PPROPOSED DETAILED ESTIMATE OF Goat Farm FOR Shri.

Amol Rameshrao Jirapure ON PLOT

NO. , SURVEY NO. , MOUJE : , VILLAGE:
TQ: DIST : A M R A V A T I

ABSTRACT SHEET NO . 01
Sr.no Discription of Item Quantity Unit Rate Amount

Excavation for foundation in earth ,soil of all types, sand,

gravel and soft murum, including removing the excavated
material up to a distance of 50 m. beyond the building area
1 & stacking and spreading as directed,dewatering, preparing 30.14 M3 145.00 4370.3
the bed for the foundation and necessary back filling,
ramming,watering (Including shoring and strutting )
complete. (Lift upto 1.5 m.)

Providing and laying is situ, cement concrete (PCC) in 1:4:8

of trap/granite/quartzite/gneiss metal for foundation and
2 4.60 M3 2750.00 12650.00
bedding including bailing out water form work,compacting
and curing etc. complete

Providing and laying in situ cement concrete M-20 of

trap/granite/quartzite/gneiss metal for R.C.C. work in
foundations like raft, grillages, strips,foundations and
3 footings of R.C.C. columns and steel stanchions including 10.74 M3 4570.00 49081.80
bailing out water manually form work compaction curing
and roughening the surface if special finish is to be provided
(excluding reinforcement & struct.steel.)

Providing and casting in situ C.C. of M-20 grade of

trap/granite/quartzite/gneiss metal of approved quality for
R.C.C. columns, as per detailed drawings and designs or as
directed including centering ,formwork of plywood/ steel,
compaction, finishing the formed surfaces with cement 3
4 8.65 M 6010.00 51986.50
mortar 1:3 of sufficient minimum thickness to give a smooth
and even surface or roughing if special finish is to be
provided and curing etc. complete(Excluding reinforcement.)

Providing and casting in situ cement M-20 of trap/

granite/quartzite/gness metal for R.C.C. beams and lintels
as per detailed designs and drawing or as directed including
centering formwork,compaction, finishing the formed surface
5 with C.M. 1:3 of sufficient 'minimum thickness to give a 9.74 M3 5620.00 54738.80
smooth and even surface or and roughening the surface if
special finish is to be provided and curing (excluding
reinforcement)

Providing and casting in situ cement concrete M20/ 1:2:4 of

trap /granite/quartzite/ gneiss metal for R.C.C. slabs and
landings as per detailed designs and drawings including
centering, formwork, compaction, finishing the formed
6 surface with C.M. 1:3 of sufficient minimum thickness to 7.65 M3 6120.00 46818.00
give a smooth and even surface or roughening the surface if
special finish is to be provided and curing (Excluding
reinforcement).

Providing and fixing in position steel reinforcement of

various diameters for R.C.C. pile caps,
footings,foundations, slabs, beams, columns
canopies,staircase,newels,chajjas,lintels, pardis, copings,
7 23.14 Qtl 4000.00 92560.00
fins, arches etc. as per detailed designs, drawings and
schedules including cutting, bending, hooking the bars,
binding with wires or tack welding and supporting as
required etc. complete.

Filling in plinth and floors with contractors soil sand or

8 murum in 15 cm. to 20 cm layers including watering and 20.14 M3 250.00 5035.00
compaction complete.
 Providing second class Burnt Brick masonry with
conventional/I.S. type bricks in cement mortar 1:6 in
foundations and plinth of inner walls/in plinth external
9 15.65 M3 2750.00 43037.50
walls including bailing out water manually, striking joints on
unexposed faces, raking out joint on exposed faces and
watering Complete.

Providing second class burnt brick masonry with

conventional type bricks in C.M.1:4 in half brick thick wall
including 75 mmthick band in C.C. 1:2:4 after every
10 Eleventh layer with mild steel Longitudinal reinforcement of 18.65 M2 465.00 8672.25
2 bars of 8 mm diameter, scaffolding, racking out joints and
watering etc. complete. ( The C.C.band to be provided along
with M.S. reinforcement.)

Providing internal cement plaster 12mm. thick in single coat

in cement mortar 1:5 without neeru finish to concrete or
11 5.14 M2 143.00 735.02
brick surfaces, in all positions including scaffolding and
curing etc. complete

Providing sand faced plaster externally in cement mortar

using Kharsalia/Kasaba or similar type of sand,in all
positions including base coat of 15mm. Thick in C.M. 1:4,
using waterproofing compound at 1kg.percement bag, curing
12 18.75 M2 330.00 6187.50
the same for not less than 2 days andkeeping the surface of
the base coat rough to receive thesand faced treatment 6 to
8mm. thick in C.M. 1:4,finishing the surface by taking out
grains and curing forfourteen days, scaffolding etc.complete.

Providing and fixing mild steel grill railing with teak

woodhand rail of size 75mm.x 60 mm.and sill of 75mm.x
25mm.and newel posts for staircases, including
13 fabricating,fixtures, erecting , painting the grill work with 6.78 M2 2550.00 17289.00
one coat ofanticorrosive paint and two coats of oil paint with
approved colour and polishing the sill, hand rail and the
newel post with french polish etc. complete.

Providing & applying washable oil bound distemper of

approved colour & shed to new surfaces in two coats
14 including scaffolding & preparing the surfaces [excluding 12.65 M2 32.00 404.80
primer coat] etc. complete. [Spec.No. :Bd.P.5 Page No.
413 ]
393566.47
Total Civil Construction Cost of GroundFloor Work Rs - 393566.47