You are on page 1of 7

<table border=0 cellpadding=2 cellspacing=1 align=center width=100%>

<tr><td colspan=10 align=center width=100%><b><font size='2'>Company : Astra


Microwave Products Ltd<br>Industry : Telecommunications - Equipment - Medium /
Small</font></b></td></tr>
<tr><td colspan=10 align=left width=100%><b><font size='2' color='red'>Company >>
Finance >> Balance Sheet Consolidated (Rs in Crs.)</font></b></td><br>
<table id="Baldetails" border="0" style="width:100%;">
<tr>
<td><table width='100%' align='center' cellspacing='0' cellpadding='0'
border='0' bgcolor='#ffffff'><tr><td valign='top'><table width=100%
class=tablelines cellpadding=2 cellspacing=1 border=0><tr><td class=SubSbHdrLeft
nowrap width=20%>&nbsp;Year</td><td class=SubSbHdr width=10%>Mar 07&nbsp;</td><td
class=SubSbHdr width=10%>Mar 08&nbsp;</td><td class=SubSbHdr width=10%>Mar
09&nbsp;</td><td class=SubSbHdr width=10%>Mar 10&nbsp;</td><td class=SubSbHdr
width=10%>Mar 11&nbsp;</td><td class=SubSbHdr width=10%>Mar 13&nbsp;</td><td
class=SubSbHdr width=10%>Mar 14&nbsp;</td><td class=SubSbHdr width=10%>Mar
15&nbsp;</td><td class=SubSbHdr width=10%>Mar 16&nbsp;</td><td class=SubSbHdr
width=10%>Mar 17&nbsp;</td></tr><tr><td class=ColmElement nowrap>&nbsp;<b>&nbsp;
SOURCES OF FUNDS :</b></td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td></tr><tr><td class=ColmElement nowrap>&nbsp;<a
href=''#'' onclick="javascript:return linkpopup('SHARECAP','MAN','4472','Share
Capital +','CBSC','con','r')" class=newlink>Share Capital +</a></td><td
class=ColmElementWht align='right'>10.68</td><td class=ColmElementWht
align='right'>10.75</td><td class=ColmElementWht align='right'>10.81</td><td
class=ColmElementWht align='right'>10.83</td><td class=ColmElementWht
align='right'>16.37</td><td class=ColmElementWht align='right'>16.37</td><td
class=ColmElementWht align='right'>16.37</td><td class=ColmElementWht
align='right'>16.37</td><td class=ColmElementWht align='right'>17.32</td><td
class=ColmElementWht align='right'>17.32</td></tr><tr><td class=ColmElement
nowrap>&nbsp;<a href=''#'' onclick="javascript:return
linkpopup('RESTOT','MAN','4472','Reserves Total +','CBSC','con','r')"
class=newlink>Reserves Total +</a></td><td class=ColmElementWht
align='right'>79.85</td><td class=ColmElementWht align='right'>100.66</td><td
class=ColmElementWht align='right'>113.91</td><td class=ColmElementWht
align='right'>118.37</td><td class=ColmElementWht align='right'>129.53</td><td
class=ColmElementWht align='right'>184.52</td><td class=ColmElementWht
align='right'>224.82</td><td class=ColmElementWht align='right'>275.46</td><td
class=ColmElementWht align='right'>381.98</td><td class=ColmElementWht
align='right'>435.86</td></tr><tr><td class=ColmElement nowrap>&nbsp;&nbsp; Equity
Share Warrants</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td></tr><tr><td
class=ColmElement nowrap>&nbsp;&nbsp; Equity Application Money</td><td
class=ColmElementWht align='right'>1.11</td><td class=ColmElementWht
align='right'>1.04</td><td class=ColmElementWht align='right'>0.35</td><td
class=ColmElementWht align='right'>1.06</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td></tr><tr><td class=ColmElement
nowrap>&nbsp;<b>&nbsp; Total Shareholders Funds</b></td><td class=ColmElementWht
align='right'><b>91.64</b></td><td class=ColmElementWht
align='right'><b>112.45</b></td><td class=ColmElementWht
align='right'><b>125.07</b></td><td class=ColmElementWht
align='right'><b>130.26</b></td><td class=ColmElementWht
align='right'><b>145.90</b></td><td class=ColmElementWht
align='right'><b>200.89</b></td><td class=ColmElementWht
align='right'><b>241.19</b></td><td class=ColmElementWht
align='right'><b>291.83</b></td><td class=ColmElementWht
align='right'><b>399.30</b></td><td class=ColmElementWht
align='right'><b>453.18</b></td></tr><tr><td class=ColmElement nowrap>&nbsp;&nbsp;
Minority Interest</td><td class=ColmElementWht align='right'>0.01</td><td
class=ColmElementWht align='right'>0.01</td><td class=ColmElementWht
align='right'>0.02</td><td class=ColmElementWht align='right'>0.23</td><td
class=ColmElementWht align='right'>0.23</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td></tr><tr><td
class=ColmElement nowrap>&nbsp;<a href=''#'' onclick="javascript:return
linkpopup('SLOAN','MAN','4472','Secured Loans +','CBSC','con','r')"
class=newlink>Secured Loans +</a></td><td class=ColmElementWht
align='right'>33.67</td><td class=ColmElementWht align='right'>67.20</td><td
class=ColmElementWht align='right'>39.03</td><td class=ColmElementWht
align='right'>45.06</td><td class=ColmElementWht align='right'>33.44</td><td
class=ColmElementWht align='right'>38.87</td><td class=ColmElementWht
align='right'>59.07</td><td class=ColmElementWht align='right'>90.79</td><td
class=ColmElementWht align='right'>68.54</td><td class=ColmElementWht
align='right'>138.19</td></tr><tr><td class=ColmElement nowrap>&nbsp;<a href=''#''
onclick="javascript:return linkpopup('TOTOLOAN','MAN','4472','Unsecured Loans
+','CBSC','con','r')" class=newlink>Unsecured Loans +</a></td><td
class=ColmElementWht align='right'>2.22</td><td class=ColmElementWht
align='right'>2.24</td><td class=ColmElementWht align='right'>2.24</td><td
class=ColmElementWht align='right'>2.24</td><td class=ColmElementWht
align='right'>2.53</td><td class=ColmElementWht align='right'>7.46</td><td
class=ColmElementWht align='right'>1.74</td><td class=ColmElementWht
align='right'>1.52</td><td class=ColmElementWht align='right'>1.03</td><td
class=ColmElementWht align='right'>0.00</td></tr><tr><td class=ColmElement
nowrap>&nbsp;<b>&nbsp; Total Debt</b></td><td class=ColmElementWht
align='right'><b>35.89</b></td><td class=ColmElementWht
align='right'><b>69.44</b></td><td class=ColmElementWht
align='right'><b>41.27</b></td><td class=ColmElementWht
align='right'><b>47.30</b></td><td class=ColmElementWht
align='right'><b>35.97</b></td><td class=ColmElementWht
align='right'><b>46.33</b></td><td class=ColmElementWht
align='right'><b>60.81</b></td><td class=ColmElementWht
align='right'><b>92.31</b></td><td class=ColmElementWht
align='right'><b>69.57</b></td><td class=ColmElementWht
align='right'><b>138.19</b></td></tr><tr><td class=ColmElement nowrap>&nbsp;&nbsp;
Policy Holders Fund</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td></tr><tr><td
class=ColmElement nowrap>&nbsp;<a href=''#'' onclick="javascript:return
linkpopup('OTHERLIAB','MAN','4472','Other Liabilities+','CBSC','con','r')"
class=newlink>Other Liabilities+</a></td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>2.21</td><td class=ColmElementWht
align='right'>2.41</td><td class=ColmElementWht align='right'>3.43</td><td
class=ColmElementWht align='right'>4.79</td><td class=ColmElementWht
align='right'>4.74</td></tr><tr><td class=ColmElement nowrap>&nbsp;<b>&nbsp; Total
Liabilities</b></td><td class=ColmElementWht align='right'><b>127.54</b></td><td
class=ColmElementWht align='right'><b>181.90</b></td><td class=ColmElementWht
align='right'><b>166.36</b></td><td class=ColmElementWht
align='right'><b>177.79</b></td><td class=ColmElementWht
align='right'><b>182.10</b></td><td class=ColmElementWht
align='right'><b>249.43</b></td><td class=ColmElementWht
align='right'><b>304.41</b></td><td class=ColmElementWht
align='right'><b>387.57</b></td><td class=ColmElementWht
align='right'><b>473.66</b></td><td class=ColmElementWht
align='right'><b>596.11</b></td></tr><tr><td class=ColmElement
nowrap>&nbsp;<b>&nbsp; APPLICATION OF FUNDS :</b></td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td></tr><tr><td
class=ColmElement nowrap>&nbsp;<a href=''#'' onclick="javascript:return
linkpopup('GBL','MAN','4472','Gross Block +','CBSC','con','r')"
class=newlink>Gross Block +</a></td><td class=ColmElementWht
align='right'>77.50</td><td class=ColmElementWht align='right'>104.20</td><td
class=ColmElementWht align='right'>129.96</td><td class=ColmElementWht
align='right'>154.30</td><td class=ColmElementWht align='right'>161.56</td><td
class=ColmElementWht align='right'>198.80</td><td class=ColmElementWht
align='right'>231.61</td><td class=ColmElementWht align='right'>269.12</td><td
class=ColmElementWht align='right'>287.87</td><td class=ColmElementWht
align='right'>325.08</td></tr><tr><td class=ColmElement
nowrap>&nbsp;<a href=''#'' onclick="javascript:return
linkpopup('ACCDEPN','MAN','4472','Less: Accumulated
Depreciation+','CBSC','con','r')" class=newlink>Less: Accumulated
Depreciation+</a></td><td class=ColmElementWht align='right'>27.86</td><td
class=ColmElementWht align='right'>36.26</td><td class=ColmElementWht
align='right'>45.20</td><td class=ColmElementWht align='right'>56.60</td><td
class=ColmElementWht align='right'>68.54</td><td class=ColmElementWht
align='right'>90.88</td><td class=ColmElementWht align='right'>105.56</td><td
class=ColmElementWht align='right'>127.51</td><td class=ColmElementWht
align='right'>151.03</td><td class=ColmElementWht
align='right'>175.35</td></tr><tr><td class=ColmElement nowrap>&nbsp;&nbsp; Less:
Impairment of Assets</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td></tr><tr><td
class=ColmElement nowrap>&nbsp;<a href=''#'' onclick="javascript:return
linkpopup('GBL-ACCDEPN-IMPARBS','MAN','4472','Net Block+','CBSC','con','r')"
class=newlink>Net Block+</a></td><td class=ColmElementWht
align='right'>49.64</td><td class=ColmElementWht align='right'>67.94</td><td
class=ColmElementWht align='right'>84.76</td><td class=ColmElementWht
align='right'>97.70</td><td class=ColmElementWht align='right'>93.02</td><td
class=ColmElementWht align='right'>107.92</td><td class=ColmElementWht
align='right'>126.05</td><td class=ColmElementWht align='right'>141.61</td><td
class=ColmElementWht align='right'>136.84</td><td class=ColmElementWht
align='right'>149.73</td></tr><tr><td class=ColmElement nowrap>&nbsp;&nbsp; Lease
Adjustment</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td></tr><tr><td
class=ColmElement nowrap>&nbsp;<a href=''#'' onclick="javascript:return
linkpopup('CWIP','MAN','4472','Capital Work in Progress+','CBSC','con','r')"
class=newlink>Capital Work in Progress+</a></td><td class=ColmElementWht
align='right'>16.69</td><td class=ColmElementWht align='right'>22.08</td><td
class=ColmElementWht align='right'>9.33</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>1.25</td><td class=ColmElementWht
align='right'>37.20</td></tr><tr><td class=ColmElement nowrap>&nbsp;&nbsp;
Producing Properties</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td></tr><tr><td
class=ColmElement nowrap>&nbsp;<a href=''#'' onclick="javascript:return
linkpopup('INVEST','MAN','4472','Investments +','CBSC','con','r')"
class=newlink>Investments +</a></td><td class=ColmElementWht
align='right'>0.03</td><td class=ColmElementWht align='right'>0.53</td><td
class=ColmElementWht align='right'>0.30</td><td class=ColmElementWht
align='right'>0.01</td><td class=ColmElementWht align='right'>0.01</td><td
class=ColmElementWht align='right'>23.56</td><td class=ColmElementWht
align='right'>2.26</td><td class=ColmElementWht align='right'>0.11</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>54.99</td></tr><tr><td class=ColmElement nowrap>&nbsp;&nbsp; Current
Assets, Loans & Advances</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td></tr><tr><td class=ColmElement nowrap>&nbsp;<a
href=''#'' onclick="javascript:return
linkpopup('INVTOTAL','MAN','4472','Inventories +','CBSC','con','r')"
class=newlink>Inventories +</a></td><td class=ColmElementWht
align='right'>30.89</td><td class=ColmElementWht align='right'>40.40</td><td
class=ColmElementWht align='right'>34.85</td><td class=ColmElementWht
align='right'>47.12</td><td class=ColmElementWht align='right'>55.81</td><td
class=ColmElementWht align='right'>73.84</td><td class=ColmElementWht
align='right'>158.47</td><td class=ColmElementWht align='right'>173.21</td><td
class=ColmElementWht align='right'>122.37</td><td class=ColmElementWht
align='right'>128.69</td></tr><tr><td class=ColmElement nowrap>&nbsp;<a href=''#''
onclick="javascript:return linkpopup('SDB','MAN','4472','Sundry Debtors
+','CBSC','con','r')" class=newlink>Sundry Debtors +</a></td><td
class=ColmElementWht align='right'>64.45</td><td class=ColmElementWht
align='right'>76.74</td><td class=ColmElementWht align='right'>62.10</td><td
class=ColmElementWht align='right'>83.07</td><td class=ColmElementWht
align='right'>82.13</td><td class=ColmElementWht align='right'>143.37</td><td
class=ColmElementWht align='right'>131.31</td><td class=ColmElementWht
align='right'>111.87</td><td class=ColmElementWht align='right'>177.33</td><td
class=ColmElementWht align='right'>227.85</td></tr><tr><td class=ColmElement
nowrap>&nbsp;<a href=''#'' onclick="javascript:return
linkpopup('CASH','MAN','4472','Cash and Bank+','CBSC','con','r')"
class=newlink>Cash and Bank+</a></td><td class=ColmElementWht
align='right'>12.54</td><td class=ColmElementWht align='right'>11.23</td><td
class=ColmElementWht align='right'>17.87</td><td class=ColmElementWht
align='right'>21.91</td><td class=ColmElementWht align='right'>19.60</td><td
class=ColmElementWht align='right'>113.27</td><td class=ColmElementWht
align='right'>63.67</td><td class=ColmElementWht align='right'>29.05</td><td
class=ColmElementWht align='right'>87.14</td><td class=ColmElementWht
align='right'>24.91</td></tr><tr><td class=ColmElement nowrap>&nbsp;<a href=''#''
onclick="javascript:return linkpopup('LOANS-DTAXCA','MAN','4472','Loans and
Advances +','CBSC','con','r')" class=newlink>Loans and Advances +</a></td><td
class=ColmElementWht align='right'>11.46</td><td class=ColmElementWht
align='right'>12.80</td><td class=ColmElementWht align='right'>14.08</td><td
class=ColmElementWht align='right'>12.94</td><td class=ColmElementWht
align='right'>18.89</td><td class=ColmElementWht align='right'>33.83</td><td
class=ColmElementWht align='right'>74.18</td><td class=ColmElementWht
align='right'>37.36</td><td class=ColmElementWht align='right'>23.42</td><td
class=ColmElementWht align='right'>31.78</td></tr><tr><td class=ColmElement
nowrap>&nbsp;&nbsp; Total Current Assets</td><td class=ColmElementWht
align='right'>119.34</td><td class=ColmElementWht align='right'>141.17</td><td
class=ColmElementWht align='right'>128.90</td><td class=ColmElementWht
align='right'>165.04</td><td class=ColmElementWht align='right'>176.43</td><td
class=ColmElementWht align='right'>364.30</td><td class=ColmElementWht
align='right'>427.63</td><td class=ColmElementWht align='right'>351.49</td><td
class=ColmElementWht align='right'>410.25</td><td class=ColmElementWht
align='right'>413.23</td></tr><tr><td class=ColmElement nowrap>&nbsp;&nbsp; Less :
Current Liabilities and Provisions</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td></tr><tr><td class=ColmElement nowrap>&nbsp;<a
href=''#'' onclick="javascript:return linkpopup('SDC-DTAXCL','MAN','4472','Current
Liabilities +','CBSC','con','r')" class=newlink>Current Liabilities +</a></td><td
class=ColmElementWht align='right'>43.58</td><td class=ColmElementWht
align='right'>38.41</td><td class=ColmElementWht align='right'>45.62</td><td
class=ColmElementWht align='right'>73.74</td><td class=ColmElementWht
align='right'>74.85</td><td class=ColmElementWht align='right'>230.90</td><td
class=ColmElementWht align='right'>235.26</td><td class=ColmElementWht
align='right'>84.10</td><td class=ColmElementWht align='right'>51.89</td><td
class=ColmElementWht align='right'>49.98</td></tr><tr><td class=ColmElement
nowrap>&nbsp;<a href=''#'' onclick="javascript:return
linkpopup('OLIAB','MAN','4472','Provisions +','CBSC','con','r')"
class=newlink>Provisions +</a></td><td class=ColmElementWht
align='right'>8.77</td><td class=ColmElementWht align='right'>6.39</td><td
class=ColmElementWht align='right'>5.41</td><td class=ColmElementWht
align='right'>5.67</td><td class=ColmElementWht align='right'>8.14</td><td
class=ColmElementWht align='right'>12.88</td><td class=ColmElementWht
align='right'>16.64</td><td class=ColmElementWht align='right'>12.82</td><td
class=ColmElementWht align='right'>15.01</td><td class=ColmElementWht
align='right'>1.50</td></tr><tr><td class=ColmElement nowrap>&nbsp;&nbsp; Total
Current Liabilities</td><td class=ColmElementWht align='right'>52.35</td><td
class=ColmElementWht align='right'>44.80</td><td class=ColmElementWht
align='right'>51.03</td><td class=ColmElementWht align='right'>79.41</td><td
class=ColmElementWht align='right'>82.99</td><td class=ColmElementWht
align='right'>243.78</td><td class=ColmElementWht align='right'>251.90</td><td
class=ColmElementWht align='right'>96.93</td><td class=ColmElementWht
align='right'>66.90</td><td class=ColmElementWht
align='right'>51.48</td></tr><tr><td class=ColmElement nowrap>&nbsp;&nbsp; Net
Current Assets</td><td class=ColmElementWht align='right'>66.99</td><td
class=ColmElementWht align='right'>96.37</td><td class=ColmElementWht
align='right'>77.87</td><td class=ColmElementWht align='right'>85.63</td><td
class=ColmElementWht align='right'>93.44</td><td class=ColmElementWht
align='right'>120.53</td><td class=ColmElementWht align='right'>175.73</td><td
class=ColmElementWht align='right'>254.56</td><td class=ColmElementWht
align='right'>343.35</td><td class=ColmElementWht
align='right'>361.75</td></tr><tr><td class=ColmElement nowrap>&nbsp;<a href=''#''
onclick="javascript:return linkpopup('MEXP','MAN','4472','Miscellaneous Expenses
not written off +','CBSC','con','r')" class=newlink>Miscellaneous Expenses not
written off +</a></td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td></tr><tr><td
class=ColmElement nowrap>&nbsp;&nbsp; Deferred Tax Assets</td><td
class=ColmElementWht align='right'>1.33</td><td class=ColmElementWht
align='right'>1.85</td><td class=ColmElementWht align='right'>0.73</td><td
class=ColmElementWht align='right'>0.87</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.72</td><td
class=ColmElementWht align='right'>0.87</td><td class=ColmElementWht
align='right'>1.16</td><td class=ColmElementWht align='right'>1.75</td><td
class=ColmElementWht align='right'>2.00</td></tr><tr><td class=ColmElement
nowrap>&nbsp;&nbsp; Deferred Tax Liability</td><td class=ColmElementWht
align='right'>7.14</td><td class=ColmElementWht align='right'>6.87</td><td
class=ColmElementWht align='right'>6.63</td><td class=ColmElementWht
align='right'>6.42</td><td class=ColmElementWht align='right'>4.37</td><td
class=ColmElementWht align='right'>6.31</td><td class=ColmElementWht
align='right'>9.20</td><td class=ColmElementWht align='right'>12.07</td><td
class=ColmElementWht align='right'>12.52</td><td class=ColmElementWht
align='right'>13.65</td></tr><tr><td class=ColmElement nowrap>&nbsp;&nbsp; Net
Deferred Tax</td><td class=ColmElementWht align='right'>-5.81</td><td
class=ColmElementWht align='right'>-5.02</td><td class=ColmElementWht
align='right'>-5.90</td><td class=ColmElementWht align='right'>-5.55</td><td
class=ColmElementWht align='right'>-4.37</td><td class=ColmElementWht
align='right'>-5.59</td><td class=ColmElementWht align='right'>-8.33</td><td
class=ColmElementWht align='right'>-10.91</td><td class=ColmElementWht
align='right'>-10.77</td><td class=ColmElementWht align='right'>-
11.65</td></tr><tr><td class=ColmElement nowrap>&nbsp;<a href=''#''
onclick="javascript:return linkpopup('OTHERASSET','MAN','4472','Other
Assets+','CBSC','con','r')" class=newlink>Other Assets+</a></td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>3.00</td><td
class=ColmElementWht align='right'>8.69</td><td class=ColmElementWht
align='right'>2.20</td><td class=ColmElementWht align='right'>2.98</td><td
class=ColmElementWht align='right'>4.08</td></tr><tr><td class=ColmElement
nowrap>&nbsp;<b>&nbsp; Total Assets</b></td><td class=ColmElementWht
align='right'><b>127.54</b></td><td class=ColmElementWht
align='right'><b>181.90</b></td><td class=ColmElementWht
align='right'><b>166.36</b></td><td class=ColmElementWht
align='right'><b>177.79</b></td><td class=ColmElementWht
align='right'><b>182.10</b></td><td class=ColmElementWht
align='right'><b>249.42</b></td><td class=ColmElementWht
align='right'><b>304.40</b></td><td class=ColmElementWht
align='right'><b>387.56</b></td><td class=ColmElementWht
align='right'><b>473.65</b></td><td class=ColmElementWht
align='right'><b>596.10</b></td></tr><tr><td class=ColmElement nowrap>&nbsp;<a
href=''#'' onclick="javascript:return linkpopup('CONLIAB','MAN','4472','Contingent
Liabilities+','CBSC','con','r')" class=newlink>Contingent Liabilities+</a></td><td
class=ColmElementWht align='right'>76.52</td><td class=ColmElementWht
align='right'>97.48</td><td class=ColmElementWht align='right'>80.18</td><td
class=ColmElementWht align='right'>115.76</td><td class=ColmElementWht
align='right'>112.31</td><td class=ColmElementWht align='right'>269.49</td><td
class=ColmElementWht align='right'>332.44</td><td class=ColmElementWht
align='right'>226.09</td><td class=ColmElementWht align='right'>192.50</td><td
class=ColmElementWht align='right'>153.83</td></tr></TABLE></td></tr></TABLE></td>
</tr>
</table></tr>
<tr><td align=left><font face=Verdana
size='2'><b>http://www.capitaline.com</b></font></td></tr>
</table>

You might also like