From: To: Bangalore (3) Chennai (4) Qty Supplied Capacity (kg)

Agra (1) 531 923 1454 1454

Ghaziabad (2) 969 0 969 969
Qty. Received 1500 923
Capacity 1500 923

From: To: Vijaywada (5) Hosur (6) Calicut (7) Madurai (8) Mangalore (9) Kochi (10)
Bangalore (3) 0 350 250 200 380 230
Chennai (4) 400 0 0 0 0 0
Qty. Received (kg) 400 350 250 200 380 230
Demand (kg) 400 350 250 200 380 230

Min Cost (Rs), Z 38827

Warehouse Flow Balance

Bangalore 0
Chennai 0 Factory
Daily Supply
Location Capacity (kg)
Ghaziabad 969

Warehouse
Location Storage Capacity (kg)
Bangalore 1500
Chennai 923
Agra 1454
 Shipping Cost to Warehouses

From: To: Bangalore (3)

Agra (1) 11
Ghaziabad (2) 12

Shipping Cost to Destinations

Trichy (11) Chennai (12) Qty. Shipped (kg) From: To: Vijaywada (5)
90 0 1500 Bangalore (3) 6.8
120 403 923 Chennai (4) 5.6
210 403
210 403

Customers
Location Demand (kg)

Vijaywada 415
Calicut 280
Madurai 308
Mangalore 390
Kochi 334
Trichy 335
Chennai 403
Hosur 361
Chennai (4)
12
13

Hosur (6) Calicut (7) Madurai (8) Mangalore (9) Kochi (10) Trichy (11) Chennai (12)
3.5 5 5.5 5.2 6.5 4.8 4.9
4.6 7 5.7 7.2 7.1 4.7 0
Microsoft Excel 15.0 Answer Report
Worksheet: [Calculation.xlsx]LP
Report Created: 07-Mar-18 4:51:12 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 7 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$B$4 Max Profit x1 13094114.2857 13094114.286

Variable Cells
Cell Name Original Value Final Value Integer
$B$3 Sol Mix x1 20000000 20000000 Contin
$C$3 Sol Mix x2 5000000 5000000 Contin
$D$3 Sol Mix x3 9000000 9000000 Contin
$E$3 Sol Mix x4 8000000 8000000 Contin
$F$3 Sol Mix x5 2948571.42857 2948571.4286 Contin
$G$3 Sol Mix x6 1000000 1000000 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$H$14 LHS 1000000 $H$14<=$J$14 Binding 0
$H$7 Material (gm) LHS 204636000 $H$7<=$J$7 Not Binding 5364000
$H$8 Time(sec/ball) LHS 22464000 $H$8<=$J$8 Binding 0
$H$9 LHS 20000000 $H$9>=$J$9 Binding 0
$H$10 LHS 5000000 $H$10>=$J$10 Binding 0
$H$11 LHS 9000000 $H$11>=$J$11 Binding 0
$H$12 LHS 8000000 $H$12>=$J$12 Binding 0
$H$13 LHS 2948571 $H$13>=$J$13 Not Binding 1448571
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Calculation.xlsx]LP
Report Created: 07-Mar-18 4:51:12 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$3 Sol Mix x1 20000000 0 0.2 0.154285714 1E+030
$C$3 Sol Mix x2 5000000 0 0.235 0.163571429 1E+030
$D$3 Sol Mix x3 9000000 0 0.27 0.172857143 1E+030
$E$3 Sol Mix x4 8000000 0 0.35 0.181428571 1E+030
$F$3 Sol Mix x5 2948571.429 0 0.62 0.089058824 0.211666667
$G$3 Sol Mix x6 1000000 0 0.861 1E+030 0.108142857

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$H$14 LHS 1000000 0.1081428571 1000000 429120 1000000
$H$7 Material (gm) LHS 204636000 0 210000000 1E+030 5364000
$H$8 Time(sec/ball) LHS 22464000 0.8857142857 22464000 223500 1014000
$H$9 LHS 20000000 -0.154285714 20000000 2535000 616551.7241
$H$10 LHS 5000000 -0.163571429 5000000 2253333.333 616551.7241
$H$11 LHS 9000000 -0.172857143 9000000 2028000 678987.3418
$H$12 LHS 8000000 -0.181428571 8000000 1690000 734794.5205
$H$13 LHS 2948571.429 0 1500000 1448571.429 1E+030
Ball x1 x2 x3 x4 x5 x6
Profit/ball 0.2 0.235 0.27 0.35 0.62 0.861
Sol Mix 20000000 5000000 9000000 8000000 2948571 1000000
Max Profit 13094114

Constraints LHS
Material (gm) 0.9 2.1 4.1 7.1 16.8 32.9 204636000
Time(sec/ball) 0.4 0.45 0.5 0.6 0.7 0.85 22464000
Demand 3mm 1 20000000
Demand 4mm 1 5000000
Demand 5mm 1 9000000
Demand 6mm 1 8000000
Demand 7mm 1 2948571
Demand 10mm 1 1000000
RHS
210000000
22464000
20000000
5000000
9000000
8000000
1500000
1000000