DETAILED ESTIMATE

DETAILED ESTIMATE FOR THE PROPOSED NEW CONSTRUCTION OF RESIDENTIAL BUILDING (GR
FLOOR ).

OWNER :

SI.No DESCRIPTION OF WORK Nos. L (m) B (m) D (m)

1 Earth work excavation for hard soil in depth of 4'
including materials and labour charges etc
Foundation
allround 1 16.92 1.10 1.22
f/r steps 2 1.42 1.60 0.30
add
Total
2 Sand filling for foundation/basement in pure river sand including materials & labour charges etc.
Foundation
allround 1 16.92 1.10 1.22
f/r steps 2 1.42 1.60 0.15
Basement -bulding all 1 4.77 2.77 0.80

D/F-pcc 1 16.92 1.10 0.15

D/F-rr footing 1 1 16.92 0.68 0.46
D/F-rr footing 2 1 16.92 0.45 0.46

add
Total
3 P.C.C 1:5:10 mix for foundation , 40mm metal graded including materials & labour charges etc.
Foundation
allround 1 16.92 1.10 0.15
f/r steps 2 1.42 1.60 0.15
Basement -bulding all 1 4.77 2.77 0.10
add
Total
4 R.C.C 1:2:4 for Beam, sunshade, loft, roof, using tor steel rods
&mild steel including materials & labour charges etc.
Foundation
PB allround 1 16.92 0.30 0.10
W-SILL SLAB 2 1.68 0.23 0.05
LL ALLROUND 1 16.92 0.23 0.15
W,D-SUNSHAD 4 1.68 0.60 0.06
LOFT 1 3.00 0.45 0.08
ROOF SLAB 1 5.46 3.46 0.10
add

Page 1 of 28
DETAILED ESTIMATE

ED NEW CONSTRUCTION OF RESIDENTIAL BUILDING (GROUND

FLOOR ).

QTY REMARK

22.71
1.36
0.43
24.50 Cu.m
re river sand including materials & labour charges etc.

22.71
0.68
10.57
33.96
2.79
5.29
3.50
11.59
22.37
0.43
22.80 Cu.m
etal graded including materials & labour charges etc.

2.79
0.68
1.32
0.11
4.90 Cu.m

0.51
0.04
0.58
0.25
0.10
1.89
0.03

Page 2 of 28
 Total
5 CENTERING & SCAFFOLDING WORK using tor steel rods
&mild steel including materials & labour charges etc.
w-sill slab 2 1.68 0.05
lb allround inside 1 16.00 0.15
lb allround out side 1 17.84 0.15
lb-w-bottom 2 1.22 0.23
lb-md-bottom 1 1.22 0.23
lb-d1-bottom 1 0.91 0.23
w-sunshad-bottom 2 1.68 0.60
w-sunshad-3sides 2 2.88 0.08
d-sunshad-bottom 2 1.68 0.60
d-sunshad-3sides 2 2.88 0.08
loft bottom 1 3.00 0.45
loft 1side 1 3.00 0.08
ROOF SLAB 1 5.00 3.00
roOF SLAB 4sides 1 17.84 0.10

D/F SUNSHAD SIDE 4 1.68 0.08

D/F LOFT SIDE 1 3.00 0.08

add
Total
REINFORCEMENT WORK
PB 1 0.51 60.00
SILL SLAB+LB+LOFT+SUNSHAD 1 0.98 60.00
ROOF SLAB 1 1.89 80.00
ADD

R.R. WORK
Foundation
allround-F1 1 16.92 0.68 0.46
allround-F2 1 16.92 0.45 0.46
allround-F2 1 16.92 0.45 0.80
add
Total
Brick work in c.m. 1:5 IN FOUNDATION with chamber bricks for erials & labour charges etc.
Foundation
STEPS 1 2 1.50 1.22 0.15
STEPS 2 2 1.25 1.22 0.15
STEPS 3 2 1.00 1.22 0.15
STEPS 4 2 0.75 1.22 0.15
STEPS5 2 0.50 1.22 0.15
STEPS 6 2 0.25 1.22 0.15
add

Page 3 of 28
 3.40 Cu.m

0.17
2.40
2.68
0.56
0.28
0.21
2.02
0.43
2.02
0.43
1.35
0.23
15.00
1.78
29.55
0.50
0.23
0.73
28.82
0.58
29.40 Cu.m

30.60
58.80
151.20
5.40
246.00 KG

5.29
3.50
6.09
0.21
15.10 Cu.m
with chamber bricks for erials & labour charges etc.

0.55
0.46
0.37
0.27
0.18
0.09
0.08

Page 4 of 28
 Total
6 Brick work in c.m. 1:5 with chamber bricks for superstructure including materials & labour charges etc.
Ground floor -
ALLROUND 1 16.92 0.23 3.05
parapet wall all round 1 16.92 0.23 1.22

D/F MD 1 1.22 0.23 2.10

D/F D1 1 0.91 0.23 2.10
D/F W 2 1.22 0.23 1.37
D/F LB 1 16.92 0.23 0.15

add
Total
6 DPC
Ground floor -
ALLROUND 1 16.92 0.23
add
Total
7 Plastering for all walls C.M 1:5 mix, 12mm thick thorouly inner &
outer including materials & labour charges etc
inner wall allround 1 16.00 3.05
outer wall 1 17.84 4.37
parapet inner 1 16.00 1.22
parapet top 1 16.92 0.23
STEPS 1 side 4 1.50 0.15
STEPS 2 4 1.25 0.15
STEPS 3 4 1.00 0.15
STEPS 4 4 0.75 0.15
STEPS5 4 0.50 0.15
STEPS 6 4 0.25 0.15
steps 2 2.40 1.22

D/F MD 1 1.22 2.10

D/F D1 1 0.91 2.10
D/F W 2 1.22 1.37

add
Total

8 Plastering for ceiling in C.M 1:3 mix 10mm thick including materials & labour charges etc.
Ground floor
Roof slab
- building 1 5.00 3.00
Loft bottom+top+side 1 3.00 0.98

Page 5 of 28
 2.00 Cu.m
s for superstructure including materials & labour charges etc.

11.87
4.75
16.62
0.59
0.44
0.77
0.58
2.38
14.24
0.26
14.50 Cu.m

3.89 SQ.M
0.11
4.00 SQ.M

48.80
77.96
19.52
3.89
0.90
0.75
0.60
0.45
0.30
0.15
5.86
159.18
2.56
1.91
3.34
7.82
151.36
3.64
155.00 Sq.m

15.00
2.93

Page 6 of 28
 Sunshad bottom +top+front 4 1.68 1.25
Sunshad l/r side 8 0.60 0.08
add
Total

Page 7 of 28
 8.40
0.36
0.81
27.50 Sq.m

Page 8 of 28
9 Tiles flooring using materials & labour charges etc.
Ground floor
- building all 1 5.00 3.00
add
Total
10 Weathering course concrete including materials & labour charges etc.
- building all 1 5.00 3.00 0.08
- building allround 1 16.00 0.20 0.08
add
Total
10 Weathering course tiles including materials & labour charges etc.
- building all 1 5.00 3.00
- building allround 1 16.00 0.20
add
Total

11 White wash for Inner & Outer including materials & labour charges etc.
plastering wall inner + outer
plastering ceilling

11 colour wash for Inner & Outer including materials & labour charges etc.
plastering wall inner + outer

12 Doors & Windows including materials & labour charges etc

13 Electrical work including materials & labour charges etc

14 Plumbing work including materials & labour charges etc

15 Septic tank work including materials & labour charges etc

16 Bore work arrangements including materials & labour charges etc

17 Cupboard work arrangements including materials & labour charges etc

18 Grill works

19 Elevation item of work

Page 9 of 28
 15.00
0.5
15.50 Sq.m

1.20
0.26
0.04
1.50 Cu.m

15.00
3.20
0.40
18.60 Sq.m

155.00
27.50
182.50 Sq.m

155.00 Sq.m

L.S

L.S

L.S

L.S

L.S

L.S

L.S

Page 10 of 28
20 Miscellaneous items of work

ENGINEER

Page 11 of 28
 L.S

L.S
ENGINEER

Page 12 of 28
 DETAILED ESTIMATE

DETAILED ESTIMATE FOR THE PROPOSED NEW CONSTRUCTION OF RESIDENTIAL BUILDING (GROUN

OWNER :

SI.No DESCRIPTION OF WORK Nos. L (m) B (m) D (m)

1 Earth work excavation for hard soil in depth of 4'
including materials and labour charges etc
Foundation 4 1.20 1.20 1.22
PB1 2 4.03 0.40 0.50
PB2 2 2.03 0.40 0.50
f/r steps 2 1.42 1.60 0.30
add
Total
2 Sand filling for foundation/basement in pure river sand including materials & labour charges etc.
Foundation 4 1.20 1.20 1.22
PB1 2 5.00 0.40 0.10
PB2 2 3.00 0.40 0.10
f/r steps 2 1.42 1.60 0.15
Basement -bulding all 1 5.00 3.00 0.80

D/F-pcc 4 1.20 1.20 0.10

D/F- footing 1 4 1.00 1.00 0.40
D/F-COLUMN 4 0.23 0.23 0.60

add
Total
3 P.C.C 1:5:10 mix for foundation , 40mm metal graded including materials & labour charges etc.
Foundation 4 1.20 1.20 0.10
PB1 2 5.00 0.40 0.10
PB2 2 3.00 0.40 0.10
f/r steps 2 1.42 1.60 0.15
Basement -FLOORING PCC 1 5.00 3.00 0.10
add
Total
4 R.C.C 1:2:4 for Beam, sunshade, loft, roof, using tor steel rods
&mild steel including materials & labour charges etc.
Foundation 4 1.00 1.00 0.40
COLUMN 4 0.23 0.23 4.65
PB1 2 5.00 0.23 0.45
PB2 2 3.00 0.23 0.30
W-SILL SLAB 2 1.68 0.23 0.05

Page 13 of 28
DETAILED ESTIMATE

EW CONSTRUCTION OF RESIDENTIAL BUILDING (GROUND FLOOR )

QTY REMARK

7.03
1.61
0.81
1.36
0.43
11.24 Cu.m
re river sand including materials & labour charges etc.
7.03
0.40
0.24
0.68
12.00
20.35
0.58
1.60
0.13
2.30
18.05
0.45
18.50 Cu.m
etal graded including materials & labour charges etc.
0.58
0.40
0.24
0.68
1.50
0.10
3.50 Cu.m

1.60
0.98
1.04
0.41
0.04

Page 14 of 28
 CLB-MD1 1 1.68 0.23 0.15
CLB-D1 1 1.37 0.23 0.15
CL for loft 1 3.46 0.23 0.15
CLB-W 2 1.68 0.23 0.15
W,D-SUNSHAD 4 1.68 0.60 0.06
LOFT 1 3.46 0.45 0.08
ROOF BEAM1 2 5.00 0.23 0.45
ROOF BEAM2 2 3.00 0.23 0.30
ROOF SLAB 1 5.00 3.00 0.10
add
Total
4 DUMMY CONCRETE 1:3:6
&mild steel including materials & labour charges etc.
COLUMN 4 0.23 0.23 1.22
add
Total
5 CENTERING & SCAFFOLDING WORK using tor steel rods
&mild steel including materials & labour charges etc.
Foundation 4 4.00 0.40
COLUMN 4 0.92 4.65
PB1 4 5.00 0.45
PB2 4 3.00 0.30
W-SILL SLAB 4 1.68 0.05
CLB-MD1-bottom 1 1.22 0.23
CLB-MD1-side 2 1.68 0.15
CLB-D1-bottom 1 0.91 0.23
CLB-D1-side 2 1.37 0.15
CLB-W-bottom 1 1.22 0.23
CLB-W-side 2 1.68 0.15
W,D-SUNSHAD-bottom 4 1.68 0.60
W,D-SUNSHAD-frent face 4 1.68 0.05
W,D-SUNSHAD-side 8 0.60 0.08
LOFT-w-bottom 1 1.22 0.23
LOFT- cl-side 2 3.00 0.15
LOFT- bottom 1 3.00 0.45
LOFT- f+l+r side 1 4.36 0.08
ROOF BEAM1-bottom 2 5.00 0.23
ROOF BEAM1-inner side 2 5.00 0.35
ROOF BEAM1-outre side 2 5.00 0.45
ROOF BEAM2-bottom 2 3.00 0.23
ROOF BEAM2-inner side 2 3.00 0.20
ROOF BEAM2-outre side 2 3.00 0.30
ROOF SLAB-bottom 1 5.00 3.00
dummy column 4 0.92 1.22

D/F column-pb joint-5m 4 0.23 0.45

Page 15 of 28
 0.06
0.05
0.12
0.12
0.25
0.12
1.04
0.41
1.50
0.00
7.73 Cu.m

0.26
0.04
0.30 Cu.m

6.40
17.11
9.00
3.60
0.34
0.28
0.50
0.21
0.41
0.28
0.50
4.03
0.34
0.36
0.28
0.90
1.35
0.33
2.30
3.50
4.50
1.38
1.20
1.80
15.00
4.49
80.39
0.41

Page 16 of 28
 D/F column-pb joint-3m 4 0.23 0.30
D/F column-rb joint-5m 4 0.23 0.45
D/F column-rb joint-3m 4 0.23 0.30
D/F SUNSHAD SIDE 4 1.68 0.08
D/F LOFT SIDE 1 3.00 0.08

add
Total
6 REINFORCEMENT WORK
Foundation 1 1.60 60.00
column 1 0.98 210.00
PB 1 1.45 60.00
ROOF beam 1 1.45 180.00
ROOF SLAB 1 1.50 80.00
SILL SLAB+LB+LOFT+SUNSHAD 1 0.75 60.00
binding wire 1
ADD

7 Brick work in c.m. 1:5 IN FOUNDATION with chamber bricks for erials & labour charges etc.
Foundation
STEPS 1 2 1.50 1.22 0.15
STEPS 2 2 1.25 1.22 0.15
STEPS 3 2 1.00 1.22 0.15
STEPS 4 2 0.75 1.22 0.15
STEPS5 2 0.50 1.22 0.15
STEPS 6 2 0.25 1.22 0.15
add
Total
6 Brick work in c.m. 1:5 with chamber bricks for superstructure including materials & labour charges etc.
Ground floor -
ALLROUND 1 16.92 0.23 3.05
parapet wall all round 1 16.92 0.23 1.22

D/F MD 1 1.22 0.23 2.10

D/F D1 1 0.91 0.23 2.10
D/F W 2 1.22 0.23 1.37
D/F LB 1 16.92 0.23 0.15

add
Total
6 DPC
Ground floor -
ALLROUND 1 16.92 0.23
add

Page 17 of 28
 0.28
0.41
0.28
0.50
0.23
2.11
78.28
0.58
78.86 SQ.M

96.00
205.80
87.00
261.00
120.00
45.00
5.74
9.26
528.00 KG
with chamber bricks for erials & labour charges etc.

0.55
0.46
0.37
0.27
0.18
0.09
0.08
2.00 Cu.m
s for superstructure including materials & labour charges etc.

11.87
4.75
16.62
0.59
0.44
0.77
0.58
2.38
14.24
0.26
14.50 Cu.m

3.89 SQ.M
0.11

Page 18 of 28
 Total
7 Plastering for all walls C.M 1:5 mix, 12mm thick thorouly inner &
outer including materials & labour charges etc
inner wall allround 1 16.00 3.05
outer wall 1 17.84 4.37
parapet inner 1 16.00 1.22
parapet top 1 16.92 0.23
STEPS 1 side 4 1.50 0.15
STEPS 2 4 1.25 0.15
STEPS 3 4 1.00 0.15
STEPS 4 4 0.75 0.15
STEPS5 4 0.50 0.15
STEPS 6 4 0.25 0.15
steps 2 2.40 1.22

D/F MD 1 1.22 2.10

D/F D1 1 0.91 2.10
D/F W 2 1.22 1.37

add
Total

8 Plastering for ceiling in C.M 1:3 mix 10mm thick including materials & labour charges etc.
Ground floor
Roof slab
- building 1 5.00 3.00
Loft bottom+top+side 1 3.00 0.98
Sunshad bottom +top+front 4 1.68 1.25
Sunshad l/r side 8 0.60 0.08
add
Total

Page 19 of 28
 4.00 SQ.M

48.80
77.96
19.52
3.89
0.90
0.75
0.60
0.45
0.30
0.15
5.86
159.18
2.56
1.91
3.34
7.82
151.36
3.64
155.00 Sq.m

15.00
2.93
8.40
0.36
0.81
27.50 Sq.m

Page 20 of 28
9 Tiles flooring using materials & labour charges etc.
Ground floor
- building all 1 5.00 3.00
add
Total
10 Weathering course concrete including materials & labour charges etc.
- building all 1 5.00 3.00 0.08
- building allround 1 16.00 0.20 0.08
add
Total
10 Weathering course tiles including materials & labour charges etc.
- building all 1 5.00 3.00
- building allround 1 16.00 0.20
add
Total

11 White wash for Inner & Outer including materials & labour charges etc.
plastering wall inner + outer
plastering ceilling

11 colour wash for Inner & Outer including materials & labour charges etc.
plastering wall inner + outer

12 Doors & Windows including materials & labour charges etc

13 Electrical work including materials & labour charges etc

14 Plumbing work including materials & labour charges etc

15 Septic tank work including materials & labour charges etc

16 Bore work arrangements including materials & labour charges etc

17 Cupboard work arrangements including materials & labour charges etc

18 Grill works

19 Elevation item of work

Page 21 of 28
 15.00
0.5
15.50 Sq.m

1.20
0.26
0.04
1.50 Cu.m

15.00
3.20
0.40
18.60 Sq.m

155.00
27.50
182.50 Sq.m

155.00 Sq.m

L.S

L.S

L.S

L.S

L.S

L.S

L.S

Page 22 of 28
20 Miscellaneous items of work

ENGINEER

Page 23 of 28
 L.S

L.S
ENGINEER

Page 24 of 28
 ABSTRACT ESTIMATE

ABSTRACT ESTIMATE FOR THE PROPOSED NEW CONSTRUCTION OF RESIDENTIAL BUILDING (GR
FLOOR)

OWNER :

ESTIMATE AMOUNT:-

S.NO DESCRIPTION OF WORKS QTY RATE (Rs) PER

1 Earth work excavation for open foundation 100.00 250.00 Cu.m

2 Sand filling for foundation/basement 39.00 380.00 Cu.m
3 P.C.C 1:5:10 for foundation/basement ,40mm metal grade
11.00 2100.00 Cu.m

4
R.C.C lintel,sunshade,loft,R.C.C ROOF1:2:4mix,+Steel 32.00 13500.00 Cu.m
5 R.C.C dummy column 1:3:6 mix,+Steel 1.00 7000.00 Cu.m
6 Brick work in super structure c.m. 1:5 mix 45.00 2300.00 Cu.m
7 Plastering for all walls Inner & outer in c.m 1:5 410.00 110.00 Sq.m
8 Plastering for Ceiling in C.M 1:3 mix 120.00 130.00 Sq.m
9 Tiles flooring finish 43.00 600.00 Sq.m
10 Weathering course arrangements 5.00 2300.00 Cu.m
11 White wash and colour wash inner and outer L.S
12 Doors & Windows Wood work arrangements L.S
13 Electrical work arrangements L.S
14 Plumbing work arrangements L.S
15 Septic tank work arrangements L.S
16 Bore work arrangements L.S
17 Cupboard work arrangements L.S

Page 1 of 28
18 Grill works L.S
19 Elevation item of work L.S
20 Miscellaneous items of work L.S

TOTAL

RUPEES: Nine Lakhs only

ENGINEER

Page 2 of 28
ATE

W CONSTRUCTION OF RESIDENTIAL BUILDING (GROUND

FLOOR)

Rs. 9,00,000

AMOUNT ( Rs) REMARKS

25,000.00

14,820.00

23,100.00

432,000.00

7,000.00

103,500.00

45,100.00

15,600.00

25,800.00

11,500.00

35,000.00

40,000.00

45,000.00

25,000.00

35,000.00

0.00

5,000.00

Page 3 of 28
 5,000.00

0.00

6,580.00

900,000.00

Page 4 of 28