KOMPOSISI GALIAN

Date : 08-Jan-17
Section :
Link : Pringsewu - Sukorejo

LENGTH (M)
NO Total Komposisi Boring Road Remarks
Soil M A H CB F RGT R TMN ATB
ROJOK BMN
1 1,800 M 1,800 - - - - - - - - - -
2 170 ATB - - - - - - - - - - 170
3 2,500 M 2,500 - - - - - - - - - -
4 40 ATB - - - - - - - - - - 40
5 1,250 RS - - - - - - 1,250 - - - -
6 40 ATB - - - - - - - - - - 40
7 1,100 RS - - - - - - 1,100 - - - -
8 50 ATB - - - - - - - - - - 50
9 900 RS - - - - - - 900 - - - -
10 40 ATB - - - - - - - - - - 40
11 150 RS - - - - - - 150 - - - -
12 30 BMN - - - - - - - - - 30 -
13 220 RS - - - - - - 220 - - - -
14 30 BMN - - - - - - - - - 30 -
15 600 RS - - - - - - 600 - - - -
16 30 BMN - - - - - - - - - 30 -
17 50 RS - - - - - - 50 - - - -
18 35 BMN - - - - - - - - - 35 -
19 100 RGT - - - - - 100 - - - - -
20 30 BMN - - - - - - - - - 30 -
21 800 RGT - - - - - 800 - - - - -
22 35 BMN - - - - - - - - - 35 -
23 500 RGT - - - - - 500 - - - - -

TOTAL 10,500 - 4,300 - - - - 1,400 4,270 - - 190 340

TOTAL LENGTH 10,500

KOMPOSISI GALIAN
Date : 08-Jan-17
Section :
Link : Sukorejo - Kalirejo

LENGTH (M)
NO Total Komposisi Boring Road Remarks
Soil M A H CB F RGT R TMN ATB
ROJOK BMN
1 220 M 220 - - - - - - - - - -
2 20 BMN - - - - - - - - - 20 -
3 225 M 225 - - - - - - - - - -
4 30 BMN - - - - - - - - - 30 -
5 230 M 230 - - - - - - - - - -
6 25 BMN - - - - - - - - - 25 -
7 220 M 220 - - - - - - - - - -

Page 1 of 11
 KOMPOSISI GALIAN
Date : 08-Jan-17
Section :
Link : Pringsewu - Sukorejo

LENGTH (M)
NO Total Komposisi Boring Road Remarks
Soil M A H CB F RGT R TMN ATB
ROJOK BMN
8 30 BMN - - - - - - - - - 30 -
9 800 M 800 - - - - - - - - - -
10 35 ATB - - - - - - - - - - 35
11 2,000 RS - - - - - - 2,000 - - - -
12 30 ATB - - - - - - - - - - 30
13 1,800 RS - - - - - - 1,800 - - - -
14 45 ATB - - - - - - - - - - 45
15 1,100 RS - - - - - - 1,100 - - - -
16 30 ATB - - - - - - - - - - 30
17 300 RS - - - - - - 300 - - - -
18 30 ATB - - - - - - - - - - 30
19 1,400 RS - - - - - - 1,400 - - - -
20 2,800 RGT - - - - - 2,800 - - - - -
21 30 ATB - - - - - - - - - - 30
22 1,800 RS - - - - - - 1,800 - - - -
23 - - - - - - - - - - -

TOTAL 13,200 - 1,695 - - - - 2,800 8,400 - - 105 200

TOTAL LENGTH 13,200

KOMPOSISI GALIAN
Date : 08-Jan-17
Section :
Link : Kalirejo - Bangunrejo

LENGTH (M)
NO Total Komposisi Boring Road Remarks
Soil M A H CB F RGT R TMN ATB
ROJOK BMN
1 6,820 RS - - - - - - 6,820 - - - -
2 200 RGT - - - - - 200 - - - - -
3 1,500 M 1,500 - - - - - - - - - -
4 2,500 RS - - - - - - 2,500 - - - -
5 30 BMN - - - - - - - - - 30 -
6 3,250 RS - - - - - - 3,250 - - - -

TOTAL 14,300 - 1,500 - - - - 200 12,570 - - 30 -

TOTAL LENGTH 14,300

KOMPOSISI GALIAN
Date : 09-Jan-17
Section :
Page 2 of 11
 KOMPOSISI GALIAN
Date : 08-Jan-17
Section :
Link : Pringsewu - Sukorejo

LENGTH (M)
NO Total Komposisi Boring Road Remarks
Soil M A H CB F RGT R TMN ATB
ROJOK BMN
Link : Bangunrejo - Teneneng

LENGTH (M)
NO Total Komposisi Boring Road Remarks
Soil M A H CB F RGT R TMN ATB
ROJOK BMN
1 572 RGT - - - - - 572 - - - - -
2 600 M 600 - - - - - - - - - -
3 50 BMN - - - - - - - - - 50 - KAI 2 Track
4 750 RGT - - - - - 750 - - - - -
5 2,600 RS - - - - - - 2,600 - - - -
6 15 ATB - - - - - - - - - - 15
7 2,800 RS - - - - - - 2,800 - - - -
8 18 ATB - - - - - - - - - - 18
9 2,400 RS - - - - - - 2,400 - - - -
10 80 ATB - - - - - - - - - - 80
11 2,100 RS - - - - - - 2,100 - - - -
12 25 ATB - - - - - - - - - - 25
13 2,300 RS - - - - - - 2,300 - - - -
14 400 M 400 - - - - - - - - - -
15 950 M 950 - - - - - - - - - -
16 50 ATB - - - - - - - - - - 50
17 1,000 M 1,000 - - - - - - - - - -
18 3,640 RS - - - - - - 3,640 - - - -
19 300 RGT - - - - - 300 - - - - -
20 650 M 650 - - - - - - - - - -
21 30 BMN - - - - - - - - - 30 -
22 250 M 250 - - - - - - - - - -
23 20 ATB - - - - - - - - - - 20
24 2,500 RS - - - - - - 2,500 - - - -

TOTAL 24,100 - 3,850 - - - - 1,622 18,340 - - 80 208

TOTAL LENGTH 24,100

KOMPOSISI GALIAN
Date : 09-Jan-17
Section :
Link : JT. 16 - WAY JEPARA

LENGTH (M)
NO Total Komposisi Boring Road Remarks
Soil M A H CB F RGT R TMN ATB
ROJOK BMN
1 30 BMN - - - - - - - - - 30 -

Page 3 of 11
 KOMPOSISI GALIAN
Date : 08-Jan-17
Section :
Link : Pringsewu - Sukorejo

LENGTH (M)
NO Total Komposisi Boring Road Remarks
Soil M A H CB F RGT R TMN ATB
ROJOK BMN
2 1,000 RGT - - - - - 1,000 - - - - -
3 350 RS - - - - - - 350 - - - -
4 20 BMN - - - - - - - - - 20 -
5 250 M 250 - - - - - - - - - -

TOTAL 1,650 - 250 - - - - 1,000 350 - - 50 -

TOTAL LENGTH 1,650

KOMPOSISI GALIAN
Date : 09-Jan-17
Section :
Link : WAY JEPARA - JT. 16

LENGTH (M)
NO Total Komposisi Boring Road Remarks
Soil M A H CB F RGT R TMN ATB
ROJOK BMN
1 750 RS - - - - - - 750 - - - -
2 20 RJ - - - - - - - - 20 - -
3 600 M 600 - - - - - - - - - -
4 30 BMN - - - - - - - - - 30 -
5 - - - - - - - - - - -

TOTAL 1,400 - 600 - - - - - 750 - 20 30 -

TOTAL LENGTH 1,400

Page 4 of 11
BILL OF QUANTITY
PEKERJAAN JARINGAN KABEL FO
LOKASI : LAMPUNG
Pringsewu - Sukorejo Sukorejo - Kalirejo Kalirejo - Bangunrejo
NO DESCRIPTION UoM UNIT PRICE
TOTAL PRICE TOTAL PRICE TOTAL PRICE
QTY QTY QTY
(IDR) (IDR) (IDR)
1 Right of Way acquisition and permit :
a. on PEMDA/PU ROW (per order) m 5,199.73 - - -
- Ijin Pemda/SJU/PJU dibawah 500m lot. m 12,108.58 - - -
- Ijin Pemda/SJU/PJU > 500 m s/d 1,000 m meter. m 7,596.12 - - -
- Ijin Pemda/SJU/PJU > 1,000 m meter. m 6,330.10 6,200 39,246,620 12,470 78,936,347 13,750 87,038,875

b. on KAI ROW (initiate and permit process).

'Notes :
- Belum termasuk sewa lahan KAI tahun pertama. Track 31,650,500.00 - - -
(Sewa lahan akan menggunakan mekanisme reimburse).
-Sudah termasuk Perijinan Ditjen untuk 5 (lima) tahun.
c. on Taman Nasional (initiate and permit process). m 904.30 - - -
d. on Toll road (initiate and permit process). m 904.30 - - -
e. Permit fee
On Private area, Industrial, CBD, HRB and Housing. Ls 18,086,000.00 - - -
(initiate and permit process).
2 Survey - - -
a. Route m 180.86 6,200 1,121,332 12,470 2,255,324 13,750 2,486,825
b. Site site 994,730.00 2 1,989,460 2 1,989,460 2 1,989,460
3 Trench, Backfill and Reinstatement works,150 cm depth - - -
a. Macadam m 25,320.40 3,100 78,493,240 1,695 42,918,078 1,500 37,980,600
b. Asphalt m 38,884.90 - - -
c. Hotmix m 40,693.50 - - - - -
d. Paving Block m 34,770.34 - - -
e. Concrete m 37,438.02 - - -
f. Rigid Concrete (Reinforced) m 44,717.64 1,400 62,604,689 2,800 125,209,378 200 8,943,527
g. Rock m 64,657.45 1,170 75,649,217 7,670 495,922,642 12,020 777,182,549
4 Supply and install Duct Slump with concrete encasement m 221,553.50 - - -

5 Boring
Manual-Crossing, 1-Way HDPE pipe 40mm OD, 4mm WT include
HDPE 40mm OD, 4mm WT and accessories m 44,762.85 - - - - -

6 Boring
Manual-Crossing, 1-Way HDPE pipe 4" OD, 5.0 mm WT with 3 HDPE
sub-duct 32mm OD, 2mm WT icld. Accessories m 144,235.85 190 27,404,812 105 15,144,764 30 4,327,076

7 Borring
mesin,1-Way HDPE pipe 4" OD, 5.0 mm WT with 3 HDPE sub-duct
32mm OD, 2mm WT icld. Accessories m 746,047.50 - - -

8 Supply
& Install Galvanized Pipe 5" Attachment To Bridge (ATB) with 3 HDPE
sub-duct 32mm OD, 2mm WT icld. Accessories m 406,935.00 340 138,357,900 200 81,387,000 -

9 Supply
& Install Galvanized Pipe 6" Bridge Self Support (BSS) with 3 HDPE
m 519,972.50 - - -
sub-duct 32mm OD, 2mm WT icld. Accessories

10 Supply
& install aerial support bridge 1-way HDPE HDPE pipes 32 mm OD,
m 317,409.30 - - -
2mm WT

Page 5 of 11
BILL OF QUANTITY
PEKERJAAN JARINGAN KABEL FO
LOKASI : LAMPUNG
Pringsewu - Sukorejo Sukorejo - Kalirejo Kalirejo - Bangunrejo
NO DESCRIPTION UoM UNIT PRICE
TOTAL PRICE TOTAL PRICE TOTAL PRICE
QTY QTY QTY
(IDR) (IDR) (IDR)
11 Supply & install 1 HDPE pipe 40mm OD, 4mm WT m 11,755.90 6,200 72,886,580 12,470 146,596,073 13,750 161,643,625
12 Supply & install 1 HDPE pipe 36 mm OD, 3mm WT m 8,997.79 - - -
13 Supply & install 1 HDPE pipe 32mm OD, 2mm WT m 5,868.00 - - -
14 Pulling Optical Fiber cable : - - -
a. In duct m 2,260.75 6,665 15,067,899 13,406 30,307,615 14,782 33,418,407
b. In aerial m 6,782.25 - - -
c. Roding m 994.73 - - -
d. Blocking solution perpoint point 325,900.53 - - -
15 Supply optical fiber cable Loose Tube 24F m 11,041.50 - - -
16 Supply optical fiber cable Loose Tube 48F m 13,935.26 6,665 92,878,528 13,406 186,816,136 14,782 205,991,058
17 Supply optical fiber cable Loose Tube 72F m 15,409.27 - - -
18 Supply optical fiber cable Loose Tube 96F m 22,408.55 - - -
19 Supply optical fiber cable Loose Tube 144F m 33,323.46 - - -
20 Supply optical fiber cable Loose Tube 216F m 44,518.69 - - -
21 Supply optical fiber cable Loose Tube 24F aerial figure 8 m 15,780.04 - - -
22 Supply optical fiber cable Loose Tube 48F aerial figure 8 m 20,211.11 - - -
23 Supply optical fiber cable Loose Tube 72F aerial figure 8 m 21,119.04 - - -
24 Supply optical fiber cable Loose Tube 96F aerial figure 8 m 28,865.26 - - -
25 Supply optical fiber cable Loose Tube 144F aerial figure 8 m 42,411.67 - - -
26 Supply optical fiber cable Loose Tube 216F aerial figure 8 m 52,512.49 - - -
27 Supply optical fiber cable Loose Tube 24F aerial lacing m 21,602.19 - - -
28 Supply optical fiber cable Loose Tube 48F aerial lacing m 27,473.96 - - -
29 Supply optical fiber cable Loose Tube 72F aerial lacing m 28,202.35 - - -
30 Supply optical fiber cable Loose Tube 96F aerial lacing m 34,445.87 - - -
31 Supply optical fiber cable Loose Tube 144F aerial lacing m 50,502.25 - - -
32 Supply optical fiber cable Loose Tube 216F aerial lacing m 58,496.82 - - -
33 Delivery Optical Fiber Cabel On Site m 406.94 6,665 2,712,222 13,406 5,455,371 14,782 6,015,313
34 Supply & Install Warning Tape 4” Metalized point 1,130.38 6,200 7,008,325 12,470 14,095,776 13,750 15,542,656
35 Supply and install Marking Post (MP) unit 72,344.00 - - -

36 Supply
& Install of HH 120 cm (L) x 100 cm (W) x 150 cm (H) Inner dimension,
unit 5,877,950.00 1 5,877,950 1 5,877,950 1 5,877,950
icld. accessories per 500m

37 Supply
& Install of Jointbox 100 cm (L) x 50cm (W) x 150 cm (H) Inner
unit 4,069,350.00 - - -
dimension, icld. accessories per 500m
38 Supply and install galvanized Pole and accessories for aerial cable : - - -
a. 7 m unit 1,209,682.11 - - -
b. 9 m unit 1,718,170.00 - - -
c. 12 m unit 2,170,320.00 - - -

Page 6 of 11
BILL OF QUANTITY
PEKERJAAN JARINGAN KABEL FO
LOKASI : LAMPUNG
Pringsewu - Sukorejo Sukorejo - Kalirejo Kalirejo - Bangunrejo
NO DESCRIPTION UoM UNIT PRICE
TOTAL PRICE TOTAL PRICE TOTAL PRICE
QTY QTY QTY
(IDR) (IDR) (IDR)
39 Supply and install concrete Pole and accessories for aerial cable : - - -
a. 7 m unit 2,188,406.00 - - -
b. 9 m unit 2,827,818.44 - - -
c. 12 m unit 3,811,407.47 - - -
40 Supply closure for 24F FO cable unit 904,300.00 - - -
41 Supply closure for 48F FO cable unit 1,039,945.00 3 3,119,835 6 6,239,670 7 7,279,615
42 Supply closure for 72F FO cable unit 1,492,095.00 - - -
43 Supply closure for 96F FO cable unit 1,609,654.00 - - -
44 Supply closure for 144F FO cable unit 1,931,584.80 - - -
45 Supply closure for 216F FO cable unit 2,215,535.00 - - -
46 Supply closure for 24F FO aerial cable unit 904,300.00 - - -
47 Supply closure for 48F FO aerial cable unit 1,039,945.00 - - -
48 Supply closure for 72F FO aerial cable unit 1,492,095.00 - - -
49 Supply closure for 96F FO aerial cable unit 1,609,654.00 - - -
50 Supply closure for 144F FO aerial cable unit 1,931,584.80 - - -
51 Supply closure for 216F FO aerial cable unit 2,233,621.00 - - -
52 Service - Fusion splice in SC (joint) core 45,215.00 144 6,510,960 288 13,021,920 336 15,192,240
53 Supply and install open rack 19" unit 1,175,590.00 - - -
54 Supply and install OTB 24F and accessories, splice protector, pigtails unit 2,260,750.00 - - -
55 Supply and install OTB 48F and accessories, splice protector, pigtails unit 4,340,640.00 2 8,681,280 2 8,681,280 2 8,681,280
56 Supply and install OTB 72F and accessories, splice protector, pigtails unit 6,737,035.00 - - -
57 Supply and install OTB 96F and accessories, splice protector, pigtails unit 8,319,560.00 - - -
58 Supply and install OTB 144F and accessories, splice protector, pigtails unit 11,484,610.00 - - -
59 Supply and install OTB 216F and accessories, splice protector, pigtails unit 19,216,375.00 - - -
60 Supply and install ODF outdoor cap 576 unit 125,336,084.18 - - -
61 Supply and install ODF indoor cap 1024 unit 156,124,139.52 - - -
62 Service - Fusion splice in Termination Block (OTB) core 45,215.00 96 4,340,640 96 4,340,640 96 4,340,640
63 Patchcord 1-5m m 58,779.50 - - -
64 Patchcord 5-20m m 113,037.50 - - -
65 Supply & Install Cable tray 5x5 m 113,037.50 - - -
66 Supply & Install Cable tray 5x15 m 162,774.00 - - -
67 Supply & Install Cable tray FGS m 189,903.00 - - -
68 Engineering design,ATP and documentation unit 6,782,250.00 1 6,782,250 1 6,782,250 1 6,782,250
TOTAL 6,200 650,733,737 12,470 1,271,977,673 13,750 1,390,713,945

Page 7 of 11
BILL OF QUANTITY
PEKERJAAN JARINGAN KABEL FO
LOKASI : LAMPUNG
Bangunrejo - Teneneng JT. 16 - WAY JEPARA WAY JEPARA - JT. 16 TOTAL
NO DESCRIPTION UoM UNIT PRICE
TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE
QTY QTY QTY QTY
(IDR) (IDR) (IDR) (IDR)
1 Right of Way acquisition and permit :
a. on PEMDA/PU ROW (per order) m 5,199.73 - - - - -
- Ijin Pemda/SJU/PJU dibawah 500m lot. m 12,108.58 - - - - -
- Ijin Pemda/SJU/PJU > 500 m s/d 1,000 m meter. m 7,596.12 - - - - -
- Ijin Pemda/SJU/PJU > 1,000 m meter. m 6,330.10 20,530 129,956,953 1,650 10,444,665 1,400 8,862,140 56,000 354,485,600

b. on KAI ROW (initiate and permit process).

'Notes :
- Belum termasuk sewa lahan KAI tahun pertama. Track 31,650,500.00 2 63,301,000 - - 2 63,301,000
(Sewa lahan akan menggunakan mekanisme reimburse).
-Sudah termasuk Perijinan Ditjen untuk 5 (lima) tahun.
c. on Taman Nasional (initiate and permit process). m 904.30 - - - - -
d. on Toll road (initiate and permit process). m 904.30 - - - - -
e. Permit fee
On Private area, Industrial, CBD, HRB and Housing. Ls 18,086,000.00 - - - - -
(initiate and permit process).
2 Survey - - - - -
a. Route m 180.86 20,530 3,713,056 1,650 298,419 1,400 253,204 56,000 10,128,160
b. Site site 994,730.00 2 1,989,460 2 1,989,460 2 1,989,460 12 11,936,760
3 Trench, Backfill and Reinstatement works,150 cm depth - - - - -
a. Macadam m 25,320.40 5,850 148,124,340 250 6,330,100 600 15,192,240 12,995 329,038,598
b. Asphalt m 38,884.90 - - - - -
c. Hotmix m 40,693.50 - - - - -
d. Paving Block m 34,770.34 - - - - -
e. Concrete m 37,438.02 - - - - -
f. Rigid Concrete (Reinforced) m 44,717.64 1,622 72,532,004 1,000 44,717,635 - 7,022 314,007,233
g. Rock m 64,657.45 12,770 825,675,637 350 22,630,108 750 48,493,088 34,730 2,245,553,239
4 Supply and install Duct Slump with concrete encasement m 221,553.50 - - - - -

5 Boring
Manual-Crossing, 1-Way HDPE pipe 40mm OD, 4mm WT include
HDPE 40mm OD, 4mm WT and accessories m 44,762.85 - - 20 895,257 20 895,257

6 Boring
Manual-Crossing, 1-Way HDPE pipe 4" OD, 5.0 mm WT with 3 HDPE
sub-duct 32mm OD, 2mm WT icld. Accessories m 144,235.85 80 11,538,868 50 7,211,793 30 4,327,076 485 69,954,387

7 Borring
mesin,1-Way HDPE pipe 4" OD, 5.0 mm WT with 3 HDPE sub-duct
32mm OD, 2mm WT icld. Accessories m 746,047.50 - - - - -

8 Supply
& Install Galvanized Pipe 5" Attachment To Bridge (ATB) with 3 HDPE
sub-duct 32mm OD, 2mm WT icld. Accessories m 406,935.00 208 84,642,480 - - 748 304,387,380

9 Supply
& Install Galvanized Pipe 6" Bridge Self Support (BSS) with 3 HDPE
m 519,972.50 - - - - -
sub-duct 32mm OD, 2mm WT icld. Accessories

10 Supply
& install aerial support bridge 1-way HDPE HDPE pipes 32 mm OD,
m 317,409.30 - - - - -
2mm WT

Page 8 of 11
BILL OF QUANTITY
PEKERJAAN JARINGAN KABEL FO
LOKASI : LAMPUNG
Bangunrejo - Teneneng JT. 16 - WAY JEPARA WAY JEPARA - JT. 16 TOTAL
NO DESCRIPTION UoM UNIT PRICE
TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE
QTY QTY QTY QTY
(IDR) (IDR) (IDR) (IDR)
11 Supply & install 1 HDPE pipe 40mm OD, 4mm WT m 11,755.90 20,530 241,348,627 1,650 19,397,235 1,400 16,458,260 56,000 658,330,400
12 Supply & install 1 HDPE pipe 36 mm OD, 3mm WT m 8,997.79 - - - - -
13 Supply & install 1 HDPE pipe 32mm OD, 2mm WT m 5,868.00 - - - - -
14 Pulling Optical Fiber cable : - - - - -
a. In duct m 2,260.75 22,070 49,894,753 1,774 4,010,571 1,505 3,402,429 60,202 136,101,672
b. In aerial m 6,782.25 - - - - -
c. Roding m 994.73 - - - - -
d. Blocking solution perpoint point 325,900.53 - - - - -
15 Supply optical fiber cable Loose Tube 24F m 11,041.50 - 1,774 19,587,626 1,505 16,617,462 3,279 36,205,088
16 Supply optical fiber cable Loose Tube 48F m 13,935.26 22,070 307,551,254 - - 56,923 793,236,976
17 Supply optical fiber cable Loose Tube 72F m 15,409.27 - - - - -
18 Supply optical fiber cable Loose Tube 96F m 22,408.55 - - - - -
19 Supply optical fiber cable Loose Tube 144F m 33,323.46 - - - - -
20 Supply optical fiber cable Loose Tube 216F m 44,518.69 - - - - -
21 Supply optical fiber cable Loose Tube 24F aerial figure 8 m 15,780.04 - - - - -
22 Supply optical fiber cable Loose Tube 48F aerial figure 8 m 20,211.11 - - - - -
23 Supply optical fiber cable Loose Tube 72F aerial figure 8 m 21,119.04 - - - - -
24 Supply optical fiber cable Loose Tube 96F aerial figure 8 m 28,865.26 - - - - -
25 Supply optical fiber cable Loose Tube 144F aerial figure 8 m 42,411.67 - - - - -
26 Supply optical fiber cable Loose Tube 216F aerial figure 8 m 52,512.49 - - - - -
27 Supply optical fiber cable Loose Tube 24F aerial lacing m 21,602.19 - - - - -
28 Supply optical fiber cable Loose Tube 48F aerial lacing m 27,473.96 - - - - -
29 Supply optical fiber cable Loose Tube 72F aerial lacing m 28,202.35 - - - - -
30 Supply optical fiber cable Loose Tube 96F aerial lacing m 34,445.87 - - - - -
31 Supply optical fiber cable Loose Tube 144F aerial lacing m 50,502.25 - - - - -
32 Supply optical fiber cable Loose Tube 216F aerial lacing m 58,496.82 - - - - -
33 Delivery Optical Fiber Cabel On Site m 406.94 22,070 8,981,055 1,774 721,903 1,505 612,437 60,202 24,498,301
34 Supply & Install Warning Tape 4” Metalized point 1,130.38 20,530 23,206,599 1,650 1,865,119 1,400 1,582,525 56,000 63,301,000
35 Supply and install Marking Post (MP) unit 72,344.00 - - - - -

36 Supply
& Install of HH 120 cm (L) x 100 cm (W) x 150 cm (H) Inner dimension,
unit 5,877,950.00 2 11,755,900 - - 5 29,389,750
icld. accessories per 500m

37 Supply
& Install of Jointbox 100 cm (L) x 50cm (W) x 150 cm (H) Inner
unit 4,069,350.00 - - - - -
dimension, icld. accessories per 500m
38 Supply and install galvanized Pole and accessories for aerial cable : - - - - -
a. 7 m unit 1,209,682.11 - - - - -
b. 9 m unit 1,718,170.00 - - - - -
c. 12 m unit 2,170,320.00 - - - - -

Page 9 of 11
BILL OF QUANTITY
PEKERJAAN JARINGAN KABEL FO
LOKASI : LAMPUNG
Bangunrejo - Teneneng JT. 16 - WAY JEPARA WAY JEPARA - JT. 16 TOTAL
NO DESCRIPTION UoM UNIT PRICE
TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE
QTY QTY QTY QTY
(IDR) (IDR) (IDR) (IDR)
39 Supply and install concrete Pole and accessories for aerial cable : - - - - -
a. 7 m unit 2,188,406.00 - - - - -
b. 9 m unit 2,827,818.44 - - - - -
c. 12 m unit 3,811,407.47 - - - - -
40 Supply closure for 24F FO cable unit 904,300.00 - 1 904,300 1 904,300 2 1,808,600
41 Supply closure for 48F FO cable unit 1,039,945.00 10 10,399,450 - - 26 27,038,570
42 Supply closure for 72F FO cable unit 1,492,095.00 - - - - -
43 Supply closure for 96F FO cable unit 1,609,654.00 - - - - -
44 Supply closure for 144F FO cable unit 1,931,584.80 - - - - -
45 Supply closure for 216F FO cable unit 2,215,535.00 - - - - -
46 Supply closure for 24F FO aerial cable unit 904,300.00 - - - - -
47 Supply closure for 48F FO aerial cable unit 1,039,945.00 - - - - -
48 Supply closure for 72F FO aerial cable unit 1,492,095.00 - - - - -
49 Supply closure for 96F FO aerial cable unit 1,609,654.00 - - - - -
50 Supply closure for 144F FO aerial cable unit 1,931,584.80 - - - - -
51 Supply closure for 216F FO aerial cable unit 2,233,621.00 - - - - -
52 Service - Fusion splice in SC (joint) core 45,215.00 480 21,703,200 24 1,085,160 24 1,085,160 1,296 58,598,640
53 Supply and install open rack 19" unit 1,175,590.00 - - - - -
54 Supply and install OTB 24F and accessories, splice protector, pigtails unit 2,260,750.00 - 2 4,521,500 2 4,521,500 4 9,043,000
55 Supply and install OTB 48F and accessories, splice protector, pigtails unit 4,340,640.00 2 8,681,280 - - 8 34,725,120
56 Supply and install OTB 72F and accessories, splice protector, pigtails unit 6,737,035.00 - - - - -
57 Supply and install OTB 96F and accessories, splice protector, pigtails unit 8,319,560.00 - - - - -
58 Supply and install OTB 144F and accessories, splice protector, pigtails unit 11,484,610.00 - - - - -
59 Supply and install OTB 216F and accessories, splice protector, pigtails unit 19,216,375.00 - - - - -
60 Supply and install ODF outdoor cap 576 unit 125,336,084.18 - - - - -
61 Supply and install ODF indoor cap 1024 unit 156,124,139.52 - - - - -
62 Service - Fusion splice in Termination Block (OTB) core 45,215.00 96 4,340,640 48 2,170,320 48 2,170,320 480 21,703,200
63 Patchcord 1-5m m 58,779.50 - - - - -
64 Patchcord 5-20m m 113,037.50 - - - - -
65 Supply & Install Cable tray 5x5 m 113,037.50 - - - - -
66 Supply & Install Cable tray 5x15 m 162,774.00 - - - - -
67 Supply & Install Cable tray FGS m 189,903.00 - - - - -
68 Engineering design,ATP and documentation unit 6,782,250.00 1 6,782,250 1 6,782,250 1 6,782,250 6 40,693,500
TOTAL 20,530 2,036,118,805 1,650 154,668,162 1,400 134,149,107 56,000 5,638,361,430
100,685

Page 10 of 11
 REKAPITULASI HARGA
PEKERJAAN JARINGAN KABEL FO
LOKASI : LAMPUNG

NO. SECTION PANJANG (M) TOTAL HARGA (Rp.) KETERANGAN

1 Pringsewu - Sukorejo 6,200 650,733,737 104,957

2 Sukorejo - Kalirejo 12,470 1,271,977,673 102,003

3 Kalirejo - Bangunrejo 13,750 1,390,713,945 101,143

4 Bangunrejo - Teneneng 20,530 2,036,118,805 99,178

5 JT. 16 - WAY JEPARA 1,650 154,668,162 93,738

6 WAY JEPARA - JT. 16 1,400 134,149,107 95,821

TOTAL 56,000 5,638,361,430 100,685

Jakarta, 10 Agustus 2017

PT. Sumber Cemerlang Kencana Permai

MULYONO
Direktur