You are on page 1of 78

OBRAS PROVISIONALES S/. 244.2 S/. 256.

4
MUROS DE PANTALLA - SÓTANOS S/. 6,348.0 S/. 6,665.4
CISTERNA S/. 892.0 S/. 936.6
ZAPATAS Y VIGAS DE CIMENTACIÓN S/. 772.1 S/. 810.7
PLACAS, VIGAS Y TECHOS - SÓTANOS S/. 15,137.0 S/. 15,893.9
PLACAS, VIGAS Y TECHOS - 1er PISO a AZOTEA S/. 78,485.2 S/. 82,409.5
ALBAÑILERIA - 1er PISO a AZOTEA S/. 35,717.2 S/. 37,503.0
ACABADOS - SÓTANOS 1er PISO a AZOTEA S/. 24,057.4 S/. 25,260.3

Total S/. 161,653.1


Factor de Demasia 5% S/. 169,735.8
ACTIVIDADES - OBRAS PROVISIONALES

Fecha
Fecha Final
Programada
Limpieza y Seguridad 1/2/2013 1/14/2013
Oficinas, Almacén, Guardiania 1/7/2013 1/12/2013
Cerco Provisional 1/7/2013 1/11/2013
Cartel de Obra 1/3/2013 1/8/2013
Protección Vecinos 1/10/2013 1/14/2013

TOTAL S/. 244.2


PERSONAL Barbiquejo

Número de TOTAL Días Vida


Capataz Operario Oficial Peón Costo Total
Dias PERSONAL Util
12 - - 2 1 3 250 S/. 15.0 S/. 2.2
5 1 2 - 4 7 250 S/. 15.0 S/. 2.1
4 1 2 - 4 7 250 S/. 15.0 S/. 1.7
5 1 1 - 4 6 250 S/. 15.0 S/. 1.8
4 1 4 - 4 9 250 S/. 15.0 S/. 2.2
S/. 9.9
Botas de Protección Cuero c/ Botas de Protección Jebe c/
Botas de Protección Dielectrico
Punta Acero Punta Acero
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util
120 S/. 45.0 S/. 13.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 13.1 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 10.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 11.3 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 13.5 120 S/. 45.0 S/. 0.0
S/. 48.4 S/. 13.5 S/. 0.0
Camisa Uniforme Pantalón Uniforme Polo Algodón Azul Casco Seguridad

Días Vida Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util Util
180 S/. 22.0 S/. 4.4 180 S/. 22.0 S/. 4.40 180 S/. 8.5 S/. 1.7 250
180 S/. 22.0 S/. 4.3 180 S/. 22.0 S/. 4.28 180 S/. 8.5 S/. 1.7 250
180 S/. 22.0 S/. 3.4 180 S/. 22.0 S/. 3.42 180 S/. 8.5 S/. 1.3 250
180 S/. 22.0 S/. 3.7 180 S/. 22.0 S/. 3.67 180 S/. 8.5 S/. 1.4 250
180 S/. 22.0 S/. 4.4 180 S/. 22.0 S/. 4.40 180 S/. 8.5 S/. 1.7 250
S/. 20.2 S/. 20.2 S/. 7.8
Casco Seguridad Guante de Hilo c/ Palma PVC Guante de Badane Guante de Cuero Cromo Corto

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total Costo
Util Util Util
S/. 14.0 S/. 2.0 20 S/. 8.5 S/. 5.10 30 S/. 10.0 S/. 4.00 30 S/. 11.5
S/. 14.0 S/. 2.0 20 S/. 8.5 S/. 4.96 30 S/. 10.0 S/. 3.89 30 S/. 0.0
S/. 14.0 S/. 1.6 20 S/. 8.5 S/. 3.97 30 S/. 10.0 S/. 3.11 30 S/. 11.5
S/. 14.0 S/. 1.7 20 S/. 8.5 S/. 4.25 30 S/. 10.0 S/. 3.33 30 S/. 11.5
S/. 14.0 S/. 2.0 20 S/. 8.5 S/. 0.00 30 S/. 10.0 S/. 0.00 30 S/. 11.5
S/. 9.2 S/. 18.3 S/. 14.3
de Cuero Cromo Corto Guante de Jebe Lentes de Protección Respirador Descartable Filtro

Días Vida Días Vida Días Vida


Total Costo Total Costo Total Costo
Util Util Util
S/. 4.60 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 8.10 15 S/. 7.8
S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 7.88 15 S/. 7.8
S/. 3.58 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 6.30 15 S/. 7.8
S/. 3.83 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 6.75 15 S/. 7.8
S/. 0.00 15 S/. 11.2 S/. 26.88 30 S/. 6.8 S/. 8.10 15 S/. 7.8
S/. 12.0 S/. 26.9 S/. 37.1
Arnés de Seguridad c/ Doble Mameluco Impermeable Para
or Descartable Filtro Tampón Oidos
Linea de Vida Vaciados
Días Vida Días Vida Días Vida
Total Costo Total Costo Total Costo
Util Util Util
S/. 0.00 8 S/. 2.5 S/. 1.41 730 S/. 367.0 S/. 0.00 30 S/. 13.5
S/. 0.00 8 S/. 2.5 S/. 1.37 730 S/. 367.0 S/. 0.00 30 S/. 13.5
S/. 0.00 8 S/. 2.5 S/. 1.09 730 S/. 367.0 S/. 0.00 30 S/. 13.5
S/. 0.00 8 S/. 2.5 S/. 1.17 730 S/. 367.0 S/. 0.00 30 S/. 13.5
S/. 0.00 8 S/. 2.5 S/. 1.41 730 S/. 367.0 S/. 0.00 30 S/. 13.5
S/. 0.0 S/. 6.4 S/. 0.0
co Impermeable Para Careta de Protección Adaptable
Mandil de Cuero Escarpines de Cuero
Vaciados al Casco
Días Vida Días Vida Días Vida
Total Costo Total Costo Total Costo
Util Util Util
S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0
S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0
S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0
S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0
S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0
S/. 0.0 S/. 0.0 S/. 0.0
Protección Adaptable
Guantes de Cuero Alto Respirador Doble Filtro Cartucho Contra Particulas
al Casco
Días Vida Días Vida Días Vida
Total Costo Total Costo Total Costo
Util Util Util
S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.00 15 S/. 24.5
S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.00 15 S/. 24.5
S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.00 15 S/. 24.5
S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.00 15 S/. 24.5
S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.00 15 S/. 24.5
S/. 0.0 S/. 0.0 S/. 0.0
cho Contra Particulas Filtro Contra Particulas Orejeras Adaptables al Casco

Días Vida Días Vida


Total Costo Total Costo Total
Util Util
S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
S/. 0.0 S/. 0.0 S/. 0.0
ACTIVIDADES - MUROS DE PANTALLA - SÓTANOS

Número de
Fecha Programada Fecha Final
Dias
Limpieza y Seguridad 1/14/2013 3/27/2013 72
Excavación y eliminación de desmonte 1/14/2013 3/27/2013 72
Ingreso de anclajes 1/21/2013 3/2/2013 40
Corte de banqueta 1/26/2013 3/13/2013 46
Colocación de agua cemento en terreno cortado 1/28/2013 3/14/2013 45
Vaciado de solados en fondo de muros pantallas 1/28/2013 3/14/2013 1
Colocación de Acero Vertical en muro pantalla 1/29/2013 3/15/2013 45
Encofrado vertical de muro pantalla caravista 1/31/2013 3/16/2013 44
Vaciado de concreto armado en muro pantalla 2/1/2013 3/18/2013 45
Desencofrado vetical de muro pantalla caravista 2/2/2013 3/19/2013 45
Tensado de cables anclados a muro pantalla 2/4/2013 3/20/2013 44

TOTAL S/. 6,348.0


Botas de Protección Cuero
PERSONAL Barbiquejo
Punta Acero
TOTAL Días Vida Días Vida
Capataz Operario Oficial Peón Costo Total
PERSONAL Util Util
- - 2 2 4 250 S/. 15.0 S/. 17.3 120
1 8 - - 9 250 S/. 15.0 S/. 38.9 120
1 1 1 4 7 250 S/. 15.0 S/. 16.8 120
1 - 1 4 6 250 S/. 15.0 S/. 16.6 120
- - - 1 1 250 S/. 15.0 S/. 2.7 120
1 - 1 4 6 250 S/. 15.0 S/. 0.4 120
1 3 1 2 7 250 S/. 15.0 S/. 18.9 120
1 6 - 2 9 250 S/. 15.0 S/. 23.8 120
1 1 - 4 6 250 S/. 15.0 S/. 16.2 120
1 6 - 6 13 250 S/. 15.0 S/. 35.1 120
1 1 1 4 7 250 S/. 15.0 S/. 18.5 120
S/. 205.0
Botas de Protección Cuero c/ Botas de Protección Jebe c/
Botas de Protección Dielectrico Camisa Uniforme
Punta Acero Punta Acero
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total Costo
Util Util Util
S/. 45.0 S/. 108.0 120 S/. 45.0 S/. 108.0 120 S/. 45.0 S/. 0.0 180 S/. 22.0
S/. 45.0 S/. 243.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180 S/. 22.0
S/. 45.0 S/. 105.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180 S/. 22.0
S/. 45.0 S/. 103.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180 S/. 22.0
S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 16.9 120 S/. 45.0 S/. 0.0 180 S/. 22.0
S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 2.3 120 S/. 45.0 S/. 0.0 180 S/. 22.0
S/. 45.0 S/. 118.1 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180 S/. 22.0
S/. 45.0 S/. 148.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180 S/. 22.0
S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 101.3 120 S/. 45.0 S/. 0.0 180 S/. 22.0
S/. 45.0 S/. 219.4 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180 S/. 22.0
S/. 45.0 S/. 115.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180 S/. 22.0
S/. 1,161.0 S/. 228.4 S/. 0.0
misa Uniforme Pantalón Uniforme Polo Algodón Azul Casco Seguridad

Días Vida Días Vida Días Vida


Total Costo Total Costo Total Costo Total
Util Util Util
S/. 35.2 180 S/. 22.0 S/. 35.20 180 S/. 8.5 S/. 13.6 250 S/. 14.0 S/. 16.1
S/. 79.2 180 S/. 22.0 S/. 79.20 180 S/. 8.5 S/. 30.6 250 S/. 14.0 S/. 36.3
S/. 34.2 180 S/. 22.0 S/. 34.22 180 S/. 8.5 S/. 13.2 250 S/. 14.0 S/. 15.7
S/. 33.7 180 S/. 22.0 S/. 33.73 180 S/. 8.5 S/. 13.0 250 S/. 14.0 S/. 15.5
S/. 5.5 180 S/. 22.0 S/. 5.50 180 S/. 8.5 S/. 2.1 250 S/. 14.0 S/. 2.5
S/. 0.7 180 S/. 22.0 S/. 0.7 180 S/. 8.5 S/. 0.3 250 S/. 14.0 S/. 0.3
S/. 38.5 180 S/. 22.0 S/. 38.5 180 S/. 8.5 S/. 14.9 250 S/. 14.0 S/. 17.6
S/. 48.4 180 S/. 22.0 S/. 48.4 180 S/. 8.5 S/. 18.7 250 S/. 14.0 S/. 22.2
S/. 33.0 180 S/. 22.0 S/. 33.0 180 S/. 8.5 S/. 12.8 250 S/. 14.0 S/. 15.1
S/. 71.5 180 S/. 22.0 S/. 71.50 180 S/. 8.5 S/. 27.6 250 S/. 14.0 S/. 32.8
S/. 37.6 180 S/. 22.0 S/. 37.64 180 S/. 8.5 S/. 14.5 250 S/. 14.0 S/. 17.2
S/. 417.6 S/. 417.6 S/. 161.4 S/. 191.4
Guante de Hilo c/ Palma PVC Guante de Badane Guante de Cuero Cromo Corto

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
20 S/. 8.5 S/. 40.80 30 S/. 10.0 S/. 32.00 30 S/. 11.5 S/. 36.80
20 S/. 8.5 S/. 91.80 30 S/. 10.0 S/. 72.00 30 S/. 0.0 S/. 0.00
20 S/. 8.5 S/. 39.67 30 S/. 10.0 S/. 31.11 30 S/. 11.5 S/. 35.78
20 S/. 8.5 S/. 39.10 30 S/. 10.0 S/. 30.67 30 S/. 11.5 S/. 35.27
20 S/. 8.5 S/. 0.00 30 S/. 10.0 S/. 0.00 30 S/. 11.5 S/. 0.00
20 S/. 8.5 S/. 0.85 30 S/. 10.0 S/. 0.67 30 S/. 11.5 S/. 0.77
20 S/. 8.5 S/. 44.63 30 S/. 10.0 S/. 35.00 30 S/. 11.5 S/. 40.25
20 S/. 8.5 S/. 56.10 30 S/. 10.0 S/. 44.00 30 S/. 11.5 S/. 50.60
20 S/. 8.5 S/. 38.25 30 S/. 10.0 S/. 30.00 30 S/. 11.5 S/. 34.50
20 S/. 8.5 S/. 82.88 30 S/. 10.0 S/. 65.00 30 S/. 11.5 S/. 74.75
20 S/. 8.5 S/. 43.63 30 S/. 10.0 S/. 34.22 30 S/. 11.5 S/. 39.36
S/. 477.7 S/. 374.7 S/. 348.1
Guante de Jebe Lentes de Protección Respirador Descartable Filtro

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 64.80 15 S/. 7.8 S/. 0.00
15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 145.80 15 S/. 7.8 S/. 0.00
15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 63.00 15 S/. 7.8 S/. 0.00
15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 62.10 15 S/. 7.8 S/. 143.52
15 S/. 11.2 S/. 33.60 30 S/. 6.8 S/. 10.13 15 S/. 7.8 S/. 23.40
15 S/. 11.2 S/. 4.48 30 S/. 6.8 S/. 1.35 15 S/. 7.8 S/. 0.00
15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 70.88 15 S/. 7.8 S/. 0.00
15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 89.10 15 S/. 7.8 S/. 0.00
15 S/. 11.2 S/. 201.60 30 S/. 6.8 S/. 60.75 15 S/. 7.8 S/. 0.00
15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 131.63 15 S/. 7.8 S/. 0.00
15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 69.30 15 S/. 7.8 S/. 0.00
S/. 239.7 S/. 768.8 S/. 166.9
Arnés de Seguridad c/ Doble Mameluco Impermeable Para
Tampón Oidos
Linea de Vida Vaciados
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util
8 S/. 2.5 S/. 11.25 730 S/. 367.0 S/. 144.79 30 S/. 13.5 S/. 0.0
8 S/. 2.5 S/. 25.31 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 0.0
8 S/. 2.5 S/. 10.94 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 0.0
8 S/. 2.5 S/. 10.78 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 0.0
8 S/. 2.5 S/. 1.76 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 0.0
8 S/. 2.5 S/. 0.23 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 2.7
8 S/. 2.5 S/. 12.30 730 S/. 367.0 S/. 158.36 30 S/. 13.5 S/. 0.0
8 S/. 2.5 S/. 15.47 730 S/. 367.0 S/. 199.08 30 S/. 13.5 S/. 0.0
8 S/. 2.5 S/. 10.55 730 S/. 367.0 S/. 135.74 30 S/. 13.5 S/. 121.5
8 S/. 2.5 S/. 22.85 730 S/. 367.0 S/. 294.10 30 S/. 13.5 S/. 0.0
8 S/. 2.5 S/. 12.03 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 0.0
S/. 133.5 S/. 932.1 S/. 124.2
Careta de Protección Adaptable
Mandil de Cuero Escarpines de Cuero
al Casco
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
S/. 0.0 S/. 0.0 S/. 0.0
Guantes de Cuero Alto Respirador Doble Filtro Cartucho Contra Particulas

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.00 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.00 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.00 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.00 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.00 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.00 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.00 15 S/. 24.5 S/. 0.0
S/. 0.0 S/. 0.0 S/. 0.0
Filtro Contra Particulas Orejeras Adaptables al Casco

Días Vida Días Vida


Costo Total Costo Total
Util Util
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
S/. 0.0 S/. 0.0
ACTIVIDADES - CISTERNA

Fecha
Fecha Final
Programada
Limpieza y Seguridad 3/30/2013 4/29/2013
Excavación y eliminación de desmonte 3/30/2013 4/2/2013
Habilitación de acero 4/3/2013 4/15/2013
Colocación de Acero Vertical en Placas, Columnas -Cisterna 4/2/2013 4/2/2013
Vaciado de Concreto Armado en Piso 1/3/2013 1/3/2013
Encofrado de Elementos Verticales (Placas y Columnas) - Cisterna 1/4/2013 1/4/2013
Vaciado de Concreto Armado en Piso Placas y Columnas 4/5/2013 4/5/2013
Desencofrado de Elementos Verticales (Placas y Columnas) - Cisterna 4/6/2013 4/6/2013
Encofrado de Elementos Horizontales (Vigas y techo) - Cisterna 4/6/2013 4/6/2013
Colocación de Acero Horizontal en Vigas y Techo 4/8/2013 4/8/2013
Vaciado de Concreto Armado en Vigas y Techo 4/9/2013 4/9/2013
Desencofrado de Elementos Horizontal (Vigas y Techo) - Cisterna 4/29/2013 4/29/2013

TOTAL S/. 892.0


PERSONAL Barbiquejo

Número de TOTAL Días Vida


Capataz Operario Oficial Peón Costo Total
Dias PERSONAL Util
30 - - 2 2 4 250 S/. 15.0 S/. 7.2
3 1 8 - - 9 250 S/. 15.0 S/. 1.6
12 1 3 - 3 7 250 S/. 15.0 S/. 5.0
1 1 2 - 2 5 250 S/. 15.0 S/. 0.3
1 1 1 - 4 6 250 S/. 15.0 S/. 0.4
1 1 7 - 7 15 250 S/. 15.0 S/. 0.9
1 1 1 1 4 7 250 S/. 15.0 S/. 0.4
1 1 7 - 7 15 250 S/. 15.0 S/. 0.9
1 1 5 - 5 11 250 S/. 15.0 S/. 0.7
1 1 2 - 2 5 250 S/. 15.0 S/. 0.3
1 1 1 - 4 6 250 S/. 15.0 S/. 0.4
1 1 5 - 5 11 250 S/. 15.0 S/. 0.7
S/. 18.7
Botas de Protección Cuero c/ Botas de Protección Jebe c/
Botas de Protección Dielectrico Camisa Uniform
Punta Acero Punta Acero
Días Vida Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util Util
120 S/. 45.0 S/. 45.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 10.1 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 31.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 1.9 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 2.3 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 5.6 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 2.6 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 5.6 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 4.1 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 1.9 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 2.3 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 4.1 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180
S/. 109.9 S/. 7.1 S/. 0.0
Camisa Uniforme Pantalón Uniforme Polo Algodón Azul Casco Seguridad

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total Costo
Util Util Util
S/. 22.0 S/. 14.7 180 S/. 22.0 S/. 14.67 180 S/. 8.5 S/. 5.7 250 S/. 14.0
S/. 22.0 S/. 3.3 180 S/. 22.0 S/. 3.30 180 S/. 8.5 S/. 1.3 250 S/. 14.0
S/. 22.0 S/. 10.3 180 S/. 22.0 S/. 10.3 180 S/. 8.5 S/. 4.0 250 S/. 14.0
S/. 22.0 S/. 0.6 180 S/. 22.0 S/. 0.6 180 S/. 8.5 S/. 0.2 250 S/. 14.0
S/. 22.0 S/. 0.7 180 S/. 22.0 S/. 0.7 180 S/. 8.5 S/. 0.3 250 S/. 14.0
S/. 22.0 S/. 1.8 180 S/. 22.0 S/. 1.8 180 S/. 8.5 S/. 0.7 250 S/. 14.0
S/. 22.0 S/. 0.9 180 S/. 22.0 S/. 0.9 180 S/. 8.5 S/. 0.3 250 S/. 14.0
S/. 22.0 S/. 1.8 180 S/. 22.0 S/. 1.8 180 S/. 8.5 S/. 0.7 250 S/. 14.0
S/. 22.0 S/. 1.3 180 S/. 22.0 S/. 1.3 180 S/. 8.5 S/. 0.5 250 S/. 14.0
S/. 22.0 S/. 0.6 180 S/. 22.0 S/. 0.6 180 S/. 8.5 S/. 0.2 250 S/. 14.0
S/. 22.0 S/. 0.7 180 S/. 22.0 S/. 0.7 180 S/. 8.5 S/. 0.3 250 S/. 14.0
S/. 22.0 S/. 1.3 180 S/. 22.0 S/. 1.3 180 S/. 8.5 S/. 0.5 250 S/. 14.0
S/. 38.1 S/. 38.1 S/. 14.7
co Seguridad Guante de Hilo c/ Palma PVC Guante de Badane Guante de Cuero Cromo Corto

Días Vida Días Vida Días Vida


Total Costo Total Costo Total Costo
Util Util Util
S/. 6.7 20 S/. 8.5 S/. 17.00 30 S/. 10.0 S/. 13.33 30 S/. 11.5
S/. 1.5 20 S/. 8.5 S/. 3.83 30 S/. 10.0 S/. 3.00 30 S/. 0.0
S/. 4.7 20 S/. 8.5 S/. 11.90 30 S/. 10.0 S/. 9.33 30 S/. 11.5
S/. 0.3 20 S/. 8.5 S/. 0.71 30 S/. 10.0 S/. 0.56 30 S/. 11.5
S/. 0.3 20 S/. 8.5 S/. 0.00 30 S/. 10.0 S/. 0.00 30 S/. 11.5
S/. 0.8 20 S/. 8.5 S/. 2.13 30 S/. 10.0 S/. 1.67 30 S/. 11.5
S/. 0.4 20 S/. 8.5 S/. 0.00 30 S/. 10.0 S/. 0.00 30 S/. 11.5
S/. 0.8 20 S/. 8.5 S/. 2.13 30 S/. 10.0 S/. 1.67 30 S/. 11.5
S/. 0.6 20 S/. 8.5 S/. 1.56 30 S/. 10.0 S/. 1.22 30 S/. 11.5
S/. 0.3 20 S/. 8.5 S/. 0.71 30 S/. 10.0 S/. 0.56 30 S/. 11.5
S/. 0.3 20 S/. 8.5 S/. 0.00 30 S/. 10.0 S/. 0.00 30 S/. 11.5
S/. 0.6 20 S/. 8.5 S/. 1.56 30 S/. 10.0 S/. 1.22 30 S/. 11.5
S/. 17.5 S/. 41.5 S/. 32.6
de Cuero Cromo Corto Guante de Jebe Lentes de Protección Respirador Descartable Filtro

Días Vida Días Vida Días Vida


Total Costo Total Costo Total Costo
Util Util Util
S/. 15.33 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 27.00 15 S/. 7.8
S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 6.08 15 S/. 7.8
S/. 10.73 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 18.90 15 S/. 7.8
S/. 0.64 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 1.13 15 S/. 7.8
S/. 0.00 15 S/. 11.2 S/. 4.48 30 S/. 6.8 S/. 1.35 15 S/. 7.8
S/. 1.92 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 3.38 15 S/. 7.8
S/. 0.00 15 S/. 11.2 S/. 5.23 30 S/. 6.8 S/. 1.58 15 S/. 7.8
S/. 1.92 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 3.38 15 S/. 7.8
S/. 1.41 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 2.48 15 S/. 7.8
S/. 0.64 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 1.13 15 S/. 7.8
S/. 0.00 15 S/. 11.2 S/. 4.48 30 S/. 6.8 S/. 1.35 15 S/. 7.8
S/. 1.41 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 2.48 15 S/. 7.8
S/. 34.0 S/. 14.2 S/. 70.2
Arnés de Seguridad c/ Doble Mameluco Impermeable Para
or Descartable Filtro Tampón Oidos
Linea de Vida Vaciados
Días Vida Días Vida Días Vida
Total Costo Total Costo Total Costo Total
Util Util Util
S/. 0.00 8 S/. 2.5 S/. 4.69 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 0.0
S/. 0.00 8 S/. 2.5 S/. 1.05 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 0.0
S/. 43.68 8 S/. 2.5 S/. 3.28 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 0.0
S/. 0.00 8 S/. 2.5 S/. 0.20 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 0.0
S/. 0.00 8 S/. 2.5 S/. 0.23 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 2.7
S/. 0.00 8 S/. 2.5 S/. 0.59 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 0.0
S/. 0.00 8 S/. 2.5 S/. 0.27 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 3.2
S/. 0.00 8 S/. 2.5 S/. 0.59 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 0.0
S/. 0.00 8 S/. 2.5 S/. 0.43 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 0.0
S/. 0.00 8 S/. 2.5 S/. 0.20 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 0.0
S/. 0.00 8 S/. 2.5 S/. 0.23 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 2.7
S/. 0.00 8 S/. 2.5 S/. 0.43 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 0.0
S/. 43.7 S/. 12.2 S/. 0.0 S/. 8.6
Careta de Protección Adaptable
Mandil de Cuero Escarpines de Cuero
al Casco
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 64.40 30 S/. 18.5 S/. 51.80 60 S/. 35.0 S/. 49.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
S/. 64.4 S/. 51.8 S/. 49.0
Guantes de Cuero Alto Respirador Doble Filtro Cartucho Contra Particulas

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.00 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.00 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 47.60 90 S/. 144.0 S/. 134.40 15 S/. 24.5 S/. 19.60
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
S/. 47.6 S/. 134.4 S/. 19.6
Filtro Contra Particulas Orejeras Adaptables al Casco

Días Vida Días Vida


Costo Total Costo Total
Util Util
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 18.88 180 S/. 79.0 S/. 5.27
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
S/. 18.9 S/. 5.3
ACTIVIDADES - ZAPATAS Y VIGAS DE CIMENTACIÓN

Fecha
Fecha Final
Programada
Limpieza y Seguridad 4/8/2013 4/19/2013
Trazo 4/8/2013 4/8/2013
Excavación y eliminación de desmonte de Zapatas y Vigas de Cim. 4/9/2013 4/13/2013
Habilitación de acero 4/10/2013 4/15/2013
Vaciado de Solados en Zapatas y Vigas de Cimentación 4/11/2013 4/16/2013
Colocación de Acero Horizontal en zapatas y Vigas de Cimentación 4/11/2013 4/16/2013
Encofrado de Elementos Verticales de Zapatas 4/12/2013 4/17/2013
Encofrado de Elementos Verticales de Vigas de Cimentación 4/13/2013 4/18/2013
Vaciado de Concreto Armado en Zapatas y Vigas de Cim. 4/13/2013 4/18/2013
Desencofrado de Elementos Verticales 4/15/2013 4/19/2013
Nivelación y compactación 4/15/2013 4/19/2013

TOTAL S/. 772.1


PERSONAL Barbiquejo

Número de TOTAL Días Vida


Capataz Operario Oficial Peón Costo Total
Dias PERSONAL Util
11 - - 2 2 4 250 S/. 15.0 S/. 2.6
1 1 1 - 1 3 250 S/. 15.0 S/. 0.2
4 1 8 - - 9 250 S/. 15.0 S/. 2.2
5 1 3 - 3 7 250 S/. 15.0 S/. 2.1
5 - - 1 4 5 250 S/. 15.0 S/. 1.5
5 1 4 1 4 10 250 S/. 15.0 S/. 3.0
5 1 2 - 2 5 250 S/. 15.0 S/. 1.5
5 1 2 - 2 5 250 S/. 15.0 S/. 1.5
5 1 1 - 4 6 250 S/. 15.0 S/. 1.8
4 1 2 - 2 5 250 S/. 15.0 S/. 1.2
4 - - 1 4 5 250 S/. 15.0 S/. 1.2
S/. 18.8
Botas de Protección Cuero c/ Botas de Protección Jebe c/
Botas de Protección Dielectrico Camisa Uniform
Punta Acero Punta Acero
Días Vida Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util Util
120 S/. 45.0 S/. 16.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 1.1 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 13.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 13.1 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 9.4 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 18.8 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 9.4 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 9.4 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 11.3 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 7.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180
120 S/. 45.0 S/. 7.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 180
S/. 96.8 S/. 20.6 S/. 0.0
Camisa Uniforme Pantalón Uniforme Polo Algodón Azul Casco Seguridad

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total Costo
Util Util Util
S/. 22.0 S/. 5.4 180 S/. 22.0 S/. 5.38 180 S/. 8.5 S/. 2.1 250 S/. 14.0
S/. 22.0 S/. 0.4 180 S/. 22.0 S/. 0.4 180 S/. 8.5 S/. 0.1 250 S/. 14.0
S/. 22.0 S/. 4.4 180 S/. 22.0 S/. 4.4 180 S/. 8.5 S/. 1.7 250 S/. 14.0
S/. 22.0 S/. 4.3 180 S/. 22.0 S/. 4.3 180 S/. 8.5 S/. 1.7 250 S/. 14.0
S/. 22.0 S/. 3.1 180 S/. 22.0 S/. 3.1 180 S/. 8.5 S/. 1.2 250 S/. 14.0
S/. 22.0 S/. 6.1 180 S/. 22.0 S/. 6.1 180 S/. 8.5 S/. 2.4 250 S/. 14.0
S/. 22.0 S/. 3.1 180 S/. 22.0 S/. 3.1 180 S/. 8.5 S/. 1.2 250 S/. 14.0
S/. 22.0 S/. 3.1 180 S/. 22.0 S/. 3.1 180 S/. 8.5 S/. 1.2 250 S/. 14.0
S/. 22.0 S/. 3.7 180 S/. 22.0 S/. 3.7 180 S/. 8.5 S/. 1.4 250 S/. 14.0
S/. 22.0 S/. 2.4 180 S/. 22.0 S/. 2.4 180 S/. 8.5 S/. 0.9 250 S/. 14.0
S/. 22.0 S/. 2.4 180 S/. 22.0 S/. 2.4 180 S/. 8.5 S/. 0.9 250 S/. 14.0
S/. 38.3 S/. 38.3 S/. 14.8
co Seguridad Guante de Hilo c/ Palma PVC Guante de Badane Guante de Cuero Cromo Corto

Días Vida Días Vida Días Vida


Total Costo Total Costo Total Costo
Util Util Util
S/. 2.5 20 S/. 8.5 S/. 6.23 30 S/. 10.0 S/. 4.89 30 S/. 11.5
S/. 0.2 20 S/. 8.5 S/. 1.28 30 S/. 10.0 S/. 0.00 30 S/. 0.0
S/. 2.0 20 S/. 8.5 S/. 5.10 30 S/. 10.0 S/. 4.00 30 S/. 11.5
S/. 2.0 20 S/. 8.5 S/. 4.96 30 S/. 10.0 S/. 3.89 30 S/. 11.5
S/. 1.4 20 S/. 8.5 S/. 3.54 30 S/. 10.0 S/. 2.78 30 S/. 11.5
S/. 2.8 20 S/. 8.5 S/. 7.08 30 S/. 10.0 S/. 5.56 30 S/. 11.5
S/. 1.4 20 S/. 8.5 S/. 3.54 30 S/. 10.0 S/. 2.78 30 S/. 11.5
S/. 1.4 20 S/. 8.5 S/. 3.54 30 S/. 10.0 S/. 2.78 30 S/. 11.5
S/. 1.7 20 S/. 8.5 S/. 4.25 30 S/. 10.0 S/. 3.33 30 S/. 11.5
S/. 1.1 20 S/. 8.5 S/. 2.83 30 S/. 10.0 S/. 2.22 30 S/. 11.5
S/. 1.1 20 S/. 8.5 S/. 2.83 30 S/. 10.0 S/. 2.22 30 S/. 11.5
S/. 17.5 S/. 45.2 S/. 34.4
de Cuero Cromo Corto Guante de Jebe Lentes de Protección Respirador Descartable Filtro

Días Vida Días Vida Días Vida


Total Costo Total Costo Total Costo
Util Util Util
S/. 5.62 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 9.90 15 S/. 7.8
S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 0.68 15 S/. 7.8
S/. 4.60 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 8.10 15 S/. 7.8
S/. 4.47 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 7.88 15 S/. 7.8
S/. 3.19 15 S/. 11.2 S/. 18.67 30 S/. 6.8 S/. 5.63 15 S/. 7.8
S/. 6.39 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 11.25 15 S/. 7.8
S/. 3.19 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 5.63 15 S/. 7.8
S/. 3.19 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 5.63 15 S/. 7.8
S/. 3.83 15 S/. 11.2 S/. 22.40 30 S/. 6.8 S/. 6.75 15 S/. 7.8
S/. 2.56 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 4.50 15 S/. 7.8
S/. 2.56 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 4.50 15 S/. 7.8
S/. 39.6 S/. 41.1 S/. 70.4
Arnés de Seguridad c/ Doble Mameluco Impermeable Para
or Descartable Filtro Tampón Oidos
Linea de Vida Vaciados
Días Vida Días Vida Días Vida
Total Costo Total Costo Total Costo Total
Util Util Util
S/. 2.86 8 S/. 2.5 S/. 1.72 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 0.0
S/. 0.00 8 S/. 2.5 S/. 0.12 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 0.0
S/. 0.00 8 S/. 2.5 S/. 1.41 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 0.0
S/. 18.20 8 S/. 2.5 S/. 1.37 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 0.0
S/. 0.00 8 S/. 2.5 S/. 0.98 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 11.3
S/. 0.00 8 S/. 2.5 S/. 1.95 730 S/. 367.0 S/. 25.14 30 S/. 13.5 S/. 0.0
S/. 0.00 8 S/. 2.5 S/. 0.98 730 S/. 367.0 S/. 12.57 30 S/. 13.5 S/. 0.0
S/. 0.00 8 S/. 2.5 S/. 0.98 730 S/. 367.0 S/. 12.57 30 S/. 13.5 S/. 0.0
S/. 0.00 8 S/. 2.5 S/. 1.17 730 S/. 367.0 S/. 15.08 30 S/. 13.5 S/. 13.5
S/. 0.00 8 S/. 2.5 S/. 0.78 730 S/. 367.0 S/. 10.05 30 S/. 13.5 S/. 0.0
S/. 0.00 8 S/. 2.5 S/. 0.78 730 S/. 367.0 S/. 0.00 30 S/. 13.5 S/. 0.0
S/. 21.1 S/. 12.2 S/. 75.4 S/. 24.8
Careta de Protección Adaptable
Mandil de Cuero Escarpines de Cuero
al Casco
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 26.83 30 S/. 18.5 S/. 21.58 60 S/. 35.0 S/. 20.42
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00 60 S/. 35.0 S/. 0.00
S/. 26.8 S/. 21.6 S/. 20.4
Guantes de Cuero Alto Respirador Doble Filtro Cartucho Contra Particulas

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.00 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 19.83 90 S/. 144.0 S/. 56.00 15 S/. 24.5 S/. 8.17
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0 15 S/. 24.5 S/. 0.0
S/. 19.8 S/. 56.0 S/. 8.2
Filtro Contra Particulas Orejeras Adaptables al Casco

Días Vida Días Vida


Costo Total Costo Total
Util Util
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 7.87 180 S/. 79.0 S/. 2.19
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
S/. 7.9 S/. 2.2
ACTIVIDADES - PLACAS, VIGAS Y TECHOS - SÓTANOS

Fecha
Fecha Final
Programada
Limpieza y Seguridad 4/19/2013 6/5/2013
Habilitación de Acero 4/19/2013 5/9/2013
Colocación de Acero Vertical en Placas, Columnas 4/20/2013 5/10/2013
Encofrado de Elementos Verticales (Placas y Columnas) 4/22/2013 5/11/2013
Vaciado de Concreto Armado en Placas y Columnas 4/23/2013 5/13/2013
Desencofrado de Elementos Verticales (Placas y Columnas) 4/24/2013 5/14/2013
Encofrado de Elementos Horizontales (Vigas y techo) 4/25/2013 5/15/2013
Colocación de Viguetas y Bovedillas 4/25/2013 5/15/2013
Instalaciones Sanitarias y Electricas 4/26/2013 5/16/2013
Colocación de Acero Horizontal en Vigas y Techo 4/26/2013 5/16/2013
Vaciado de Concreto Armado en Vigas y Techo 4/27/2013 5/17/2013
Desencofrado de Elementos Horizontal (Vigas y Techo) 4/20/2013 6/5/2013

TOTAL S/. 15,137.0


PERSONAL Barbiquejo

Número de TOTAL Días Vida


Capataz Operario Oficial Peón Costo Total
Dias PERSONAL Util
47 - - 2 2 4 250 S/. 15.0 S/. 11.3
20 1 5 - 5 11 250 S/. 15.0 S/. 13.2
20 1 17 - 17 35 250 S/. 15.0 S/. 42.0
19 1 17 - 17 35 250 S/. 15.0 S/. 39.9
20 1 15 - 15 31 250 S/. 15.0 S/. 37.2
20 1 17 - 17 35 250 S/. 15.0 S/. 42.0
20 1 17 - 17 35 250 S/. 15.0 S/. 42.0
20 1 1 - 6 8 250 S/. 15.0 S/. 9.6
20 - 7 - 7 14 250 S/. 15.0 S/. 16.8
20 1 17 - 17 35 250 S/. 15.0 S/. 42.0
20 1 15 - 15 31 250 S/. 15.0 S/. 37.2
46 1 17 - 17 35 250 S/. 15.0 S/. 96.6
S/. 429.8
Botas de Protección Cuero c/ Botas de Protección Jebe c/
Botas de Protección Dielectrico
Punta Acero Punta Acero
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util
120 S/. 45.0 S/. 70.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 82.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 262.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 249.4 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 232.5 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 262.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 262.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 60.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 105.0
120 S/. 45.0 S/. 262.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 232.5 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 603.8 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
S/. 2,116.1 S/. 232.5 S/. 105.0
Camisa Uniforme Pantalón Uniforme Polo Algodón Azul

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
180 S/. 22.0 S/. 23.0 180 S/. 22.0 S/. 23.0 180 S/. 8.5 S/. 8.9
180 S/. 22.0 S/. 26.9 180 S/. 22.0 S/. 26.9 180 S/. 8.5 S/. 10.4
180 S/. 22.0 S/. 85.6 180 S/. 22.0 S/. 85.6 180 S/. 8.5 S/. 33.1
180 S/. 22.0 S/. 81.3 180 S/. 22.0 S/. 81.3 180 S/. 8.5 S/. 31.4
180 S/. 22.0 S/. 75.8 180 S/. 22.0 S/. 75.8 180 S/. 8.5 S/. 29.3
180 S/. 22.0 S/. 85.6 180 S/. 22.0 S/. 85.6 180 S/. 8.5 S/. 33.1
180 S/. 22.0 S/. 85.6 180 S/. 22.0 S/. 85.6 180 S/. 8.5 S/. 33.1
180 S/. 22.0 S/. 19.6 180 S/. 22.0 S/. 19.6 180 S/. 8.5 S/. 7.6
180 S/. 22.0 S/. 34.2 180 S/. 22.0 S/. 34.2 180 S/. 8.5 S/. 13.2
180 S/. 22.0 S/. 85.6 180 S/. 22.0 S/. 85.6 180 S/. 8.5 S/. 33.1
180 S/. 22.0 S/. 75.8 180 S/. 22.0 S/. 75.8 180 S/. 8.5 S/. 29.3
180 S/. 22.0 S/. 196.8 180 S/. 22.0 S/. 196.8 180 S/. 8.5 S/. 76.0
S/. 875.5 S/. 875.5 S/. 338.3
Casco Seguridad Guante de Hilo c/ Palma PVC Guante de Badane

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
250 S/. 14.0 S/. 10.5 20 S/. 8.5 S/. 26.63 30 S/. 10.0 S/. 20.89
250 S/. 14.0 S/. 12.3 20 S/. 8.5 S/. 31.17 30 S/. 10.0 S/. 24.44
250 S/. 14.0 S/. 39.2 20 S/. 8.5 S/. 99.17 30 S/. 10.0 S/. 77.78
250 S/. 14.0 S/. 37.2 20 S/. 8.5 S/. 94.21 30 S/. 10.0 S/. 73.89
250 S/. 14.0 S/. 34.7 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.0
250 S/. 14.0 S/. 39.2 20 S/. 8.5 S/. 99.17 30 S/. 10.0 S/. 77.78
250 S/. 14.0 S/. 39.2 20 S/. 8.5 S/. 99.17 30 S/. 10.0 S/. 77.78
250 S/. 14.0 S/. 9.0 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.0
250 S/. 14.0 S/. 15.7 20 S/. 8.5 S/. 119.0 30 S/. 10.0 S/. 0.0
250 S/. 14.0 S/. 39.2 20 S/. 8.5 S/. 99.17 30 S/. 10.0 S/. 77.78
250 S/. 14.0 S/. 34.7 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.0
250 S/. 14.0 S/. 90.2 20 S/. 8.5 S/. 228.08 30 S/. 10.0 S/. 178.89
S/. 401.1 S/. 895.8 S/. 609.2
Guante de Cuero Cromo Corto Guante de Jebe Lentes de Protección

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
30 S/. 11.5 S/. 24.02 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 42.30
30 S/. 11.5 S/. 28.11 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 49.50
30 S/. 11.5 S/. 89.44 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 157.50
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 149.63
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 462.93 30 S/. 6.8 S/. 139.50
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 157.50
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 157.50
30 S/. 11.5 S/. 61.33 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 36.00
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 63.00
30 S/. 11.5 S/. 89.44 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 157.50
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 462.93 30 S/. 6.8 S/. 139.50
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 362.25
S/. 292.4 S/. 925.9 S/. 1,611.7
Arnés de Seguridad c/ Doble Linea
Respirador Descartable Filtro Tampón Oidos
de Vida
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util
15 S/. 7.8 S/. 12.22 8 S/. 2.5 S/. 7.34 730 S/. 367.0 S/. 94.52
15 S/. 7.8 S/. 114.40 8 S/. 2.5 S/. 8.59 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 27.34 730 S/. 367.0 S/. 351.92
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 25.98 730 S/. 367.0 S/. 334.32
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 24.22 730 S/. 367.0 S/. 311.70
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 27.34 730 S/. 367.0 S/. 351.92
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 27.34 730 S/. 367.0 S/. 351.92
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 6.25 730 S/. 367.0 S/. 80.44
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 10.94 730 S/. 367.0 S/. 140.77
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 27.34 730 S/. 367.0 S/. 351.92
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 24.22 730 S/. 367.0 S/. 311.70
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 62.89 730 S/. 367.0 S/. 809.41
S/. 126.6 S/. 279.8 S/. 3,490.5
Mameluco Impermeable Para
Mandil de Cuero Escarpines de Cuero
Vaciados
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 168.67 30 S/. 18.5 S/. 135.67
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 279.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 279.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
S/. 558.0 S/. 168.7 S/. 135.7
Careta de Protección Adaptable
Guantes de Cuero Alto Respirador Doble Filtro
al Casco
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 128.33 30 S/. 17.0 S/. 124.67 90 S/. 144.0 S/. 352.00
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
S/. 128.3 S/. 124.7 S/. 352.0
Cartucho Contra Particulas Filtro Contra Particulas Orejeras Adaptables al Casco

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 32.67 15 S/. 23.6 S/. 31.47 180 S/. 79.0 S/. 8.78
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
S/. 32.7 S/. 31.5 S/. 8.8
ACTIVIDADES - PLACAS, VIGAS Y TECHOS - 1er PISO a AZOTEA

Fecha
Fecha Final
Programada
Limpieza y Seguridad 5/14/2013 10/3/2013
Habilitación de Acero 5/14/2013 9/4/2013
Colocación de Acero Vertical en Placas, Columnas 5/15/2013 9/5/2013
Encofrado de Elementos Verticales (Placas y Columnas) 5/16/2013 9/6/2013
Vaciado de Concreto Armado en Placas y Columnas 5/17/2013 9/7/2013
Desencofrado de Elementos Verticales (Placas y Columnas) 5/18/2013 9/9/2013
Encofrado de Elementos Horizontales (Vigas y techo) 5/20/2013 9/10/2013
Colocación de Viguetas y Bovedillas 5/20/2013 9/10/2013
Instalaciones Sanitarias y Electricas 5/21/2013 9/11/2013
Colocación de Acero Horizontal en Vigas y Techo 5/21/2013 9/11/2013
Vaciado de Concreto Armado en Vigas y Techo 5/22/2013 9/12/2013
Desencofrado de Elementos Horizontal (Vigas y Techo) 5/14/2013 10/3/2013

TOTAL S/. 78,485.2


PERSONAL Barbiquejo

Número de TOTAL Días Vida


Capataz Operario Oficial Peón Costo Total
Dias PERSONAL Util
142 - - 4 4 8 250 S/. 15.0 S/. 68.2
113 1 5 - 5 11 250 S/. 15.0 S/. 74.6
113 1 17 - 17 35 250 S/. 15.0 S/. 237.3
113 1 17 - 17 35 250 S/. 15.0 S/. 237.3
113 1 15 - 15 31 250 S/. 15.0 S/. 210.2
114 1 17 - 17 35 250 S/. 15.0 S/. 239.4
113 1 17 - 17 35 250 S/. 15.0 S/. 237.3
113 1 6 - 1 8 250 S/. 15.0 S/. 54.2
113 1 17 - 17 35 250 S/. 15.0 S/. 237.3
113 - 7 - 7 14 250 S/. 15.0 S/. 94.9
113 1 15 - 15 31 250 S/. 15.0 S/. 210.2
142 1 17 - 17 35 250 S/. 15.0 S/. 298.2
S/. 2,199.1
Botas de Protección Cuero c/ Botas de Protección Jebe c/
Botas de Protección Dielectrico
Punta Acero Punta Acero
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util
120 S/. 45.0 S/. 426.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 466.1 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 1,483.1 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 1,483.1 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 1,313.6 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 1,496.3 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 1,483.1 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 339.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 1,483.1
120 S/. 45.0 S/. 593.3 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 1,313.6 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 1,863.8 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
S/. 9,633.8 S/. 2,627.3 S/. 1,483.1
Camisa Uniforme Pantalón Uniforme Polo Algodón Azul

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
180 S/. 22.0 S/. 138.8 180 S/. 22.0 S/. 138.8 180 S/. 8.5 S/. 53.6
180 S/. 22.0 S/. 151.9 180 S/. 22.0 S/. 151.9 180 S/. 8.5 S/. 58.7
180 S/. 22.0 S/. 483.4 180 S/. 22.0 S/. 483.4 180 S/. 8.5 S/. 186.8
180 S/. 22.0 S/. 483.4 180 S/. 22.0 S/. 483.4 180 S/. 8.5 S/. 186.8
180 S/. 22.0 S/. 428.1 180 S/. 22.0 S/. 428.1 180 S/. 8.5 S/. 165.4
180 S/. 22.0 S/. 487.7 180 S/. 22.0 S/. 487.7 180 S/. 8.5 S/. 188.4
180 S/. 22.0 S/. 483.4 180 S/. 22.0 S/. 483.4 180 S/. 8.5 S/. 186.8
180 S/. 22.0 S/. 110.5 180 S/. 22.0 S/. 110.5 180 S/. 8.5 S/. 42.7
180 S/. 22.0 S/. 483.4 180 S/. 22.0 S/. 483.4 180 S/. 8.5 S/. 186.8
180 S/. 22.0 S/. 193.4 180 S/. 22.0 S/. 193.4 180 S/. 8.5 S/. 74.7
180 S/. 22.0 S/. 428.1 180 S/. 22.0 S/. 428.1 180 S/. 8.5 S/. 165.4
180 S/. 22.0 S/. 607.4 180 S/. 22.0 S/. 607.4 180 S/. 8.5 S/. 234.7
S/. 4,479.6 S/. 3,444.0 S/. 1,730.7
Casco Seguridad Guante de Hilo c/ Palma PVC Guante de Badane

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
250 S/. 14.0 S/. 63.6 20 S/. 8.5 S/. 160.93 30 S/. 10.0 S/. 126.22
250 S/. 14.0 S/. 69.6 20 S/. 8.5 S/. 176.09 30 S/. 10.0 S/. 138.11
250 S/. 14.0 S/. 221.5 20 S/. 8.5 S/. 560.29 30 S/. 10.0 S/. 439.44
250 S/. 14.0 S/. 221.5 20 S/. 8.5 S/. 560.29 30 S/. 10.0 S/. 439.44
250 S/. 14.0 S/. 196.2 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.0
250 S/. 14.0 S/. 223.4 20 S/. 8.5 S/. 565.25 30 S/. 10.0 S/. 443.33
250 S/. 14.0 S/. 221.5 20 S/. 8.5 S/. 560.29 30 S/. 10.0 S/. 439.44
250 S/. 14.0 S/. 50.6 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.0
250 S/. 14.0 S/. 221.5 20 S/. 8.5 S/. 1,680.9 30 S/. 10.0 S/. 0.0
250 S/. 14.0 S/. 88.6 20 S/. 8.5 S/. 224.12 30 S/. 10.0 S/. 175.78
250 S/. 14.0 S/. 196.2 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.0
250 S/. 14.0 S/. 278.3 20 S/. 8.5 S/. 704.08 30 S/. 10.0 S/. 552.22
S/. 2,052.5 S/. 5,192.2 S/. 2,201.8
Guante de Cuero Cromo Corto Guante de Jebe Lentes de Protección

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
30 S/. 11.5 S/. 145.16 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 255.60
30 S/. 11.5 S/. 158.83 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 279.68
30 S/. 11.5 S/. 505.36 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 889.88
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 889.88
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 2,615.57 30 S/. 6.8 S/. 788.18
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 897.75
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 889.88
30 S/. 11.5 S/. 346.53 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 203.40
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 889.88
30 S/. 11.5 S/. 202.14 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 355.95
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 2,615.57 30 S/. 6.8 S/. 788.18
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 1,118.25
S/. 1,358.0 S/. 5,231.1 S/. 8,246.5
Arnés de Seguridad c/ Doble Linea
Respirador Descartable Filtro Tampón Oidos
de Vida
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util
15 S/. 7.8 S/. 73.84 8 S/. 2.5 S/. 44.38 730 S/. 367.0 S/. 571.11
15 S/. 7.8 S/. 646.36 8 S/. 2.5 S/. 48.55 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 154.49 730 S/. 367.0 S/. 1,988.34
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 154.49 730 S/. 367.0 S/. 1,988.34
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 136.84 730 S/. 367.0 S/. 1,761.10
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 155.86 730 S/. 367.0 S/. 2,005.93
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 154.49 730 S/. 367.0 S/. 1,988.34
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 35.31 730 S/. 367.0 S/. 454.48
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 154.49 730 S/. 367.0 S/. 1,988.34
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 61.80 730 S/. 367.0 S/. 795.33
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 136.84 730 S/. 367.0 S/. 1,761.10
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 194.14 730 S/. 367.0 S/. 2,498.62
S/. 720.2 S/. 1,431.7 S/. 17,801.0
Mameluco Impermeable Para
Mandil de Cuero Escarpines de Cuero
Vaciados
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 952.97 30 S/. 18.5 S/. 766.52
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 1,576.4 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 1,576.4 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
S/. 3,152.7 S/. 953.0 S/. 766.5
Careta de Protección Adaptable
Guantes de Cuero Alto Respirador Doble Filtro
al Casco
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 725.08 30 S/. 17.0 S/. 704.37 90 S/. 144.0 S/. 1,988.80
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
S/. 725.1 S/. 704.4 S/. 1,988.8
Cartucho Contra Particulas Filtro Contra Particulas Orejeras Adaptables al Casco

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 184.57 15 S/. 23.6 S/. 177.79 180 S/. 79.0 S/. 49.59
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
S/. 184.6 S/. 177.8 S/. 49.6
ACTIVIDADES - ALBAÑILERIA - 1er PISO a AZOTEA

Fecha Fecha
Programada Final
Limpieza y Seguridad 6/4/2013 10/29/2013
Eléctrico y Saneamiento 6/25/2013 10/12/2013
Tarrajeo de Cielo Raso 6/26/2013 10/14/2013
Emplantillado 6/27/2013 10/15/2013
Tabiqueria 6/28/2013 10/16/2013
Anclajes de Columnetas 7/1/2013 10/17/2013
Encofrado de Columnetas 7/2/2013 10/18/2013
Vaciado de Columnetas 7/3/2013 10/19/2013
Desencofrado de Columnetas 6/4/2013 10/21/2013
Encofrado de Dinteles 7/5/2013 10/22/2013
Vaciado de Dinteles 7/6/2013 10/23/2013
Desencofrado de Dinteles 7/8/2013 10/24/2013
Colocación de Punto en Muros 7/9/2013 10/25/2013
Tarrejeo de Muros, Placas y Columnas 7/10/2013 10/26/2013
Tarrajeo de Vigas y Aristas 7/11/2013 10/28/2013
Contrapiso 7/23/2013 10/29/2013
Empaste de Muros y Cielo Raso 7/15/2013 10/29/2013

TOTAL S/. 35,717.2


PERSONAL Barbiquejo

Número de TOTAL Días Vida


Capataz Operario Oficial Peón Costo Total
Dias PERSONAL Util
147 - - 4 4 8 250 S/. 15.0 S/. 70.6
109 1 7 3 10 21 250 S/. 15.0 S/. 137.3
110 1 8 4 13 250 S/. 15.0 S/. 85.8
110 1 2 2 5 250 S/. 15.0 S/. 33.0
110 1 20 7 28 250 S/. 15.0 S/. 184.8
108 1 4 2 2 9 250 S/. 15.0 S/. 58.3
108 1 2 2 3 8 250 S/. 15.0 S/. 51.8
108 1 2 2 3 8 250 S/. 15.0 S/. 51.8
139 1 2 2 3 8 250 S/. 15.0 S/. 66.7
109 1 2 2 3 8 250 S/. 15.0 S/. 52.3
109 1 2 2 3 8 250 S/. 15.0 S/. 52.3
108 1 2 2 3 8 250 S/. 15.0 S/. 51.8
108 1 2 2 2 7 250 S/. 15.0 S/. 45.4
108 1 15 5 21 250 S/. 15.0 S/. 136.1
109 1 10 5 16 250 S/. 15.0 S/. 104.6
98 1 10 7 18 250 S/. 15.0 S/. 105.8
106 1 6 4 11 250 S/. 15.0 S/. 70.0
S/. 1,358.6
Botas de Protección Cuero c/ Botas de Protección Jebe c/
Botas de Protección Dielectrico
Punta Acero Punta Acero
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util
120 S/. 45.0 S/. 441.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 858.4
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 536.3 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 206.3 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 1,155.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 364.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 324.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 324.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 417.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 327.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 327.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 324.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 283.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 850.5 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 654.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 661.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 437.3 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
S/. 4,941.0 S/. 2,691.8 S/. 858.4
Camisa Uniforme Pantalón Uniforme Polo Algodón Azul

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
180 S/. 22.0 S/. 143.7 180 S/. 22.0 S/. 143.7 180 S/. 8.5 S/. 55.5
180 S/. 22.0 S/. 279.8 180 S/. 22.0 S/. 279.8 180 S/. 8.5 S/. 108.1
180 S/. 22.0 S/. 174.8 180 S/. 22.0 S/. 174.8 180 S/. 8.5 S/. 67.5
180 S/. 22.0 S/. 67.2 180 S/. 22.0 S/. 67.2 180 S/. 8.5 S/. 26.0
180 S/. 22.0 S/. 376.4 180 S/. 22.0 S/. 376.4 180 S/. 8.5 S/. 145.4
180 S/. 22.0 S/. 118.8 180 S/. 22.0 S/. 118.8 180 S/. 8.5 S/. 45.9
180 S/. 22.0 S/. 105.6 180 S/. 22.0 S/. 105.6 180 S/. 8.5 S/. 40.8
180 S/. 22.0 S/. 105.6 180 S/. 22.0 S/. 105.6 180 S/. 8.5 S/. 40.8
180 S/. 22.0 S/. 135.9 180 S/. 22.0 S/. 135.9 180 S/. 8.5 S/. 52.5
180 S/. 22.0 S/. 106.6 180 S/. 22.0 S/. 106.6 180 S/. 8.5 S/. 41.2
180 S/. 22.0 S/. 106.6 180 S/. 22.0 S/. 106.6 180 S/. 8.5 S/. 41.2
180 S/. 22.0 S/. 105.6 180 S/. 22.0 S/. 105.6 180 S/. 8.5 S/. 40.8
180 S/. 22.0 S/. 92.4 180 S/. 22.0 S/. 92.4 180 S/. 8.5 S/. 35.7
180 S/. 22.0 S/. 277.2 180 S/. 22.0 S/. 277.2 180 S/. 8.5 S/. 107.1
180 S/. 22.0 S/. 213.2 180 S/. 22.0 S/. 213.2 180 S/. 8.5 S/. 82.4
180 S/. 22.0 S/. 215.6 180 S/. 22.0 S/. 215.6 180 S/. 8.5 S/. 83.3
180 S/. 22.0 S/. 142.5 180 S/. 22.0 S/. 142.5 180 S/. 8.5 S/. 55.1
S/. 2,767.5 S/. 1,614.4 S/. 1,069.3
Casco Seguridad Guante de Hilo c/ Palma PVC Guante de Badane

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
250 S/. 14.0 S/. 65.9 20 S/. 8.5 S/. 166.60 30 S/. 10.0 S/. 130.67
250 S/. 14.0 S/. 128.2 20 S/. 8.5 S/. 972.8 30 S/. 10.0 S/. 0.0
250 S/. 14.0 S/. 80.1 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.0
250 S/. 14.0 S/. 30.8 20 S/. 8.5 S/. 233.75 30 S/. 10.0 S/. 0.0
250 S/. 14.0 S/. 172.5 20 S/. 8.5 S/. 1,309.0 30 S/. 10.0 S/. 0.0
250 S/. 14.0 S/. 54.4 20 S/. 8.5 S/. 206.55 30 S/. 10.0 S/. 162.00
250 S/. 14.0 S/. 48.4 20 S/. 8.5 S/. 183.60 30 S/. 10.0 S/. 144.00
250 S/. 14.0 S/. 48.4 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.0
250 S/. 14.0 S/. 62.3 20 S/. 8.5 S/. 236.30 30 S/. 10.0 S/. 185.33
250 S/. 14.0 S/. 48.8 20 S/. 8.5 S/. 185.30 30 S/. 10.0 S/. 145.33
250 S/. 14.0 S/. 48.8 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.0
250 S/. 14.0 S/. 48.4 20 S/. 8.5 S/. 183.60 30 S/. 10.0 S/. 144.00
250 S/. 14.0 S/. 42.3 20 S/. 8.5 S/. 321.3 30 S/. 10.0 S/. 0.0
250 S/. 14.0 S/. 127.0 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.0
250 S/. 14.0 S/. 97.7 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.0
250 S/. 14.0 S/. 98.8 20 S/. 8.5 S/. 374.85 30 S/. 10.0 S/. 0.0
250 S/. 14.0 S/. 65.3 20 S/. 8.5 S/. 247.78 30 S/. 10.0 S/. 0.0
S/. 1,268.0 S/. 4,621.5 S/. 767.3
Guante de Cuero Cromo Corto Guante de Jebe Lentes de Protección

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
30 S/. 11.5 S/. 150.27 15 S/. 11.2 S/. 0.0 30 S/. 6.8 S/. 264.6
30 S/. 11.5 S/. 0.0 15 S/. 11.2 S/. 0.0 30 S/. 6.8 S/. 515.0
30 S/. 11.5 S/. 0.0 15 S/. 11.2 S/. 533.87 30 S/. 6.8 S/. 321.8
30 S/. 11.5 S/. 0.0 15 S/. 11.2 S/. 0.0 30 S/. 6.8 S/. 123.8
30 S/. 11.5 S/. 0.0 15 S/. 11.2 S/. 0.0 30 S/. 6.8 S/. 693.0
30 S/. 11.5 S/. 0.0 15 S/. 11.2 S/. 0.0 30 S/. 6.8 S/. 218.7
30 S/. 11.5 S/. 0.0 15 S/. 11.2 S/. 0.0 30 S/. 6.8 S/. 194.4
30 S/. 11.5 S/. 0.0 15 S/. 11.2 S/. 322.56 30 S/. 6.8 S/. 194.4
30 S/. 11.5 S/. 0.0 15 S/. 11.2 S/. 0.0 30 S/. 6.8 S/. 250.2
30 S/. 11.5 S/. 0.0 15 S/. 11.2 S/. 0.0 30 S/. 6.8 S/. 196.2
30 S/. 11.5 S/. 0.0 15 S/. 11.2 S/. 325.55 30 S/. 6.8 S/. 196.2
30 S/. 11.5 S/. 0.0 15 S/. 11.2 S/. 0.0 30 S/. 6.8 S/. 194.4
30 S/. 11.5 S/. 0.0 15 S/. 11.2 S/. 0.0 30 S/. 6.8 S/. 170.1
30 S/. 11.5 S/. 0.0 15 S/. 11.2 S/. 846.72 30 S/. 6.8 S/. 510.3
30 S/. 11.5 S/. 0.0 15 S/. 11.2 S/. 651.09 30 S/. 6.8 S/. 392.4
30 S/. 11.5 S/. 0.0 15 S/. 11.2 S/. 658.56 30 S/. 6.8 S/. 396.9
30 S/. 11.5 S/. 0.0 15 S/. 11.2 S/. 435.31 30 S/. 6.8 S/. 262.4
S/. 150.3 S/. 3,773.7 S/. 5,094.7
Mameluco Impermeable Para
Respirador Descartable Filtro Tampón Oidos
Vaciados
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util
15 S/. 7.8 S/. 305.76 8 S/. 2.5 S/. 45.94 30 S/. 13.5 S/. 0.0
15 S/. 7.8 S/. 0.0 8 S/. 2.5 S/. 89.41 30 S/. 13.5 S/. 0.0
15 S/. 7.8 S/. 228.80 8 S/. 2.5 S/. 55.86 30 S/. 13.5 S/. 643.5
15 S/. 7.8 S/. 0.0 8 S/. 2.5 S/. 21.48 30 S/. 13.5 S/. 0.0
15 S/. 7.8 S/. 0.0 8 S/. 2.5 S/. 120.31 30 S/. 13.5 S/. 0.0
15 S/. 7.8 S/. 0.0 8 S/. 2.5 S/. 37.97 30 S/. 13.5 S/. 0.0
15 S/. 7.8 S/. 0.0 8 S/. 2.5 S/. 33.75 30 S/. 13.5 S/. 0.0
15 S/. 7.8 S/. 0.0 8 S/. 2.5 S/. 33.75 30 S/. 13.5 S/. 388.8
15 S/. 7.8 S/. 0.0 8 S/. 2.5 S/. 43.44 30 S/. 13.5 S/. 0.0
15 S/. 7.8 S/. 0.0 8 S/. 2.5 S/. 34.06 30 S/. 13.5 S/. 0.0
15 S/. 7.8 S/. 21.26 8 S/. 2.5 S/. 34.06 30 S/. 13.5 S/. 392.4
15 S/. 7.8 S/. 0.0 8 S/. 2.5 S/. 33.75 30 S/. 13.5 S/. 0.0
15 S/. 7.8 S/. 0.0 8 S/. 2.5 S/. 29.53 30 S/. 13.5 S/. 0.0
15 S/. 7.8 S/. 35.10 8 S/. 2.5 S/. 88.59 30 S/. 13.5 S/. 1,020.6
15 S/. 7.8 S/. 35.43 8 S/. 2.5 S/. 68.13 30 S/. 13.5 S/. 784.8
15 S/. 7.8 S/. 0.0 8 S/. 2.5 S/. 68.91 30 S/. 13.5 S/. 0.0
15 S/. 7.8 S/. 0.0 8 S/. 2.5 S/. 45.55 30 S/. 13.5 S/. 0.0
S/. 626.3 S/. 884.5 S/. 3,230.1
ACABADOS - ACTIVIDADES SÓTANOS - 1er PISO a AZOTEA

Fecha
Fecha Final
Programada
Colocación de Porcelanato Dakota Claro 30x60 en piso 9/2/2013 12/19/2013
Colocación de Porcelanato Dakota Claro 60x30 rayado en pared 9/4/2013 12/21/2013
Colocación de Aparatos Sanitarios 9/6/2013 12/26/2013
Colocación de Puertas 9/9/2013 12/27/2013
Colocación de Ventanas 9/9/2013 12/27/2013
Colocación de Chapas y cerrajería 9/11/2013 12/30/2013
Colocación de Muebles Bajos y altos de Cocina 9/13/2013 1/2/2014
Colocación de Tableros electricos 9/16/2013 1/4/2014
Colocación de Sistema Contra incendios 9/18/2013 1/7/2014
Colocación de Piso Porcelanato Gris 60x60 9/20/2013 1/9/2014
Colocación de Piso Cerámica Celima 30x30 - Guardianía 9/23/2013 1/11/2014
Colocación de Piso Laminado en Departamentos 9/25/2013 1/15/2014
Colocación de Barandas metálicas en escalera 9/27/2013 1/17/2014
Colocación de Barandas metálicas en balcones 9/30/2013 1/20/2014
Colocación de Drywall en Recepción 12/16/2014 12/23/2014
Colocación de Mueble Revestido de Cuarzo Blanco 12/16/2013 1/4/2014
Enchapes de Pared con Piedra Huancavelica 30x60 12/18/2013 1/25/2014
Colocación de luminarias 12/16/2013 1/25/2014
Colocación de Panel MDF con Vinil adesivo 1/6/2014 2/1/2014
Pintura en Interiores 1 mano 1/8/2014 3/6/2014
Pintura en Interiores 2 mano 1/10/2014 3/12/2014
Enchapes de Piscina 1/16/2014 2/1/2014
Prueba Hidraúlica en Edificio y Piscina 2/3/2014 2/22/2014
Colocación de Piso en entrada 1/13/2014 3/1/2014

TOTAL S/. 24,057.4


PERSONAL Barbiquejo

Número de TOTAL Días Vida


Capataz Operario Oficial Peón Costo Total
Dias PERSONAL Util
108 1 10 - 5 16 250 S/. 15.0 S/. 103.7
108 1 10 - 5 16 250 S/. 15.0 S/. 103.7
111 1 8 - 7 16 250 S/. 15.0 S/. 106.6
109 - Contratista Contratista Contratista 0 250 S/. 15.0 S/. 0.0
109 - Contratista Contratista Contratista 0 250 S/. 15.0 S/. 0.0
110 - Contratista Contratista Contratista 0 250 S/. 15.0 S/. 0.0
111 - Contratista Contratista Contratista 0 250 S/. 15.0 S/. 0.0
110 1 2 - 2 5 250 S/. 15.0 S/. 33.0
111 - Contratista Contratista Contratista 0 250 S/. 15.0 S/. 0.0
111 1 10 - 5 16 250 S/. 15.0 S/. 106.6
110 1 10 - 5 16 250 S/. 15.0 S/. 105.6
112 - Contratista Contratista Contratista 0 250 S/. 15.0 S/. 0.0
112 - Contratista Contratista Contratista 0 250 S/. 15.0 S/. 0.0
112 - Contratista Contratista Contratista 0 250 S/. 15.0 S/. 0.0
7 - Contratista Contratista Contratista 0 250 S/. 15.0 S/. 0.0
19 - Contratista Contratista Contratista 0 250 S/. 15.0 S/. 0.0
38 - Contratista Contratista Contratista 0 250 S/. 15.0 S/. 0.0
40 1 8 - 4 13 250 S/. 15.0 S/. 31.2
26 - Contratista Contratista Contratista 0 250 S/. 15.0 S/. 0.0
57 1 15 - 15 31 250 S/. 15.0 S/. 106.0
61 1 15 - 15 31 250 S/. 15.0 S/. 113.5
16 - Contratista Contratista Contratista 0 250 S/. 15.0 S/. 0.0
19 1 2 - 1 4 250 S/. 15.0 S/. 4.6
47 1 10 - 5 16 250 S/. 15.0 S/. 45.1
S/. 859.4
Botas de Protección Cuero c/ Botas de Protección Jebe c/
Botas de Protección Dielectrico
Punta Acero Punta Acero
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util
120 S/. 45.0 S/. 648.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 648.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 666.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 206.3
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 666.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 666.0
120 S/. 45.0 S/. 660.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 660.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 195.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 662.6 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 709.1 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 28.5 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
120 S/. 45.0 S/. 282.0 120 S/. 45.0 S/. 0.0 120 S/. 45.0 S/. 0.0
S/. 4,970.3 S/. 0.0 S/. 1,727.3
Camisa Uniforme Pantalón Uniforme Polo Algodón Azul

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
180 S/. 22.0 S/. 211.2 180 S/. 22.0 S/. 211.2 180 S/. 8.5 S/. 81.6
180 S/. 22.0 S/. 211.2 180 S/. 22.0 S/. 211.2 180 S/. 8.5 S/. 81.6
180 S/. 22.0 S/. 217.1 180 S/. 22.0 S/. 217.1 180 S/. 8.5 S/. 83.9
180 S/. 22.0 S/. 0.0 180 S/. 22.0 S/. 0.0 180 S/. 8.5 S/. 0.0
180 S/. 22.0 S/. 0.0 180 S/. 22.0 S/. 0.0 180 S/. 8.5 S/. 0.0
180 S/. 22.0 S/. 0.0 180 S/. 22.0 S/. 0.0 180 S/. 8.5 S/. 0.0
180 S/. 22.0 S/. 0.0 180 S/. 22.0 S/. 0.0 180 S/. 8.5 S/. 0.0
180 S/. 22.0 S/. 67.2 180 S/. 22.0 S/. 67.2 180 S/. 8.5 S/. 26.0
180 S/. 22.0 S/. 0.0 180 S/. 22.0 S/. 0.0 180 S/. 8.5 S/. 0.0
180 S/. 22.0 S/. 217.1 180 S/. 22.0 S/. 217.1 180 S/. 8.5 S/. 83.9
180 S/. 22.0 S/. 215.1 180 S/. 22.0 S/. 215.1 180 S/. 8.5 S/. 83.1
180 S/. 22.0 S/. 0.0 180 S/. 22.0 S/. 0.0 180 S/. 8.5 S/. 0.0
180 S/. 22.0 S/. 0.0 180 S/. 22.0 S/. 0.0 180 S/. 8.5 S/. 0.0
180 S/. 22.0 S/. 0.0 180 S/. 22.0 S/. 0.0 180 S/. 8.5 S/. 0.0
180 S/. 22.0 S/. 0.0 180 S/. 22.0 S/. 0.0 180 S/. 8.5 S/. 0.0
180 S/. 22.0 S/. 0.0 180 S/. 22.0 S/. 0.0 180 S/. 8.5 S/. 0.0
180 S/. 22.0 S/. 0.0 180 S/. 22.0 S/. 0.0 180 S/. 8.5 S/. 0.0
180 S/. 22.0 S/. 63.6 180 S/. 22.0 S/. 63.6 180 S/. 8.5 S/. 24.6
180 S/. 22.0 S/. 0.0 180 S/. 22.0 S/. 0.0 180 S/. 8.5 S/. 0.0
180 S/. 22.0 S/. 216.0 180 S/. 22.0 S/. 216.0 180 S/. 8.5 S/. 83.4
180 S/. 22.0 S/. 231.1 180 S/. 22.0 S/. 231.1 180 S/. 8.5 S/. 89.3
180 S/. 22.0 S/. 0.0 180 S/. 22.0 S/. 0.0 180 S/. 8.5 S/. 0.0
180 S/. 22.0 S/. 9.3 180 S/. 22.0 S/. 9.3 180 S/. 8.5 S/. 3.6
180 S/. 22.0 S/. 91.9 180 S/. 22.0 S/. 91.9 180 S/. 8.5 S/. 35.5
S/. 1,750.7 S/. 1,750.7 S/. 676.4
Casco Seguridad Guante de Hilo c/ Palma PVC Guante de Badane

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
250 S/. 14.0 S/. 96.8 20 S/. 8.5 S/. 367.20 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 96.8 20 S/. 8.5 S/. 734.4 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 99.5 20 S/. 8.5 S/. 754.8 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 0.0 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 0.0 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 0.0 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 0.0 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 30.8 20 S/. 8.5 S/. 233.8 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 0.0 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 99.5 20 S/. 8.5 S/. 754.8 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 98.6 20 S/. 8.5 S/. 748.0 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 0.0 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 0.0 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 0.0 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 0.0 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 0.0 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 0.0 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 29.1 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 0.0 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 99.0 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 105.9 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 0.0 20 S/. 8.5 S/. 0.0 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 4.3 20 S/. 8.5 S/. 32.3 30 S/. 10.0 S/. 0.00
250 S/. 14.0 S/. 42.1 20 S/. 8.5 S/. 319.6 30 S/. 10.0 S/. 0.00
S/. 802.1 S/. 3,944.9 S/. 0.0
Guante de Cuero Cromo Corto Guante de Jebe Lentes de Protección

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 645.12 30 S/. 6.8 S/. 388.80
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 645.12 30 S/. 6.8 S/. 388.80
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 399.60
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 0.00
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 0.00
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 0.00
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 0.00
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 123.75
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 0.00
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 399.60
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 396.00
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 0.00
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 0.00
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 0.00
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 0.00
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 0.00
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 0.00
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 117.00
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 0.00
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 659.68 30 S/. 6.8 S/. 397.58
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 705.97 30 S/. 6.8 S/. 425.48
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 0.00
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 0.00 30 S/. 6.8 S/. 17.10
30 S/. 11.5 S/. 0.00 15 S/. 11.2 S/. 280.75 30 S/. 6.8 S/. 169.20
S/. 0.0 S/. 2,936.6 S/. 3,222.9
Arnés de Seguridad c/ Doble Linea
Respirador Descartable Filtro Tampón Oidos
de Vida
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util
15 S/. 7.8 S/. 112.32 8 S/. 2.5 S/. 67.50 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 112.32 8 S/. 2.5 S/. 67.50 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 115.44 8 S/. 2.5 S/. 69.38 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 0.00 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 0.00 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 0.00 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 0.00 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 21.48 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 0.00 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 115.44 8 S/. 2.5 S/. 69.38 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 114.40 8 S/. 2.5 S/. 68.75 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 0.00 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 0.00 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 0.00 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 0.00 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 0.00 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 0.00 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 20.31 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 0.00 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 114.86 8 S/. 2.5 S/. 69.02 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 122.92 8 S/. 2.5 S/. 73.87 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 0.00 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 0.00 8 S/. 2.5 S/. 2.97 730 S/. 367.0 S/. 0.00
15 S/. 7.8 S/. 48.88 8 S/. 2.5 S/. 29.38 730 S/. 367.0 S/. 0.00
S/. 856.6 S/. 559.5 S/. 0.0
Mameluco Impermeable Para
Mandil de Cuero Escarpines de Cuero
Vaciados
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
30 S/. 13.5 S/. 0.0 30 S/. 23.0 S/. 0.00 30 S/. 18.5 S/. 0.00
S/. 0.0 S/. 0.0 S/. 0.0
Careta de Protección Adaptable
Guantes de Cuero Alto Respirador Doble Filtro
al Casco
Días Vida Días Vida Días Vida
Costo Total Costo Total Costo Total
Util Util Util
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 979.20 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
60 S/. 35.0 S/. 0.00 30 S/. 17.0 S/. 0.00 90 S/. 144.0 S/. 0.0
S/. 0.0 S/. 979.2 S/. 0.0
Cartucho Contra Particulas Filtro Contra Particulas Orejeras Adaptables al Casco

Días Vida Días Vida Días Vida


Costo Total Costo Total Costo Total
Util Util Util
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 47.40
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
15 S/. 24.5 S/. 0.0 15 S/. 23.6 S/. 0.0 180 S/. 79.0 S/. 0.0
S/. 0.0 S/. 0.0 S/. 47.4

You might also like