EMI Calculator

Loan Amount 500000 From Jun-12

Loan Term (Years) 5
Payments Per Year 12
Rate of Interest 10.15%
Monthly Installment 10660
Values are rounded to "0" --- Calculator is good for "30" years
Month S.No Monthly Installment Interest Principal Balance
0 500000
Jun-12 1 10660 4229 6431 493569
Jul-12 2 10660 4175 6486 487083
Aug-12 3 10660 4120 6541 480542
Sep-12 4 10660 4065 6596 473947
Oct-12 5 10660 4009 6652 467295
Nov-12 6 10660 3953 6708 460587
Dec-12 7 10660 3896 6765 453822
Jan-13 8 10660 3839 6822 447000
Feb-13 9 10660 3781 6880 440121
Mar-13 10 10660 3723 6938 433183
Apr-13 11 10660 3664 6996 426187
May-13 12 10660 3605 7056 419131
Jun-13 13 10660 3545 7115 412016
Jul-13 14 10660 3485 7175 404840
Aug-13 15 10660 3424 7236 397604
Sep-13 16 10660 3363 7297 390307
Oct-13 17 10660 3301 7359 382947
Nov-13 18 10660 3239 7421 375526
Dec-13 19 10660 3176 7484 368042
Jan-14 20 10660 3113 7547 360495
Feb-14 21 10660 3049 7611 352883
Mar-14 22 10660 2985 7676 345208
Apr-14 23 10660 2920 7741 337467
May-14 24 10660 2854 7806 329661
Jun-14 25 10660 2788 7872 321789
Jul-14 26 10660 2722 7939 313850
Aug-14 27 10660 2655 8006 305844
Sep-14 28 10660 2587 8074 297771
Oct-14 29 10660 2519 8142 289629
Nov-14 30 10660 2450 8211 281418
Dec-14 31 10660 2380 8280 273138
Jan-15 32 10660 2310 8350 264788
Feb-15 33 10660 2240 8421 256367
Mar-15 34 10660 2168 8492 247875
Apr-15 35 10660 2097 8564 239311
May-15 36 10660 2024 8636 230675
Jun-15 37 10660 1951 8709 221966
Jul-15 38 10660 1877 8783 213183
Aug-15 39 10660 1803 8857 204325
Sep-15 40 10660 1728 8932 195393
Oct-15 41 10660 1653 9008 186386
Nov-15 42 10660 1577 9084 177302
Dec-15 43 10660 1500 9161 168141
Jan-16 44 10660 1422 9238 158902
Feb-16 45 10660 1344 9316 149586
Mar-16 46 10660 1265 9395 140191
Apr-16 47 10660 1186 9475 130716
May-16 48 10660 1106 9555 121161
Jun-16 49 10660 1025 9636 111526
Jul-16 50 10660 943 9717 101809
Aug-16 51 10660 861 9799 92009
Sep-16 52 10660 778 9882 82127
Oct-16 53 10660 695 9966 72161
Nov-16 54 10660 610 10050 62111
Dec-16 55 10660 525 10135 51976
Jan-17 56 10660 440 10221 41755
Mar-17 57 10660 353 10307 31448
Apr-17 58 10660 266 10394 21053
May-17 59 10660 178 10482 10571
Jun-17 60 10660 89 10571
639628 139628 500000
 EMI Calculator
Loan Amount 350000 From Jun-12
Loan Term (Years) 5
Payments Per Year 12
Rate of Interest 11.00%
Monthly Prin(Minimum) 5833
Values are rounded to "0" --- Calculator is good for "30" years
Month S.No Monthly Installment Interest Principal Ext Principle Balance
0 350000
Jun-12 1 9042 3208 5833 344167
Jul-12 2 8988 3155 5833 338333
Aug-12 3 8935 3101 5833 332500
Sep-12 4 8881 3048 5833 326667
Oct-12 5 8828 2994 5833 320833
Nov-12 6 8774 2941 5833 315000
Dec-12 7 8721 2888 5833 309167
Jan-13 8 8667 2834 5833 303333
Feb-13 9 8614 2781 5833 297500
Mar-13 10 8560 2727 5833 291667
Apr-13 11 8507 2674 5833 285833
May-13 12 8453 2620 5833 280000
Jun-13 13 8400 2567 5833 274167
Jul-13 14 8347 2513 5833 268333
Aug-13 15 8293 2460 5833 262500
Sep-13 16 8240 2406 5833 256667
Oct-13 17 8186 2353 5833 250833
Nov-13 18 8133 2299 5833 245000
Dec-13 19 8079 2246 5833 239167
Jan-14 20 8026 2192 5833 233333
Feb-14 21 7972 2139 5833 227500
Mar-14 22 7919 2085 5833 221667
Apr-14 23 7865 2032 5833 215833
May-14 24 7812 1978 5833 210000
Jun-14 25 7758 1925 5833 204167
Jul-14 26 7705 1872 5833 198333
Aug-14 27 7651 1818 5833 192500
Sep-14 28 7598 1765 5833 186667
Oct-14 29 7544 1711 5833 180833
Nov-14 30 7491 1658 5833 175000
Dec-14 31 7438 1604 5833 169167
Jan-15 32 7384 1551 5833 163333
Feb-15 33 7331 1497 5833 157500
Mar-15 34 7277 1444 5833 151667
Apr-15 35 7224 1390 5833 145833
May-15 36 7170 1337 5833 140000
Jun-15 37 7117 1283 5833 134167
Jul-15 38 7063 1230 5833 128333
Aug-15 39 7010 1176 5833 122500
Sep-15 40 6956 1123 5833 116667
Oct-15 41 6903 1069 5833 110833
Nov-15 42 6849 1016 5833 105000
Dec-15 43 6796 963 5833 99167
Jan-16 44 6742 909 5833 93333
Feb-16 45 6689 856 5833 87500
Mar-16 46 6635 802 5833 81667
Apr-16 47 6582 749 5833 75833
May-16 48 6528 695 5833 70000
Jun-16 49 6475 642 5833 64167
Jul-16 50 6422 588 5833 58333
Aug-16 51 6368 535 5833 52500
Sep-16 52 6315 481 5833 46667
Oct-16 53 6261 428 5833 40833
Nov-16 54 6208 374 5833 35000
Dec-16 55 6154 321 5833 29167
Jan-17 56 6101 267 5833 23333
Mar-17 57 6047 214 5833 17500
Apr-17 58 5994 160 5833 11667
May-17 59 5940 107 5833 5833
Jun-17 60 5887 53 5833 0
Jul-17 61 0 0 0 0
Aug-17 62 0 0 0
447854 97854 350000 0
97854