You are on page 1of 4

Year Total Assets Current Assets Current Liabilities Reteined Earnings

2010 330586.12 45733.30 0.00 2594.59


2011 389192.12 56209.21 0.00 3202.47
2012 482536.32 64822.36 0.00 3127.41
2013 550839.38 56618.84 0.00 2634.53
2014 652422.04 68418.71 7657.50 2414.99
2015 725821.12 78022.39 17766.33 3219.98
2016 797,699.66 102,425 16920.97 1,609.99

Highlights
Year Non – performance Loan
Provision against NPL ROA% ROE%
2010 4655.63 1840.00 1.47% 19.00%
2011 8292.32 3054.00 1.35% 17.42%
2012 14212.80 6054.35 1.27% 13.42%
2013 14941.90 9037.80 0.96% 11.36%
2014 22807.24 13354.72 0.67% 8.85%
2015 22541.24 9293.11 0.44% 6.28%
2016 23,601.59 10,075.47 0.59% 9.28%
Amount in Million Taka
Earning Before Interest &
Market
Tax Value of Equity x1 x2 x3
8454.71 60046.27 0.138340 0.0078484541 0.0255749092
10347.32 54542.02 0.144425 0.0082285068 0.0265866637
12096.18 53541.26 0.134337 0.0064811909 0.0250679161
11074.76 50641.52 0.102786 0.0047827554 0.0201052437
10531.71 37673.78 0.093132 0.0037015764 0.016142480
8855.02 44757.74 0.083018 0.0044363272 0.012200003
10299.15 47,816.72 0.107188 0.0020182909 0.0129110623

Highlights
Total Liabilities Total Deposits Net Profit After tax Total Investment(Islamic bank)
307091.86 291,934.60 4,463.47 263225.13
361391.91 341,853.67 4,841.45 305,840.56
442780.81 417,844.14 5,524.44 372,920.72
507054.1 473,140.96 4,973.19 406,804.56
605809.23 560,696.30 3,999.06 463,475.47
678621.51 615,359.21 3,029.08 530,194.50
748960.71 681,352.25 4,464.98 616,418.91
ka
x4 6.56*x1 3.26*x2 6.72*x3 1.05*x4 z score
0.1816357868 0.9075107207 0.0255859605 0.1718633898 0.1907175761 1.2956776
0.1401416349 0.9474303272 0.0268249321 0.1786623799 0.1471487167 1.3000664
0.1109579896 0.8812490666 0.0211286823 0.1684563964 0.1165058891 1.18734
0.0919351844 0.6742792979 0.0155917825 0.135107238 0.0965319437 0.9215103
0.0577444931 0.610944317 0.0120671389 0.1084774684 0.0606317178 0.7921206
0.0616649733 0.5445966543 0.0144624268 0.0819840216 0.064748222 0.7057913
0.0599432624 0.7031549152 0.0065796285 0.0867623386 0.0629404255 0.8594373

You might also like