You are on page 1of 11

21.

4% 7 Days
Amount Invested Additional Amount Return Withdrawal
PHP USD (50) Investment USD (50) PHP USD (50)
1 ₱1,000.00 $ 20.00 $ 29.96 ₱ 1,498.00 $ -
2 $ 29.96 $ - $ 44.88 ₱ 2,244.00 $ -
3 $ 44.88 $ - $ 67.23 ₱ 3,361.52 $ -
4 $ 67.23 $ - $ 100.71 ₱ 5,035.55 $ -
5 $ 100.71 $ - $ 150.87 ₱ 7,543.26 $ -
6 $ 150.87 $ - $ 226.00 ₱ 11,299.80 $ 50.00
7 $ 176.00 $ - $ 263.64 ₱ 13,182.11 $ 50.00
8 $ 213.64 $ - $ 320.04 ₱ 16,001.79 $ 50.00
9 $ 270.04 $ - $ 404.51 ₱ 20,225.69 $ 50.00
10 $ 354.51 $ - $ 531.06 ₱ 26,553.08 $ 50.00
11 $ 481.06 $ - $ 720.63 ₱ 36,031.51 $ 50.00
12 $ 670.63 $ - $ 1,004.60 ₱ 50,230.21 $ 50.00
13 $ 954.60 $ - $ 1,430.00 ₱ 71,499.85 $ 50.00
Withdrawal Balance After Amount Invested Additional
Re-Invest
PHP Withdrawal PHP USD (50) Investment
₱ 1,498.00 $ 29.96 1 ₱ 1,000.00 $ 20.00
₱ 2,244.00 $ 44.88 2 $ 32.00 $ -
₱ 3,361.52 $ 67.23 3 $ 51.20 $ -
₱ 5,035.55 $ 100.71 4 $ 81.92 $ -
₱ 7,543.26 $ 150.87 5 $ 131.07 $ -
₱ 2,500.00 ₱ 8,799.80 $ 176.00 6 $ 209.72 $ -
₱ 2,500.00 ₱ 10,682.11 $ 213.64 7 $ 335.54 $ -
₱ 2,500.00 ₱ 13,501.79 $ 270.04 8 $ 536.87 $ -
₱ 2,500.00 ₱ 17,725.69 $ 354.51 9 $ 858.99 $ -
₱ 2,500.00 ₱ 24,053.08 $ 481.06 10 $ 1,374.39 $ -
₱ 2,500.00 ₱ 33,531.51 $ 670.63 11 $ 2,199.02 $ -
₱ 2,500.00 ₱ 47,730.21 $ 954.60 12 $ 3,518.44 $ -
₱ 2,500.00 ₱ 68,999.85 $1,380.00 13 $ 5,629.50 $ -
8% 20 days
Amount Return Withdrawal Balance After
Re-Invest
USD (50) PHP USD (50) PHP Withdrawal
$ 32.00 ₱ 1,600.00 $ - ₱ 1,600.00 $ 32.00
$ 51.20 ₱ 2,560.00 $ - ₱ 2,560.00 $ 51.20
$ 81.92 ₱ 4,096.00 $ - ₱ 4,096.00 $ 81.92
$ 131.07 ₱ 6,553.60 $ - ₱ 6,553.60 $ 131.07
$ 209.72 ₱ 10,485.76 $ - ₱ 10,485.76 $ 209.72
$ 335.54 ₱ 16,777.22 $ - ₱ 16,777.22 $ 335.54
$ 536.87 ₱ 26,843.55 $ - ₱ 26,843.55 $ 536.87
$ 858.99 ₱ 42,949.67 $ - ₱ 42,949.67 $ 858.99
$ 1,374.39 ₱ 68,719.48 $ - ₱ 68,719.48 $ 1,374.39
$ 2,199.02 ₱ 109,951.16 $ - ₱ 109,951.16 $ 2,199.02
$ 3,518.44 ₱ 175,921.86 $ - ₱ 175,921.86 $ 3,518.44
$ 5,629.50 ₱ 281,474.98 $ - ₱ 281,474.98 $ 5,629.50
$ 9,007.20 ₱ 450,359.96 $ - ₱ 450,359.96 $ 9,007.20
Iniatial Investment 1 2 3 4 5 6
2000 3000 4500 6750 10125 30000 30000
5000 7500 11250 16875
Angel 27000 30000 30000
7000 10000 10000
20000 20000 20000
Mark 2000 3000 4500 6750 10125 15187.5 22781.25
Chin 1000 1500 2250 3375 5062.5 7593.75 11390.63

Lola 10000 15000 22500 33750 30000 30000


13750 10000 10000
20000 20000 20000
7 8 9 10
30000 30000 30000 30000

30000 30000 30000 30000


10000 10000 10000 10000
20000 20000 20000 20000
34171.88 51257.81 76886.72 115330.1
17085.94 25628.91 38443.36 57665.04
1 2 3 4 5
500=300 500 800 500 800
500=300
500=300

1000=600 1000 1600 1000 1600 1000 1600 1000


1000=600
1000=600
1000=600
1000=600

2000=1200 2000 3200 2000 3200 2000 3200 2000


2000=1200 2000 3200 2000
2000=1200 2000
2000=1200
2000=1200
1000 1600 1500 2400 2000 3200 3000 4800 4500 7200 7000

100 400 200 300 200


700 2700
6 7 8 9 10 11 12
500 800 500 800 500 800 500 800 500
500 800 500 800 500 800 500 800 500
500 800 500 800 500 800 500 800 500

1600 1000 1600 1000 1600 1000 1600 1000 1600 1000 1600 1000
1000 1600 1000 1600 1000 1600 1000 1600 1000 1600 1000
1000 1600 1000 1600 1000 1600 1000 1600 1000 1600 1000
1000 1600 1000 1600 1000 1600 1000 1600 1000 1600 1000
1000 1600 1000 1600 1000 1600 1000 1600 1000 1600 1000

3200 2000 3200 2000 3200 2000 3200 2000 3200 2000 3200 2000 3200 2000
3200 2000 3200 2000 3200 2000 3200 2000 3200 2000 3200 2000 3200 2000
3200 2000 3200 2000 3200 2000 3200 2000 3200 2000 3200 2000 3200 2000
2000 3200 2000 3200 2000 3200 2000 3200 2000 3200 2000 3200 2000
2000 3200 2000 3200 2000 3200 2000 3200 2000 3200 2000 3200 2000
11200 10000 16000 15000 24000 16500 26400 16500 26400 16500 26400 16500 26400 16500

200 1200 1000 7500 9900 9900 9900 9900


2700 37200
13 14 15 16
800 500 800 500 800 500 800
800 500 800 500 800 500 800
800 500 800 500 800 500 800

1600 1000 1600 1000 1600 1000 1600


1600 1000 1600 1000 1600 1000 1600
1600 1000 1600 1000 1600 1000 1600
1600 1000 1600 1000 1600 1000 1600
1600 1000 1600 1000 1600 1000 1600

3200 2000 3200 2000 3200 2000 3200


3200 2000 3200 2000 3200 2000 3200
3200 2000 3200 2000 3200 2000 3200
3200 2000 3200 2000 3200 2000 3200
3200 2000 3200 2000 3200 2000 3200
26400 16500 26400 16500 26400 16500 26400

9900 9900 9900 9900


39600
Date Pair Type Order Price
2018-01-04 06:03:01 ADABTC BUY 0.0000825
Date Trading Price Filled
2018-01-04 06:03:07 0.0000825 50
2018-01-04 05:52:57 XRPBTC BUY 0.00019998
Date Trading Price Filled
2018-01-04 05:52:57 0.00019997 40
2018-01-03 15:19:06 XVGBTC BUY 0.00000903
Date Trading Price Filled
2018-01-03 15:21:56 0.00000903 150
2018-01-03 15:07:51 LSKBTC BUY 0.0013577
Date Trading Price Filled
2018-01-03 15:18:04 0.0013577 2.00
2018-01-03 15:04:45 IOTABTC BUY 0.00026218
Date Trading Price Filled
2018-01-03 17:37:12 0.00026218 10
Order Amount Avg Trading Price Filled Total
50.0 0.0000825 50.0 0.004125
Total Fee
0.00412500 0.05000000ADA
40.0 0.00019997 40.0 0.0079988
Total Fee
0.00799880 0.04000000XRP
150.0 0.00000903 150.0 0.0013545
Total Fee
0.00135450 0.15000000XVG
2.0 0.0013577 2.0 0.0027154
Total Fee
0.00271540 0.00200000LSK
10.0 0.00026218 10.0 0.0026218
Total Fee
0.00262180 0.01000000IOTA
status
Filled

Filled

Filled

Filled

Filled

You might also like