Professional Documents
Culture Documents
18/01/2013 -
19/01/2018
0.0031328846 114.3502882374 Beta 0.97150927
-0.0059820454 -218.3446573494 Rm (Average) 18.3566023357
0.0022540771 82.2738153208 Rf (10 Year Govt. Sec Yield) 7.26000000
-0.0051346683 -187.4153938185 COC (Cost of Capital) 18.0404520194
0.0090218824 329.2987073738
01/04/2013 -
-0.0000089537 -0.326808277
31/03/2014
-0.0055935951 -204.1662210527 Beta 1.2808642207
0.0007053209 25.7442136172 Rm (Average) 27.3183769214
-0.0054996251 -200.736315921 Rf 7.26000000
-0.0057195333 -208.7629643257 COC 32.9520573246
-0.0015165923 -55.3556181403 Variance 0.00012085
-0.0046260504 -168.8508388608 CoVariance 0.00015479
-0.0010223898 -37.3172287437 Beta 1.2808642207
-0.0030244830 -110.3936308664
-0.0048798998 -178.1163433488
-0.0012419957 -45.3328420094
0.0051627470 188.440266652
0.0024047801 87.7744741588
-0.0056558317 -206.4378562307
-0.0014889333 -54.3460644052
0.0016914807 61.7390455693
0.0069042330 252.0045043659
0.0003580210 13.0677662953
-0.0161581245 -589.7715442084
-0.0004320747 -15.7707282038
0.0007599520 27.7382472753
-0.0163746677 -597.6753713721
0.0072189845 263.4929324738
-0.0151871227 -554.3299772718
0.0030209622 110.2651215118
-0.0021439309 -78.2534786019
0.0140486578 512.776009696
0.0057169215 208.6676344618
0.0083588667 305.0986333801
0.0138918507 507.0525519818
-0.0018807889 -68.6487939225
-0.0041376937 -151.0258212653
-0.0103435128 -377.5382163587
0.0107367057 391.8897562563
-0.0073008067 -266.4794455311
-0.0069159483 -252.432111907
-0.0147772272 -539.3687931499
-0.0065187999 -237.9361956219
-0.0048357912 -176.5063791457
-0.0030474324 -111.2312807996
-0.0028918209 -105.551463524
0.0012370580 45.1526168782
0.0070164821 256.101596779
0.0015385620 56.1575130722
0.0093401715 340.9162591606
-0.0125681754 -458.7384032835
-0.0155273689 -566.748964452
-0.0032129100 -117.2712145524
-0.0006747883 -24.629774263
-0.0114601649 -418.2960204537
0.0103130171 376.4251243246
0.0069374866 253.2182606594
-0.0161598947 -589.8361575218
0.0063170958 230.5739983862
0.0210880389 769.7134188193
-0.0007345986 -26.8128501947
0.0152313044 555.9426111357
0.0080651183 294.3768188191
0.0004971353 18.1454399961
0.0118611883 432.933372125
-0.0061900824 -225.9380064256
0.0052253571 190.725535498
0.0060183108 219.6683430045
0.0118738650 433.3960720215
-0.0081136941 -296.1498335256
0.0050062220 182.727103686
0.0109440856 399.4591239852
0.0050897609 185.7762727545
-0.0025582561 -93.3763477868
0.0072009485 262.8346199215
0.0019768337 72.1544300495
-0.0214016078 -781.1586834918
0.0015549722 56.7564863722
0.0248789568 908.0819215213
0.0017003942 62.0643883924
0.0019158082 69.9269977819
-0.0030631782 -111.8060033166
-0.0055562753 -202.8040474724
-0.0024548010 -89.6002358836
-0.0193353285 -705.7394887111
0.0015248296 55.6562790194
0.0165669170 604.6924711472
0.0064925113 236.9766614064
-0.0006537433 -23.8616286441
0.0033631731 122.7558165621
-0.0225125399 -821.707707985
-0.0075818687 -276.7382074159
-0.0032992563 -120.4228555344
0.0011480739 41.9046975869
-0.0024902623 -90.8945729351
-0.0046240962 -168.7795121696
0.0006093911 22.2427754471
-0.0153319750 -559.6170889771
-0.0053215275 -194.235751972
-0.0112372533 -410.1597436707
0.0186310628 680.0337916074
0.0077140755 281.5637558381
-0.0053084285 -193.7576419587
0.0011662942 42.5697383589
-0.0273520838 -998.3510602368
0.0029354746 107.1448222662
-0.0124292648 -453.6681644637
0.0047602893 173.7505588998
-0.0041349176 -150.9244919924
0.0174551480 637.1129013827
0.0275408655 1005.2415904895
0.0093618158 341.7062757369
-0.0058010797 -211.7394095944
-0.0146970122 -536.4409453026
0.0121536613 443.6086383394
0.0043779661 159.7957636043
-0.0087736756 -320.2391589582
0.0059359051 216.6605346403
-0.0074775663 -272.9311689407
0.0197956683 722.5418935925
0.0143529751 523.8835925485
0.0038084082 139.0068978233
-0.0091467310 -333.8556828028
0.0049115344 179.2710073885
0.0090070897 328.7587731149
0.0010651611 38.8783813525
0.0004600531 16.7919364164
0.0070940597 258.9331776387
-0.0104151633 -380.1534617304
-0.0142314745 -519.4488190544
-0.0028563840 -104.2580167596
-0.0078442632 -286.3156066455
-0.0125012249 -456.2947092064
-0.0001364458 -4.9802722094
-0.0014737125 -53.7905064175
-0.0079292071 -289.416058961
0.0009517836 34.7401015027
-0.0234185127 -854.7757146447
-0.0036384911 -132.8049264828
0.0066681382 243.3870456172
0.0083898636 306.2300219167
0.0149290283 544.9095317565
0.0071633461 261.4621338503
-0.0397266774 -1450.0237252028
-0.0156284110 -570.4369997494
-0.0033581829 -122.573674643
-0.0186413052 -680.407639137
0.0227316009 829.7034331123
0.0112761796 411.580554515
0.0020891560 76.2541955912
-0.0317946905 -1160.5062040195
0.0015622148 57.020839177
0.0224987011 821.2025905541
0.0118841109 433.7700477799
0.0143079488 522.2401303564
-0.0344946265 -1259.0538665147
0.0182558929 666.3400907941
0.0222005596 810.3204246118
0.0152952408 558.2762901112
0.0377284762 1377.0893811436
0.0000180026 0.6570956074
-0.0107798744 -393.4654168406
-0.0024830805 -90.6324373619
0.0004920751 17.960741427
0.0031181509 113.8125067431
0.0079847385 291.4429537826
0.0342888746 1251.5439210987
-0.0185468435 -676.9597861928
-0.0179014603 -653.4033007776
0.0009672900 35.3060857366
-0.0032113115 -117.2128707478
0.0018941149 69.1351937728
-0.0083734420 -305.6306345931
-0.0176152098 -642.9551580122
0.0070888354 258.742492816
0.0197221418 719.8581760144
0.0006974149 25.4556435587
-0.0010468996 -38.2118352376
0.0044488341 162.3824459289
0.0132933939 485.2088786761
0.0011679439 42.629952897
0.0126119043 460.3345055051
0.0038458560 140.373742181
-0.0029076736 -106.1300863665
-0.0064294551 -234.6751107914
0.0228933786 835.6083193611
0.0005267470 19.2262660963
-0.0013841367 -50.520989629
-0.0046532538 -169.8437620567
-0.0020440218 -74.6067966494
-0.0020221535 -73.8086013173
-0.0054748902 -199.8334906244
0.0174392376 636.5321716574
0.0050150485 183.049269889
0.0062066267 226.5418748814
0.0015256665 55.6868287114
0.0020073775 73.2692796699
-0.0124565900 -454.6655360614
-0.0038069511 -138.9537153888
-0.0034539463 -126.0690387242
-0.0075215737 -274.5374414643
-0.0084771474 -309.4158805583
-0.0102020598 -372.3751839836
-0.0043146824 -157.4859073923
0.0101523195 370.5596601038
0.0221241584 807.5317827664
0.0019222339 70.1615386312
-0.0122393472 -446.7361740707
-0.0196790619 -718.285758316
-0.0005763988 -21.0385559381
0.0191760658 699.9263999953
-0.0087386217 -318.9596934348
-0.0002330475 -8.5062340208
0.0056145220 204.9300547593
0.0125162467 456.8430053991
0.0051019795 186.2222506521
-0.0020619188 -75.2600367212
-0.0070108157 -255.894772073
0.0120287551 439.04955934
0.0018475213 67.4345267945
0.0157116438 573.4749980116
-0.0033367063 -121.7897800006
-0.0039449059 -143.989064354
-0.0116099967 -423.764879146
-0.0100369834 -366.3498937426
-0.0027061757 -98.7754144465
-0.0022933737 -83.7081403634
0.0120181602 438.6628462644
-0.0072502884 -264.6355248789
0.0179200739 654.0826959981
0.0010109242 36.8987348978
-0.0032377566 -118.1781173715
0.0019911842 72.678223586
0.0056461359 206.0839617758
-0.0023860999 -87.0926478679
0.0013087068 47.7677965436
-0.0014265012 -52.0672930676
-0.0119273545 -435.3484405274
-0.0017713240 -64.653325565
-0.0030707873 -112.0837375841
-0.0045248782 -165.1580532344
0.0017464641 63.7459382871
-0.0007723338 -28.1901822438
0.0021783032 79.508066529
0.0180995824 660.6347571524
-0.0047945961 -175.0027561948
0.0122004214 445.3153823918
-0.0011418780 -41.6785465504
-0.0094784055 -345.9618023454
0.0067144204 245.0763449018
0.0021725957 79.2997422784
0.0040727265 148.6545179736
0.0016866884 61.5641257926
-0.0112334528 -410.0210258795
-0.0201627175 -735.9391886649
-0.0011561057 -42.1978563271
-0.0017506700 -63.8994542029
-0.0072188615 -263.4884464313
0.0007610406 27.7779810472
-0.0148480173 -541.9526320023
0.0001321177 4.8222943344
0.0024292584 88.6679302768
0.0024534784 89.5519625606
0.0032406500 118.283725753
-0.0020754239 -75.7529730239
0.0014310816 52.2344790347
0.0041800547 152.5719956962
-0.0124772049 -455.4179795183
0.0085904518 313.5514909611
0.0047744321 174.2667731143
0.0083145769 303.4820558579
0.0043015943 157.008191736
-0.0089914718 -328.1887200532
0.0079910833 291.6745387756
0.0053471493 195.1709479125
0.0019715118 71.9601815156
0.0064510343 235.4627533333
0.0063434537 231.5360611503
-0.0082134950 -299.7925674665
0.0125595262 458.4227072109
0.0031650568 115.5245729201
0.0111393316 406.5856052068
0.0188678281 688.6757240794
0.0006861380 25.0440355496
-0.0049423679 -180.3964288759
0.0013653178 49.834100141
-0.0037339485 -136.2891204426
0.0016161024 58.9877384715
0.0010458601 38.1738943044
0.0000114508 0.417952778
-0.0042490998 -155.0921409289
0.0006283323 22.9341276876
0.0000721715 2.6342584612
0.0137970850 503.5936037714
-0.0000122419 -0.4468277272
0.0018177111 66.3464551006
0.0053889289 196.6959036537
0.0056539978 206.370921165
0.0020725185 75.6469234292
0.0026878082 98.1049991803
0.0046800294 170.8210745223
-0.0018810287 -68.6575476831
-0.0066448769 -242.5380080119
-0.0007178157 -26.2002728147
0.0160624255 586.2785290544
0.0005721877 20.8848515175
-0.0038022780 -138.7831477685
-0.0063648528 -232.3171281402
-0.0092372980 -337.1613787546
0.0157833806 576.0933922216
0.0060095878 219.3499534223
-0.0002837711 -10.3576437865
0.0051923754 189.5217012466
-0.0082385710 -300.7078430567
-0.0024885325 -90.8314369622
-0.0073092458 -266.7874711521
-0.0021539033 -78.6174691837
-0.0006204891 -22.6478512611
0.0018403054 67.1711475105
0.0028202121 102.93774326
-0.0081978211 -299.2204694954
0.0009021721 32.9292820699
0.0290990349 1062.1147742306
0.0242134657 883.7914989978
0.0135972995 496.3014309371
-0.0023505282 -85.7942803953
0.0037992670 138.6732462402
0.0090413962 330.0109597751
0.0100038389 365.140118416
0.0005676629 20.7196964255
-0.0032350325 -118.0786876746
0.0031434660 114.7365093946
0.0130854503 477.618936261
0.0009528881 34.7804165899
-0.0067714857 -247.1592288347
0.0002680298 9.7830873203
-0.0131103934 -478.5293587049
-0.0006936493 -25.3181976673
0.0193047626 704.6238356483
0.0070383251 256.8988671189
-0.0021224052 -77.4677888006
0.0086141040 314.4147968441
0.0150662423 549.9178441145
0.0072352603 264.0870026768
0.0001360427 4.9655573586
-0.0042917968 -156.6505848062
0.0040166618 146.6081544672
-0.0136079583 -496.6904791601
-0.0014939649 -54.5297181682
0.0131283723 479.1855891591
-0.0107730086 -393.2148148264
-0.0017606575 -64.2639996039
-0.0038207588 -139.4576974661
-0.0029551282 -107.862178462
0.0134863044 492.2501090634
-0.0021743158 -79.3625265581
-0.0099183289 -362.0190062788
0.0014862742 54.2490085853
0.0125044223 456.4114148571
0.0040359994 147.3139769054
0.0127314447 464.6977330222
-0.0006756650 -24.6617708691
0.0053559224 195.4911660777
0.0053162191 194.0419982082
-0.0198455330 -724.3619559787
-0.0053670319 -195.8966637232
-0.0028320117 -103.368427589
-0.0137312668 -501.191238632
-0.0006941239 -25.3355232004
0.0088643251 323.547865436
0.0127264043 464.5137571769
0.0004477544 16.3430362446
0.0031453972 114.8069962396
0.0028707302 104.7816513504
0.0120796402 440.9068654806
0.0046695971 170.4402938622
0.0047622453 173.8219542875
-0.0055230218 -201.5902953161
-0.0051870210 -189.3262652263
0.0037008637 135.0815255761
-0.0073771189 -269.2648410613
-0.0159926812 -583.73286395
0.0095098906 347.1110057596
0.0071861311 262.293785056
-0.0093693032 -341.9795653931
-0.0029713305 -108.4535639017
-0.0101555316 -370.676903874
0.0075051897 273.9394231308
0.0141669580 517.0939651808
0.0014752266 53.8457704311
0.0071098559 259.5097409424
0.0110227738 402.3312440644
0.0011257643 41.0903961053
-0.0040263930 -146.9633434731
0.0017412592 63.5559614187
0.0022549223 82.3046641308
0.0006612527 24.1357252489
0.0002190111 7.9939040028
0.0044375012 161.9687922728
0.0029352244 107.1356901222
0.0086132237 314.3826645359
0.0056514271 206.2770889046
0.0044616107 162.8487911829
-0.0019900560 -72.6370434128
-0.0021867442 -79.8161628565
0.0108466812 395.9038654368
-0.0019959846 -72.8534380679
-0.0076254377 -278.3284773478
-0.0022744232 -83.0164454026
0.0024140730 88.1136633122
-0.0090343904 -329.7552496135
-0.0120839511 -441.0642155444
0.0052384617 191.2038534665
0.0180584568 659.1336732092
-0.0008036969 -29.3349380224
0.0042937688 156.7225609644
-0.0158435005 -578.2877698688
-0.0011577666 -42.2584814808
-0.0103321444 -377.1232719467
0.0059678801 217.8276251343
-0.0010970348 -40.0417706991
0.0012557755 45.835806973
-0.0023476832 -85.6904355193
-0.0111419795 -406.6822518376
-0.0009584359 -34.9829114452
0.0148776288 543.0334528527
-0.0127603119 -465.7513830241
0.0032965261 120.3232033001
-0.0013167036 -48.0596814669
-0.0132826907 -484.8182097989
0.0041997220 153.2898527424
0.0123070889 449.2087451879
0.0055164899 201.3518805442
0.0079614233 290.591951655
0.0023824785 86.9604658638
-0.0036553505 -133.4202945509
0.0047815377 174.5261261396
0.0080856908 295.127715598
0.0091578140 334.2602101913
0.0189970647 693.3928611262
-0.0001955800 -7.1386712687
0.0019920762 72.7107814036
-0.0016925850 -61.7793528271
0.0002188841 7.9892696555
0.0012674562 46.2621521356
0.0035413754 129.2602022353
-0.0024370825 -88.9535112054
0.0037944729 138.4982591666
0.0046786320 170.7700667388
-0.0005177820 -18.8990442148
-0.0046315612 -169.051982208
0.0012381902 45.1939421072
0.0095152553 347.3068196879
0.0058200866 212.4331604118
-0.0056664072 -206.8238645255
0.0016987760 62.0053249959
0.0018572411 67.7893017696
0.0089694014 327.3831521672
-0.0046828622 -170.9244688522
-0.0040480230 -147.7528412493
-0.0000457038 -1.6681895415
0.0042228747 154.1349259617
-0.0036663047 -133.8201200022
-0.0119017081 -434.4123465727
-0.0114650384 -418.4739005811
0.0012263909 44.763267704
-0.0082314389 -300.4475209388
-0.0091054963 -332.3506150458
-0.0011378145 -41.5302288645
-0.0196972426 -718.9493535035
-0.0026626649 -97.1872684964
0.0155910885 569.0747293255
0.0090416886 330.0216356141
0.0120543595 439.9841223681
-0.0070511689 -257.3676646888
-0.0108283654 -395.2353374444
0.0012190994 44.4971279312
0.0056512460 206.2704786545
0.0002850809 10.4054536966
0.0034988180 127.706858311
0.0002952790 10.7776818566
0.0138274815 504.7030741389
-0.0016344006 -59.6556212551
-0.0307036195 -1120.6821126975
-0.0029139460 -106.3590274891
0.0135974004 496.3051148285
0.0067340771 245.7938141231
0.0046211758 168.6729151538
-0.0057835214 -211.0985319339
-0.0028772251 -105.0187178245
0.0266477053 972.6412431135
0.0016505465 60.2449462255
0.0049825954 181.8647324202
0.0184933768 675.0082531285
0.0036196350 132.1166787738
0.0040555425 148.0273018735
0.0094056337 343.305631038
0.0099799036 364.2664805026
-0.0004010681 -14.6389846282
0.0041472734 151.3754779395
-0.0168056016 -613.4044566749
-0.0020792963 -75.8943150024
-0.0041936978 -153.0699701637
-0.0040354978 -147.2956682278
-0.0011127611 -40.615778564
-0.0046119767 -168.3371477631
-0.0170806302 -623.443001249
0.0045427509 165.8104061339
0.0062897584 229.5761827814
0.0095020076 346.8232776582
0.0100617599 367.254236229
0.0014074617 51.3723525027
0.0063282798 230.9822116236
0.0048434086 176.7844145993
-0.0078357845 -286.0061359834
-0.0087679657 -320.030747747
0.0010198408 37.2241900031
0.0001148091 4.1905335212
-0.0090092419 -328.8373306803
0.0164704409 601.1710929795
0.0048384469 176.6033130596
0.0033254432 121.3786761576
0.0045687009 166.7575835547
-0.0071974705 -262.7076749028
0.0023219301 84.7504469766
-0.0205158418 -748.8282264733
-0.0046771028 -170.7142505507
-0.0017659432 -64.4569271822
0.0094643355 345.4482457098
-0.0147633580 -538.862567105
-0.0023011371 -83.9915027383
0.0105026038 383.3450372762
-0.0039761445 -145.1292751557
-0.0053263001 -194.4099528616
-0.0073267446 -267.4261766996
-0.0024436433 -89.1929820092
-0.0010747722 -39.2291861314
-0.0017715537 -64.6617110034
-0.0232731202 -849.4688890762
0.0000386050 1.409082665
0.0188363298 687.5260391629
-0.0006566375 -23.9672703538
0.0108253638 395.1257784587
0.0086453924 315.5568231438
0.0004255474 15.5324815836
0.0067034663 244.6765198784
0.0061816060 225.6286194495
-0.0002018334 -7.366918918
0.0057154967 208.6156281748
-0.0084267419 -307.5760799657
-0.0046406750 -169.3846357374
-0.0078120312 -285.139140251
-0.0195446187 -713.3785831567
-0.0075367000 -275.0895514306
0.0077355720 282.3483778749
-0.0055614657 -202.9934962655
-0.0107113678 -390.964924489
-0.0095105536 -347.1352076723
0.0080726379 294.6512840458
-0.0062216249 -227.0893088795
-0.0078829263 -287.726810434
0.0177436785 647.6442645692
-0.0018351734 -66.9838297396
-0.0263398802 -961.4056269392
-0.0044263339 -161.5611865988
0.0190337195 694.7307635481
0.0148276782 541.210253754
-0.0228964675 -835.721063136
0.0139008568 507.3812723514
-0.0016527773 -60.3263721464
0.0043350636 158.2298208561
0.0132960035 485.3041282389
-0.0015086339 -55.065138168
0.0069334898 253.0723773427
-0.0010008187 -36.5298821254
0.0053273449 194.4480903006
-0.0112177412 -409.4475543235
-0.0040685316 -148.5014042891
0.0012077115 44.0814691293
-0.0021023296 -76.7350295632
0.0116964188 426.9192862396
0.0007384532 26.9535410537
-0.0237211475 -865.8218843843
-0.0129165474 -471.4539814435
-0.0008860835 -32.3420476056
-0.0016756535 -61.1613512935
-0.0091674951 -334.61356991
-0.0015774934 -57.5785098946
0.0135662025 495.1663913146
-0.0174929677 -638.4933216594
0.0020598400 75.1841607707
0.0061021067 222.7268943021
0.0037597958 137.2325480365
0.0054765498 199.8940663279
0.0105531841 385.1912184629
0.0073883042 269.6731023907
0.0151573226 553.2422737155
0.0026743396 97.6133970857
-0.0026866280 -98.0619233595
0.0059971864 218.8973038626
-0.0030158478 -110.0784450227
-0.0059934905 -218.7624047888
0.0049079133 179.1388362877
0.0086404906 315.3779062757
-0.0026790746 -97.7862214842
0.0052598244 191.9835896629
0.0041281055 150.6758495685
-0.0013141308 -47.9657737526
-0.0171793031 -627.0445614019
-0.0041195158 -150.3623266921
0.0031820223 116.1438126096
0.0108378462 395.5813877822
-0.0010117595 -36.9292222541
0.0095009827 346.7858689932
0.0087888308 320.792324641
0.0006043003 22.0569624258
-0.0015173920 -55.3848094266
-0.0083736451 -305.6380479745
0.0114537079 418.0603389239
-0.0047040986 -171.6995972276
-0.0091125254 -332.6071769465
-0.0195974646 -715.3074578361
-0.0037062731 -135.2789664378
0.0037947167 138.5071613443
0.0051488512 187.9330692878
0.0147700715 539.1076091802
0.0025787350 94.1238276537
-0.0040844983 -149.0841896956
0.0053843822 196.5299500248
0.0026591711 97.0597468455
-0.0021817696 -79.6345906956
-0.0047693774 -174.0822746817
-0.0083848960 -306.0487044921
-0.0126975116 -463.4591720618
0.0013546688 49.4454108823
0.0187945130 685.9997248592
-0.0067352375 -245.8361702636
-0.0016762159 -61.1818810852
0.0035966389 131.2773206226
-0.0115933042 -423.1556041822
-0.0087565769 -319.6150583422
-0.0593621956 -2166.7201392089
0.0112976836 412.3654510449
-0.0122048003 -445.4752120244
0.0200869854 733.1749671199
0.0061449747 224.2915780794
-0.0041409680 -151.1453305841
-0.0223204349 -814.6958748001
-0.0094518929 -344.9940925669
0.0122269734 446.2845275867
-0.0218468778 -797.4110394112
-0.0122248719 -446.2078256005
0.0170347568 621.768624409
0.0158666586 579.1330392328
-0.0037873869 -138.2396213313
-0.0004667833 -17.0375889318
0.0096246770 351.3007117083
-0.0058309838 -212.8309103637
0.0100381507 366.3925016523
0.0098189915 358.393188715
-0.0009889809 -36.0978011672
-0.0206597340 -754.0802917423
0.0066720360 243.5293140765
0.0015687571 57.2596356967
-0.0095369923 -348.1002184546
0.0063169384 230.5682511973
0.0145923023 532.6190345037
0.0025280225 92.2728230312
0.0215324006 785.9326225785
0.0055003537 200.7629113459
0.0038232079 139.5470889114
-0.0070291853 -256.5652642695
0.0087052691 317.7423217999
-0.0064772221 -236.4186058019
-0.0021401934 -78.1170609249
-0.0024908247 -90.9151015047
0.0086065320 314.1384169926
0.0075697497 276.2958651825
0.0055235058 201.607960433
-0.0021227908 -77.4818636415
-0.0007020222 -25.6238091349
0.0067118251 244.9816144001
-0.0039623877 -144.627151511
-0.0039660901 -144.7622904207
-0.0078404781 -286.1774513603
-0.0074564271 -272.1595901739
-0.0067556843 -246.5824755367
-0.0036643517 -133.7488366021
0.0011837728 43.207708078
-0.0014166666 -51.7083299017
-0.0093669547 -341.8938482095
-0.0014811323 -54.0613286091
-0.0054764396 -199.8900447892
-0.0144762532 -528.383241327
0.0048047528 175.3734763973
-0.0099130357 -361.8258047431
0.0058401759 213.1664202186
0.0040516147 147.883936786
-0.0147673623 -539.0087250966
0.0141037857 514.7881763656
0.0010281744 37.5283647655
-0.0018999949 -69.3498151612
-0.0016886566 -61.635967457
0.0070954316 258.9832532451
0.0065323170 238.4295704357
0.0006686262 24.4048575868
0.0009079897 33.1416253628
-0.0019702393 -71.9137343945
-0.0088533321 -323.1466219463
-0.0095999400 -350.397811688
-0.0042124790 -153.755483536
-0.0086086586 -314.2160374554
-0.0108366821 -395.5388965691
0.0086383435 315.2995380661
-0.0082325109 -300.4866483555
0.0042292837 154.3688556697
0.0067629278 246.8468629661
0.0068691539 250.7241185382
0.0121364050 442.9787831588
-0.0110278417 -402.5162204917
0.0084908551 309.9162121726
-0.0056438671 -206.0011501444
0.0101462839 370.339362228
-0.0004483507 -16.3648004085
0.0075630711 276.0520939319
0.0017419441 63.5809608387
-0.0045802294 -167.1783716547
0.0060674044 221.4602602539
0.0016601870 60.596824969
-0.0205478405 -749.9961775015
-0.0016785471 -61.2669693853
-0.0068024897 -248.2908749454
-0.0218252695 -796.622337819
0.0033196751 121.1681393282
-0.0043831136 -159.9836450388
-0.0057607158 -210.2661264594
0.0069718739 254.473396232
-0.0032646512 -119.1597687465
-0.0128337458 -468.4317221552
-0.0109045007 -398.0142743582
0.0120500058 439.825213522
-0.0170671050 -622.9493330022
-0.0041488585 -151.4333364918
0.0197581943 721.1740903698
0.0020580578 75.1191087124
0.0002630080 9.5997909005
-0.0009317180 -34.0077060671
0.0163926052 598.3300891679
-0.0018439376 -67.3037217705
-0.0115138754 -420.2564529143
-0.0128644199 -469.5513264599
0.0047520323 173.4491803766
0.0114444523 417.7225071625
-0.0133871065 -488.6293885884
-0.0109702883 -400.4155237567
-0.0109104624 -398.2318789658
-0.0339691652 -1239.8745312283
0.0014939985 54.5309458984
0.0247105645 901.9356028769
-0.0153752295 -561.1958757109
0.0081881789 298.8685307889
0.0114340726 417.3436512991
0.0025341216 92.4954395959
0.0033590407 122.6049858388
-0.0159154795 -580.9150024024
-0.0137226625 -500.8771824907
-0.0048910885 -178.5247302495
0.0077602716 283.2499129526
-0.0065776119 -240.0828355856
0.0337948874 1233.51339014
0.0194971688 711.646659812
0.0150150683 548.0499922039
0.0016048285 58.576241954
0.0005173153 18.8820066801
0.0054636743 199.4241101608
-0.0068815147 -251.1752862391
0.0038439139 140.3028589948
0.0034909796 127.4207571085
-0.0102042873 -372.4564873482
0.0053484213 195.2173766057
-0.0002070294 -7.5565745419
0.0111588066 407.2964420439
0.0133303998 486.5595922532
0.0017844311 65.1317342795
0.0002791103 10.1875249946
-0.0146486086 -534.674214881
-0.0026411497 -96.4019642399
0.0175948557 642.2122322238
0.0001294469 4.7248109405
-0.0028498303 -104.0188052495
0.0051449091 187.7891810093
-0.0203176028 -741.5925022589
0.0006847886 24.9947857202
-0.0086427532 -315.4604923651
-0.0004691028 -17.1222527306
0.0141169757 515.2696134854
0.0049328275 180.0482052708
0.0191349656 698.4262449201
0.0073989093 270.0601910113
0.0010776113 39.3328106673
0.0014007022 51.1256306062
-0.0016321244 -59.5725410523
-0.0061618212 -224.9064754661
0.0127875266 466.7447202823
0.0021847712 79.7441487582
-0.0176879173 -645.6089827702
0.0001374834 5.0181423343
-0.0066252399 -241.8212555972
-0.0081483762 -297.4157299395
-0.0050721967 -185.1351779847
0.0063931849 233.3512471053
-0.0013344042 -48.7057545638
0.0182476168 666.0380125652
0.0032570538 118.8824650062
-0.0068099639 -248.5636838913
0.0075477536 275.4930066078
-0.0116575198 -425.4994722806
0.0064206654 234.3542868711
0.0046925865 171.2794061411
-0.0026771570 -97.7162298956
-0.0118612965 -432.9373213599
-0.0038512236 -140.569659823
-0.0028274556 -103.2021310653
0.0029769690 108.6593691093
0.0227500220 830.3758041246
0.0187591983 684.7107375749
0.0108819161 397.1899382099
0.0027013236 98.5983131735
-0.0021567336 -78.7207770826
0.0017237914 62.9183859583
0.0048368024 176.5432865924
-0.0000040979 -0.1495726655
-0.0024430923 -89.1728690837
0.0086722223 316.5361152761
0.0004068913 14.8515328029
-0.0095186424 -347.4304476649
-0.0047718045 -174.1708657999
-0.0089721521 -327.4835512422
-0.0000401564 -1.4657096304
0.0125258991 457.1953169663
-0.0075161807 -274.340594335
0.0037869277 138.2228621106
0.0090517094 330.3873933323
-0.0020151175 -73.5517878491
-0.0017577439 -64.157651687
0.0088385673 322.6077080138
-0.0223874185 -817.1407758325
0.0001988809 7.2591524038
0.0046051655 168.0885400728
0.0081373671 297.013898445
0.0096980635 353.9793174296
0.0053774632 196.2774058398
0.0049309429 179.9794141885
-0.0041017260 -149.713000151
0.0012743463 46.5136395912
-0.0027421292 -100.0877157832
0.0184241472 672.4813745765
0.0065679240 239.7292256148
0.0002531633 9.2404598078
0.0045633356 166.5617479376
-0.0037796000 -137.9554013637
-0.0032274172 -117.8007292583
0.0014762137 53.8818005482
0.0046160844 168.4870816572
-0.0073567420 -268.5210824373
0.0033460217 122.1297904189
0.0105059698 383.467897986
-0.0042291711 -154.3647451855
0.0017089331 62.376056779
0.0065760716 240.0266125898
-0.0055571666 -202.8365797405
-0.0017374962 -63.418611101
-0.0007645577 -27.9063547205
-0.0101566345 -370.7171577434
0.0006087190 22.2182427229
0.0131332590 479.3639545117
0.0037117566 135.4791146916
-0.0034563917 -126.1582957126
-0.0110478274 -403.2456998643
0.0030502382 111.333694331
0.0105098422 383.6092406208
-0.0031183842 -113.82102414
-0.0021108435 -77.0457882721
0.0042159772 153.8831659785
-0.0016512916 -60.2721430949
-0.0032574705 -118.8976742529
0.0001668719 6.090824047
0.0024912282 90.9298286794
-0.0079839800 -291.4152703106
-0.0019277257 -70.3619892434
0.0043340622 158.1932708834
0.0157816495 576.0302064391
0.0038513905 140.5757539513
-0.0010083589 -36.8051013332
0.0038218403 139.4971692418
0.0156283570 570.4350291654
-0.0017827305 -65.0696631447
0.0041111291 150.0562117045
-0.0085394253 -311.6890248605
-0.0154080685 -562.3944994748
0.0006591769 24.0599586507
0.0014330914 52.3078376286
0.0065512519 239.1206948677
0.0012402519 45.2691926964
-0.0038869196 -141.8725663099
-0.0005532339 -20.1930358445
0.0093207312 340.2066900477
-0.0036461101 -133.0830187748
-0.0130437118 -476.0954813379
-0.0024944971 -91.0491449155
0.0024486513 89.3757728434
-0.0164451675 -600.2486144006
0.0013810065 50.4067375006
0.0135408936 494.2426171573
0.0032312100 117.9391636031
-0.0040081808 -146.2986001189
-0.0040668325 -148.4393880014
-0.0016035602 -58.5299476521
0.0007554932 27.5755012091
-0.0156407906 -570.8888575525
0.0011029873 40.2590374238
-0.0051901451 -189.4402968895
0.0189215608 690.6369676393
-0.0023710486 -86.5432742217
0.0051982589 189.7364493108
-0.0018720334 -68.3292190784
0.0036292819 132.4687878199
-0.0031108184 -113.5448708758
-0.0090743010 -331.2119857238
0.0028520098 104.0983585945
0.0009173983 33.4850389921
-0.0004044162 -14.761192219
-0.0019190690 -70.046018272
-0.0125334465 -457.4707972024
-0.0035216052 -128.53858835
-0.0056918850 -207.753803461
0.0067771131 247.3646291452
0.0048126315 175.6610494414
-0.0122724179 -447.9432527978
0.0097293719 355.1220749046
-0.0253967631 -926.9818531213
-0.0191727302 -699.8046521062
-0.0002258158 -8.2422752192
-0.0027024160 -98.6381831186
-0.0029503249 -107.6868583577
-0.0147264423 -537.5151432645
0.0075932054 277.1519968454
0.0035064432 127.9851761003
-0.0073561108 -268.4980429383
0.0176398686 643.855202808
0.0012855131 46.9212284079
0.0016637464 60.7267429394
0.0098052551 357.8918095432
-0.0034851860 -127.2092886266
-0.0123968747 -452.4859261624
0.0045153267 164.8094253061
0.0016569826 60.4798645874
-0.0059065441 -215.5888584597
0.0174338631 636.3360034943
0.0019816980 72.3319752396
-0.0086715684 -316.5122454031
0.0068858513 251.3335726925
-0.0035575938 -129.8521751963
-0.0031489119 -114.9352851049
-0.0011127841 -40.6166204169
-0.0043360479 -158.2657469584
-0.0025296970 -92.3339412391
-0.0024935400 -91.0142093768
-0.0100135735 -365.4954314357
0.0023518453 85.842353231
-0.0089705730 -327.4259140499
0.0157452794 574.7026980947
-0.0001052895 -3.8430667627
0.0059315516 216.5016321591
0.0098728863 360.3603484013
-0.0011646310 -42.5090304907
0.0017969239 65.587722712
-0.0003794584 -13.850229927
0.0092031992 335.9167698277
-0.0044277453 -161.6127023198
-0.0012212609 -44.5760210589
0.0064733383 236.2768483025
0.0089536781 326.8092489245
0.0039332494 143.5636012868
-0.0003339798 -12.190261297
0.0018397052 67.1492389693
-0.0019242771 -70.2361133048
0.0008070302 29.4566021165
0.0018695676 68.2392166013
-0.0100371312 -366.3552873454
0.0030642327 111.8444949971
0.0095230579 347.5916148118
0.0121480531 443.4039388389
0.0062912920 229.6321586364
-0.0011799533 -43.0682945479
-0.0069516359 -253.7347089146
0.0175614949 640.9945631972
0.0030193692 110.2069744336
0.0004927974 17.9871050757
0.0070381140 256.8911620608
-0.0036611335 -133.6313718209
-0.0015966029 -58.2760076174
0.0014061546 51.3246414271
0.0001606088 5.862222332
0.0006130390 22.3759231319
-0.0004341904 -15.8479480185
-0.0064839264 -236.6633132564
0.0051751768 188.8939520294
0.0059177556 215.9980806515
0.0067733919 247.2288035126
0.0034893401 127.3609131109
0.0035853373 130.8648096298
0.0009790502 35.7353321755
-0.0027719546 -101.1763415114
-0.0024141981 -88.118230458
0.0083904712 306.2522005113
-0.0049923252 -182.2198700063
-0.0002545095 -9.2895960754
0.0074825414 273.1127601019
-0.0016741146 -61.1051841784
-0.0033662580 -122.8684159346
0.0009407673 34.338006376
0.0005910997 21.5751389689
0.0171490381 625.939889236
-0.0015120932 -55.1914010399
0.0063861248 233.0935560143
0.0021341283 77.8956832405
-0.0043930670 -160.3469460511
-0.0011277582 -41.1631729539
-0.0107771799 -393.3670674858
0.0056391184 205.827820382
0.0030423944 111.0473964413
-0.0062624484 -228.5793673992
0.0058955815 215.1887239351
0.0041452564 151.3018573578
0.0039276798 143.36031137
-0.0009080048 -33.1421756092
0.0097810638 357.0088283452
0.0021404055 78.1248014893
-0.0015646769 -57.110705726
-0.0073755302 -269.2068523297
-0.0044054168 -160.7977147174
0.0071886621 262.3861651475
-0.0048633107 -177.5108389689
-0.0061406421 -224.1334350758
-0.0016221198 -59.2073709882
-0.0032148328 -117.3413985203
0.0005958573 21.7487917433
0.0029253590 106.7756046464
-0.0019403590 -70.8231044453
0.0098939905 361.1306542075
0.0096911772 353.7279672402
0.0063490123 231.7389500936
-0.0034383831 -125.5009814707
-0.0037076578 -135.3295100124
0.0000929194 3.3915583721
-0.0008816497 -32.1802148177
0.0077408111 282.5396055501
-0.0088763240 -323.9858249677
0.0022556164 82.329999866
0.0002372507 8.6596505063
0.0105207420 384.0070824251
0.0000928982 3.3907836408
-0.0020769575 -75.8089489993
0.0044378341 161.9809428534
0.0085904284 313.5506356416
0.0024906319 90.9080653705
-0.0073055768 -266.6535545947
0.0009899855 36.1344697959
0.0034810530 127.0584331093
-0.0067292598 -245.6179833352
-0.0020948288 -76.4612509365
0.0147975489 540.1105352714
0.0090464952 330.1970762305
0.0026127837 95.3666034876
0.0016110948 58.804961092
-0.0004364654 -15.9309871179
-0.0002635989 -9.6213614677
0.0043580765 159.0697931343
0.0011575373 42.2501118367
-0.0037985288 -138.6463018082
0.0025879625 94.4606316783
-0.0018521787 -67.6045240233
0.0015602293 56.9483708258
-0.0053214663 -194.2335213994
0.0002505170 9.1438687664
0.0016853414 61.5149618258
-0.0025735085 -93.9330611752
-0.0006220288 -22.7040523264
0.0082163419 299.8964786646
-0.0004483966 -16.366474118
-0.0004438050 -16.1988821482
0.0002269557 8.2838825661
-0.0048746051 -177.9230852322
-0.0057793945 -210.9478997026
-0.0040031333 -146.1143636995
0.0007524084 27.4629049708
0.0020769654 75.8092354797
0.0097022762 354.1330803926
-0.0003789041 -13.8299998527
0.0011461147 41.8331875991
0.0039615229 144.5955841406
-0.0002776597 -10.1345772656
0.0113202445 413.1889250949
0.0009916243 36.1942877394
0.0018184344 66.3728549609
0.0073120992 266.8916220875
-0.0005190811 -18.9464619142
0.0016873434 61.58803276
-0.0113419328 -413.980547957
0.0077058458 281.2633727298
-0.0015944122 -58.1960454196
0.0039019696 142.4218916513
0.0067745089 247.2695744373
-0.0005458063 -19.9219310876
0.0047843089 174.6272759909
0.0000259400 0.9468088589
-0.0022672180 -82.7534562568
0.0063466655 231.6532899534
0.0018523792 67.611842433
-0.0030216266 -110.2893707078
-0.0073548022 -268.4502816477
0.0027151289 99.1022052319
-0.0016005984 -58.421842136
-0.0080399905 -293.4596530237
-0.0067579408 -246.6648383108
-0.0083813869 -305.9206222813
-0.0100769615 -367.8090965399
0.0075428683 275.314694657
0.0102343379 373.5533337594
0.0007733494 28.2272545717
-0.0085163102 -310.8453219422
-0.0084324409 -307.7840917021
0.0010557010 38.5330874296
0.0088253012 322.1234922192
0.0008885578 32.4323579472
0.0048980791 178.7798858465
-0.0114148233 -416.6410505303
0.0082218298 300.096787379
0.0026552733 96.9174751299
0.0050973055 186.0516493757
-0.0059569368 -217.4281948926
0.0033846178 123.5385501029
-0.0046394872 -169.341282728
0.0000243194 0.8876579695
0.0007826234 28.5657526796
0.0061424813 224.2005685519
0.0086725617 316.5485023599
0.0008629091 31.4961817439
0.0017249516 62.9607340489
0.0009515559 34.7317918003
0.0046835381 170.9491423222
-0.0006597014 -24.0791012517
-0.0000574032 -2.0952171091
-0.0009404173 -34.3252313004
-0.0138276011 -504.7074393482
-0.0092665222 -338.2280615141
-0.0008496005 -31.0104174868
-0.0139225741 -508.1739544857
0.0039368019 143.6932702735
0.0000396388 1.4468162371
0.0068297504 249.2858905527
0.0055347461 202.0182313577
-0.0025158099 -91.827059543
0.0070331030 256.7082583804
0.0010268993 37.4818241654
0.0024341466 88.84635203
-0.0028323155 -103.3795142964
0.0109389367 399.271187809
0.0077828689 284.0747157903
0.0061959091 226.1506831533
-0.0007501462 -27.3803351388
-0.0007608292 -27.7702645514
-0.0059657474 -217.7497786514
0.0036048208 131.5759574881
0.0030953600 112.9806390802
0.0133454615 487.1093440925
0.0031665280 115.5782704093
0.0003044004 11.1106150065
0.0032855589 119.9229006533
-0.0015941125 -58.1851046228
0.0116562335 425.4525243481
-0.0008050531 -29.3844364941
0.0033461193 122.1333550967
0.0013545864 49.4424020263
-0.0106853627 -390.0157391423
-0.0045533875 -166.1986421646
0.0009669221 35.2926549747
0.0019136307 69.8475200543
-0.0084347505 -307.8683914781
-0.0027756621 -101.3116660753
-0.0055075805 -201.0266873131
0.0105731181 385.9188093933
0.0071278365 260.1660322556
0.0005128543 18.7191837518
0.0035506701 129.599459231
0.0024851882 90.7093688906
0.0007904879 28.8528092415
0.0027140581 99.0631200116
0.0013420730 48.9856659473
-0.0031386733 -114.5615761151
-0.0004708704 -17.1867707718
-0.0134932369 -492.503145575
-0.0095449835 -348.391899087
0.0011202165 40.8879009921
-0.0020468687 -74.7107063887
-0.0062574613 -228.3973387346
0.0107994004 394.1781160211
0.0091380036 333.5371318463
0.0061800946 225.5734534726
-0.0068089858 -248.5279827498
-0.0052651394 -192.177588834
0.0058590677 213.8559720982
0.0065050065 237.4327376852
0.0041451790 151.299032931
0.0069954836 255.3351499092
-0.0017543061 -64.0321733122
-0.0006246784 -22.80076193
0.0054514301 198.9771977244
0.0020715786 75.612619806
-0.0029049758 -106.0316177805
-0.0018807607 -68.6477660732
0.0061687490 225.1593371904
-0.0071668444 -261.5898191347
-0.0000144916 -0.5289424847
-0.0005583773 -20.3807731279
0.0052158145 190.3772277292
0.0054227834 197.9315942118
0.0058248192 212.6058994813
0.0026315184 96.0504226876
-0.0002938172 -10.7243260569
0.0020451270 74.6471342811
0.0025765510 94.0441097408
0.0072594001 264.9681042565
-0.0020795838 -75.9048098197
0.0089376076 326.2226766232
0.0050872503 185.684636658
0.0071267139 260.125058529
18/01/2013 -
19/01/2018
Variance 0.000081197193
CoVariance 0.000078883825
Beta 0.971509268621