ASTON IMPERIAL BEKASI

Food & Beverage Standard Recipe

Food or Drink name : PROMO 2 BOTTLE SABABAY

Outlet Selling :
Recipe # :
Type of Food or Drink :
Methode :
Glassware :
Garnish :

Yield …. Portion
INGREDIENTS UNIT BUYING PRICE BUYING QTY QTY CONSUME
SPARKLING MOSCATO SABABAY BOTTLE 175,000.00 1 2
Sub Total Cost of Food
5% Seasoning + Lost Factor
Total Cost of Food

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

Prepared By, Checked By, Acknowledge By,

F&B DEPARTEMENT COST CONTROLLER FINANCIAL CONTROLLER

AMOUNT CONSUME REMARK
350,000.00
350,000.00
17,500.00
367,500.00

18.00%
2,041,666.67
2,470,416.67 PICTURE
20.00%
1,837,500.00
2,223,375.00

23.00%
1,597,826.09
1,933,369.57

Approved By,

GENERAL MANAGER
ASTON IMPERIAL BEKASI
Food & Beverage Standard Recipe

Food or Drink name : PROMO 2 BOTTLE WHISKY RED LABEL+JOLLY TIME 100GR
Outlet Selling :
Recipe # :
Type of Food or Drink :
Methode :
Glassware :
Garnish :

Yield …. Portion
INGREDIENTS UNIT BUYING PRICE BUYING QTY QTY CONSUME
J.W RED LABEL BOTTLE 504,167.00 1 2
JOLLY TIME GRAM 13,500.00 100 50
Sub Total Cost of Food
5% Seasoning + Lost Factor
Total Cost of Food

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

Prepared By, Checked By, Acknowledge By,

F&B DEPARTEMENT COST CONTROLLER FINANCIAL CONTROLLER

TIME 100GR

AMOUNT CONSUME REMARK

1,008,334.00
6,750.00
1,015,084.00
50,754.20
1,065,838.20 PICTURE
20.00%
5,329,191.00
6,448,321.11

23.00%
4,634,079.13
5,607,235.75

25.00%
4,263,352.80
5,158,656.89

Approved By,

GENERAL MANAGER
ASTON IMPERIAL BEKASI
Food & Beverage Standard Recipe

Food or Drink name : PROMO 2 BOTTLE VIBE ( WHISKY,VODKA,RUM AND GIN )

Outlet Selling :
Recipe # :
Type of Food or Drink :
Methode :
Glassware :
Garnish :

Yield …. Portion
INGREDIENTS UNIT BUYING PRICE BUYING QTY QTY CONSUME
WHISKY,VODKA,RUM AND GIN BOTTLE 185,000.00 1 2
JOLLY TIME GRAM 13,500.00 100 50
Sub Total Cost of Food
5% Seasoning + Lost Factor
Total Cost of Food

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

Prepared By, Checked By, Acknowledge By,

F&B DEPARTEMENT COST CONTROLLER FINANCIAL CONTROLLER

M AND GIN )+JOLLY TIME 100GR

AMOUNT CONSUME REMARK

370,000.00
6,750.00
376,750.00
18,837.50
395,587.50 PICTURE
20.00%
1,977,937.50
2,393,304.38

23.00%
1,719,945.65
2,081,134.24

25.00%
1,582,350.00
1,914,643.50

Approved By,

GENERAL MANAGER
ASTON IMPERIAL BEKASI
Food & Beverage Standard Recipe

Food or Drink name : PROMO 3 SHOOTER ( VIBE )

Outlet Selling :
Recipe # :
Type of Food or Drink :
Methode :
Glassware :
Garnish :

Yield …. Portion
INGREDIENTS UNIT BUYING PRICE BUYING QTY QTY CONSUME
VIBE ML 185,000.00 700 30
Sub Total Cost of Food
5% Seasoning + Lost Factor
Total Cost of Food

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

Prepared By, Checked By, Acknowledge By,

F&B DEPARTEMENT COST CONTROLLER FINANCIAL CONTROLLER

AMOUNT CONSUME REMARK
7,928.57
7,928.57
396.43
8,325.00 PICTURE
18.00%
46,250.00
55,962.50

20.00%
41,625.00
50,366.25

23.00%
36,195.65
43,796.74

Approved By,

GENERAL MANAGER
ASTON IMPERIAL BEKASI
Food & Beverage Standard Recipe

Food or Drink name : MARGARITA

Outlet Selling :
Recipe # :
Type of Food or Drink :
Methode :
Glassware :
Garnish :

Yield …. Portion
INGREDIENTS UNIT BUYING PRICE BUYING QTY QTY CONSUME
VIBE TEQUILA ML 185,000.00 700 20
VIBE TRIPLE SAC ML 185,000.00 700 20
LIME JC ML 75,900.00 5000 15
SYMPLE SYP ML 14,500.00 1000 20
Sub Total Cost of Food
5% Seasoning + Lost Factor
Total Cost of Food

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

Prepared By, Checked By, Acknowledge By,

F&B DEPARTEMENT COST CONTROLLER FINANCIAL CONTROLLER

AMOUNT CONSUME REMARK
5,285.71
5,285.71
227.70
290.00
11,089.13
554.46
11,643.59 PICTURE
18.00%
64,686.58
78,270.77

20.00%
58,217.93
70,443.69

23.00%
50,624.28
61,255.38

Approved By,

GENERAL MANAGER
ASTON IMPERIAL BEKASI
Food & Beverage Standard Recipe

Food or Drink name : KAMIKAZE

Outlet Selling :
Recipe # :
Type of Food or Drink :
Methode :
Glassware :
Garnish :

Yield …. Portion
INGREDIENTS UNIT BUYING PRICE BUYING QTY QTY CONSUME
VIBE VODKA ML 185,000.00 700 20
VIBE TRIPLE SAC ML 185,000.00 700 20
LIME JC ML 75,900.00 5000 15
SYMPLE SYP ML 14,500.00 1000 20
Sub Total Cost of Food
5% Seasoning + Lost Factor
Total Cost of Food

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

Prepared By, Checked By, Acknowledge By,

F&B DEPARTEMENT COST CONTROLLER FINANCIAL CONTROLLER

AMOUNT CONSUME REMARK
5,285.71
5,285.71
227.70
290.00
11,089.13
554.46
11,643.59 PICTURE
18.00%
64,686.58
78,270.77

20.00%
58,217.93
70,443.69

23.00%
50,624.28
61,255.38

Approved By,

GENERAL MANAGER
ASTON IMPERIAL BEKASI
Food & Beverage Standard Recipe

Food or Drink name : DAIQUIRI

Outlet Selling :
Recipe # :
Type of Food or Drink :
Methode :
Glassware :
Garnish :

Yield …. Portion
INGREDIENTS UNIT BUYING PRICE BUYING QTY QTY CONSUME
VIBE RUM ML 185,000.00 700 20
VIBE TRIPLE SAC ML 185,000.00 700 20
LIME JC ML 75,900.00 5000 15
SYMPLE SYP ML 14,500.00 1000 20
Sub Total Cost of Food
5% Seasoning + Lost Factor
Total Cost of Food

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

Prepared By, Checked By, Acknowledge By,

F&B DEPARTEMENT COST CONTROLLER FINANCIAL CONTROLLER

AMOUNT CONSUME REMARK
5,285.71
5,285.71
227.70
290.00
11,089.13
554.46
11,643.59 PICTURE
18.00%
64,686.58
78,270.77

20.00%
58,217.93
70,443.69

23.00%
50,624.28
61,255.38

Approved By,

GENERAL MANAGER
ASTON IMPERIAL BEKASI
Food & Beverage Standard Recipe

Food or Drink name : LONG ISLAND ICE TEA

Outlet Selling :
Recipe # :
Type of Food or Drink :
Methode :
Glassware :
Garnish :

Yield …. Portion
INGREDIENTS UNIT BUYING PRICE BUYING QTY QTY CONSUME
VIBE RUM ML 185,000.00 700 10
VIBE VODKA ML 185,000.00 700 10
VIBE TEQUILA ML 185,000.00 700 20
VIBE GIN ML 185,000.00 700 10
VIBE 3 SAC ML 185,000.00 700 10
LIME JC ML 75,900.00 5000 15
SIMPLE SYP ML 14,500.00 1000 20
COCA COLA ML 13,000.00 1500 90
Sub Total Cost of Food
5% Seasoning + Lost Factor
Total Cost of Food

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

Prepared By, Checked By, Acknowledge By,

F&B DEPARTEMENT COST CONTROLLER FINANCIAL CONTROLLER

AMOUNT CONSUME REMARK
2,642.86
2,642.86
5,285.71
2,642.86
2,642.86
227.70
290.00
780.00
17,154.84
857.74
18,012.59 PICTURE
18.00%
100,069.92
121,084.60

20.00%
90,062.93
108,976.14

23.00%
78,315.59
94,761.86

Approved By,

GENERAL MANAGER
ASTON IMPERIAL BEKASI
Food & Beverage Standard Recipe

Food or Drink name : ILLUTION

Outlet Selling :
Recipe # :
Type of Food or Drink :
Methode :
Glassware :
Garnish :

Yield …. Portion
INGREDIENTS UNIT BUYING PRICE BUYING QTY QTY CONSUME
VIBE VODKA ML 185,000.00 700 15
VIBE MELON ML 185,000.00 700 10
VIBE BLUE CURACAO ML 185,000.00 700 10
PINEAPPLE JC ML 41,000.00 5000 90
LIME JC ML 75,900.00 5000 20
SIMPLE SYP ML 14,500.00 1000 20
Sub Total Cost of Food
5% Seasoning + Lost Factor
Total Cost of Food

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

% Potential Cost of Food

Gross Selling Price
Nett Selling Price

Prepared By, Checked By, Acknowledge By,

F&B DEPARTEMENT COST CONTROLLER FINANCIAL CONTROLLER

AMOUNT CONSUME REMARK
3,964.29
2,642.86
2,642.86
738.00
303.60
290.00
10,581.60
529.08
11,110.68 PICTURE
18.00%
61,726.00
74,688.46

20.00%
55,553.40
67,219.61

23.00%
48,307.30
58,451.84

Approved By,

GENERAL MANAGER