You are on page 1of 71

FOTO PROGRESS

P3M Direksi keet

Pengerjaan Seng direksi keer Penimbunan tanah untuk direksi keet

Pouring Concrete Wall Abutment B1 Phase II


Penyelesaiaan rangka direksi keet
WEEKLY REPORT

PEMBANGUNAN JEMBATAN HD BLOK 5$6


BINUNGAN MINE OPERATIONAL
PT. BERAUCOAL

PERIOD:

21 DESEMBER 2017 s.d 7 FEBRUARI 2018

REPORT NO. : 1 th
PREVIOUS WEEK : 33.16 %
THIS WEEK : 35.94 %
CUMMULATIVE : 43.50 %
PLAN : 36.23 %
DEVIATION : 7.24 %

CONTRACTOR BY :
PT. BORNES CITRANUSA
S-CURVE TIME SCHEDULE CONSTRUCTION
JEMBATAN HD785 BMO
UNIT PRICE AMOUNT
NO DESCRIPTION UNIT QUANTITY BOBOT
IDR IDR
A I GENERAL REQUIREMENTS (2 UNIT)
1 Mobilization and demobilization of equipment and plant to site LS 1 900,000,000 900,000,000 2.78
2 Safety health and welfare LS 1 175,000,000 175,000,000 0.54
3 Temporary working, strorage and workshop, contractor office facilities LS 1 145,000,000 145,000,000 0.45
4 Desighn analysis, drawing, administration cost adn other cost LS 1 390,000,000 390,000,000 1.21
5 All testing requires cost and tools LS 1 187,500,000 187,500,000 0.58
II Equipment rent
1 Crawler rent 90 ton (crane support) month 5 350,000,000 1,750,000,000 5.41
2 Crawler rent 40 ton (crane support) month 5 250,000,000 1,250,000,000 3.87
B BRIDGE CONSTRUCTION WORK EARTH WORK 0.00
1 Soil exccavation m3 300.00 60,000 18,000,000.00 0.06
2 Supply and instlation geoteknik m2 1,900.00 4,150 7,885,000.00 0.02
C CONCRETE WORK
1 Abutmen included wing wall (form work, concrete and reinforcemenet) K-300 m3 407.60 5,950,000 2,425,231,900.00 7.50
2 Pier (form work, concrete and reinforcemenet) K-3000 m3 144.95 6,175,000 895,086,010.00 2.77
3 Settlement (approach) slab from work, concrete and reinforcemenet) K-300 m3 19.20 6,050,000 116,160,000.00 0.36
4 Slab (form work, concrete and reinforcemenet t = 400) K-350 m3 190.04 6,050,000 1,149,711,750.00 3.56
5 Safety beam of parapet (form work, concrete and reinforcement) K-350 m3 57.68 6,050,000 348,964,000.00 1.08
D FOUNDATION WORK
1 Supply steel pile fy 400 Mpa for OD 609 mm m' 1,560.00 3,373,667 5,262,920,520.00 16.28
2 Driving and jointing steel pile m3 1,560.00 1,100,000 1,716,000,000.00 5.31
3 Cutting of surplus lenghts OD 609 mm dia steel pile piles Ea 52.00 350,000 18,200,000.00 0.06
4 Pile head treatment (K-300) m3 73.48 5,950,000 437,182,200.00 1.35
5 Reinforced lining protection/soil embakment protection m3 13.98 6,050,000 84,579,000.00 0.26
6 PDA Test for Bridge ea 3.00 25,000,000 75,000,000.00 0.23
7 Gabion m3 180.00 1,950,000 351,000,000.00 1.09
E STEEL STRUCTURE WORK
1 Instal erection steel structure I Girder 2100x350x28x30 c/w kg 134,214.38 2,625 352,312,750.13 1.09
2 InstalI erection steel structure I girder 1800x350x26x28 c/w kg 107,111.83 2,625 281,168,552.70 0.87
3 Expansion joint = seal rubber (include erection method) for span 24m' m' 54.00 750,000 40,500,000.00 0.13
4 Instal pedestrian metal railing m' 102.00 350,000 35,700,000.00 0.11
5 Supply and install drainage spots ls 34.00 750,000 25,500,000.00 0.08
F BRIDGE CONSTRUCTION WORK EARTH WORK
1 Soil exccavation m3 300.00 60,000 18,000,000.00 0.06
2 Supply and instlation geoteknik m2 1,900.00 4,150 7,885,000.00 0.02
G CONCRETE WORK
1 Abutmen included wing wall (form work, concrete and reinforcemenet) K-300 m3 407.60 5,950,000 2,425,231,900.00 7.50
2 Pier (form work, concrete and reinforcemenet) K-3000 m3 144.95 6,175,000 895,086,010.00 2.77
3 Settlement (approach) slab from work, concrete and reinforcemenet) K-300 m3 19.20 6,050,000 116,160,000.00 0.36
4 Slab (form work, concrete and reinforcemenet t = 400) K-350 m3 190.04 6,050,000 1,149,711,750.00 3.56
5 Safety beam of parapet (form work, concrete and reinforcement) K-350 m3 57.68 6,050,000 348,964,000.00 1.08
H FOUNDATION WORK
1 Supply steel pile fy 400 Mpa for OD 609 mm m' 1,560.00 3,373,667 5,262,920,520.00 16.28
2 Driving and jointing steel pile m3 1,560.00 1,100,000 1,716,000,000.00 5.31
3 Cutting of surplus lenghts OD 609 mm dia steel pile piles Ea 52.00 350,000 18,200,000.00 0.06
4 Pile head treatment (K-300) m3 73.48 5,950,000 437,182,200.00 1.35
5 Reinforced lining protection/soil embakment protection (K 300, form work + support m3 13.98 6,050,000 84,579,000.00 0.26
6 PDA Test for Bridge ea 3.00 25,000,000 75,000,000.00 0.23
7 Gabion m3 180.00 1,950,000 351,000,000.00 1.09
I STEEL STRUCTURE WORK
1 Instal erection steel structure I Girder 2100x350x28x30 c/w kg 134,214.38 2,625 352,312,750.13 1.09
2 InstalI erection steel structure I girder 1800x350x26x28 c/w kg 107,111.83 2,625 281,168,552.70 0.87
3 Expansion joint = seal rubber (include erection method) for span 24m' m' 54.00 750,000 40,500,000.00 0.13
4 Instal pedestrian metal railing m' 102.00 350,000 35,700,000.00 0.11
5 Supply and install drainage spots ls 34.00 750,000 25,500,000.00 0.08
J MISC, WORKS
1 Flexible post guard rail height included spotlight sticker Ea 44.00 5,750,000 253,000,000.00 0.78
TOTAL 32,332,703,365.66 100.00
BOBOT RENCANA PER MINGGU
KUMULATIF BOBOT RENCANA PER MINGGU
BOBOT AKTUAL
KUMULATIF BOBOT AKTUAL
DEVIASI
Mingguan Mingguan 0
Rencana Rencana 0
Realisasi Realisasi 0
JANUARI
1 2 3
21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12
0.01 100
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
- - - - - - - 0.05 0.02
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02

- 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03


- - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - -
- 80 - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - -
- 60 - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- 40 - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- 20 - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
0
4 5 6 7
13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 - - - -
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02

0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
- - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - 222.9 222.9 222.9 222.9
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - 222.9 222.9 222.9 222.9
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
FEBRUARI
8 9 10
5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
- - - - - - - - - - - - - - - - - - - - - -
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 - - - - - - - - - - - -
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 - - - - - - - - - - - -

0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
- - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
222.9 222.9 222.9 1,560.00 - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - ` - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
222.9 222.9 222.9 1,560.00 - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - -
27 28
0.01 0.01
0.01 0.01
- -
- -
- -

0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 LANJUT
0.03 0.03
- -
- -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
-
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
S-CURVE TIME SCHEDULE C
JEMBATAN HD785
UNIT PRICE AMOUNT
NO DESCRIPTION UNIT QUANTITY BOBOT
IDR IDR
A I GENERAL REQUIREMENTS (2 UNIT)
1 Mobilization and demobilization of equipment and plant to site LS 1 900,000,000 900,000,000 2.78
2 Safety health and welfare LS 1 175,000,000 175,000,000 0.54
3 Temporary working, strorage and workshop, contractor office facilities LS 1 145,000,000 145,000,000 0.45
4 Desighn analysis, drawing, administration cost adn other cost LS 1 390,000,000 390,000,000 1.21
5 All testing requires cost and tools LS 1 187,500,000 187,500,000 0.58
II Equipment rent
1 Crawler rent 90 ton (crane support) month 5 350,000,000 1,750,000,000 5.41
2 Crawler rent 40 ton (crane support) month 5 250,000,000 1,250,000,000 3.87
B BRIDGE CONSTRUCTION WORK EARTH WORK 0.00
1 Soil exccavation m3 300.00 60,000 18,000,000.00 0.06
2 Supply and instlation geoteknik m2 1,900.00 4,150 7,885,000.00 0.02
C CONCRETE WORK
1 Abutmen included wing wall (form work, concrete and reinforcemenet) K-300 m3 407.60 5,950,000 2,425,231,900.00 7.50
2 Pier (form work, concrete and reinforcemenet) K-3000 m3 144.95 6,175,000 895,086,010.00 2.77
3 Settlement (approach) slab from work, concrete and reinforcemenet) K-300 m3 19.20 6,050,000 116,160,000.00 0.36
4 Slab (form work, concrete and reinforcemenet t = 400) K-350 m3 190.04 6,050,000 1,149,711,750.00 3.56
5 Safety beam of parapet (form work, concrete and reinforcement) K-350 m3 57.68 6,050,000 348,964,000.00 1.08
D FOUNDATION WORK
1 Supply steel pile fy 400 Mpa for OD 609 mm m' 1,560.00 3,373,667 5,262,920,520.00 16.28
2 Driving and jointing steel pile m3 1,560.00 1,100,000 1,716,000,000.00 5.31
3 Cutting of surplus lenghts OD 609 mm dia steel pile piles Ea 52.00 350,000 18,200,000.00 0.06
4 Pile head treatment (K-300) m3 73.48 5,950,000 437,182,200.00 1.35
5 Reinforced lining protection/soil embakment protection m3 13.98 6,050,000 84,579,000.00 0.26
6 PDA Test for Bridge ea 3.00 25,000,000 75,000,000.00 0.23
7 Gabion m3 180.00 1,950,000 351,000,000.00 1.09
E STEEL STRUCTURE WORK
1 Instal erection steel structure I Girder 2100x350x28x30 c/w kg 134,214.38 2,625 352,312,750.13 1.09
2 InstalI erection steel structure I girder 1800x350x26x28 c/w kg 107,111.83 2,625 281,168,552.70 0.87
3 Expansion joint = seal rubber (include erection method) for span 24m' m' 54.00 750,000 40,500,000.00 0.13
4 Instal pedestrian metal railing m' 102.00 350,000 35,700,000.00 0.11
5 Supply and install drainage spots ls 34.00 750,000 25,500,000.00 0.08
F BRIDGE CONSTRUCTION WORK EARTH WORK
1 Soil exccavation m3 300.00 60,000 18,000,000.00 0.06
2 Supply and instlation geoteknik m2 1,900.00 4,150 7,885,000.00 0.02
G CONCRETE WORK
1 Abutmen included wing wall (form work, concrete and reinforcemenet) K-300 m3 407.60 5,950,000 2,425,231,900.00 7.50
2 Pier (form work, concrete and reinforcemenet) K-3000 m3 144.95 6,175,000 895,086,010.00 2.77
3 Settlement (approach) slab from work, concrete and reinforcemenet) K-300 m3 19.20 6,050,000 116,160,000.00 0.36
4 Slab (form work, concrete and reinforcemenet t = 400) K-350 m3 190.04 6,050,000 1,149,711,750.00 3.56
5 Safety beam of parapet (form work, concrete and reinforcement) K-350 m3 57.68 6,050,000 348,964,000.00 1.08
H FOUNDATION WORK
1 Supply steel pile fy 400 Mpa for OD 609 mm m' 1,560.00 3,373,667 5,262,920,520.00 16.28
2 Driving and jointing steel pile m3 1,560.00 1,100,000 1,716,000,000.00 5.31
3 Cutting of surplus lenghts OD 609 mm dia steel pile piles Ea 52.00 350,000 18,200,000.00 0.06
4 Pile head treatment (K-300) m3 73.48 5,950,000 437,182,200.00 1.35
5 Reinforced lining protection/soil embakment protection (K 300, form work + support m3 13.98 6,050,000 84,579,000.00 0.26
6 PDA Test for Bridge ea 3.00 25,000,000 75,000,000.00 0.23
7 Gabion m3 180.00 1,950,000 351,000,000.00 1.09
I STEEL STRUCTURE WORK
1 Instal erection steel structure I Girder 2100x350x28x30 c/w kg 134,214.38 2,625 352,312,750.13 1.09
2 InstalI erection steel structure I girder 1800x350x26x28 c/w kg 107,111.83 2,625 281,168,552.70 0.87
3 Expansion joint = seal rubber (include erection method) for span 24m' m' 54.00 750,000 40,500,000.00 0.13
4 Instal pedestrian metal railing m' 102.00 350,000 35,700,000.00 0.11
5 Supply and install drainage spots ls 34.00 750,000 25,500,000.00 0.08
J MISC, WORKS
1 Flexible post guard rail height included spotlight sticker Ea 44.00 5,750,000 253,000,000.00 0.78
TOTAL 32,332,703,365.66 100.00
BOBOT RENCANA PER MINGGU
KUMULATIF BOBOT RENCANA PER MINGGU
DEVIASI
DULE CONSTRUCTION
HD785 BMO
Des JANUARI FEBRUARI MARET APRIL MEI JUNI Juli
KETERANGAN
27-2 3-9 10-16 17-23 24-30 31-6 7-13 14-20 21-27 28-6 7-13 14-20 21-27 28-3 4-10 11-17 18-24 25-1 2-8 9-15 16-22 23-29 30-5 6-12 13-19 20-26 27-3 4
190 hari kalender
0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.01 2.78
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.54
0.15 0.15 0.15 0.45
0.20 0.20 0.20 0.20 0.20 0.20 1.21
0.10 0.10 0.10 0.10 0.10 0.10 0.58

0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 5.41
0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.08 3.87
-
0.02 0.02 0.02 0.06
0.01 0.01 0.01 0.02
-
1.25 1.25 1.25 1.25 1.25 1.25 7.50
0.92 0.92 0.92 2.77
0.09 0.09 0.09 0.09 0.36
1.19 1.19 1.19 3.56
0.54 0.54 1.08
-
16.28 16.28
1.06 1.06 1.06 1.06 1.06 5.31
0.02 0.02 0.02 0.06
0.45 0.45 0.45 1.35
0.13 0.13 0.26
0.23 0.23
0.54 0.54 1.09
-
0.36 0.36 0.36 1.09
0.29 0.29 0.29 0.87
0.06 0.06 0.13
0.055 0.055 0.11
0.08 0.08
-
0.03 0.03 0.06
0.01 0.01 0.02
-
1.25 1.25 1.25 1.25 1.25 1.25 7.50
0.92 0.92 0.92 2.77
0.09 0.09 0.09 0.09 0.36
1.777939 1.777939 3.56
0.54 0.54 1.08
-
16.28 16.28
1.06 1.06 1.06 1.06 1.06 5.31
0.02 0.02 0.02 0.06
0.45 0.45 0.45 1.35
0.13 0.13 0.26
0.23 0.23
0.54 0.54 1.09
-
0.36 0.36 0.36 1.09
0.29 0.29 0.29 0.87
0.06263 0.06263 0.13
0.11 0.11
0.08 0.08
-
0.78 0.78

0.12 0.12 0.60 0.75 0.75 0.75 33.16 1.66 1.65 2.12 4.21 4.07 3.02 3.57 5.06 4.61 4.29 2.29 2.42 2.62 3.14 4.98 3.41 2.39 2.79 3.38 2.05 0.01 100.00

0.12 0.25 0.85 1.60 2.35 3.10 36.25 37.91 39.56 41.68 45.89 49.96 52.98 56.55 61.61 66.22 70.51 72.80 75.22 77.85 80.99 85.96 89.38 91.76 94.55 97.93 99.99 100
DESEMEBER JANUARI
1 2 3
27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
- 0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
- - 0.05 0.02
- - 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.17 0.02 0.02
- - 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.17 0.02 0.02
- -
- -
- - 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.23 0.03 0.03
- - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
4 5 6 7
19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
0.02 0.02 0.02 0.02 0.02 0.18 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.15 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.15 - - - -
0.02 0.02 0.02 0.02 0.02 0.17 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.17 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.17 0.02 0.02 0.02 0.02
0.02 0.02 0.02 0.02 0.02 0.17 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.17 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.17 0.02 0.02 0.02 0.02
- - -
- - -
0.03 0.03 0.03 0.03 0.03 0.23 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.23 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.23 0.03 0.03 0.03 0.03
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - 222.9 222.9 222.9 222.9
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - 222.9 222.9 222.9 222.9
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
FEBRUARI
8 9 10
11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 1 2 3 4 5
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
- - - - - - - - - - - - - - - - - - - - - - - - - -
0.02 0.02 0.02 0.17 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.17 - - - - - - - - - - - - - -
0.02 0.02 0.02 0.17 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.17 - - - - - - - - - - - - - -
- - -
- - 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.26 0.04 0.04 0.04 0.04 0.04 0.04
0.03 0.03 0.03 0.23 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.23 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.23 0.03 0.03 0.03 0.03 0.03 0.03
- - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
222.9 222.9 222.9 ### - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - ` - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
222.9 222.9 222.9 ### - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
MARET

6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27
0.01 0.01 0.01 0.01 0.01 - -
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
- - - - -
- - - - -
- - - - -
- - - -
0.04 0.26 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.26 LANJUT - -
0.03 0.23 - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - -
- - - -
- - - - -
- - - - -
- - - - -
- - - -
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
28 29 30 31 1 2 3
-
0.01 0.01 0.01 0.01 0.01 0.01 0.03
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Minggu Ke - 1 :7 Februari s/d 13 Februari
Proyek : Pembangunan Jembatan HD
Owner : Beraucoal

NO DESCRIPTION UNIT

A I GENERAL REQUIREMENTS (2 UNIT)


1 Mobilization and demobilization of equipment and plant to site LS
2 Safety health and welfare LS
3 Temporary working, strorage and workshop, contractor office facilities LS
4 Desighn analysis, drawing, administration cost adn other cost LS
5 All testing requires cost and tools LS
II Equipment rent
1 crawler rent 90 ton (crane support) month
2 crawler rent 40 ton (crane support) month
B BRIDGE CONSTRUCTION WORK EARTH WORK
1 Soil exccavation m3
2 Supply and installation geotextile m2
C CONCRETE WORK
1 Abutmen included wing wall (form work, concrete and reinforcemenet) K-300 m3
2 Pier (form work, concrete and reinforcemenet) K-3000 m3
3 Settlement (approach) slab from work, concrete and reinforcemenet) K-300 m3
4 Slab (form work, concrete and reinforcemenet t = 400) K-350 m3
5 Safety beam of parapet (form work, concrete and reinforcement) K-350 m3
D FOUNDATION WORK
1 Supply steel pile fy 400 Mpa for OD 609 mm m'
2 Driving and jointing steel pile m3
3 Cutting of surplus lenghts OD 609 mm dia steel pile piles Ea
4 Pile head treatment (K-300) m3
5 Reinforced lining protection/soil embakment protection m3
6 PDA Test for Bridge ea
7 Gabion m3
E STEEL STRUCTURE WORK
1 Instal erection steel structure I Girder 2100x350x28x30 c/w kg
2 InstalI erection steel structure I girder 1800x350x26x28 c/w kg
3 Expansion joint = seal rubber (include erection method) for span 24m' m'
4 Instal pedestrian metal railing m'
5 Supply and install drainage spots ls
F BRIDGE CONSTRUCTION WORK EARTH WORK
1 Soil exccavation m3
2 Supply and instlation geoteknik m2
G CONCRETE WORK
1 Abutmen included wing wall (form work, concrete and reinforcemenet) K-300 m3
2 Pier (form work, concrete and reinforcemenet) K-3000 m3
3 Settlement (approach) slab from work, concrete and reinforcemenet) K-300 m3
4 Slab (form work, concrete and reinforcemenet t = 400) K-350 m3
5 Safety beam of parapet (form work, concrete and reinforcement) K-350 m3
H FOUNDATION WORK
1 Supply steel pile fy 400 Mpa for OD 609 mm m'
2 Driving and jointing steel pile m3
3 Cutting of surplus lenghts OD 609 mm dia steel pile piles Ea
4 Pile head treatment (K-300) m3
5 Reinforced lining protection/soil embakment protection m3
6 PDA Test for Bridge ea
7 Gabion m3
I STEEL STRUCTURE WORK
1 Instal erection steel structure I Girder 2100x350x28x30 c/w kg
2 InstalI erection steel structure I girder 1800x350x26x28 c/w kg
3 Expansion joint = seal rubber (include erection method) for span 24m' m'
4 Instal pedestrian metal railing m'
5 Supply and install drainage spots ls
J MISC, WORKS
1 Flexible post guard rail height included spotlight sticker Ea
TOTAL
:7 Februari s/d 13 Februari 2018 Lokasi
: Pembangunan Jembatan HD 785 No Kontrak
: Beraucoal Kontraktor

UNIT PRICE AMOUNT MINGGU LALU


QUANTITY BOBOT
IDR IDR Volume Bobot (%)

1 900,000,000 900,000,000 2.78 0.03 0.07


1 175,000,000 175,000,000 0.54 0.03 0.02
1 145,000,000 145,000,000 0.45 0.48 0.21
1 390,000,000 390,000,000 1.21 0.67 0.80
1 187,500,000 187,500,000 0.58 0.67 0.39

5 350,000,000 1,750,000,000 5.41


5 250,000,000 1,250,000,000 3.87 0.93 0.72
- -
300.00 60,000 18,000,000.00 0.06 - -
1,900.00 4,150 7,885,000.00 0.02 - -
- -
407.60 5,950,000 2,425,231,900.00 7.50 - -
144.95 6,175,000 895,086,010.00 2.77 - -
19.20 6,050,000 116,160,000.00 0.36 - -
190.04 6,050,000 1,149,711,750.00 3.56 - -
57.68 6,050,000 348,964,000.00 1.08 - -
- -
1,560.00 3,373,667 5,262,920,520.00 16.28 - -
1,560.00 1,100,000 1,716,000,000.00 5.31 - -
52.00 350,000 18,200,000.00 0.06 - -
73.48 5,950,000 437,182,200.00 1.35 - -
13.98 6,050,000 84,579,000.00 0.26 - -
3.00 25,000,000 75,000,000.00 0.23 - -
180.00 1,950,000 351,000,000.00 1.09 - -

134,214.38 2,625 352,312,750.13 1.09 - -


107,111.83 2,625 281,168,552.70 0.87 - -
54.00 750,000 40,500,000.00 0.13 - -
102.00 350,000 35,700,000.00 0.11 - -
34.00 750,000 25,500,000.00 0.08 - -

300.00 60,000 18,000,000.00 0.06 - -


1,900.00 4,150 7,885,000.00 0.02 - -
- -
407.60 5,950,000 2,425,231,900.00 7.50 - -
144.95 6,175,000 895,086,010.00 2.77 - -
19.20 6,050,000 116,160,000.00 0.36 - -
190.04 6,050,000 1,149,711,750.00 3.56 - -
57.68 6,050,000 348,964,000.00 1.08 - -
- -
1,560.00 3,373,667 5,262,920,520.00 16.28 - -
1,560.00 1,100,000 1,716,000,000.00 5.31 - -
52.00 350,000 18,200,000.00 0.06 - -
73.48 5,950,000 437,182,200.00 1.35 - -
13.98 6,050,000 84,579,000.00 0.26 - -
3.00 25,000,000 75,000,000.00 0.23 - -
180.00 1,950,000 351,000,000.00 1.09 - -
- -
134,214.38 2,625 352,312,750.13 1.09 - -
107,111.83 2,625 281,168,552.70 0.87 - -
54.00 750,000 40,500,000.00 0.13 - -
102.00 350,000 35,700,000.00 0.11 - -
34.00 750,000 25,500,000.00 0.08 - -
- -
44.00 5,750,000 253,000,000.00 0.78 - -
32,332,703,365.66 100.00 2.21
Dibuat oleh:
: Blok 5&6 Binungan Mine Operational (BMO)
: 046/BC-BCN/DIR/AGR-CHID/XI/2017
: PT. Bornes Citranusa

MINGGU INI S/D MINGGU INI Persentase


Volume Bobot (%) Volume Bobot (%) %

0.01 0.01 0.03 0.08 3.00


0.01 0.00 0.04 0.02 3.68
- - 0.48 0.21 47.62
0.17 0.20 0.83 1.01 83.33
0.17 0.10 0.83 0.48 83.33
- -
- -
0.23 0.18 1.17 0.90 23.33
- - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
1,560.00 16.28 1,560.00 16.28 100.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
-
- - - - -
- - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
1,560.00 16.28 1,560.00 16.28 100.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
33.05 35.26
KEM

Minggu Ke - 1 : 31 Januari s/d 6 Februari 20


Proyek : Pembangunan Jembatan HD
Owner : Beraucoal

NO DESCRIPTION UNIT

A I GENERAL REQUIREMENTS (2 UNIT)


1 Mobilization and demobilization of equipment and plant to site LS
2 Safety health and welfare LS
3 Temporary working, strorage and workshop, contractor office facilities LS
4 Desighn analysis, drawing, administration cost adn other cost LS
5 All testing requires cost and tools LS
II Equipment rent
1 crawler rent 90 ton (crane support) month
2 crawler rent 40 ton (crane support) month
B BRIDGE CONSTRUCTION WORK EARTH WORK
1 Soil exccavation m3
2 Supply and installation geotextile m2
C CONCRETE WORK
1 Abutmen included wing wall (form work, concrete and reinforcemenet) K-300 m3
2 Pier (form work, concrete and reinforcemenet) K-3000 m3
3 Settlement (approach) slab from work, concrete and reinforcemenet) K-300 m3
4 Slab (form work, concrete and reinforcemenet t = 400) K-350 m3
5 Safety beam of parapet (form work, concrete and reinforcement) K-350 m3
D FOUNDATION WORK
1 Supply steel pile fy 400 Mpa for OD 609 mm m'
2 Driving and jointing steel pile m3
3 Cutting of surplus lenghts OD 609 mm dia steel pile piles Ea
4 Pile head treatment (K-300) m3
5 Reinforced lining protection/soil embakment protection m3
6 PDA Test for Bridge ea
7 Gabion m3
E STEEL STRUCTURE WORK
1 Instal erection steel structure I Girder 2100x350x28x30 c/w kg
2 InstalI erection steel structure I girder 1800x350x26x28 c/w kg
3 Expansion joint = seal rubber (include erection method) for span 24m' m'
4 Instal pedestrian metal railing m'
5 Supply and install drainage spots ls
F BRIDGE CONSTRUCTION WORK EARTH WORK
1 Soil exccavation m3
2 Supply and instlation geoteknik m2
G CONCRETE WORK
1 Abutmen included wing wall (form work, concrete and reinforcemenet) K-300 m3
2 Pier (form work, concrete and reinforcemenet) K-3000 m3
3 Settlement (approach) slab from work, concrete and reinforcemenet) K-300 m3
4 Slab (form work, concrete and reinforcemenet t = 400) K-350 m3
5 Safety beam of parapet (form work, concrete and reinforcement) K-350 m3
H FOUNDATION WORK
1 Supply steel pile fy 400 Mpa for OD 609 mm m'
2 Driving and jointing steel pile m3
3 Cutting of surplus lenghts OD 609 mm dia steel pile piles Ea
4 Pile head treatment (K-300) m3
5 Reinforced lining protection/soil embakment protection m3
6 PDA Test for Bridge ea
7 Gabion m3
I STEEL STRUCTURE WORK
1 Instal erection steel structure I Girder 2100x350x28x30 c/w kg
2 InstalI erection steel structure I girder 1800x350x26x28 c/w kg
3 Expansion joint = seal rubber (include erection method) for span 24m' m'
4 Instal pedestrian metal railing m'
5 Supply and install drainage spots ls
J MISC, WORKS
1 Flexible post guard rail height included spotlight sticker Ea
TOTAL
KEMAJUAN KERJA MINGGUAN
JEMBATAN HD785 BMO

: 31 Januari s/d 6 Februari 2018 Lokasi


: Pembangunan Jembatan HD 785 No Kontrak
: Beraucoal Kontraktor

UNIT PRICE AMOUNT MINGGU LALU


QUANTITY BOBOT
IDR IDR Volume Bobot (%)

1 900,000,000 900,000,000 2.78 0.02 0.06


1 175,000,000 175,000,000 0.54 0.03 0.01
1 145,000,000 145,000,000 0.45 0.33 0.15
1 390,000,000 390,000,000 1.21 0.50 0.60
1 187,500,000 187,500,000 0.58 0.50 0.29
-
5 350,000,000 1,750,000,000 5.41 - -
5 250,000,000 1,250,000,000 3.87 0.70 0.54
- -
300.00 60,000 18,000,000.00 0.06 - -
1,900.00 4,150 7,885,000.00 0.02 - -
- -
407.60 5,950,000 2,425,231,900.00 7.50 - -
144.95 6,175,000 895,086,010.00 2.77 - -
19.20 6,050,000 116,160,000.00 0.36 - -
190.04 6,050,000 1,149,711,750.00 3.56 - -
57.68 6,050,000 348,964,000.00 1.08 - -
- -
1,560.00 3,373,667 5,262,920,520.00 16.28 - -
1,560.00 1,100,000 1,716,000,000.00 5.31 - -
52.00 350,000 18,200,000.00 0.06 - -
73.48 5,950,000 437,182,200.00 1.35 - -
13.98 6,050,000 84,579,000.00 0.26 - -
3.00 25,000,000 75,000,000.00 0.23 - -
180.00 1,950,000 351,000,000.00 1.09 - -

134,214.38 2,625 352,312,750.13 1.09 - -


107,111.83 2,625 281,168,552.70 0.87 - -
54.00 750,000 40,500,000.00 0.13 - -
102.00 350,000 35,700,000.00 0.11 - -
34.00 750,000 25,500,000.00 0.08 - -

300.00 60,000 18,000,000.00 0.06 - -


1,900.00 4,150 7,885,000.00 0.02 - -
-
407.60 5,950,000 2,425,231,900.00 7.50 - -
144.95 6,175,000 895,086,010.00 2.77 - -
19.20 6,050,000 116,160,000.00 0.36 - -
190.04 6,050,000 1,149,711,750.00 3.56 - -
57.68 6,050,000 348,964,000.00 1.08 - -
-
1,560.00 3,373,667 5,262,920,520.00 16.28 - -
1,560.00 1,100,000 1,716,000,000.00 5.31 - -
52.00 350,000 18,200,000.00 0.06 - -
73.48 5,950,000 437,182,200.00 1.35 - -
13.98 6,050,000 84,579,000.00 0.26 - -
3.00 25,000,000 75,000,000.00 0.23 - -
180.00 1,950,000 351,000,000.00 1.09 - -
-
134,214.38 2,625 352,312,750.13 1.09 - -
107,111.83 2,625 281,168,552.70 0.87 - -
54.00 750,000 40,500,000.00 0.13 - -
102.00 350,000 35,700,000.00 0.11 - -
34.00 750,000 25,500,000.00 0.08 - -
- -
44.00 5,750,000 253,000,000.00 0.78 - -
32,332,703,365.66 100.00 1.65
Dibuat oleh:
: Blok 5&6 Binungan Mine Operational (BMO)
: 046/BC-BCN/DIR/AGR-CHID/XI/2017
: PT. Bornes Citranusa

MINGGU INI S/D MINGGU INI Persentase


Volume Bobot (%) Volume Bobot (%) %

0.01 0.01 0.03 0.07 2.50


0.01 0.00 0.03 0.02 3.16
0.15 0.07 0.48 0.21 47.62
0.17 0.20 0.67 0.80 66.67
0.17 0.10 0.67 0.39 66.67
- - -
- - - - -
0.23 0.18 0.93 0.72 18.67
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
0.56 2.21
KEM

Minggu Ke - 1 : 24 januari s/d 30 Januari 20


Proyek : Pembangunan Jembatan HD
Owner : Beraucoal

NO DESCRIPTION UNIT

A I GENERAL REQUIREMENTS (2 UNIT)


1 Mobilization and demobilization of equipment and plant to site LS
2 Safety health and welfare LS
3 Temporary working, strorage and workshop, contractor office facilities LS
4 Desighn analysis, drawing, administration cost adn other cost LS
5 All testing requires cost and tools LS
II Equipment rent
1 crawler rent 90 ton (crane support) month
2 crawler rent 40 ton (crane support) month
B BRIDGE CONSTRUCTION WORK EARTH WORK
1 Soil exccavation m3
2 Supply and installation geotextile m2
C CONCRETE WORK
1 Abutmen included wing wall (form work, concrete and reinforcemenet) K-300 m3
2 Pier (form work, concrete and reinforcemenet) K-3000 m3
3 Settlement (approach) slab from work, concrete and reinforcemenet) K-300 m3
4 Slab (form work, concrete and reinforcemenet t = 400) K-350 m3
5 Safety beam of parapet (form work, concrete and reinforcement) K-350 m3
D FOUNDATION WORK
1 Supply steel pile fy 400 Mpa for OD 609 mm m'
2 Driving and jointing steel pile m3
3 Cutting of surplus lenghts OD 609 mm dia steel pile piles Ea
4 Pile head treatment (K-300) m3
5 Reinforced lining protection/soil embakment protection m3
6 PDA Test for Bridge ea
7 Gabion m3
E STEEL STRUCTURE WORK
1 Instal erection steel structure I Girder 2100x350x28x30 c/w kg
2 InstalI erection steel structure I girder 1800x350x26x28 c/w kg
3 Expansion joint = seal rubber (include erection method) for span 24m' m'
4 Instal pedestrian metal railing m'
5 Supply and install drainage spots ls
F BRIDGE CONSTRUCTION WORK EARTH WORK
1 Soil exccavation m3
2 Supply and instlation geoteknik m2
G CONCRETE WORK
1 Abutmen included wing wall (form work, concrete and reinforcemenet) K-300 m3
2 Pier (form work, concrete and reinforcemenet) K-3000 m3
3 Settlement (approach) slab from work, concrete and reinforcemenet) K-300 m3
4 Slab (form work, concrete and reinforcemenet t = 400) K-350 m3
5 Safety beam of parapet (form work, concrete and reinforcement) K-350 m3
H FOUNDATION WORK
1 Supply steel pile fy 400 Mpa for OD 609 mm m'
2 Driving and jointing steel pile m3
3 Cutting of surplus lenghts OD 609 mm dia steel pile piles Ea
4 Pile head treatment (K-300) m3
5 Reinforced lining protection/soil embakment protection m3
6 PDA Test for Bridge ea
7 Gabion m3
I STEEL STRUCTURE WORK
1 Instal erection steel structure I Girder 2100x350x28x30 c/w kg
2 InstalI erection steel structure I girder 1800x350x26x28 c/w kg
3 Expansion joint = seal rubber (include erection method) for span 24m' m'
4 Instal pedestrian metal railing m'
5 Supply and install drainage spots ls
J MISC, WORKS
1 Flexible post guard rail height included spotlight sticker Ea
TOTAL
KEMAJUAN KERJA MINGGUAN
JEMBATAN HD785 BMO

: 24 januari s/d 30 Januari 2018 Lokasi


: Pembangunan Jembatan HD 785 No Kontrak
: Beraucoal Kontraktor

UNIT PRICE AMOUNT MINGGU LALU


QUANTITY BOBOT
IDR IDR Volume Bobot (%)

1 900,000,000 900,000,000 2.78 0.02 0.04


1 175,000,000 175,000,000 0.54 0.02 0.01
1 145,000,000 145,000,000 0.45 0.18 0.08
1 390,000,000 390,000,000 1.21 0.33 0.40
1 187,500,000 187,500,000 0.58 0.33 0.19

5 350,000,000 1,750,000,000 5.41 - -


5 250,000,000 1,250,000,000 3.87 0.47 0.36
- -
300.00 60,000 18,000,000.00 0.06 - -
1,900.00 4,150 7,885,000.00 0.02 - -
- -
407.60 5,950,000 2,425,231,900.00 7.50 - -
144.95 6,175,000 895,086,010.00 2.77 - -
19.20 6,050,000 116,160,000.00 0.36 - -
190.04 6,050,000 1,149,711,750.00 3.56 - -
57.68 6,050,000 348,964,000.00 1.08 - -
- -
1,560.00 3,373,667 5,262,920,520.00 16.28 - -
1,560.00 1,100,000 1,716,000,000.00 5.31 - -
52.00 350,000 18,200,000.00 0.06 - -
73.48 5,950,000 437,182,200.00 1.35 - -
13.98 6,050,000 84,579,000.00 0.26 - -
3.00 25,000,000 75,000,000.00 0.23 - -
180.00 1,950,000 351,000,000.00 1.09 - -

134,214.38 2,625 352,312,750.13 1.09 - -


107,111.83 2,625 281,168,552.70 0.87 - -
54.00 750,000 40,500,000.00 0.13 - -
102.00 350,000 35,700,000.00 0.11 - -
34.00 750,000 25,500,000.00 0.08 - -

300.00 60,000 18,000,000.00 0.06 - -


1,900.00 4,150 7,885,000.00 0.02 - -
-
407.60 5,950,000 2,425,231,900.00 7.50 - -
144.95 6,175,000 895,086,010.00 2.77 - -
19.20 6,050,000 116,160,000.00 0.36 - -
190.04 6,050,000 1,149,711,750.00 3.56 - -
57.68 6,050,000 348,964,000.00 1.08 - -
-
1,560.00 3,373,667 5,262,920,520.00 16.28 - -
1,560.00 1,100,000 1,716,000,000.00 5.31 - -
52.00 350,000 18,200,000.00 0.06 - -
73.48 5,950,000 437,182,200.00 1.35 - -
13.98 6,050,000 84,579,000.00 0.26 - -
3.00 25,000,000 75,000,000.00 0.23 - -
180.00 1,950,000 351,000,000.00 1.09 - -
-
134,214.38 2,625 352,312,750.13 1.09 - -
107,111.83 2,625 281,168,552.70 0.87 - -
54.00 750,000 40,500,000.00 0.13 - -
102.00 350,000 35,700,000.00 0.11 - -
34.00 750,000 25,500,000.00 0.08 - -
- -
44.00 5,750,000 253,000,000.00 0.78 - -
32,332,703,365.66 100.00 1.09
Dibuat oleh:
: Blok 5&6 Binungan Mine Operational (BMO)
: 046/BC-BCN/DIR/AGR-CHID/XI/2017
: PT. Bornes Citranusa

MINGGU INI S/D MINGGU INI Persentase


Volume Bobot (%) Volume Bobot (%) %

0.01 0.01 0.02 0.06 2.00 0.064748201


0.01 0.00 0.03 0.01 2.63
0.15 0.07 0.33 0.15 32.62 0.71942446
0.17 0.20 0.50 0.60 50.00
0.17 0.10 0.50 0.29 50.00

- - - - -
0.23 0.18 0.70 0.54 14.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
0.56 1.65
Minggu Ke - 1 : 17 Januari s/d 23 Januari 2
Proyek : Pembangunan Jembatan HD
Owner : Beraucoal

NO DESCRIPTION UNIT

A I GENERAL REQUIREMENTS (2 UNIT)


1 Mobilization and demobilization of equipment and plant to site LS
2 Safety health and welfare LS
3 Temporary working, strorage and workshop, contractor office facilities LS
4 Desighn analysis, drawing, administration cost adn other cost LS
5 All testing requires cost and tools LS
II Equipment rent
1 crawler rent 90 ton (crane support) month
2 crawler rent 40 ton (crane support) month
B BRIDGE CONSTRUCTION WORK EARTH WORK
1 Soil exccavation m3
2 Supply and installation geotextile m2
C CONCRETE WORK
1 Abutmen included wing wall (form work, concrete and reinforcemenet) K-300 m3
2 Pier (form work, concrete and reinforcemenet) K-3000 m3
3 Settlement (approach) slab from work, concrete and reinforcemenet) K-300 m3
4 Slab (form work, concrete and reinforcemenet t = 400) K-350 m3
5 Safety beam of parapet (form work, concrete and reinforcement) K-350 m3
D FOUNDATION WORK
1 Supply steel pile fy 400 Mpa for OD 609 mm m'
2 Driving and jointing steel pile m3
3 Cutting of surplus lenghts OD 609 mm dia steel pile piles Ea
4 Pile head treatment (K-300) m3
5 Reinforced lining protection/soil embakment protection m3
6 PDA Test for Bridge ea
7 Gabion m3
E STEEL STRUCTURE WORK
1 Instal erection steel structure I Girder 2100x350x28x30 c/w kg
2 InstalI erection steel structure I girder 1800x350x26x28 c/w kg
3 Expansion joint = seal rubber (include erection method) for span 24m' m'
4 Instal pedestrian metal railing m'
5 Supply and install drainage spots ls
F BRIDGE CONSTRUCTION WORK EARTH WORK
1 Soil exccavation m3
2 Supply and instlation geoteknik m2
G CONCRETE WORK
1 Abutmen included wing wall (form work, concrete and reinforcemenet) K-300 m3
2 Pier (form work, concrete and reinforcemenet) K-3000 m3
3 Settlement (approach) slab from work, concrete and reinforcemenet) K-300 m3
4 Slab (form work, concrete and reinforcemenet t = 400) K-350 m3
5 Safety beam of parapet (form work, concrete and reinforcement) K-350 m3
H FOUNDATION WORK
1 Supply steel pile fy 400 Mpa for OD 609 mm m'
2 Driving and jointing steel pile m3
3 Cutting of surplus lenghts OD 609 mm dia steel pile piles Ea
4 Pile head treatment (K-300) m3
5 Reinforced lining protection/soil embakment protection m3
6 PDA Test for Bridge ea
7 Gabion m3
I STEEL STRUCTURE WORK
1 Instal erection steel structure I Girder 2100x350x28x30 c/w kg
2 InstalI erection steel structure I girder 1800x350x26x28 c/w kg
3 Expansion joint = seal rubber (include erection method) for span 24m' m'
4 Instal pedestrian metal railing m'
5 Supply and install drainage spots ls
J MISC, WORKS
1 Flexible post guard rail height included spotlight sticker Ea
TOTAL
KEMAJUAN KERJA MINGGUAN
JEMBATAN HD785 BMO

: 17 Januari s/d 23 Januari 2018 Lokasi


: Pembangunan Jembatan HD 785 No Kontrak
: Beraucoal Kontraktor

UNIT PRICE AMOUNT MINGGU LALU


QUANTITY BOBOT
IDR IDR Volume Bobot (%)

1 900,000,000 900,000,000 2.78 0.01 0.03


1 175,000,000 175,000,000 0.54 0.02 0.01
1 145,000,000 145,000,000 0.45
1 390,000,000 390,000,000 1.21 0.17 0.20
1 187,500,000 187,500,000 0.58 0.17 0.10

5 350,000,000 1,750,000,000 5.41 - -


5 250,000,000 1,250,000,000 3.87 0.23 0.18
- -
300.00 60,000 18,000,000.00 0.06 - -
1,900.00 4,150 7,885,000.00 0.02 - -
- -
407.60 5,950,000 2,425,231,900.00 7.50 - -
144.95 6,175,000 895,086,010.00 2.77 - -
19.20 6,050,000 116,160,000.00 0.36 - -
190.04 6,050,000 1,149,711,750.00 3.56 - -
57.68 6,050,000 348,964,000.00 1.08 - -
- -
1,560.00 3,373,667 5,262,920,520.00 16.28 - -
1,560.00 1,100,000 1,716,000,000.00 5.31 - -
52.00 350,000 18,200,000.00 0.06 - -
73.48 5,950,000 437,182,200.00 1.35 - -
13.98 6,050,000 84,579,000.00 0.26 - -
3.00 25,000,000 75,000,000.00 0.23 - -
180.00 1,950,000 351,000,000.00 1.09 - -

134,214.38 2,625 352,312,750.13 1.09 - -


107,111.83 2,625 281,168,552.70 0.87 - -
54.00 750,000 40,500,000.00 0.13 - -
102.00 350,000 35,700,000.00 0.11 - -
34.00 750,000 25,500,000.00 0.08 - -

300.00 60,000 18,000,000.00 0.06 - -


1,900.00 4,150 7,885,000.00 0.02 - -
-
407.60 5,950,000 2,425,231,900.00 7.50 - -
144.95 6,175,000 895,086,010.00 2.77 - -
19.20 6,050,000 116,160,000.00 0.36 - -
190.04 6,050,000 1,149,711,750.00 3.56 - -
57.68 6,050,000 348,964,000.00 1.08 - -
-
1,560.00 3,373,667 5,262,920,520.00 16.28 - -
1,560.00 1,100,000 1,716,000,000.00 5.31 - -
52.00 350,000 18,200,000.00 0.06 - -
73.48 5,950,000 437,182,200.00 1.35 - -
13.98 6,050,000 84,579,000.00 0.26 - -
3.00 25,000,000 75,000,000.00 0.23 - -
180.00 1,950,000 351,000,000.00 1.09 - -
-
134,214.38 2,625 352,312,750.13 1.09 - -
107,111.83 2,625 281,168,552.70 0.87 - -
54.00 750,000 40,500,000.00 0.13 - -
102.00 350,000 35,700,000.00 0.11 - -
34.00 750,000 25,500,000.00 0.08 - -
-
44.00 5,750,000 253,000,000.00 0.78 -
32,332,703,365.66 100.00 0.51
Dibuat oleh:
: Blok 5&6 Binungan Mine Operational (BMO)
: 046/BC-BCN/DIR/AGR-CHID/XI/2017
: PT. Bornes Citranusa

MINGGU INI S/D MINGGU INI Persentase


Volume Bobot (%) Volume Bobot (%) %

0.005 0.01 0.02 0.04 1.50 0.064748201


0.005 0.00 0.02 0.01 2.11
0.176 0.08 0.18 0.08 17.62 0.71942446
0.167 0.20 0.33 0.40 33.33
0.167 0.10 0.33 0.19 33.33

- - - - -
0.233 0.18 0.47 0.36 9.33
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
0.57 1.09
KEMAJU
JEMB

Minggu Ke - 1 : 10 Januari s/d 16 Januari 2


Proyek : Pembangunan Jembatan HD
Owner : Beraucoal

NO DESCRIPTION UNIT

A I GENERAL REQUIREMENTS (2 UNIT)


1 Mobilization and demobilization of equipment and plant to site LS
2 Safety health and welfare LS
3 Temporary working, strorage and workshop, contractor office facilities LS
4 Desighn analysis, drawing, administration cost adn other cost LS
5 All testing requires cost and tools LS
II Equipment rent
1 crawler rent 90 ton (crane support) month
2 crawler rent 40 ton (crane support) month
B BRIDGE CONSTRUCTION WORK EARTH WORK
1 Soil exccavation m3
2 Supply and installation geotextile m2
C CONCRETE WORK
1 Abutmen included wing wall (form work, concrete and reinforcemenet) K-300 m3
2 Pier (form work, concrete and reinforcemenet) K-3000 m3
3 Settlement (approach) slab from work, concrete and reinforcemenet) K-300 m3
4 Slab (form work, concrete and reinforcemenet t = 400) K-350 m3
5 Safety beam of parapet (form work, concrete and reinforcement) K-350 m3
D FOUNDATION WORK
1 Supply steel pile fy 400 Mpa for OD 609 mm m'
2 Driving and jointing steel pile m3
3 Cutting of surplus lenghts OD 609 mm dia steel pile piles Ea
4 Pile head treatment (K-300) m3
5 Reinforced lining protection/soil embakment protection m3
6 PDA Test for Bridge ea
7 Gabion m3
E STEEL STRUCTURE WORK
1 Instal erection steel structure I Girder 2100x350x28x30 c/w kg
2 InstalI erection steel structure I girder 1800x350x26x28 c/w kg
3 Expansion joint = seal rubber (include erection method) for span 24m' m'
4 Instal pedestrian metal railing m'
5 Supply and install drainage spots ls
F BRIDGE CONSTRUCTION WORK EARTH WORK
1 Soil exccavation m3
2 Supply and instlation geoteknik m2
G CONCRETE WORK
1 Abutmen included wing wall (form work, concrete and reinforcemenet) K-300 m3
2 Pier (form work, concrete and reinforcemenet) K-3000 m3
3 Settlement (approach) slab from work, concrete and reinforcemenet) K-300 m3
4 Slab (form work, concrete and reinforcemenet t = 400) K-350 m3
5 Safety beam of parapet (form work, concrete and reinforcement) K-350 m3
H FOUNDATION WORK
1 Supply steel pile fy 400 Mpa for OD 609 mm m'
2 Driving and jointing steel pile m3
3 Cutting of surplus lenghts OD 609 mm dia steel pile piles Ea
4 Pile head treatment (K-300) m3
5 Reinforced lining protection/soil embakment protection m3
6 PDA Test for Bridge ea
7 Gabion m3
I STEEL STRUCTURE WORK
1 Instal erection steel structure I Girder 2100x350x28x30 c/w kg
2 InstalI erection steel structure I girder 1800x350x26x28 c/w kg
3 Expansion joint = seal rubber (include erection method) for span 24m' m'
4 Instal pedestrian metal railing m'
5 Supply and install drainage spots ls
J MISC, WORKS
1 Flexible post guard rail height included spotlight sticker Ea
TOTAL
KEMAJUAN KERJA MINGGUAN
JEMBATAN HD785 BMO

: 10 Januari s/d 16 Januari 2018 Lokasi : Blok 5&6 Binungan M


: Pembangunan Jembatan HD 785 No Kontrak : 046/BC-BCN/DIR/AG
: Beraucoal Kontraktor : PT. Bornes Citranusa

UNIT PRICE AMOUNT MINGGU LALU MINGGU INI


QUANTITY BOBOT
IDR IDR Volume Bobot (%) Volume

1 900,000,000 900,000,000 2.78 0.01 0.01 0.01


1 175,000,000 175,000,000 0.54 0.01 0.01 0.01
1 145,000,000 145,000,000 0.45 - - -
1 390,000,000 390,000,000 1.21 - - 0.17
1 187,500,000 187,500,000 0.58 - - 0.17
- - -
5 350,000,000 1,750,000,000 5.41 - - -
5 250,000,000 1,250,000,000 3.87 - - 0.23
- - -
300.00 60,000 18,000,000.00 0.06 - - -
1,900.00 4,150 7,885,000.00 0.02 - - -
- - -
407.60 5,950,000 2,425,231,900.00 7.50 - - -
144.95 6,175,000 895,086,010.00 2.77 - - -
19.20 6,050,000 116,160,000.00 0.36 - - -
190.04 6,050,000 1,149,711,750.00 3.56 - - -
57.68 6,050,000 348,964,000.00 1.08 - - -
- - -
1,560.00 3,373,667 5,262,920,520.00 16.28 - - -
1,560.00 1,100,000 1,716,000,000.00 5.31 - - -
52.00 350,000 18,200,000.00 0.06 - - -
73.48 5,950,000 437,182,200.00 1.35 - - -
13.98 6,050,000 84,579,000.00 0.26 - - -
3.00 25,000,000 75,000,000.00 0.23 - - -
180.00 1,950,000 351,000,000.00 1.09 - - -

134,214.38 2,625 352,312,750.13 1.09 - - -


107,111.83 2,625 281,168,552.70 0.87 - - -
54.00 750,000 40,500,000.00 0.13 - - -
102.00 350,000 35,700,000.00 0.11 - - -
34.00 750,000 25,500,000.00 0.08 - - -

300.00 60,000 18,000,000.00 0.06 - - -


1,900.00 4,150 7,885,000.00 0.02 - - -
- -
407.60 5,950,000 2,425,231,900.00 7.50 - - -
144.95 6,175,000 895,086,010.00 2.77 - - -
19.20 6,050,000 116,160,000.00 0.36 - - -
190.04 6,050,000 1,149,711,750.00 3.56 - - -
57.68 6,050,000 348,964,000.00 1.08 - - -
- -
1,560.00 3,373,667 5,262,920,520.00 16.28 - - -
1,560.00 1,100,000 1,716,000,000.00 5.31 - - -
52.00 350,000 18,200,000.00 0.06 - - -
73.48 5,950,000 437,182,200.00 1.35 - - -
13.98 6,050,000 84,579,000.00 0.26 - - -
3.00 25,000,000 75,000,000.00 0.23 - - -
180.00 1,950,000 351,000,000.00 1.09 - - -
- -
134,214.38 2,625 352,312,750.13 1.09 - - -
107,111.83 2,625 281,168,552.70 0.87 - - -
54.00 750,000 40,500,000.00 0.13 - - -
102.00 350,000 35,700,000.00 0.11 - - -
34.00 750,000 25,500,000.00 0.08 - - -
- - -
44.00 5,750,000 253,000,000.00 0.78 - - -
32,332,703,365.66 100.00 0.02
: Blok 5&6 Binungan Mine Operational (BMO)
: 046/BC-BCN/DIR/AGR-CHID/XI/2017
: PT. Bornes Citranusa

MINGGU INI S/D MINGGU INI Persentase


Bobot (%) Volume Bobot (%) %

0.01 0.01 0.03 1.00 0.064748201


0.00 0.02 0.01 1.58
- - - - 0.71942446
0.20 0.17 0.20 16.67
0.10 0.17 0.10 16.67
- - -
- - - -
0.18 0.23 0.18 4.67
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

- - - -
- - - -
- - - -
- - - -
- - - -

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
0.49 0.51
KEMAJU
JEM

Minggu Ke - 1 : 3 Januari s/d 9 Januari 201


Proyek : Pembangunan Jembatan HD
Owner : Beraucoal

NO DESCRIPTION UNIT

A I GENERAL REQUIREMENTS (2 UNIT)


1 Mobilization and demobilization of equipment and plant to site LS
2 Safety health and welfare LS
3 Temporary working, strorage and workshop, contractor office facilities LS
4 Desighn analysis, drawing, administration cost adn other cost LS
5 All testing requires cost and tools LS
II Equipment rent
1 crawler rent 90 ton (crane support) month
2 crawler rent 40 ton (crane support) month
B BRIDGE CONSTRUCTION WORK EARTH WORK
1 Soil exccavation m3
2 Supply and installation geotextile m2
C CONCRETE WORK
1 Abutmen included wing wall (form work, concrete and reinforcemenet) K-300 m3
2 Pier (form work, concrete and reinforcemenet) K-3000 m3
3 Settlement (approach) slab from work, concrete and reinforcemenet) K-300 m3
4 Slab (form work, concrete and reinforcemenet t = 400) K-350 m3
5 Safety beam of parapet (form work, concrete and reinforcement) K-350 m3
D FOUNDATION WORK
1 Supply steel pile fy 400 Mpa for OD 609 mm m'
2 Driving and jointing steel pile m3
3 Cutting of surplus lenghts OD 609 mm dia steel pile piles Ea
4 Pile head treatment (K-300) m3
5 Reinforced lining protection/soil embakment protection m3
6 PDA Test for Bridge ea
7 Gabion m3
E STEEL STRUCTURE WORK
1 Instal erection steel structure I Girder 2100x350x28x30 c/w kg
2 InstalI erection steel structure I girder 1800x350x26x28 c/w kg
3 Expansion joint = seal rubber (include erection method) for span 24m' m'
4 Instal pedestrian metal railing m'
5 Supply and install drainage spots ls
F BRIDGE CONSTRUCTION WORK EARTH WORK
1 Soil exccavation m3
2 Supply and instlation geoteknik m2
G CONCRETE WORK
1 Abutmen included wing wall (form work, concrete and reinforcemenet) K-300 m3
2 Pier (form work, concrete and reinforcemenet) K-3000 m3
3 Settlement (approach) slab from work, concrete and reinforcemenet) K-300 m3
4 Slab (form work, concrete and reinforcemenet t = 400) K-350 m3
5 Safety beam of parapet (form work, concrete and reinforcement) K-350 m3
H FOUNDATION WORK
1 Supply steel pile fy 400 Mpa for OD 609 mm m'
2 Driving and jointing steel pile m3
3 Cutting of surplus lenghts OD 609 mm dia steel pile piles Ea
4 Pile head treatment (K-300) m3
5 Reinforced lining protection/soil embakment protection m3
6 PDA Test for Bridge ea
7 Gabion m3
I STEEL STRUCTURE WORK
1 Instal erection steel structure I Girder 2100x350x28x30 c/w kg
2 InstalI erection steel structure I girder 1800x350x26x28 c/w kg
3 Expansion joint = seal rubber (include erection method) for span 24m' m'
4 Instal pedestrian metal railing m'
5 Supply and install drainage spots ls
J MISC, WORKS
1 Flexible post guard rail height included spotlight sticker Ea
TOTAL
KEMAJUAN KERJA MINGGUAN
JEMBATAN HD785 BMO

: 3 Januari s/d 9 Januari 2017 Lokasi


: Pembangunan Jembatan HD 785 No Kontrak
: Beraucoal Kontraktor

UNIT PRICE AMOUNT MINGGU LALU


QUANTITY BOBOT
IDR IDR Volume Bobot (%)

1 900,000,000 900,000,000 2.78 0.00 -


1 175,000,000 175,000,000 0.54 0.01 0.00
1 145,000,000 145,000,000 0.45 - -
1 390,000,000 390,000,000 1.21 - -
1 187,500,000 187,500,000 0.58 - -
-
5 350,000,000 1,750,000,000 5.41 - -
5 250,000,000 1,250,000,000 3.87
- -
300.00 60,000 18,000,000.00 0.06 - -
1,900.00 4,150 7,885,000.00 0.02 - -
- -
407.60 5,950,000 2,425,231,900.00 7.50 - -
144.95 6,175,000 895,086,010.00 2.77 - -
19.20 6,050,000 116,160,000.00 0.36 - -
190.04 6,050,000 1,149,711,750.00 3.56 - -
57.68 6,050,000 348,964,000.00 1.08 - -
- -
1,560.00 3,373,667 5,262,920,520.00 16.28 - -
1,560.00 1,100,000 1,716,000,000.00 5.31 - -
52.00 350,000 18,200,000.00 0.06 - -
73.48 5,950,000 437,182,200.00 1.35 - -
13.98 6,050,000 84,579,000.00 0.26 - -
3.00 25,000,000 75,000,000.00 0.23 - -
180.00 1,950,000 351,000,000.00 1.09
- -
134,214.38 2,625 352,312,750.13 1.09 - -
107,111.83 2,625 281,168,552.70 0.87 - -
54.00 750,000 40,500,000.00 0.13 - -
102.00 350,000 35,700,000.00 0.11 - -
34.00 750,000 25,500,000.00 0.08
- -
300.00 60,000 18,000,000.00 0.06 - -
1,900.00 4,150 7,885,000.00 0.02 -
- -
407.60 5,950,000 2,425,231,900.00 7.50 - -
144.95 6,175,000 895,086,010.00 2.77 - -
19.20 6,050,000 116,160,000.00 0.36 - -
190.04 6,050,000 1,149,711,750.00 3.56 - -
57.68 6,050,000 348,964,000.00 1.08 -
- -
1,560.00 3,373,667 5,262,920,520.00 16.28 - -
1,560.00 1,100,000 1,716,000,000.00 5.31 - -
52.00 350,000 18,200,000.00 0.06 - -
73.48 5,950,000 437,182,200.00 1.35 - -
13.98 6,050,000 84,579,000.00 0.26 - -
3.00 25,000,000 75,000,000.00 0.23 - -
180.00 1,950,000 351,000,000.00 1.09 -
- -
134,214.38 2,625 352,312,750.13 1.09 - -
107,111.83 2,625 281,168,552.70 0.87 - -
54.00 750,000 40,500,000.00 0.13 - -
102.00 350,000 35,700,000.00 0.11 - -
34.00 750,000 25,500,000.00 0.08 - -
- -
44.00 5,750,000 253,000,000.00 0.78 - -
32,332,703,365.66 100.00 0.00
Dibuat oleh:
: Blok 5&6 Binungan Mine Operational (BMO)
: 046/BC-BCN/DIR/AGR-CHID/XI/2017
: PT. Bornes Citranusa

MINGGU INI S/D MINGGU INI Persentase


Volume Bobot (%) Volume Bobot (%) %

0.01 0.01 0.01 0.01 0.50


0.01 0.00 0.01 0.01 1.05
- - - - -
- - - - -
- - - - -
-
- - - - -

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
0.02 0.02
KEM
JE

Minggu Ke - 1 : 27 Des s/d 2 Januari 2017


Proyek : Pembangunan Jembatan HD
Owner : Beraucoal

NO DESCRIPTION UNIT

A I GENERAL REQUIREMENTS (2 UNIT)


1 Mobilization and demobilization of equipment and plant to site LS
2 Safety health and welfare LS
3 Temporary working, strorage and workshop, contractor office facilities LS
4 Desighn analysis, drawing, administration cost adn other cost LS
5 All testing requires cost and tools LS
II Equipment rent
1 crawler rent 90 ton (crane support) month
2 crawler rent 40 ton (crane support) month
B BRIDGE CONSTRUCTION WORK EARTH WORK
1 Soil exccavation m3
2 Supply and installation geotextile m2
C CONCRETE WORK
1 Abutmen included wing wall (form work, concrete and reinforcemenet) K-300 m3
2 Pier (form work, concrete and reinforcemenet) K-3000 m3
3 Settlement (approach) slab from work, concrete and reinforcemenet) K-300 m3
4 Slab (form work, concrete and reinforcemenet t = 400) K-350 m3
5 Safety beam of parapet (form work, concrete and reinforcement) K-350 m3
D FOUNDATION WORK
1 Supply steel pile fy 400 Mpa for OD 609 mm m'
2 Driving and jointing steel pile m3
3 Cutting of surplus lenghts OD 609 mm dia steel pile piles Ea
4 Pile head treatment (K-300) m3
5 Reinforced lining protection/soil embakment protection m3
6 PDA Test for Bridge ea
7 Gabion m3
E STEEL STRUCTURE WORK
1 Instal erection steel structure I Girder 2100x350x28x30 c/w kg
2 InstalI erection steel structure I girder 1800x350x26x28 c/w kg
3 Expansion joint = seal rubber (include erection method) for span 24m' m'
4 Instal pedestrian metal railing m'
5 Supply and install drainage spots ls
F BRIDGE CONSTRUCTION WORK EARTH WORK
1 Soil exccavation m3
2 Supply and instlation geoteknik m2
G CONCRETE WORK
1 Abutmen included wing wall (form work, concrete and reinforcemenet) K-300 m3
2 Pier (form work, concrete and reinforcemenet) K-3000 m3
3 Settlement (approach) slab from work, concrete and reinforcemenet) K-300 m3
4 Slab (form work, concrete and reinforcemenet t = 400) K-350 m3
5 Safety beam of parapet (form work, concrete and reinforcement) K-350 m3
H FOUNDATION WORK
1 Supply steel pile fy 400 Mpa for OD 609 mm m'
2 Driving and jointing steel pile m3
3 Cutting of surplus lenghts OD 609 mm dia steel pile piles Ea
4 Pile head treatment (K-300) m3
5 Reinforced lining protection/soil embakment protection m3
6 PDA Test for Bridge ea
7 Gabion m3
I STEEL STRUCTURE WORK
1 Instal erection steel structure I Girder 2100x350x28x30 c/w kg
2 InstalI erection steel structure I girder 1800x350x26x28 c/w kg
3 Expansion joint = seal rubber (include erection method) for span 24m' m'
4 Instal pedestrian metal railing m'
5 Supply and install drainage spots ls
J MISC, WORKS
1 Flexible post guard rail height included spotlight sticker Ea
TOTAL
KEMAJUAN KERJA MINGGUAN
JEMBATAN HD785 BMO

: 27 Des s/d 2 Januari 2017 Lokasi


: Pembangunan Jembatan HD 785 No Kontrak
: Beraucoal Kontraktor

UNIT PRICE AMOUNT MINGGU LALU


QUANTITY BOBOT
IDR IDR Volume Bobot (%)

1 900,000,000 900,000,000 2.78 - -


1 175,000,000 175,000,000 0.54 - -
1 145,000,000 145,000,000 0.45 - -
1 390,000,000 390,000,000 1.21 - -
1 187,500,000 187,500,000 0.58 - -

5 350,000,000 1,750,000,000 5.41 - -


5 250,000,000 1,250,000,000 3.87 - -
- -
300.00 60,000 18,000,000.00 0.06 - -
1,900.00 4,150 7,885,000.00 0.02 - -

407.60 5,950,000 2,425,231,900.00 7.50 - -


144.95 6,175,000 895,086,010.00 2.77 - -
19.20 6,050,000 116,160,000.00 0.36 - -
190.04 6,050,000 1,149,711,750.00 3.56 - -
57.68 6,050,000 348,964,000.00 1.08 - -

1,560.00 3,373,667 5,262,920,520.00 16.28 - -


1,560.00 1,100,000 1,716,000,000.00 5.31 - -
52.00 350,000 18,200,000.00 0.06 - -
73.48 5,950,000 437,182,200.00 1.35 - -
13.98 6,050,000 84,579,000.00 0.26 - -
3.00 25,000,000 75,000,000.00 0.23 - -
180.00 1,950,000 351,000,000.00 1.09 - -

134,214.38 2,625 352,312,750.13 1.09 - -


107,111.83 2,625 281,168,552.70 0.87 - -
54.00 750,000 40,500,000.00 0.13 - -
102.00 350,000 35,700,000.00 0.11 - -
34.00 750,000 25,500,000.00 0.08 - -

300.00 60,000 18,000,000.00 0.06 - -


1,900.00 4,150 7,885,000.00 0.02 - -
407.60 5,950,000 2,425,231,900.00 7.50 - -
144.95 6,175,000 895,086,010.00 2.77 - -
19.20 6,050,000 116,160,000.00 0.36 - -
190.04 6,050,000 1,149,711,750.00 3.56 - -
57.68 6,050,000 348,964,000.00 1.08 - -

1,560.00 3,373,667 5,262,920,520.00 16.28 - -


1,560.00 1,100,000 1,716,000,000.00 5.31 - -
52.00 350,000 18,200,000.00 0.06 - -
73.48 5,950,000 437,182,200.00 1.35 - -
13.98 6,050,000 84,579,000.00 0.26 - -
3.00 25,000,000 75,000,000.00 0.23 - -
180.00 1,950,000 351,000,000.00 1.09 - -

134,214.38 2,625 352,312,750.13 1.09 - -


107,111.83 2,625 281,168,552.70 0.87 - -
54.00 750,000 40,500,000.00 0.13 - -
102.00 350,000 35,700,000.00 0.11 - -
34.00 750,000 25,500,000.00 0.08 - -
- -
44.00 5,750,000 253,000,000.00 0.78 - -
32,332,703,365.66 100.00 0.00
Dibuat oleh:
: Blok 5&6 Binungan Mine Operational (BMO)
: 046/BC-BCN/DIR/AGR-CHID/XI/2017
: PT. Bornes Citranusa

MINGGU INI S/D MINGGU INI Persentase


Volume Bobot (%) Volume Bobot (%) %

0.00 0.00 0.00 0.00 0.00


0.01 0.00 0.01 0.00 0.53
- - - - -
- - - - -
- - - - -

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
0.00 0.00

You might also like