You are on page 1of 6

Ingresos totales S/. 9,685,197.

13
Costos totales S/. 7,456,436.66
Beneficio S/. 2,228,760.47
Unidades producidas al año (gr) 223996.85

Precio por onzas troy Cantidad anual gr CF CV


S/. 43.24 223996.85 S/. 179,268.56 S/. 7,277,168.10
S/. 44.66 223996.850036069 S/. 179,268.56 S/. 7,517,314.65
S/. 46.14 223996.849925099 S/. 179,268.56 S/. 7,765,386.03
S/. 47.66 223996.864789094 S/. 179,268.56 S/. 8,021,643.77
S/. 49.23 223996.850076793 S/. 179,268.56 S/. 8,286,358.01
S/. 50.86 223996.849912613 S/. 179,268.56 S/. 8,559,807.83
S/. 52.54 223996.849924224 S/. 179,268.56 S/. 8,842,281.49
S/. 54.27 223996.850001429 S/. 179,268.56 S/. 9,134,076.77
S/. 56.06 223996.850069746 S/. 179,268.56 S/. 9,435,501.31
S/. 57.91 223996.850058177 S/. 179,268.56 S/. 9,746,872.85

S/. 40,000,000,000.00

S/. 30,000,000,000.00

S/. 20,000,000,000.00

S/. 10,000,000,000.00

S/. 0.00
223996.85 223996.850036069223996.849925099223996.86478

-S/. 10,000,000,000.00

-S/. 20,000,000,000.00

-S/. 30,000,000,000.00

-S/. 40,000,000,000.00
-S/. 30,000,000,000.00

-S/. 40,000,000,000.00
CT IT Img= ΔIT/ΔQ CMg= ΔCT/ΔQ
S/. 7,456,436.66 S/. 9,685,197.13 S/. 43.24 S/. 33.29
S/. 7,696,583.21 S/. 10,004,808.64 S/. 8,861,209,449.08 S/. 6,658,048,385.05
S/. 7,944,654.59 S/. 10,334,967.32 -S/. 2,975,225,489.82 -S/. 2,235,495,650.37
S/. 8,200,912.33 S/. 10,676,021.95 S/. 22,945,017.55 S/. 17,240,165.73
S/. 8,465,626.57 S/. 11,028,329.95 -S/. 23,946,490.90 -S/. 17,992,714.16
S/. 8,739,076.39 S/. 11,392,264.83 -S/. 2,216,692,333.95 -S/. 1,665,556,540.53
S/. 9,021,550.05 S/. 11,768,209.57 S/. 32,378,968,692.84 S/. 24,328,590,935.17
S/. 9,313,345.33 S/. 12,156,560.49 S/. 5,030,127,685.26 S/. 3,779,487,676.65
S/. 9,614,769.87 S/. 12,557,726.99 S/. 5,872,120,958.92 S/. 4,412,136,504.09
S/. 9,926,141.41 S/. 12,972,131.98 -S/. 35,819,466,927.94 -S/. 26,913,678,282.04

069223996.849925099223996.864789094223996.850076793223996.849912613223996.849924224223996.850001429223996.850069746223996.850058177
Beneficio = IT - CT Q media
S/. 2,228,760.47 223996.85
S/. 2,308,225.43 223996.850018034
S/. 2,390,312.73 223996.849980584
S/. 2,475,109.62 223996.857357097
S/. 2,562,703.38 223996.857432944
S/. 2,653,188.44 223996.849994703
S/. 2,746,659.52 223996.849918419
S/. 2,843,215.16 223996.849962827
S/. 2,942,957.12 223996.850035588
S/. 3,045,990.57 223996.850063962

Dema nda
Ingres o ma rgi nal
96.850069746223996.850058177 Costo margi na l

You might also like