
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
stock total harga total
Nama Produk sisa masuk awal penjualan kulak kulak
Ahh cheese 0 0 0 8000 0
ahh s1 0 0 0 7900 0
aim biskuit 0 0 38000 0
air mawar 0 0 0 12500 0
air tropis 0 0 0 12000 0
ale ale 0 0 0 17000 0
Alot 0 0 0 10800 0
alpenlibe cup 5 5 21000 19542 19542
alpenlibe sak 12 12 0 7446 0
Anda gelas 0 0 0 11850 0
Anda Tanggung 0 0 0 21500 0
aqua galon 0 0 0 14000 0
aqua tanggung 0 0 0 41000 0
Basreng 7 14 21 38000 8500 34000
baterai abc 0 0 0 12500 0
baterai everiday 3 3 0 32000 0
baterai panasonic neo 0 0 0 96000 0
Bebeto 4 6 10 0 16000 0
Beng - Beng 2 2 27000 27000 27000
Better 5 5 17000 8000 16000
Bigbabol stick 5 5 42000 16500 33000
bigbabool sak 24 24 0 5500 0
bihun ( isi 4 ) 0 0 0 1800 0
biskies 0 0 0 16500 0
biskuat 0 0 0 0
Biskuit Roma 11 11 40998 6500 39000
Biskuit roma renteng 0 0 0 16000 0
bisvit m1 0 0 0 1550 0
Bisvit S1 0 0 0 7916 0
Blangblong 0 0 0 7800 0
bravo 0 0 0 8130 0
butter kukis 10 10 8500 1400 7000
cheers gls mini 0 0 0 12500 0
Cheers Tanggung 0 0 0 26500 0
Cheese potato 0 0 0 1666 0
chersa gelas 0 0 0 16000 0
Chocolatos 1000 3 3 0 15000 0
Chocolatos 500 3 6 9 52500 9700 48500
Chocolatos bubuk 5 5 0 15625 0
chocolatos dark mini 2000 12 12 0 1600 0
Cleo gelas 0 0 0 17500 0
Cleo Tanggung 0 0 0 28500 0
cloud 9 0 0 0 9000 0
coklat fitz 0 0 0 14000 0
cop lampu 0 0 0 4000 0
cryspi 0 0 0 7333 0
coklat toples 0 6 6 25000 11500 23000
eyeglass 1 5 6 45000 13650 40950
fitz pasta 0 0 0 14000 0
frestea 0 0 0 39000 0
Fullo 0 0 0 9600 0
fullo 2000 0 0 0 1604 0
fullo blasto 0 0 0 12000 0
gabin 0 0 0 7500 0
gengsar 0 0 0 4000 0
Geri salut malkist 1 6 7 0 8333 0
Geri salut malkist keju 1.5 1.5 0 16200 0
Geri salut wafer 0 0 0 7312 0
gery salut roll 0 0 0 9750 0
Go potato 1 4 5 0 8250 0
gold time ( isi 8 pack ) 0 0 0 7800 0
GOOD DAY 0 0 0 165000 0
Goodtime 0 0 0 9900 0
Gopex 0 0 0 7800 0
goriorio 9 9 69000 8250 66000
Hand Body Marina 5 5 0 3500 0
hanzel 0 0 0 19125 0
happy es teler 0 0 0 18750 0
indomie goreng 0 0 0 80000 0
Ioio 0 0 0 7800 0
jelly koi 0 10 10 0 5500 0
jagoan neon 0 0 0 14125 0
kacang 2 kelinci 0 0 0 8125 0
kacang garuda 1 1 0 7900 0
kacang koro 0 0 0 8166 0
kacang kulit garuda 2000 0 0 0 15500 0
Kamelo sereal 0 0 0 833 0
kangoro 0 0 0 19500 0
kara santan k 0 0 0 85000 0
kiss 1 1 0 4500 0
kokola butter 0 0 0 8000 0
Komo 0 0 0 4187 0
Kopikap 0 0 0 19000 0
Kopiko 20 20 0 5500 0
korek daiwa 10 10 0 700 0
korek fighter 0 0 0 730 0
Korek Fox Bara 3 3 0 1700 0
korek fox biasa 0 0 0 1150 0
Korek Goal Lampu 0 0 0 1270 0
korek hokai 0 0 1140 0
korek hugo 76 76 0 1180 0
Korek tokai 50 50 0 1460 0
lampu fox 12 w 0 0 0 45000 0
lampu fox 15 w 1 1 0 50000 0
LAMPU FOX 25W 0 0 0 75000 0
lampu fox 9 w 0 0 0 40000 0
larutan botol 0 0 0 5250 0
larutan kaleng 0 0 0 4583 0
larutan kaleng anak 0 0 0 12500 0
Lautan kaleng dewsa 0 0 0 4291 0
lazery sak 1 1 0 17000 0
lazery toples 2 2 44000 18000 36000
LILIN 0 0 0 4500 0
long stick 0 0 0 15750 0
Luwak gelas 0 0 0 18500 0
Luwak White 3 3 10000 9150 9150
Malkist roma 16 16 68000 8000 64000
malkist susu 0 0 0 8000 0
mama lime 0 0 0 12900 0
MATSUGI 1 1 0 40000 0
maxiqua 0 0 0 11500 0
Maxus 0 0 0 8500 0
menthos 23 23 0 4950 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0 4050 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0 8100 0
mie kremes shorr ( isi 6 ) 0 0 0 9300 0
mie sukses 0 0 0 62500 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0 5600 0
mie superior 44 gr 0 0 0 20600 0
milkies 0 0 0 16000 0
milkita loly 0.7 0.7 0 14250 0
milo uht 115 ml 0 0 0 2250 0
Mintz 14 14 0 4166 0
minyak mitra 0 0 0 11750 0
Mmilk 0 0 0 9000 0
moris 0 0 0 3950 0
mr. Giga 0 0 0 16000 0
Nabati M1 2000 69 300 369 318480 1533 298935
Nabati S1 500 0 6 6 0 7750 0
Nabati s2 6 12 18 17000 7917 15834
nextar 4.4 8 12.4 34000 16000 32000
nisin wafer 0 0 0 15500 0
Nissin cryspi 1 1 7500 7166 7166
okky jelly drink 0 0 0 17500 0
oren moon cake ( isi 10 pack ) 0 0 0 3900 0
oren soft cake ( isi 10 pack ) 0 0 0 3900 0
oreo 1 1 0 15250 0
orivit 0 0 0 17000 0
Panda 0 0 0 2833 0
Paseo tisu 1 1 0 6750 0
pasta keju coklat 0 0 0 12000 0
permen antangin 0 0 0 28000 0
permen coklat blok 0 0 0 8166 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0 4100 0
permen karet 39 39 0 435 0
permen lunak 0 0 0 42000 0
Permen susu 0 0 0 13000 0
Piatos 0 0 0 16250 0
Pilot 0 0 0 12000 0
pilus 4 6 10 34000 8000 32000
pogy2 toples 0 0 0 20000 0
Potato Chips 0 18 18 77496 4083 73494
putra bali 0 0 0 3700 0
rindu 0 0 0 7625 0
rinso 0 0 0 5000 0
Roller 0 0 0 10000 0
rolls 0 0 0 8000 0
sabun lifebouy 0 0 0 12500 0
sabun sinshui 0 0 0 2600 0
sajiku 0 0 0 8130 0
Sari Gandum 2 2 21000 20000 20000
sari joss ( 1 ball isi 6 ) 0 0 0 7800 0
sedaap goreng 0 0 0 80500 0
sedaap soto 0 0 0 77000 0
sedap kecap 0 0 0 83000 0
Siip 2 8 10 85000 7875 78750
simba bar 3 3 21000 19000 19000
Sonice sosis 2 2 19500 18166 18166
sosis champ 0 0 0 18500 0
sosis kimbo 0 0 18200
Spidol 0 0 0 9600 0
Spix 2 12 14 67500 8000 64000
spix hot 1000an 1 1 17000 16000 16000
Suki 2 3 5 17000 16000 16000
sukro ijo 0 0 0 8166 0
sunco 0 0 0 26000 0
Super star 10 10 10000 9000 9000
superman 0 0 0 12500 0
susu bendera 3 3 0 7200 0
permen menta 3 3 0 9700 0
tammie 0 0 0 7800 0
tanggo 2000 0 0 0 1566 0
Tanggo 500 4 4 8500 7750 7750
taro 1000 (isi 60 ) 0 0 0 813 0
taro 2000 ( isi 40 ) 0 0 0 1570 0
taro 4000 0 0 0 3458 0
Teh Gelas 0 0 0 18500 0
teh kotak 0 0 0 4500 0
Teh pucuk 22 22 0 1958 0
Tic - Tic 5 5 33500 8000 32000
tic -tic 2000 0 3 3 51000 16000 48000
tictac 6 6 0 7833 0
Tim tam 0 0 0 9600 0
tj love 0 0 0 14500 0
TOLak angin cair 0 0 0 26000 0
Top coffe Gula 3 3 0 7850 0
Top Coffe White 3 3 0 8850 0
Top Delfi 0 0 0 9700 0
top murni 0 0 0 3424 0
top snack 0 0 0 4100 0
tsuka stick 0 0 0 7800 0
ultra milk 0 0 0 106000 0
valensia 1 liter 0 0 0 11833 0
valensia 1/2 liter 0 0 0 5916 0
Vema Besar 0 0 0 24000 0
vema tanggung 0 0 0 24000 0
vetos 0 0 8000 0
kudamas 0 0 0 7000 0
you c 1000 0 0 0 4750 0
Yupi box 2 2 21000 10000 20000
yupi marslow 0 0 0 9700 0
Yupi sak 0 0 0 5250 0
yupi toples 0 0 0 15750 0
Zuper keju 0 0 0 8000 0
zuper keju 1000 0 0 0 48000 0
1368474 1271237
produk lukman
alpen 0 0 0 19500 0
bigbabool 0 0 0 16500 0
bihunku 15 15 0 1800 0
bravo 60 60 0 8133 0
gold time 0 0 0 7800 0
gulas 0 0 0 4100 0
mentos 0 0 0 4700 0
mie goreng 0 0 0 9700 0
mie kremes 1000 1 1 0 7500 0
mie kremes 500 20 20 0 4050 0
mie shor 0 0 0 9300 0
mie superior 120 0 0 0 1400 0
mie superior 44 0 0 0 20600 0
oren 118 118 42500 3900 39000
pilus boom 73 73 0 7900 0
sarijoss pilus 0 0 0 7800 0
tammie 0 0 0 7800 0
taro 1000 885 885 77460 813 73170
taro 1000 isi 40 0 0 0 845 0
taro 2000 599 599 100000 1570 94200
tsuka stik 0 0 0 7800 0
wafe 0 0 0 1570 0
yupi sak 0 0 0 9700 0
0 0 0 9700 0
219960 206370
1588434 1477607
Bati Biaya Bati stok ahir
Kotor Bersih
0 10000 pentol 0 0 4581000
0 16000 mi ayam 0 0
0 14000 kurange uang 900000
0 0 0 650000
0 0 0 1715000
0 0 0
0 0 0
1458 4 78168
0 12 89352
0 0 0
0 0 0
0 0 0
0 0 0
4000 17 144500
0 0 0
0 3 96000
0 0 0
0 10 160000 7846000
0 1 27000
1000 3 24000
9000 3 49500
0 24 132000
0 0 0
0 0 0
0 0 0
1998 5 32500
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1500 5 7000
0 0 0
0 0 0
0 0 0
0 0 0
0 3 45000
4000 4 38800
0 5 78125
0 12 19200
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
2000 4 46000
4050 3 40950
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 7 58331
0 1.5 24300
0 0 0
0 0 0
0 5 41250
0 0 0
0 0 0
0 0 0
0 0 0
3000 1 8250
0 5 17500
0 0 0
0 0 0
0 0 0
0 0 0
0 10 55000
0 0 0
0 0 0
0 1 7900
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 1 4500
0 0 0
0 0 0
0 0 0
0 20 110000
0 10 7000
0 0 0
0 3 5100
0 0 0
0 0 0
0 0 0
0 76 89680
0 50 73000
0 0 0
0 1 50000
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 1 17000
8000 0 0
0 0 0
0 0 0
0 0 0
850 2 18300
4000 8 64000
0 0 0
0 0 0
0 1 40000
0 0 0
0 0 0
0 23 113850
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0.7 9975
0 0 0
0 14 58324
0 0 0
0 0 0
0 0 0
0 0 0
19545 174 266742
0 6 46500
1166 16 126672
2000 10.4 166400
0 0 0
334 0 0
0 0 0
0 0 0
0 0 0
0 1 15250
0 0 0
0 0 0
0 1 6750
0 0 0
0 0 0
0 0 0
0 0 0
0 39 16965
0 0 0
0 0 0
0 0 0
0 0 0
2000 6 48000
0 0 0
4002 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1000 1 20000
0 0 0
0 0 0
0 0 0
0 0 0
6250 0 0
2000 2 38000
1334 1 18166
0 0 0

0 0 0
3500 6 48000
1000 0 0
1000 4 64000
0 0 0
0 0 0
1000 9 81000
0 0 0
0 3 21600
0 3 29100
0 0 0
0 0 0
750 3 23250
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 22 43076
1500 1 8000
3000 0 0
0 6 46998
0 0 0
0 0 0
0 0 0
0 3 23550
0 3 26550
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
97237 3165924

0 0 0
0 0 0 masuk keluar ket harusnya
0 15 27000 88500 521000 bintang
0 60 487980 178000 926000 wasil
0 0 0 522000 197500 wasil
0 0 0 172000 10000 pentol
0 0 0 308500 16000 mie
0 0 0 159000
0 1 7500 160500
0 20 81000
0 0 0
0 0 0
0 0 0
3500 108 421200
0 73 576700
0 0 0
0 0 0
4290 795 646335 1588500
0 0 0 2000000
5800 539 846230
0 0 0
0 0 0
0 0 0
0 0 0
13590 3093945
110827 40000 70827 6259869 3588500 1670500 1918000
lukman
ada uang 1834000 102660
sisa modal 3165924 65090
204380
206370
4999924 578500
Toko jumlah nama barang karton isi/karton harga
wail 2 bebeto 1 3 48000
3 spix 1 4 32000
5 nabati 1 60 92000
1 nabati s2 1 12 91000
5 eyeglas 1 1 13650
10 basreng 1 1 8250
1 k. Soto 1 4 32500
3 potato chips 1 6 24500
adanya ket. 1 coklat toples 1 6 69000
1904000 1 jelly koi 1 10 55000

bintang raya 1 nextar 1 8 128000


1 siip 1 8 63000
1 geri salut malkist 1 6 49500
0.5 go potato 1 8 66000
1 tic2 2000 1 3 48000
1 suki 1 3 48000
1 pilus garuda 1 6 48000
0.5 nabati 500 1 12 93000
1 chocolatos 1 6 57000
1904000 -14000
modal skrng

4421424
harga/bks total
16000 96000
8000 96000
1533.3333 460000
7583.3333 91000
13650 68250
8250 82500
8125 32500
4083.3333 73500
11500 69000
5500 55000
#DIV/0! 0
#DIV/0! 1123750
16000 128000
7875 63000
8250 49500
8250 33000
16000 48000
16000 48000
8000 48000
7750 46500
9500 57000
#DIV/0! 521000
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
3289500
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0 0
ahh s1 0 0 0
aim biskuit 0 0
air mawar 0 0 0
air tropis 0 0 0
ale ale 0 0 0
Alot 0 0 0
alpenlibe cup 4 4 0
alpenlibe sak 12 12 0
Anda gelas 0 0 0
Anda Tanggung 0 0 0
aqua galon 0 0 0
aqua tanggung 0 0 0
Basreng 17 17 0
baterai abc 0 0 0
baterai everiday 3 3 0
baterai panasonic neo 0 0 0
Bebeto 10 10 0
Beng - Beng 1 1 0
Better 3 3 0
Bigbabol stick 3 3 0
bigbabool sak 24 24 0
bihun ( isi 4 ) 0 0 0
biskies 0 0 0
biskuat 0 0 0
Biskuit Roma 5 5 0
Biskuit roma renteng 0 0 0
bisvit m1 0 0 0
Bisvit S1 0 0 0
Blangblong 0 0 0
bravo 0 0 0
butter kukis 5 5 1 0
cheers gls mini 0 0 0
Cheers Tanggung 0 0 0
Cheese potato 0 0 0
chersa gelas 0 0 0
Chocolatos 1000 3 3 0
Chocolatos 500 4 4 0
Chocolatos bubuk 5 5 0
chocolatos dark mini 2000 12 12 0
Cleo gelas 0 0 0
Cleo Tanggung 0 0 0
cloud 9 0 0 0
coklat fitz 0 0 0
cop lampu 0 0 0
cryspi 0 0 0
coklat toples 4 4 0
eyeglass 3 3 0
fitz pasta 0 0 0
frestea 0 0 0
Fullo 0 0 0
fullo 2000 0 0 0
fullo blasto 0 0 0
gabin 0 0 0
gengsar 0 0 0
Geri salut malkist 7 7 0
Geri salut malkist keju 1.5 1.5 0
Geri salut wafer 0 0 0
gery salut roll 0 0 0
Go potato 5 5 1 0
gold time ( isi 8 pack ) 0 0 0
GOOD DAY 0 0 0
Goodtime 0 0 0
Gopex 0 0 0
goriorio 1 1 0
Hand Body Marina 5 5 1 0
hanzel 0 0 0
happy es teler 0 0 0
indomie goreng 0 0 0
Ioio 0 0 0
jelly koi 10 10 0
jagoan neon 0 0 0
kacang 2 kelinci 0 0 0
kacang garuda 1 1 0
kacang koro 0 0 0
kacang kulit garuda 2000 0 0 0
Kamelo sereal 0 0 0
kangoro 0 0 0
kara santan k 0 0 0
kiss 1 1 0
kokola butter 0 0 0
Komo 0 0 0
Kopikap 0 0 0
Kopiko 20 20 0
korek daiwa 10 10 1 0
korek fighter 0 0 0
Korek Fox Bara 3 3 3 0
korek fox biasa 0 0 0
Korek Goal Lampu 0 0 0
korek hokai 0 0
korek hugo 76 76 2 0
Korek tokai 50 50 0
lampu fox 12 w 0 0 0
lampu fox 15 w 1 1 1 0
LAMPU FOX 25W 0 0 0
lampu fox 9 w 0 0 0
larutan botol 0 0 0
larutan kaleng 0 0 0
larutan kaleng anak 0 0 0
Lautan kaleng dewsa 0 0 0
lazery sak 1 1 0
lazery toples 0 0 0
LILIN 0 0 0
long stick 0 0 0
Luwak gelas 0 0 0
Luwak White 2 2 0
Malkist roma 8 8 1 0
malkist susu 0 0 0
mama lime 0 0 0
MATSUGI 1 1 0
maxiqua 0 0 0
Maxus 0 0 0
menthos 23 23 0
mie kremes 15 gr ( 1Krtn isi 60 ecer 500) 0 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0
mie sukses 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0
mie superior 44 gr 0 0 0
milkies 0 0 0
milkita loly 0.7 0.7 0
milo uht 115 ml 0 0 0
Mintz 14 14 0
minyak mitra 0 0 0
Mmilk 0 0 0
moris 0 0 0
mr. Giga 0 0 0
Nabati M1 2000 174 174 12 0
Nabati S1 500 6 6 0
Nabati s2 16 2 18 0
nextar 10.4 10.4 0
nisin wafer 0 0 0
Nissin cryspi 0 0 0
okky jelly drink 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0
oreo 1 1 0
orivit 0 0 0
Panda 0 0 0
Paseo tisu 1 1 1 0
pasta keju coklat 0 0 0
permen antangin 0 0 0
permen coklat blok 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0
permen karet 39 39 0
permen lunak 0 0 0
Permen susu 0 0 0
Piatos 0 0 0
Pilot 0 0 0
pilus 6 6 0
pogy2 toples 0 0 0
Potato Chips 0 0 0
putra bali 0 0 0
rindu 0 0 0
rinso 0 0 0
Roller 0 0 0
rolls 0 0 0
sabun lifebouy 0 0 0
sabun sinshui 0 0 0
sajiku 0 0 0
Sari Gandum 1 1 0
sari joss ( 1 ball isi 6 ) 0 0 0
sedaap goreng 0 0 0
sedaap soto 0 0 0
sedap kecap 0 0 0
Siip 0 0 0
simba bar 2 2 0
Sonice sosis 1 1 0
sosis champ 0 0 0
sosis kimbo 0 0
Spidol 0 0 0
Spix 6 6 1 0
spix hot 1000an 0 0 0
Suki 4 4 1 0
sukro ijo 0 0 0
sunco 0 0 0
Super star 9 9 0
superman 0 0 0
susu bendera 3 3 0
permen menta 3 3 0
tammie 0 0 0
tanggo 2000 0 0 0
Tanggo 500 3 3 0
taro 1000 (isi 60 ) 0 0 0
taro 2000 ( isi 40 ) 0 0 0
taro 4000 0 0 0
Teh Gelas 0 0 0
teh kotak 0 0 0
Teh pucuk 22 22 0
Tic - Tic 1 1 1 0
tic -tic 2000 0 0 0
tictac 6 6 0
Tim tam 0 0 0
tj love 0 0 0
TOLak angin cair 0 0 0
Top coffe Gula 3 3 0
Top Coffe White 3 3 0
Top Delfi 0 0 0
top murni 0 0 0
top snack 0 0 0
tsuka stick 0 0 0
ultra milk 0 0 0
valensia 1 liter 0 0 0
valensia 1/2 liter 0 0 0
Vema Besar 0 0 0
vema tanggung 0 0 0
vetos 0 0 0
kudamas 0 0 0
you c 1000 0 0 0
Yupi box 0 0 0
yupi marslow 0 0 0
Yupi sak 0 0 0
yupi toples 0 0 0
Zuper keju 0 0 0
zuper keju 1000 0 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 15 15 15 0
bravo 60 60 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 1 1 0
mie kremes 500 20 20 0
mie shor 0 0 0
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 108 108 1 0
pilus boom 73 73 0
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 795 795 3 0
taro 1000 isi 40 0 0 0
taro 2000 539 539 1 0
tsuka stik 0 0 0
wafe 0 0 0
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 10000 pentol 0 0
0 0 7900 0 0 16000 mi ayam 0 0
0 0 38000 0 0 14000 kurange uang
0 0 12500 0 0 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19542 0 0 4 78168
0 0 7446 0 0 12 89352
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
0 0 8500 0 0 17 144500
0 0 12500 0 0 0 0
0 0 32000 0 0 3 96000
0 0 96000 0 0 0 0
0 0 16000 0 0 10 160000
0 0 27000 0 0 1 27000
0 0 8000 0 0 3 24000
0 0 16500 0 0 3 49500
0 0 5500 0 0 24 132000
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
0 0 0 0 0 0
0 0 6500 0 0 5 32500
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
1 0 1400 1400 -1400 4 5600
0 0 12500 0 0 0 0
0 0 26500 0 0 0 0
0 0 1666 0 0 0 0
0 0 16000 0 0 0 0
0 0 15000 0 0 3 45000
0 0 9700 0 0 4 38800
0 0 15625 0 0 5 78125
0 0 1600 0 0 12 19200
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 11500 0 0 4 46000
0 0 13650 0 0 3 40950
0 0 14000 0 0 0 0
0 0 39000 0 0 0 0
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
0 0 8333 0 0 7 58331
0 0 16200 0 0 1.5 24300
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
1 0 8250 8250 -8250 4 33000
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 0 0
0 0 7800 0 0 0 0
0 0 8250 0 0 1 8250
1 0 3500 3500 -3500 4 14000
0 0 19125 0 0 0 0
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
0 0 7800 0 0 0 0
0 0 5500 0 0 10 55000
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
0 0 7900 0 0 1 7900
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 1 4500
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
0 0 19000 0 0 0 0
0 0 5500 0 0 20 110000
1 0 700 700 -700 9 6300
0 0 730 0 0 0 0
3 0 1700 5100 -5100 0 0
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
2 0 1180 2360 -2360 74 87320
0 0 1460 0 0 50 73000
0 0 45000 0 0 0 0
1 0 50000 50000 -50000 0 0
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 1 17000
0 0 18000 0 0 0 0
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 2 18300
1 0 8000 8000 -8000 7 56000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
0 0 4950 0 0 23 113850
0 0 4050 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
0 0 14250 0 0 0.7 9975
0 0 2250 0 0 0 0
0 0 4166 0 0 14 58324
0 0 11750 0 0 0 0
0 0 9000 0 0 0 0
0 0 3950 0 0 0 0
0 0 16000 0 0 0 0
12 0 1533 18396 -18396 162 248346
0 0 7750 0 0 6 46500
0 0 7917 0 0 18 142506
0 0 16000 0 0 10.4 166400
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
0 0 15250 0 0 1 15250
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
1 0 6750 6750 -6750 0 0
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 435 0 0 39 16965
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
0 0 16250 0 0 0 0
0 0 12000 0 0 0 0
0 0 8000 0 0 6 48000
0 0 20000 0 0 0 0
0 0 4083 0 0 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 8130 0 0 0 0
0 0 20000 0 0 1 20000
0 0 7800 0 0 0 0
0 0 80500 0 0 0 0
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
0 0 7875 0 0 0 0
0 0 19000 0 0 2 38000
0 0 18166 0 0 1 18166
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
1 0 8000 8000 -8000 5 40000
0 0 16000 0 0 0 0
1 0 16000 16000 -16000 3 48000
0 0 8166 0 0 0 0
0 0 26000 0 0 0 0
0 0 9000 0 0 9 81000
0 0 12500 0 0 0 0
0 0 7200 0 0 3 21600
0 0 9700 0 0 3 29100
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
0 0 7750 0 0 3 23250
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
0 0 1958 0 0 22 43076
1 0 8000 8000 -8000 0 0
0 0 16000 0 0 0 0
0 0 7833 0 0 6 46998
0 0 9600 0 0 0 0
0 0 14500 0 0 0 0
0 0 26000 0 0 0 0
0 0 7850 0 0 3 23550
0 0 8850 0 0 3 26550
0 0 9700 0 0 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 7000 0 0 0 0
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5250 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
0 136456 -136456 3045302

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
15 0 1800 27000 -27000 0 0
0 0 8133 0 0 60 487980
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 1 7500
0 0 4050 0 0 20 81000
0 0 9300 0 0 0 0
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
1 0 3900 3900 -3900 107 417300
0 0 7900 0 0 73 576700
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
3 0 813 2439 -2439 792 643896
0 0 845 0 0 0 0
1 0 1570 1570 -1570 538 844660
0 0 7800 0 0 0 0
0 0 1570 0 0 0 0
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
0 34909 -34909 3059036
0 171365 -171365 40000 -211365 6104338
4581000

900000
650000
1715000

7846000
Toko jumlah
wail 2
3
5
1
5
3165924 3045302 120622 10
1
3
masuk keluar ket harusnya adanya ket. 1
88500 1
178000
522000
172000 bintang raya 1
308500 1
159000 1
160500 0.5
1
1
1
0.5
1

1588500
2000000
3588500 0 3588500 0 -3588500
lukman modal skrng
ada uang 1834000 102660
sisa modal 3165924 65090
204380
206370
4999924 578500 4421424
nama barang karton isi/karton harga harga/bks total
bebeto 1 3 48000 16000 96000
spix 1 4 32000 8000 96000
nabati 1 60 92000 1533.3333 460000
nabati s2 1 12 91000 7583.3333 91000
eyeglas 1 1 13650 13650 68250
basreng 1 1 8250 8250 82500
k. Soto 1 4 32500 8125 32500
potato chips 1 6 24500 4083.3333 73500
coklat toples 1 6 69000 11500 69000
jelly koi 1 10 55000 5500 55000
#DIV/0! 0
#DIV/0! 1123750
nextar 1 8 128000 16000 128000
siip 1 8 63000 7875 63000
geri salut malkist 1 6 49500 8250 49500
go potato 1 8 66000 8250 33000
tic2 2000 1 3 48000 16000 48000
suki 1 3 48000 16000 48000
pilus garuda 1 6 48000 8000 48000
nabati 500 1 12 93000 7750 46500
chocolatos 1 6 57000 9500 57000
#DIV/0! 521000
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
3289500
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0 0
ahh s1 0 0 0
aim biskuit 0 0
air mawar 0 0 0
air tropis 0 0 0
ale ale 0 0 0
Alot 0 0 0
alpenlibe cup 4 4 0
alpenlibe sak 12 12 0
Anda gelas 0 0 0
Anda Tanggung 0 0 0
aqua galon 0 0 0
aqua tanggung 0 0 0
Basreng 17 17 0
baterai abc 0 0 0
baterai everiday 3 3 0
baterai panasonic neo 0 0 0
Bebeto 10 10 1 17000 17000
Beng - Beng 1 3 4 1 27000 27000
Better 3 3 2 8500 17000
Bigbabol stick 3 3 0
bigbabool sak 24 24 0
bihun ( isi 4 ) 0 0 0
biskies 0 0 0
biskuat 0 0 0
Biskuit Roma 5 5 0
Biskuit roma renteng 0 0 0
bisvit m1 0 0 0
Bisvit S1 0 0 0
Blangblong 0 0 0
bravo 0 0 0
butter kukis 4 4 0
butter cocunot 0 0 0
Cheers Tanggung 0 10 10 0
Cheese potato 0 0 0
chersa gelas 0 5 5 0
Chocolatos 1000 3 3 1 17000 17000
Chocolatos 500 4 4 2 10500 21000
Chocolatos bubuk 5 5 0
chocolatos dark mini 2000 12 12 5 1700 8500
Cleo gelas 0 0 0
Cleo Tanggung 0 0 0
cloud 9 0 0 0
coklat fitz 0 0 0
cop lampu 0 0 0
cryspi 0 0 0
coklat toples 4 4 0
eyeglass 3 3 0
fitz pasta 0 0 0
dora 0 6 6 0
Fullo 0 0 0
fullo 2000 0 0 0
fullo blasto 0 0 0
gabin 0 0 0
gengsar 0 0 0
Geri salut malkist 7 7 1 8700 8700
Geri salut malkist keju 1.5 3 4.5 3 17000 51000
Geri salut wafer 0 0 0
gery salut roll 0 0 0
Go potato 4 4 2 8700 17400
gold time ( isi 8 pack ) 0 0 0
GOOD DAY 0 0 0
Goodtime 0 0 0
Gopex 0 0 0
goriorio 1 8 9 2 8700 17400
Hand Body Marina 4 4 0
hanzel 0 0 0
happy es teler 0 0 0
indomie goreng 0 0 0
Ioio 0 20 20 0
jelly koi 10 10 0
jagoan neon 0 0 0
kacang 2 kelinci 0 0 0
kacang garuda 1 1 0
kacang koro 0 0 0
kacang kulit garuda 2000 0 0 0
Kamelo sereal 0 0 0
kangoro 0 0 0
kara santan k 0 0 0
kiss 1 1 0
kokola butter 0 0 0
Komo 0 0 0
Kopikap 0 0 0
Kopiko 20 20 2 6000 12000
korek daiwa 9 9 0
korek fighter 0 0 0
Korek Fox Bara 0 0 0
korek fox biasa 0 0 0
Korek Goal Lampu 0 0 0
korek hokai 0 0
korek hugo 74 74 0
Korek tokai 50 50 0
lampu fox 12 w 0 0 0
lampu fox 15 w 0 0 0
LAMPU FOX 25W 0 0 0
lampu fox 9 w 0 0 0
larutan botol 0 0 0
larutan kaleng 0 0 0
larutan kaleng anak 0 0 0
Lautan kaleng dewsa 0 0 0
lazery sak 1 1 0
lazery toples 0 12 12 1 23000 23000
LILIN 0 0 0
long stick 0 0 0
Luwak gelas 0 0 0
Luwak White 2 2 0
Malkist roma 7 7 1 8500 8500
malkist susu 0 0 0
mama lime 0 0 0
MATSUGI 1 1 0
maxiqua 0 0 0
Maxus 0 0 0
menthos 23 23 3 6000 18000
Marie kangun 0 4 4 2 19500 39000
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0
mie sukses 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0
mie superior 44 gr 0 0 0
milkies 0 0 0
milkita loly 0.7 0.7 0.7 15750 11025
milo uht 115 ml 0 0 0
Mintz 14 14 0
minyak mitra 0 0 0
Mmilk 0 0 0
moris 0 0 0
mr. Giga 0 0 0
Nabati M1 2000 162 120 282 35 1700 59500
Nabati S1 500 6 6 3 8500 25500
Nabati s2 18 18 3 8500 25500
nextar 10.4 10.4 0
nisin wafer 0 0 0
Nissin cryspi 0 0 0
okky jelly drink 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0
oreo 1 6 7 0
orivit 0 0 0
Panda 0 0 0
Paseo tisu 0 0 0
pasta keju coklat 0 0 0
permen antangin 0 0 0
permen coklat blok 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0
permen karet 39 39 0
permen lunak 0 0 0
Permen susu 0 0 0
Piatos 0 0 0
Pilot 0 0 0
pilus 6 6 4 8500 34000
pogy2 toples 0 0 0
Potato Chips 0 24 24 4 4500 18000
putra bali 0 0 0
rindu 0 0 0
rinso 0 0 0
Roller 0 0 0
rolls 0 0 0
sabun lifebouy 0 0 0
sabun sinshui 0 0 0
sajiku 0 0 0
Sari Gandum 1 3 4 2 21000 42000
sari joss ( 1 ball isi 6 ) 0 0 0
sedaap goreng 0 0 0
sedaap soto 0 0 0
sedap kecap 0 0 0
Siip 0 8 8 4 8500 34000
simba bar 2 2 0
Sonice sosis 1 6 7 3 19500 58500
sosis champ 0 0 0
sosis kimbo 0 0
Spidol 0 0 0
Spix 5 8 13 2 8500 17000
spix hot 1000an 0 0 0
Suki 3 3 6 0
sukro ijo 0 0 0
sunco 0 0 0
Super star 9 9 0
superman 0 0 0
susu bendera 3 3 0
permen menta 3 3 0
tammie 0 0 0
tanggo 2000 0 0 0
Tanggo 500 3 3 0
taro 1000 (isi 60 ) 0 0 0
taro 2000 ( isi 40 ) 0 0 0
taro 4000 0 0 0
Teh Gelas 0 0 0
teh kotak 0 0 0
Teh pucuk 22 240 262 96 2041 195936
Tic - Tic 0 0 0
tic -tic 2000 0 3 3 1 17000 17000
tictac 6 6 0
Tim tam 0 0 0
tj love 0 0 0
TOLak angin cair 0 0 0
Top coffe Gula 3 3 0
Top Coffe White 3 3 0
Top Delfi 0 0 0
top murni 0 0 0
top snack 0 0 0
tsuka stick 0 0 0
ultra milk 0 0 0
valensia 1 liter 0 0 0
valensia 1/2 liter 0 0 0
Vema Besar 0 0 0
vema tanggung 0 0 0
vetos 0 0 0
kudamas 0 0 0
you c 1000 0 0 0
Yupi box 0 0 0
yupi marslow 0 0 0
Yupi sak 0 0 0
yupi toples 0 0 0
Zuper keju 0 0 0
zuper keju 1000 0 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 0 0 0
bravo 60 60 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 1 1 0
mie kremes 500 20 20 0
mie shor 0 0 0
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 107 107 0
pilus boom 73 73 0
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 792 792 20 850 17000
taro 1000 isi 40 0 0 0
taro 2000 538 538 40 1650 66000
tsuka stik 0 0 0
wafe 0 0 0
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
3 16500 49500 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
2 8700 17400 0 0
1 17000 17000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
2 20000 40000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
30 1700 51000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
6 4333 25998 3 4500 13500 6 4250 25500
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
4 8500 34000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
10 850 8500 0 0
0 0 0
35 1700 59500 80 1637 130960 20 1650 33000
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 50000 bensin 0 0
0 0 7900 0 0 14000 firda 0 0
0 0 38000 0 0 10000 gorengan
0 0 12500 0 0 10000 firda selasa 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19542 0 0 4 78168
0 0 7446 0 0 12 89352
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
0 0 8500 0 0 17 144500
0 0 12500 0 0 0 0
0 0 32000 0 0 3 96000
0 0 96000 0 0 0 0
4 66500 16000 64000 2500 6 96000
1 27000 27000 27000 0 3 81000
2 17000 8000 16000 1000 1 8000
0 0 16500 0 0 3 49500
0 0 5500 0 0 24 132000
0 0 1800 0 0 0 0
0 0 16500 0 0 0 0
0 0 0 0 0 0
0 0 6500 0 0 5 32500
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 4 5600
0 0 18750 0 0 0 0
0 0 26000 0 0 10 260000
0 0 1666 0 0 0 0
0 0 16750 0 0 5 83750
1 17000 15000 15000 2000 2 30000
2 21000 9700 19400 1600 2 19400
0 0 15625 0 0 5 78125
5 8500 1600 8000 500 7 11200
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 11500 0 0 4 46000
0 0 13650 0 0 3 40950
0 0 14000 0 0 0 0
0 0 12000 0 0 6 72000
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
3 26100 8333 24999 1101 4 33332
4 68000 16200 64800 3200 0.5 8100
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
2 17400 8250 16500 900 2 16500
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 0 0
0 0 7800 0 0 0 0
2 17400 8250 16500 900 7 57750
0 0 3500 0 0 4 14000
0 0 19125 0 0 0 0
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
0 0 7900 0 0 20 158000
0 0 5500 0 0 10 55000
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
0 0 7900 0 0 1 7900
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 1 4500
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
0 0 19000 0 0 0 0
2 12000 5500 11000 1000 18 99000
0 0 700 0 0 9 6300
0 0 730 0 0 0 0
0 0 1700 0 0 0 0
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
0 0 1180 0 0 74 87320
0 0 1460 0 0 50 73000
0 0 45000 0 0 0 0
0 0 50000 0 0 0 0
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 1 17000
1 23000 18000 18000 5000 11 198000
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 2 18300
1 8500 8000 8000 500 6 48000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
3 18000 4950 14850 3150 20 99000
4 79000 18750 75000 4000 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
0.7 11025 14250 9975 1050 0 0
0 0 2250 0 0 0 0
0 0 4166 0 0 14 58324
0 0 11750 0 0 0 0
0 0 9000 0 0 0 0
0 0 3950 0 0 0 0
0 0 16000 0 0 0 0
65 110500 1533 99645 10855 217 332661
3 25500 7750 23250 2250 3 23250
3 25500 7917 23751 1749 15 118755
0 0 16000 0 0 10.4 166400
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
0 0 15250 0 0 7 106750
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 0 0
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 435 0 0 39 16965
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
0 0 16250 0 0 0 0
0 0 12000 0 0 0 0
4 34000 8000 32000 2000 2 16000
0 0 20000 0 0 0 0
19 82998 4083 77577 5421 5 20415
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 8130 0 0 0 0
2 42000 20000 40000 2000 2 40000
0 0 7800 0 0 0 0
0 0 80500 0 0 0 0
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
8 68000 7875 63000 5000 0 0
0 0 19000 0 0 2 38000
3 58500 18166 54498 4002 4 72664
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
2 17000 8000 16000 1000 11 88000
0 0 16000 0 0 0 0
0 0 16000 0 0 6 96000
0 0 8166 0 0 0 0
0 0 26000 0 0 0 0
0 0 9000 0 0 9 81000
0 0 12500 0 0 0 0
0 0 7200 0 0 3 21600
0 0 9700 0 0 3 29100
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
0 0 7750 0 0 3 23250
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
96 195936 1958 187968 7968 166 325028
0 0 8000 0 0 0 0
1 17000 16000 16000 1000 2 32000
0 0 7833 0 0 6 46998
0 0 9600 0 0 0 0
0 0 14500 0 0 0 0
0 0 26000 0 0 0 0
0 0 7850 0 0 3 23550
0 0 8850 0 0 3 26550
0 0 9700 0 0 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 7000 0 0 0 0
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5250 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
1114359 1042713 71646 4298307

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 0 0
0 0 8133 0 0 60 487980
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 1 7500
0 0 4050 0 0 20 81000
0 0 9300 0 0 0 0
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
0 0 3900 0 0 107 417300
0 0 7900 0 0 73 576700
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
30 25500 813 24390 1110 762 619506
0 0 845 0 0 0 0
175 289460 1570 274750 14710 363 569910
0 0 7800 0 0 0 0
0 0 1570 0 0 0 0
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
314960 299140 15820 2759896
1429319 1341853 87466 84000 3466 7058203
4581000

900000
650000
1715000

7846000
Toko jumlah

3165924 3045302 120622

masuk keluar ket harusnya adanya ket.


1429900 589000 wasil 179000
813000 boby
889000 bintang raya
100000 bensin
85000 cas2an
15000 kartu as
14000 firda senin
571500 setor lukman
10000 firda selasa
10000 gorengan

1429900
1834000
3263900 3096500 167400 179000 11600
lukman modal skrng
ada uang 167000 299140
sisa modal 4323307

4490307 299140 4191167


nama barang karton isi/karton harga harga/bks total
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0!
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0!
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0 0
ahh s1 0 0 0
aim biskuit 0 0
air mawar 0 0 0
air tropis 0 0 0
ale ale 0 0 0
Alot 0 0 0
alpenlibe cup 4 4 0
alpenlibe sak 12 12 0
Anda gelas 0 0 0
Anda Tanggung 0 0 0
aqua galon 0 0 0
aqua tanggung 0 0 0
Basreng 17 17 6 9000 54000
baterai abc 0 0 0
baterai everiday 3 3 0
baterai panasonic neo 0 0 0
Bebeto 6 6 5 17000 85000
Beng - Beng 3 3 0
Better 1 12 13 3 8500 25500
Bigbabol stick 3 3 2 21000 42000
bigbabool sak 24 24 0
bihun ( isi 4 ) 15 15 5 1800 9000
biskies 0 0 0
biskuat 0 0 0
Biskuit Roma 5 5 5 6800 34000
Biskuit roma renteng 0 0 0
bisvit m1 0 0 0
Bisvit S1 0 0 0
Blangblong 0 0 0
bravo 0 0 0
butter kukis 4 4 0
butter cocunot 0 0
Cheers Tanggung 10 10 8 28000 224000
Cheese potato 0 0 0
chersa gelas 5 5 3 18000 54000
Chocolatos 1000 2 2 2 17000 34000
Chocolatos 500 2 6 8 3 10500 31500
Chocolatos bubuk 5 5 0
chocolatos dark mini 2000 7 7 6 1650 9900
Cleo gelas 0 0 0
Cleo Tanggung 0 0 0
cloud 9 0 0 0
coklat fitz 0 0 0
cop lampu 0 0 0
cryspi 0 0 0
coklat toples 4 4 1 13000 13000
eyeglass 3 3 2 16000 32000
fitz pasta 0 0 0
dora 6 6 1 17000 17000
Fullo 0 0 0
fullo 2000 0 0 0
fullo blasto 0 0 0
gabin 0 0 0
gengsar 0 0 0
Geri salut malkist 4 4 2 8700 17400
Geri salut malkist keju 0.5 3 3.5 1 17000 17000
Geri salut wafer 0 0 0
gery salut roll 0 0 0
Go potato 2 2 2 8700 17400
gold time ( isi 8 pack ) 0 0 0
GOOD DAY 0 0 0
Goodtime 0 0 0
Gopex 0 0 0
goriorio 7 7 2 8700 17400
Hand Body Marina 4 4 0
hanzel 0 0 0
happy es teler 0 0 0
indomie goreng 0 0 0
Ioio 20 20 0
jelly koi 10 10 0
jagoan neon 0 0 0
kacang 2 kelinci 0 0 0
kacang garuda 1 1 1 8500 8500
kacang koro 0 0 0
kacang kulit garuda 2000 0 0 0
Kamelo sereal 0 0 0
kangoro 0 0 0
kara santan k 0 0 0
kiss 1 1 0
kokola butter 0 0 0
Komo 0 0 0
Kopikap 0 0 0
Kopiko 18 18 3 6000 18000
korek daiwa 9 9 0
korek fighter 0 0 0
Korek Fox Bara 0 0 0
korek fox biasa 0 0 0
Korek Goal Lampu 0 0 0
korek hokai 0 0
korek hugo 74 74 0
Korek tokai 50 50 0
lampu fox 12 w 0 0 0
lampu fox 15 w 0 0 0
LAMPU FOX 25W 0 0 0
lampu fox 9 w 0 0 0
larutan botol 0 0 0
larutan kaleng 0 0 0
larutan kaleng anak 0 0 0
Lautan kaleng dewsa 0 0 0
lazery sak 1 1 0
lazery toples 11 11 0
LILIN 0 0 0
long stick 0 0 0
Luwak gelas 0 0 0
Luwak White 2 2 0
Malkist roma 6 12 18 2 8500 17000
malkist susu 0 0 0
mama lime 0 0 0
MATSUGI 1 1 0
maxiqua 0 0 0
Maxus 0 0 0
menthos 20 20 2 5500 11000
Marie kangun 0 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0
mie sukses 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0
mie superior 44 gr 0 0 0
milkies 0 0 0
milkita loly 0 0 0
milo uht 115 ml 0 0 0
Mintz 14 14 4 5000 20000
minyak mitra 0 0 0
Mmilk 0 0 0
moris 0 0 0
mr. Giga 0 0 0
Nabati M1 2000 217 217 34 1650 56100
Nabati S1 500 3 3 2 8500 17000
Nabati s2 15 15 4 8500 34000
nextar 10.4 10.4 1 17000 17000
nisin wafer 0 0 0
Nissin cryspi 0 0 0
okky jelly drink 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0
oreo 7 7 0
orivit 0 0 0
Panda 0 0 0
Paseo tisu 0 0 0
pasta keju coklat 0 0 0
permen antangin 0 0 0
permen coklat blok 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0
permen karet 39 39 0
permen lunak 0 0 0
Permen susu 0 0 0
Piatos 0 8 8 4 16750 67000
Pilot 0 0 0
pilus 2 6 8 6 8500 51000
pogy2 toples 0 0 0
Potato Chips 5 5 5 4300 21500
putra bali 0 0 0
rindu 0 0 0
rinso 0 0 0
Roller 0 0 0
rolls 0 0 0
sabun lifebouy 0 0 0
sabun sinshui 0 0 0
slai olai 0 6 6 0
Sari Gandum 2 3 5 2 21000 42000
sari joss ( 1 ball isi 6 ) 0 0 0
sedaap goreng 0 0 0
sedaap soto 0 0 0
sedap kecap 0 0 0
Siip 0 16 16 4 8500 34000
simba bar 2 2 0
Sonice sosis 4 4 1 19500 19500
sosis champ 0 0 0
sosis kimbo 0 0
Spidol 0 0 0
Spix 11 11 3 8500 25500
spix hot 1000an 0 0 0
Suki 6 6 0
sukro ijo 0 0 0
sunco 0 0 0
Super star 9 9 0
superman 0 0 0
susu bendera 3 3 0
permen menta 3 3 0
tammie 0 0 0
tanggo 2000 0 0 0
Tanggo 500 3 3 0
taro 1000 (isi 60 ) 0 0 0
taro 2000 ( isi 40 ) 0 0 0
taro 4000 0 0 0
Teh Gelas 0 0 0
teh kotak 0 0 0
Teh pucuk 166 166 24 2020 48480
Tic - Tic 0 4 4 0
tic -tic 2000 2 3 5 1 17000 17000
tictac 6 6 0
Tim tam 0 0 0
tj love 0 0 0
TOLak angin cair 0 0 0
Top coffe Gula 3 3 2 9000 18000
Top Coffe White 3 3 0
Top Delfi 0 0 0
top murni 0 0 0
top snack 0 0 0
tsuka stick 0 0 0
ultra milk 0 0 0
valensia 1 liter 0 0 0
valensia 1/2 liter 0 0 0
Vema Besar 0 0 0
vema tanggung 0 0 0
vetos 0 0 0
kudamas 0 0 0
you c 1000 0 0 0
Yupi box 0 0 0
yupi marslow 0 0 0
Yupi sak 0 0 0
yupi toples 0 0 0
Zuper keju 0 0 0
zuper keju 1000 0 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 0 0 0
bravo 60 60 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 1 1 0
mie kremes 500 20 20 0
mie shor 0 0 0
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 107 107 0
pilus boom 73 73 2 8500 17000
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 762 762 30 850 25500
taro 1000 isi 40 0 0 0
taro 2000 363 363 20 1700 34000
tsuka stik 0 0 0
wafe 0 0 0
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
4 9500 38000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
2 8500 17000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1 15000 15000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1 8500 8500 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
66 1700 112200 21 1700 35700 0
0 0 0
0 0 0
2 16500 33000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
12 2041 24492 120 2083 249960 0
0 0 0
3 16500 49500 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 50000 bensin 0 0
0 0 7900 0 0 10000 firda 0 0
0 0 38000 0 0
0 0 12500 0 0 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19542 0 0 4 78168
0 0 7446 0 0 12 89352
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
10 92000 8500 85000 7000 7 59500
0 0 12500 0 0 0 0
0 0 32000 0 0 3 96000
0 0 96000 0 0 0 0
5 85000 16000 80000 5000 1 16000
0 0 27000 0 0 3 81000
5 42500 8000 40000 2500 8 64000
2 42000 16500 33000 9000 1 16500
0 0 5500 0 0 24 132000
5 9000 1800 9000 0 10 18000
0 0 16500 0 0 0 0
0 0 0 0 0 0
5 34000 6500 32500 1500 0 0
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 4 5600
0 0 18750 0 0 0 0
8 224000 26000 208000 16000 2 52000
0 0 1666 0 0 0 0
3 54000 16750 50250 3750 2 33500
2 34000 15000 30000 4000 0 0
3 31500 9700 29100 2400 5 48500
0 0 15625 0 0 5 78125
6 9900 1600 9600 300 1 1600
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
1 13000 11500 11500 1500 3 34500
2 32000 13650 27300 4700 1 13650
0 0 14000 0 0 0 0
2 32000 12000 24000 8000 4 48000
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
2 17400 8333 16666 734 2 16666
1 17000 16200 16200 800 2.5 40500
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
2 17400 8250 16500 900 0 0
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 0 0
0 0 7800 0 0 0 0
2 17400 8250 16500 900 5 41250
0 0 3500 0 0 4 14000
0 0 19125 0 0 0 0
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
0 0 7900 0 0 20 158000
0 0 5500 0 0 10 55000
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
1 8500 7900 7900 600 0 0
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 1 4500
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
0 0 19000 0 0 0 0
3 18000 5500 16500 1500 15 82500
0 0 700 0 0 9 6300
0 0 730 0 0 0 0
0 0 1700 0 0 0 0
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
0 0 1180 0 0 74 87320
0 0 1460 0 0 50 73000
0 0 45000 0 0 0 0
0 0 50000 0 0 0 0
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 1 17000
0 0 18000 0 0 11 198000
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 2 18300
3 25500 8000 24000 1500 15 120000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
2 11000 4950 9900 1100 18 89100
0 0 18750 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
0 0 14250 0 0 0 0
0 0 2250 0 0 0 0
4 20000 4166 16664 3336 10 41660
0 0 11750 0 0 0 0
0 0 9000 0 0 0 0
0 0 3950 0 0 0 0
0 0 16000 0 0 0 0
121 204000 1533 185493 18507 96 147168
2 17000 7750 15500 1500 1 7750
4 34000 7917 31668 2332 11 87087
3 50000 16000 48000 2000 7.4 118400
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
0 0 15250 0 0 7 106750
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 0 0
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 435 0 0 39 16965
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
4 67000 16250 65000 2000 4 65000
0 0 12000 0 0 0 0
6 51000 8000 48000 3000 2 16000
0 0 20000 0 0 0 0
5 21500 4083 20415 1085 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
0 0 8000 0 0 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 9600 0 0 6 57600
2 42000 20000 40000 2000 3 60000
0 0 7800 0 0 0 0
0 0 80500 0 0 0 0
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
4 34000 7875 31500 2500 12 94500
0 0 19000 0 0 2 38000
1 19500 18166 18166 1334 3 54498
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
3 25500 8000 24000 1500 8 64000
0 0 16000 0 0 0 0
0 0 16000 0 0 6 96000
0 0 8166 0 0 0 0
0 0 26000 0 0 0 0
0 0 9000 0 0 9 81000
0 0 12500 0 0 0 0
0 0 7200 0 0 3 21600
0 0 9700 0 0 3 29100
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
0 0 7750 0 0 3 23250
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
156 322932 1958 305448 17484 10 19580
0 0 8000 0 0 4 32000
4 66500 16000 64000 2500 1 16000
0 0 7833 0 0 6 46998
0 0 9600 0 0 0 0
0 0 14500 0 0 0 0
0 0 26000 0 0 0 0
2 18000 7850 15700 2300 1 7850
0 0 8850 0 0 3 26550
0 0 9700 0 0 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 7000 0 0 0 0
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5250 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
1860032 1722970 137062 3402737

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 0 0
0 0 8133 0 0 60 487980
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 1 7500
0 0 4050 0 0 20 81000
0 0 9300 0 0 0 0
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
0 0 3900 0 0 107 417300
2 17000 7900 15800 1200 71 560900
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
30 25500 813 24390 1110 732 595116
0 0 845 0 0 0 0
20 34000 1570 31400 2600 343 538510
0 0 7800 0 0 0 0
0 0 1570 0 0 0 0
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
76500 71590 4910 2688306
1936532 1794560 141972 60000 81972 6091043
4581000

900000
650000
1715000

7846000
Toko jumlah
bintang raya 12
1
2
1
1
3165924 3045302 120622 2
1
1
masuk keluar ket harusnya adanya ket. 0.5
1409400 798600 bintang raya 660000 0.5
510000 8082000 yudi 6
445000 lukman
82000 nabung
10000 firda

1919400
169000
1000000
7000000

10088400 9417600 670800 660000 -10800


lukman modal skrng
ada uang 1100000 299140
sisa modal 3402737 71590

4502737 370730 4132007


nama barang karton isi/karton harga harga/bks total
malkist roma 1 1 8000 8000 96000
better 1 12 96000 8000 96000
siip 1 8 63000 7875 126000
tic2 2000 1 3 48000 16000 48000
tic2 500 1 4 32000 8000 32000
piatos 1 4 65000 16250 130000
chocolatos 1 6 57000 9500 57000
pilus garuda 1 6 48000 8000 48000
sari gandum 1 6 120000 20000 60000
gery salut 1000 1 6 96000 16000 48000
slai olai 1 1 9600 9600 57600
#DIV/0! 798600
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0!
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
#DIV/0! 0
stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0 0
ahh s1 0 0 0
aim biskuit 0 0
air mawar 0 0 0
air tropis 0 0 0
ale ale 0 0 0
Alot 0 0 0
alpenlibe cup 4 4 0
alpenlibe sak 12 12 1 8000 8000
Anda gelas 0 0 0
Anda Tanggung 0 0 0
aqua galon 0 0 0
aqua tanggung 0 0 0
Basreng 7 7 2 9000 18000
baterai abc 0 0 0
baterai everiday 3 3 0
baterai panasonic neo 0 0 0
Bebeto 2 2 2 17000 34000
Beng - Beng 3 3 0
Better 8 8 2 8500 17000
Bigbabol stick 1 8 9 0
bigbabool sak 0 0 0
bihun ( isi 4 ) 10 10 0
biskies 0 0 0
biskuat 0 0 0
Biskuit Roma 0 12 12 12 6833 81996
Biskuit roma renteng 0 0 0
bisvit m1 0 0 0
Bisvit S1 0 0 0
Blangblong 0 0 0
bravo 0 0 0
butter kukis 5 5 5 1700 8500
butter cocunot 0 0 0
Cheers Tanggung 2 2 2 26500 53000
Cheese potato 0 0 0
chersa gelas 2 2 0
Chocolatos 1000 0 6 6 0
Chocolatos 500 5 5 0
Chocolatos bubuk 5 5 1 16500 16500
chocolatos dark mini 2000 1 60 61 15 1700 25500
Cleo gelas 0 0 0
Cleo Tanggung 0 0 0
cloud 9 0 0 0
coklat fitz 0 0 0
cop lampu 0 0 0
cryspi 0 0 0
coklat toples 3 3 0
eyeglass 1 1 0
fitz pasta 0 0 0
dora 4 4 1 17000 17000
Fullo 0 0 0
fullo 2000 0 0 0
fullo blasto 0 0 0
gabin 0 0 0
gengsar 0 0 0
Geri salut malkist 2 3 5 2 8700 17400
Geri salut malkist keju 2.5 2.5 0
Geri salut wafer 0 0 0
gery salut roll 0 0 0
Go potato 0 8 8 2 8700 17400
gold time ( isi 8 pack ) 0 0 0
GOOD DAY 0 0 0
Goodtime 0 0 0
Gopex 0 0 0
goriorio 5 5 2 8700 17400
Hand Body Marina 4 4 0
hanzel 0 0 0
happy es teler 0 0 0
indomie goreng 0 0 0
Ioio 20 20 3 8500 25500
jelly koi 10 10 0
jagoan neon 0 0 0
kacang 2 kelinci 0 0 0
kacang garuda 0 5 5 5 8500 42500
kacang koro 0 0 0
kacang kulit garuda 2000 0 0 0
Kamelo sereal 0 0 0
kangoro 0 0 0
kara santan k 0 0 0
kiss 1 1 1 5500 5500
kokola butter 0 0 0
Komo 0 0 0
Kopikap 0 0 0
Kopiko 15 15 1 6000 6000
korek daiwa 9 9 0
korek fighter 0 0 0
Korek Fox Bara 0 0 0
korek fox biasa 0 0 0
Korek Goal Lampu 0 0 0
korek hokai 0 0
korek hugo 74 74 0
Korek tokai 50 50 0
lampu fox 12 w 0 0 0
lampu fox 15 w 0 0 0
LAMPU FOX 25W 0 0 0
lampu fox 9 w 0 0 0
larutan botol 0 0 0
larutan kaleng 0 0 0
larutan kaleng anak 0 0 0
Lautan kaleng dewsa 0 0 0
lazery sak 1 1 0
lazery toples 11 11 0
LILIN 0 0 0
long stick 0 0 0
Luwak gelas 0 0 0
Luwak White 2 2 0
Malkist roma 15 15 3 8500 25500
malkist susu 0 0 0
mama lime 0 0 0
MATSUGI 1 1 0
maxiqua 0 0 0
Maxus 0 0 0
menthos 18 18 3 5500 16500
Marie kangun 0 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0
mie sukses 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0
mie superior 44 gr 0 0 0
milkies 0 0 0
milkita loly 0 0 0
milo uht 115 ml 0 0 0
Mintz 10 10 5 5000 25000
minyak mitra 0 0 0
Mmilk 0 0 0
moris 0 0 0
mr. Giga 0 0 0
Nabati M1 2000 96 150 246 70 1700 119000
Nabati S1 500 1 1 0
Nabati s2 11 11 0
nextar 7.4 7.4 1 16500 16500
nisin wafer 0 0 0
Nissin cryspi 0 0 0
okky jelly drink 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0
oreo 7 7 0
orivit 0 0 0
Panda 0 0 0
Paseo tisu 0 0 0
pasta keju coklat 0 0 0
permen antangin 0 0 0
permen coklat blok 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0
permen karet 39 39 0
permen lunak 0 0 0
Permen susu 0 0 0
Piatos 4 4 2 17000 34000
Pilot 0 0 0
pilus 2 2 1 8500 8500
pogy2 toples 0 0 0
Potato Chips 0 0 0
putra bali 0 0 0
rindu 0 0 0
rinso 0 4 4 4 5500 22000
soklin 0 0 0
roti sisir 0 10 10 10 2600 26000
sabun lifebouy 0 0 0
sabun sinshui 0 0 0
slai olai 6 6 0
Sari Gandum 3 3 1 21000 21000
sari joss ( 1 ball isi 6 ) 0 0 0
sedaap goreng 0 0 0
sedaap soto 0 0 0
sedap kecap 0 0 0
Siip 12 4 16 11 8500 93500
simba bar 2 2 1 21000 21000
Sonice sosis 3 3 1 19500 19500
sosis champ 0 0 0
sosis kimbo 0 0
Spidol 0 0 0
Spix 8 8 4 8375 33500
spix hot 1000an 0 0 0
Suki 6 6 1 17000 17000
sukro ijo 0 0 0
sunco 0 0 0
Super star 9 9 1 10000 10000
superman 0 0 0
susu bendera 3 3 0
permen menta 3 3 0
tammie 0 0 0
tanggo 2000 0 0 0
Tanggo 500 3 3 0
taro 1000 (isi 60 ) 0 0 0
taro 2000 ( isi 40 ) 0 0 0
taro 4000 0 0 0
Teh Gelas 0 0 0
teh kotak 0 0 0
Teh pucuk 10 240 250 144 2041 293904
Tic - Tic 4 4 1 8500 8500
tic -tic 2000 1 3 4 0
tictac 6 6 1 8500 8500
Tim tam 0 0 0
tj love 0 0 0
TOLak angin cair 0 0 0
Top coffe Gula 1 1 0
Top Coffe White 3 3 0
Top Delfi 0 0 0
top murni 0 0 0
top snack 0 0 0
tsuka stick 0 0 0
ultra milk 0 0 0
valensia 1 liter 0 0 0
valensia 1/2 liter 0 0 0
Vema Besar 0 0 0
vema tanggung 0 0 0
vetos 0 0 0
kudamas 0 0 0
you c 1000 0 0 0
Yupi box 0 0 0
yupi marslow 0 0 0
Yupi sak 0 0 0
yupi toples 0 0 0
Zuper keju 0 0 0
zuper keju 1000 0 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 0 0 0
bravo 60 60 2 8500 17000
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 1 1 0
mie kremes 500 20 20 1 4500 4500
mie shor 0 0 0
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 107 107 0
pilus boom 71 71 0
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 732 732 40 850 34000
taro 1000 isi 40 0 0 0
taro 2000 343 343 0
tsuka stik 0 0 0
wafe 0 0 0
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
25 1700 42500 0 0
0 0 0
0 0 0
2 17000 34000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
4 8500 34000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
30 850 25500 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 100000 bensin 0 0
0 0 7900 0 0 14000 firda 0 0
0 0 38000 0 0 108000 elmalik
0 0 12500 0 0 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
0 0 19542 0 0 4 78168
1 8000 7446 7446 554 11 81906
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
2 18000 8500 17000 1000 5 42500
0 0 12500 0 0 0 0
0 0 32000 0 0 3 96000
0 0 96000 0 0 0 0
2 34000 16000 32000 2000 0 0
0 0 27000 0 0 3 81000
2 17000 8000 16000 1000 6 48000
0 0 16500 0 0 9 148500
0 0 5500 0 0 0 0
0 0 1800 0 0 10 18000
0 0 16500 0 0 0 0
0 0 0 0 0 0
12 81996 6500 78000 3996 0 0
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
5 8500 1400 7000 1500 0 0
0 0 18750 0 0 0 0
2 53000 26000 52000 1000 0 0
0 0 1666 0 0 0 0
0 0 16750 0 0 2 33500
0 0 15000 0 0 6 90000
0 0 9700 0 0 5 48500
1 16500 15625 15625 875 4 62500
15 25500 1583 23745 1755 46 72818
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 11500 0 0 3 34500
0 0 13650 0 0 1 13650
0 0 14000 0 0 0 0
1 17000 12000 12000 5000 3 36000
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
2 17400 8333 16666 734 3 24999
0 0 16200 0 0 2.5 40500
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
2 17400 8250 16500 900 6 49500
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 0 0
0 0 7800 0 0 0 0
2 17400 8250 16500 900 3 24750
0 0 3500 0 0 4 14000
0 0 19125 0 0 0 0
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
3 25500 7900 23700 1800 17 134300
0 0 5500 0 0 10 55000
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
5 42500 7900 39500 3000 0 0
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
1 5500 4500 4500 1000 0 0
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
0 0 19000 0 0 0 0
1 6000 5500 5500 500 14 77000
0 0 700 0 0 9 6300
0 0 730 0 0 0 0
0 0 1700 0 0 0 0
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
0 0 1180 0 0 74 87320
0 0 1460 0 0 50 73000
0 0 45000 0 0 0 0
0 0 50000 0 0 0 0
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
0 0 17000 0 0 1 17000
0 0 18000 0 0 11 198000
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
0 0 9150 0 0 2 18300
3 25500 8000 24000 1500 12 96000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
3 16500 4950 14850 1650 15 74250
0 0 18750 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
0 0 14250 0 0 0 0
0 0 2250 0 0 0 0
5 25000 4166 20830 4170 5 20830
0 0 11750 0 0 0 0
0 0 9000 0 0 0 0
0 0 3950 0 0 0 0
0 0 16000 0 0 0 0
95 161500 1533 145635 15865 151 231483
0 0 7750 0 0 1 7750
0 0 7917 0 0 11 87087
3 50500 16000 48000 2500 4.4 70400
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
0 0 15250 0 0 7 106750
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 0 0
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 435 0 0 39 16965
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
2 34000 16250 32500 1500 2 32500
0 0 12000 0 0 0 0
1 8500 8000 8000 500 1 8000
0 0 20000 0 0 0 0
0 0 4083 0 0 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
4 22000 5000 20000 2000 0 0
0 0 10000 0 0 0 0
10 26000 2450 24500 1500 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
0 0 9600 0 0 6 57600
1 21000 20000 20000 1000 2 40000
0 0 7800 0 0 0 0
0 0 80500 0 0 0 0
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
11 93500 7875 86625 6875 5 39375
1 21000 19000 19000 2000 1 19000
1 19500 18166 18166 1334 2 36332
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
8 67500 8000 64000 3500 0 0
0 0 16000 0 0 0 0
1 17000 16000 16000 1000 5 80000
0 0 8166 0 0 0 0
0 0 26000 0 0 0 0
1 10000 9000 9000 1000 8 72000
0 0 12500 0 0 0 0
0 0 7200 0 0 3 21600
0 0 9700 0 0 3 29100
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
0 0 7750 0 0 3 23250
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
144 293904 1958 281952 11952 106 207548
1 8500 8000 8000 500 3 24000
0 0 16000 0 0 4 64000
1 8500 7833 7833 667 5 39165
0 0 9600 0 0 0 0
0 0 14500 0 0 0 0
0 0 26000 0 0 0 0
0 0 7850 0 0 1 7850
0 0 8850 0 0 3 26550
0 0 9700 0 0 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 7000 0 0 0 0
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5250 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
1341100 1252573 88527 3384896

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 0 0
2 17000 8133 16266 734 58 471714
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
0 0 7500 0 0 1 7500
1 4500 4050 4050 450 19 76950
0 0 9300 0 0 0 0
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
0 0 3900 0 0 107 417300
0 0 7900 0 0 71 560900
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
70 59500 813 56910 2590 662 538206
0 0 845 0 0 0 0
0 0 1570 0 0 343 538510
0 0 7800 0 0 0 0
0 0 1570 0 0 0 0
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
81000 77226 3774 2611080
1422100 1329799 92301 222000 -129699 5995976
4581000

900000
650000
1715000

7846000
Toko jumlah
bintang 2.5
1
0.5
2
1
0.5
1
4
masuk keluar ket harusnya adanya ket. 1
1422100 11000 kurang soklin 204000 10
427500 bb depag 1
752000 bintang raya
100000 bensin boby 10
470000 boby
108800 elmalik
8000 air
4000 sprite

1422100
660000
2082100 1881300 200800 204000 3200
lukman modal skrng
ada uang 190000 77226
sisa modal 3367496
bb 427000
11000
3995496 77226 3918270
nama barang karton isi/karton brg masuk harga harga/bks total
nabati 1 60 150 93000 1550 232500
chocolatos 2000 1 60 60 95000 1583.3333 95000
siip 1 8 4 63000 7875 31500
biskuit roma 1 6 12 39000 6500 78000
kacang kulit 1 5 5 40000 8000 40000
gery salut 500 1 6 3 50000 8333.3333 25000
tic2 2000 1 3 3 48000 16000 48000
soklin rinso 1 1 4 5000 5000 20000
chocolatos 1000 1 6 6 90000 15000 90000
roti sisir 1 1 10 2600 2600 26000
go potato 1 8 8 66000 8250 66000
0 752000
pucuk 1 24 240 47000 1958.3333 470000
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0!
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
stock
Nama Produk sisa masuk awal jumlah harga total
Ahh cheese 0 0 0
ahh s1 0 0 0
aim biskuit 0 0
air mawar 0 0 0
air tropis 0 0 0
ale ale 0 0 0
Alot 0 0 0
alpenlibe cup 4 4 1 21000 21000
alpenlibe sak 11 11 2 8000 16000
Anda gelas 0 0 0
Anda Tanggung 0 0 0
aqua galon 0 0 0
aqua tanggung 0 0 0
Basreng 5 5 1 9500 9500
baterai abc 0 0 0
baterai everiday 3 3 0
baterai panasonic neo 0 0 0
Bebeto 0 6 6 3 17000 51000
Beng - Beng 3 3 2 27000 54000
Better 6 6 5 8500 42500
Bigbabol stick 9 9 0
bigbabool sak 0 0 0
bihun ( isi 4 ) 10 10 0
biskies 0 0 0
biskuat 0 0 0
Biskuit Roma 0 0 0
Biskuit roma renteng 0 0 0
bisvit m1 0 0 0
Bisvit S1 0 0 0
Blangblong 0 0 0
bravo 0 0 0
butter kukis 0 0 0
butter cocunot 0 0 0
Cheers Tanggung 0 10 10 2 28000 56000
Cheese potato 0 0 0
chersa gelas 2 2 2 18000 36000
Chocolatos 1000 6 6 1 17000 17000
Chocolatos 500 5 5 3 10500 31500
Chocolatos bubuk 4 4 0
chocolatos dark mini 2000 46 46 0
Cleo gelas 0 0 0
Cleo Tanggung 0 0 0
cloud 9 0 0 0
coklat fitz 0 0 0
cop lampu 0 0 0
cryspi 0 0 0
coklat toples 3 3 0
eyeglass 1 1 1 16000 16000
fitz pasta 0 0 0
dora 3 3 0
Fullo 0 0 0
fullo 2000 0 0 0
fullo blasto 0 0 0
gabin 0 0 0
gengsar 0 0 0
Geri salut malkist 3 3 1 8700 8700
Geri salut malkist keju 2.5 2.5 1 17000 17000
Geri salut wafer 0 0 0
gery salut roll 0 0 0
Go potato 6 6 1 8700 8700
gold time ( isi 8 pack ) 0 0 0
GOOD DAY 0 0 0
Goodtime 0 0 0
Gopex 0 0 0
goriorio 3 3 2 8700 17400
Hand Body Marina 4 4 0
hanzel 0 0 0
happy es teler 0 0 0
indomie goreng 0 0 0
Ioio 17 17 3 8500 25500
jelly koi 10 10 0
jagoan neon 0 0 0
kacang 2 kelinci 0 0 0
kacang garuda 0 5 5 1 8500 8500
kacang koro 0 0 0
kacang kulit garuda 2000 0 0 0
Kamelo sereal 0 0 0
kangoro 0 0 0
kara santan k 0 0 0
kiss 0 0 0
kokola butter 0 0 0
Komo 0 0 0
Kopikap 0 0 0
Kopiko 14 14 1 6000 6000
korek daiwa 9 9 0
korek fighter 0 0 0
Korek Fox Bara 0 0 0
korek fox biasa 0 0 0
Korek Goal Lampu 0 0 0
korek hokai 0 0
korek hugo 74 74 0
Korek tokai 50 50 25 1700 42500
lampu fox 12 w 0 0 0
lampu fox 15 w 0 0 0
LAMPU FOX 25W 0 0 0
lampu fox 9 w 0 0 0
larutan botol 0 0 0
larutan kaleng 0 0 0
larutan kaleng anak 0 0 0
Lautan kaleng dewsa 0 0 0
lazery sak 1 1 1 20000 20000
lazery toples 11 11 0
LILIN 0 0 0
long stick 0 0 0
Luwak gelas 0 0 0
Luwak White 2 2 2 10000 20000
Malkist roma 12 6 18 3 8500 25500
malkist susu 0 0 0
mama lime 0 0 0
MATSUGI 1 1 0
maxiqua 0 0 0
Maxus 0 0 0
menthos 15 15 0
Marie kangun 0 0 0
mie kremes 30 gr ( 1krtn isi 40 ecer 1000 ) 0 0 0
mie kremes shorr ( isi 6 ) 0 0 0
mie sukses 0 0 0
mie superior 120 ( 1 ball isi 6 renteng ) 0 0 0
mie superior 44 gr 0 0 0
milkies 0 0 0
milkita loly 0 0 0
milo uht 115 ml 0 0 0
Mintz 5 5 0
minyak mitra 0 0 0
Mmilk 0 0 0
moris 0 0 0
mr. Giga 0 0 0
Nabati M1 2000 151 120 271 20 1700 34000
Nabati S1 500 1 1 1 8500 8500
Nabati s2 11 11 0
nextar 4.4 4 8.4 3 17000 51000
nisin wafer 0 0 0
Nissin cryspi 0 0 0
okky jelly drink 0 0 0
oren moon cake ( isi 10 pack ) 0 0 0
oren soft cake ( isi 10 pack ) 0 0 0
oreo 7 7 0
orivit 0 0 0
Panda 0 0 0
Paseo tisu 0 0 0
pasta keju coklat 0 0 0
permen antangin 0 0 0
permen coklat blok 0 0 0
Permen Gulas ( 1 Q isi 30 ) 0 0 0
permen karet 39 39 0
permen lunak 0 0 0
Permen susu 0 0 0
Piatos 2 2 0.5 17000 8500
Pilot 0 0 0
pilus 1 1 2 8500 17000
pogy2 toples 0 0 0
Potato Chips 0 0 0
putra bali 0 0 0
rindu 0 0 0
rinso 0 0 0
soklin 0 0 0
roti sisir 0 10 10 10 2650 26500
sabun lifebouy 0 0 0
sabun sinshui 0 0 0
slai olai 6 6 2 10700 21400
Sari Gandum 2 2 0
sari joss ( 1 ball isi 6 ) 0 0 0
sedaap goreng 0 0 0
sedaap soto 0 0 0
sedap kecap 0 0 0
Siip 5 5 2 8500 17000
simba bar 1 1 0
Sonice sosis 2 3 5 0
sosis champ 0 0 0
sosis kimbo 0 0
Spidol 0 0 0
Spix 0 12 12 4 8500 34000
spix hot 1000an 0 0 0
Suki 5 5 4 17000 68000
sukro ijo 0 0 0
sunco 0 0 0
Super star 8 8 1 10000 10000
superman 0 0 0
susu bendera 3 3 0
permen menta 3 3 0
tammie 0 0 0
tanggo 2000 0 0 0
Tanggo 500 3 3 0
taro 1000 (isi 60 ) 0 0 0
taro 2000 ( isi 40 ) 0 0 0
taro 4000 0 0 0
Teh Gelas 0 0 0
teh kotak 0 0 0
Teh pucuk 106 106 48 2082 99936
Tic - Tic 3 3 1 8500 8500
tic -tic 2000 4 4 1 17000 17000
tictac 5 5 3 8500 25500
Tim tam 0 0 0
tj love 0 0 0
TOLak angin cair 0 0 0
Top coffe Gula 1 1 0
Top Coffe White 3 3 1 9500 9500
Top Delfi 0 0 0
top murni 0 0 0
top snack 0 0 0
tsuka stick 0 0 0
ultra milk 0 0 0
valensia 1 liter 0 0 0
valensia 1/2 liter 0 0 0
Vema Besar 0 0 0
vema tanggung 0 0 0
vetos 0 0 0
kudamas 0 0 0
you c 1000 0 0 0
Yupi box 0 0 0
yupi marslow 0 0 0
Yupi sak 0 0 0
yupi toples 0 0 0
Zuper keju 0 0 0
zuper keju 1000 0 0 0

produk lukman
alpen 0 0 0
bigbabool 0 0 0
bihunku 0 0 0
bravo 58 58 0
gold time 0 0 0
gulas 0 0 0
mentos 0 0 0
mie goreng 0 0 0
mie kremes 1000 1 1 1 8500 8500
mie kremes 500 19 19 0
mie shor 0 0 0
mie superior 120 0 0 0
mie superior 44 0 0 0
oren 107 107 3 4500 13500
pilus boom 71 71 0
sarijoss pilus 0 0 0
tammie 0 0 0
taro 1000 662 662 20 850 17000
taro 1000 isi 40 0 0 0
taro 2000 343 343 20 1700 34000
tsuka stik 0 0 0
wafe 0 0 0
yupi sak 0 0 0
0 0 0
penjualan
jumlah harga total jumlah harga total jumlah harga total
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1 28000 28000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
4 6000 24000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
35 1700 59500 30 1666 49980 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
8 8375 67000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
48 2020 96960 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
2 9500 19000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
60 833 49980 0 0
0 0 0
40 1675 67000 0 0
0 0 0
0 0 0
0 0 0
0 0 0

total
jumlah total harga total Bati Biaya Bati stok ahir
penjualan kulak kulak Kotor Bersih
0 0 8000 0 0 129700 min kemarin 0 0
0 0 7900 0 0 16000 lpg 0 0
0 0 38000 0 0 12000 rokok
0 0 12500 0 0 0 0
0 0 12000 0 0 0 0
0 0 17000 0 0 0 0
0 0 10800 0 0 0 0
1 21000 19542 19542 1458 3 58626
2 16000 7446 14892 1108 9 67014
0 0 11850 0 0 0 0
0 0 21500 0 0 0 0
0 0 14000 0 0 0 0
0 0 41000 0 0 0 0
1 9500 8500 8500 1000 4 34000
0 0 12500 0 0 0 0
0 0 32000 0 0 3 96000
0 0 96000 0 0 0 0
3 51000 16000 48000 3000 3 48000
2 54000 27000 54000 0 1 27000
5 42500 8000 40000 2500 1 8000
0 0 16500 0 0 9 148500
0 0 5500 0 0 0 0
0 0 1800 0 0 10 18000
0 0 16500 0 0 0 0
0 0 0 0 0 0
0 0 6500 0 0 0 0
0 0 16000 0 0 0 0
0 0 1550 0 0 0 0
0 0 7916 0 0 0 0
0 0 7800 0 0 0 0
0 0 8130 0 0 0 0
0 0 1400 0 0 0 0
0 0 18750 0 0 0 0
3 84000 26000 78000 6000 7 182000
0 0 1666 0 0 0 0
2 36000 16750 33500 2500 0 0
1 17000 15000 15000 2000 5 75000
3 31500 9700 29100 2400 2 19400
0 0 15625 0 0 4 62500
0 0 1583 0 0 46 72818
0 0 17500 0 0 0 0
0 0 28500 0 0 0 0
0 0 9000 0 0 0 0
0 0 14000 0 0 0 0
0 0 4000 0 0 0 0
0 0 7333 0 0 0 0
0 0 11500 0 0 3 34500
1 16000 13650 13650 2350 0 0
0 0 14000 0 0 0 0
0 0 12000 0 0 3 36000
0 0 9600 0 0 0 0
0 0 1604 0 0 0 0
0 0 12000 0 0 0 0
0 0 7500 0 0 0 0
0 0 4000 0 0 0 0
1 8700 8333 8333 367 2 16666
1 17000 16200 16200 800 1.5 24300
0 0 7312 0 0 0 0
0 0 9750 0 0 0 0
1 8700 8250 8250 450 5 41250
0 0 7800 0 0 0 0
0 0 165000 0 0 0 0
0 0 9900 0 0 0 0
0 0 7800 0 0 0 0
2 17400 8250 16500 900 1 8250
0 0 3500 0 0 4 14000
0 0 19125 0 0 0 0
0 0 18750 0 0 0 0
0 0 80000 0 0 0 0
3 25500 7900 23700 1800 14 110600
0 0 5500 0 0 10 55000
0 0 14125 0 0 0 0
0 0 8125 0 0 0 0
1 8500 7900 7900 600 4 31600
0 0 8166 0 0 0 0
0 0 15500 0 0 0 0
0 0 833 0 0 0 0
0 0 19500 0 0 0 0
0 0 85000 0 0 0 0
0 0 4500 0 0 0 0
0 0 8000 0 0 0 0
0 0 4187 0 0 0 0
0 0 19000 0 0 0 0
5 30000 5500 27500 2500 9 49500
0 0 700 0 0 9 6300
0 0 730 0 0 0 0
0 0 1700 0 0 0 0
0 0 1150 0 0 0 0
0 0 1270 0 0 0 0
0 0 1140 0 0 0 0
0 0 1180 0 0 74 87320
25 42500 1460 36500 6000 25 36500
0 0 45000 0 0 0 0
0 0 50000 0 0 0 0
0 0 75000 0 0 0 0
0 0 40000 0 0 0 0
0 0 5250 0 0 0 0
0 0 4583 0 0 0 0
0 0 12500 0 0 0 0
0 0 4291 0 0 0 0
1 20000 17000 17000 3000 0 0
0 0 18000 0 0 11 198000
0 0 4500 0 0 0 0
0 0 15750 0 0 0 0
0 0 18500 0 0 0 0
2 20000 9150 18300 1700 0 0
3 25500 8000 24000 1500 15 120000
0 0 8000 0 0 0 0
0 0 12900 0 0 0 0
0 0 40000 0 0 1 40000
0 0 11500 0 0 0 0
0 0 8500 0 0 0 0
0 0 4950 0 0 15 74250
0 0 18750 0 0 0 0
0 0 8100 0 0 0 0
0 0 9300 0 0 0 0
0 0 62500 0 0 0 0
0 0 5600 0 0 0 0
0 0 20600 0 0 0 0
0 0 16000 0 0 0 0
0 0 14250 0 0 0 0
0 0 2250 0 0 0 0
0 0 4166 0 0 5 20830
0 0 11750 0 0 0 0
0 0 9000 0 0 0 0
0 0 3950 0 0 0 0
0 0 16000 0 0 0 0
85 143480 1533 130305 13175 186 285138
1 8500 7750 7750 750 0 0
0 0 7917 0 0 11 87087
3 51000 16000 48000 3000 5.4 86400
0 0 15500 0 0 0 0
0 0 7166 0 0 0 0
0 0 17500 0 0 0 0
0 0 3900 0 0 0 0
0 0 3900 0 0 0 0
0 0 15250 0 0 7 106750
0 0 17000 0 0 0 0
0 0 2833 0 0 0 0
0 0 6750 0 0 0 0
0 0 12000 0 0 0 0
0 0 28000 0 0 0 0
0 0 8166 0 0 0 0
0 0 4100 0 0 0 0
0 0 435 0 0 39 16965
0 0 42000 0 0 0 0
0 0 13000 0 0 0 0
0.5 8500 16250 8125 375 1.5 24375
0 0 12000 0 0 0 0
2 17000 8000 16000 1000 -1 -8000
0 0 20000 0 0 0 0
0 0 4083 0 0 0 0
0 0 3700 0 0 0 0
0 0 7625 0 0 0 0
0 0 5000 0 0 0 0
0 0 10000 0 0 0 0
10 26500 2450 24500 2000 0 0
0 0 12500 0 0 0 0
0 0 2600 0 0 0 0
2 21400 9600 19200 2200 4 38400
0 0 20000 0 0 2 40000
0 0 7800 0 0 0 0
0 0 80500 0 0 0 0
0 0 77000 0 0 0 0
0 0 83000 0 0 0 0
2 17000 7875 15750 1250 3 23625
0 0 19000 0 0 1 19000
0 0 18166 0 0 5 90830
0 0 18500 0 0 0 0
0 0 18200
0 0 9600 0 0 0 0
12 101000 8000 96000 5000 0 0
0 0 16000 0 0 0 0
4 68000 16000 64000 4000 1 16000
0 0 8166 0 0 0 0
0 0 26000 0 0 0 0
1 10000 9000 9000 1000 7 63000
0 0 12500 0 0 0 0
0 0 7200 0 0 3 21600
0 0 9700 0 0 3 29100
0 0 7800 0 0 0 0
0 0 1566 0 0 0 0
0 0 7750 0 0 3 23250
0 0 813 0 0 0 0
0 0 1570 0 0 0 0
0 0 3458 0 0 0 0
0 0 18500 0 0 0 0
0 0 4500 0 0 0 0
96 196896 1958 187968 8928 10 19580
1 8500 8000 8000 500 2 16000
1 17000 16000 16000 1000 3 48000
3 25500 7833 23499 2001 2 15666
0 0 9600 0 0 0 0
0 0 14500 0 0 0 0
0 0 26000 0 0 0 0
0 0 7850 0 0 1 7850
3 28500 8850 26550 1950 0 0
0 0 9700 0 0 0 0
0 0 3424 0 0 0 0
0 0 4100 0 0 0 0
0 0 7800 0 0 0 0
0 0 106000 0 0 0 0
0 0 11833 0 0 0 0
0 0 5916 0 0 0 0
0 0 24000 0 0 0 0
0 0 24000 0 0 0 0
0 8000 0 0 0 0
0 0 7000 0 0 0 0
0 0 4750 0 0 0 0
0 0 10000 0 0 0 0
0 0 9700 0 0 0 0
0 0 5250 0 0 0 0
0 0 15750 0 0 0 0
0 0 8000 0 0 0 0
0 0 48000 0 0 0 0
1351076 1259014 92062 2992340

0 0 19500 0 0 0 0
0 0 16500 0 0 0 0
0 0 1800 0 0 0 0
0 0 8133 0 0 58 471714
0 0 7800 0 0 0 0
0 0 4100 0 0 0 0
0 0 4700 0 0 0 0
0 0 9700 0 0 0 0
1 8500 7500 7500 1000 0 0
0 0 4050 0 0 19 76950
0 0 9300 0 0 0 0
0 0 1400 0 0 0 0
0 0 20600 0 0 0 0
3 13500 3900 11700 1800 104 405600
0 0 7900 0 0 71 560900
0 0 7800 0 0 0 0
0 0 7800 0 0 0 0
80 66980 813 65040 1940 582 473166
0 0 845 0 0 0 0
60 101000 1570 94200 6800 283 444310
0 0 7800 0 0 0 0
0 0 1570 0 0 0 0
0 0 9700 0 0 0 0
0 0 9700 0 0 0 0
189980 178440 11540 2432640
1541056 1437454 103602 157700 -54098 5424980
4581000

900000
650000
1715000

7846000
Toko jumlah
bintang 2
0.5
3
1
10
0.5
0.5
2
masuk keluar ket harusnya adanya ket.
34000 609000 bintang raya 1708200
60500 16000 lpg
170700 260000 boby
156000 12000 rokok bobby 10
218400 64000 bb bu wiwin
68000
177200
39000
34000
184900
299500
35000
64000

1541200
190000
500000 mama
427000
11000

2669200 961000 1708200 1708200 0


lukman modal skrng
ada uang 1708000 77226
sisa modal 2992340 178440

4700340 255666 4444674


nama barang karton isi/karton brg masuk harga harga/bks total
nabati m1 1 60 120 93000 1550 186000
nextar 1 8 4 128000 16000 64000
spix 1 4 12 32000 8000 96000
kacang kulit garuda 1 5 5 40000 8000 40000
roti sisir 1 1 10 2450 2450 24500
sosis 1 6 3 109000 18166.667 54500
malkist roma 1 12 6 96000 8000 48000
bebeto 1 3 6 48000 16000 96000
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0 609000
cherrs tanggung 1 1 10 26000 26000 260000
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0!
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0
0 #DIV/0! 0

You might also like