PROJECT : ADDITIONAL LAND DEV'T.

WORKS AROUND MALLORCA GUARDHOUSE

LOCATION : Mallorca City, Brgy. Maguyam, Silang, Cavite
CONTRACTOR : VJS BUILDERS
SUBJECT : BILLING FORMAT

Item Description QTY Unit UNIT COST TOTAL

ROAD AND SITE GRADING

A.1 EARTHWORKS
A.1.1 Clearing and Grubbing 1,300.00 m² 12.00 15,600.00
A.1.2 Disposal 195.00 m³ 120.00 23,400.00
A.1.3 Subgrade Preparation 1,035.00 m² 90.00 93,150.00
A.2 BASE/SUBGRADE -
A.2.1 Aggregate Subgrade 188.02 m³ 850.00 159,817.00
A.2.2 Base Course 157.20 m³ 1,000.00 157,200.00
A.3 SURFACE COURSE -
A.3.1 Portland Cement Concrete 130.00 m³ 4,248.82 552,346.00
(150mm 3000psi at 28 days) -
A.4 MISCELLANEOUS STRUCTURE -
A.4.1 Concrete Curbs and Gutter 160.00 lm 800.00 128,000.00
A.4.2 Concrete Sidewalk 200.00 m² 600.00 120,000.00
STORM DRAINAGE -
B.1 Pipelines, RCP, Class II, Wall B, T & G (incl. earthworks) -
B.1.2 375mm 60.00 lm 1,500.00 90,000.00
B.2 CIM (375mm) 7.00 set 10,000.00 70,000.00
WATER SUPPLY SYSTEM -
C.1 PVC Pipelines including earthworks and
Warning/detection Tapes -
C.1.1 PVC Pipe Class 150 50 mm Ø 50.00 lm 504.00 25,200.00
C.1.2 End Cap 75mmØ 2.00 pcs 915.00 1,830.00
C.1.3 Bends 50 x 45o 1.00 pcs 2,857.00 2,857.00
C.1.4 Single Service Connection 50mm 5.00 pcs 2,120.00 10,600.00

TOTAL AMOUNT 1,450,000.00

Prepared by :

CLI - ENGINEERING
 Contract # MCTY -01 -17
Billing no. _____________
Date: _____________

ACCOMPLISHMENT
PREVIOUS THIS PERIOD TO DATE
REL.WT.%
QTY ACCOMP.% WT.% QTY ACCOMP.% WT.% QTY ACCOMP.%

1.08
1.61
6.42
-
11.02
10.84
-
38.09
-
-
8.83
8.28
-
-
6.21
4.83
-
-
-
1.74
0.13
0.20
0.73

100.00
O DATE

WT.%
 PROJECT : ADDITIONAL LAND DEV'T. WORKS AROUND MALLORCA GUARDHOUSE
LOCATION : Mallorca City, Brgy. Maguyam, Silang, Cavite
CONTRACTOR : VJS BUILDERS
SUBJECT : BOQ

Item Description QTY Unit UNIT COST TOTAL

ROAD AND SITE GRADING

A.1 EARTHWORKS
A.1.1 Clearing and Grubbing 1,300.00 m² 12.00 15,600.00
A.1.2 Disposal 195.00 m³ 120.00 23,400.00
A.1.3 Subgrade Preparation 1,035.00 m² 90.00 93,150.00
A.2 BASE/SUBGRADE -
A.2.1 Aggregate Subgrade 188.02 m³ 850.00 159,817.00

A.2.2 Base Course 157.20 m³ 1,000.00 157,200.00

A.3 SURFACE COURSE -

A.3.1 Portland Cement Concrete 130.00 m³ 4,248.82 552,346.00
(150mm 3000psi at 28 days) -
A.4 MISCELLANEOUS STRUCTURE -
A.4.1 Concrete Curbs and Gutter 160.00 lm 800.00 128,000.00
A.4.2 Concrete Sidewalk 200.00 m² 600.00 120,000.00
STORM DRAINAGE -
B.1 Pipelines, RCP, Class II, Wall B, T & G (incl. earthworks) -
B.1.2 375mm 60.00 lm 1,500.00 90,000.00
B.2 CIM (375mm) 7.00 set 10,000.00 70,000.00
WATER SUPPLY SYSTEM -
C.1 PVC Pipelines including earthworks and
Warning/detection Tapes -
C.1.1 PVC Pipe Class 150 50 mm Ø 50.00 lm 504.00 25,200.00
C.1.2 End Cap 75mmØ 2.00 pcs 915.00 1,830.00
C.1.3 Bends 50 x 45o 1.00 pcs 2,857.00 2,857.00
C.1.4 Single Service Connection 50mm 5.00 pcs 2,120.00 10,600.00

TOTAL AMOUNT 1,450,000.00

Prepared by:

Apollo Jimenez
VJS Builders
Project: Variation Order # 1 ( Additional Works )
Location Mallorca City Main Gate
Subject: Work Schedule
Contractor VJS Builders
Novemeber 2017 December 2017 January 2018 February 2018
ITEM PARTICULARS 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3
ROAD AND SITE GRADING
STORM DRAINAGE
WATER SUPPLY SYSTEM

Prepared by:

Apollo Jimenez
VJS Builders