You are on page 1of 5

VENTAS POR PRODUCTO

CANTIDAD PRECIO UNITARIO


LINEA 1 10 S/. 100
LINEA 2 25 S/. 150
LINEA 3 40 S/. 250
LINEA 4 35 S/. 200
LINEA 5 20 S/. 300
LINEA 6 15 S/. 400
LINEA 7 10 S/. 400
LINEA 8 45 S/. 350
LINEA 9 30 S/. 500
LINEA 10 5 S/. 650
TOTAL
PROMEDIO
MINIMO
MAXIMO
TO

MONTO LUNES
S/. 1,000 regular MARTES
S/. 3,750 regular MIÉRCOLES
S/. 10,000 bueno JUEVES
S/. 7,000 bueno VIERNES
S/. 6,000 regular SÁBADO
S/. 6,000 regular DOMINGO
S/. 4,000 regular
S/. 15,750 bueno
S/. 15,000 regular
S/. 3,250 regular
S/. 71,750
S/. 7,175
S/. 1,000
S/. 15,750
AÑOS 0 1 2 3
INGRESOS 700 900 1100
EGRESOS 1200 800 600 800
FLUJOS NETOS -1200 -100 300 300
TIR 20.48% VNA
20%

PRESTAMO 12000
CUOTAS 6 PAGO
TASA ANUAL 5%

VALOR INICIAL 1000


VALOR FUTURO 1200
PERIODOS 5
4 5 6 7
1500 1800 1900 1900
1000 1100 1200 1300
500 700 700 600 4/24/2018 0:33
S/. 237.97

###
7/14/2015 10:56
Friday, July 10, 2015

RRI 3.71%
2015
10
7
5

You might also like