Cost Estimate

( Rencana Anggaran Biaya )

PROJECT TITLE
Nama Proyek
ALT. CSP Ø600 + PREBORING USE DIESELHAMMER
PT. INDOCEMENT TUNGGAL PRAKARSA. Tbk.
LAMPUNG CEMENT TERMINAL

NO DESCRIPTION UNIT
No Uraian Satuan

I FOUNDATION WORK
1 Piling Works
1.1 Concrete Spun Pile (CSP Ø=600mm; t=100mm L=30m)
- Supply Concrete Spun Pile (CSP Ø=600mm; t=100mm L=15m) - Bottom metre
- Supply Concrete Spun Pile (CSP Ø=600mm; t=100mm L=15m) - Middle metre
- Stake out & Positioning metre
- Drive Piles metre
- Pile joint nr
- Pile cut off nr
- Preboring m'
Note : Preborring 10 m from ground level
- Cover Plate t= 10 for Infill Concrete kg
2 Reinforced Concrete K.430
2.1 Infill Concrete cu.m

Note:- Concrete Work

1) Rates quoted for all concrete / rcc works shall include cost of providing rebar,
pouring, mixing, formwork, and testing wherever required as per Technical
Specification, and nothing extra shall be paid for these items.
2) Rates quoted for all concrete / rcc works shall be for concrete / rcc works, at all
heights / levels / depths / staging etc. using any equipments needed, complete in all
respect.
3) The rate also includes cost of providing offsets, cutouts, pockets, construction
joints, hacking the exposed surfaces to receive plaster as necessary, chipping of
floors surface as necessary etc all complete.
4) Concrete curing shall follow the Technical Specification.
5) Rates for designed ready mix concrete shall include supplying of all materials,
labour, equipment, tools, admixtures, trial mixes, mixing, sampling,chutes,concrete
pumping,testing and all required works or materials to 6) The client engineer has the
right to ask contractor to test the designed ready mix concrete and component of
concrete separately on the contractor expense.

Note:- Reinforce Steel (Rebar)

1) The rate shall include for cost of supplying binding wires, concrete cover blocks,
required length if an individual bar exceeds 10m,and wastages if any. Only
reinforcement steel actually used shall be paid for.
 DOC. NO :
No . Proyek
DATE :
Tanggal
REVISION :
Revisi
UNIT PRICE AMOUNT
VOLUME
Harga Satuan Jumlah Harga
Volume (Rp.) (Rp.)

15.00 Err:509 Err:509

15.00 Err:509 Err:509
30.00 Err:509 Err:509
30.00 Err:509 Err:509
1.00 Err:509 Err:509
1.00 Err:509 Err:509
10.00 Err:509 Err:509

9.86 24,664.00 243,300.52

0.25 Err:509 Err:509

SUB-TOTAL I Err:509

TOTAL Err:509
Cost Estimate
( Rencana Anggaran Biaya )
PROJECT TITLE
Nama Proyek
ALT. CSP Ø600 + PREBORING USE HYDROULICHAMMER
PT. INDOCEMENT TUNGGAL PRAKARSA. Tbk.
LAMPUNG CEMENT TERMINAL

NO DESCRIPTION UNIT
No Uraian Satuan

I FOUNDATION WORK
1 Piling Works
1.1 Concrete Spun Pile (CSP Ø=600mm; t=100mm L=30m)
- Supply Concrete Spun Pile (CSP Ø=600mm; t=100mm L=15m) - Bottom metre
- Supply Concrete Spun Pile (CSP Ø=600mm; t=100mm L=15m) - Middle metre
- Stake out & Positioning metre
- Drive Piles metre
- Pile joint nr
- Pile cut off nr
- Preboring m'
Note : Preborring 10 m from ground level
- Cover Plate t= 10 for Infill Concrete kg
2 Reinforced Concrete K.430
2.1 Infill Concrete cu.m

Note:- Concrete Work

1) Rates quoted for all concrete / rcc works shall include cost of providing rebar,
pouring, mixing, formwork, and testing wherever required as per Technical
Specification, and nothing extra shall be paid for these items.
2) Rates quoted for all concrete / rcc works shall be for concrete / rcc works, at all
heights / levels / depths / staging etc. using any equipments needed, complete in all
respect.
3) The rate also includes cost of providing offsets, cutouts, pockets, construction
joints, hacking the exposed surfaces to receive plaster as necessary, chipping of
floors surface as necessary etc all complete.
4) Concrete curing shall follow the Technical Specification.
5) Rates for designed ready mix concrete shall include supplying of all materials,
labour, equipment, tools, admixtures, trial mixes, mixing, sampling,chutes,concrete
pumping,testing and all required works or materials to 6) The client engineer has the
right to ask contractor to test the designed ready mix concrete and component of
concrete separately on the contractor expense.

Note:- Reinforce Steel (Rebar)

1) The rate shall include for cost of supplying binding wires, concrete cover blocks,
required length if an individual bar exceeds 10m,and wastages if any. Only
reinforcement steel actually used shall be paid for.
 DOC. NO :
No . Proyek
DATE :
Tanggal
REVISION :
Revisi
UNIT PRICE AMOUNT
VOLUME
Harga Satuan Jumlah Harga
Volume (Rp.) (Rp.)

15.00 Err:509 Err:509

15.00 Err:509 Err:509
30.00 Err:509 Err:509
30.00 Err:509 Err:509
1.00 Err:509 Err:509
1.00 Err:509 Err:509
10.00 Err:509 Err:509

9.86 24,664.00 243,300.52

0.25 Err:509 Err:509

SUB-TOTAL I Err:509

TOTAL Err:509
Cost Estimate
( Rencana Anggaran Biaya )
PROJECT TITLE
Nama Proyek
ALT. CSP Ø600 + PREBORING USE JACKINGPILE
PT. INDOCEMENT TUNGGAL PRAKARSA. Tbk.
LAMPUNG CEMENT TERMINAL

NO DESCRIPTION UNIT
No Uraian Satuan

I FOUNDATION WORK
1 Piling Works
1.1 Concrete Spun Pile (CSP Ø=600mm; t=100mm L=30m)
- Supply Concrete Spun Pile (CSP Ø=600mm; t=100mm L=15m) - Bottom metre
- Supply Concrete Spun Pile (CSP Ø=600mm; t=100mm L=15m) - Middle metre
- Stake out & Positioning metre
- Drive Piles metre
- Pile joint nr
- Pile cut off nr
- Preboring m'
Note : Preborring 10 m from ground level
- Cover Plate t= 10 for Infill Concrete kg
2 Reinforced Concrete K.430
2.1 Infill Concrete cu.m

Note:- Concrete Work

1) Rates quoted for all concrete / rcc works shall include cost of providing rebar,
pouring, mixing, formwork, and testing wherever required as per Technical
Specification, and nothing extra shall be paid for these items.
2) Rates quoted for all concrete / rcc works shall be for concrete / rcc works, at all
heights / levels / depths / staging etc. using any equipments needed, complete in all
respect.
3) The rate also includes cost of providing offsets, cutouts, pockets, construction
joints, hacking the exposed surfaces to receive plaster as necessary, chipping of
floors surface as necessary etc all complete.
4) Concrete curing shall follow the Technical Specification.
5) Rates for designed ready mix concrete shall include supplying of all materials,
labour, equipment, tools, admixtures, trial mixes, mixing, sampling,chutes,concrete
pumping,testing and all required works or materials to 6) The client engineer has the
right to ask contractor to test the designed ready mix concrete and component of
concrete separately on the contractor expense.

Note:- Reinforce Steel (Rebar)

1) The rate shall include for cost of supplying binding wires, concrete cover blocks,
required length if an individual bar exceeds 10m,and wastages if any. Only
reinforcement steel actually used shall be paid for.
 DOC. NO :
No . Proyek
DATE :
Tanggal
REVISION :
Revisi
UNIT PRICE AMOUNT
VOLUME
Harga Satuan Jumlah Harga
Volume (Rp.) (Rp.)

15.00 Err:509 Err:509

15.00 Err:509 Err:509
30.00 Err:509 Err:509
30.00 Err:509 Err:509
1.00 Err:509 Err:509
1.00 Err:509 Err:509
10.00 Err:509 Err:509

9.86 24,664.00 243,300.52

0.25 Err:509 Err:509

SUB-TOTAL I Err:509

TOTAL Err:509
Cost Estimate
( Rencana Anggaran Biaya )
PROJECT TITLE
Nama Proyek
ALT. CSP Ø800 WITH PREBORING
PT. INDOCEMENT TUNGGAL PRAKARSA. Tbk.
LAMPUNG CEMENT TERMINAL

NO DESCRIPTION UNIT
No Uraian Satuan

I FOUNDATION WORK
1 Piling Works
1.1 Concrete Spun Pile (CSP Ø=800mm; t=120mm L=30m)
- Supply Concrete Spun Pile (CSP Ø=800mm; t=120mm L=15m) - Bottom metre
- Supply Concrete Spun Pile (CSP Ø=800mm; t=120mm L=15m) - Middle metre
- Stake out & Positioning metre
- Drive Piles metre
- Pile joint nr
- Pile cut off nr
- Preboring m'
Note : Preborring 10 m from ground level
- Cover Plate t= 10 for Infill Concrete kg
2 Reinforced Concrete K.430
2.1 Infill Concrete cu.m

Note:- Concrete Work

1) Rates quoted for all concrete / rcc works shall include cost of providing rebar,
pouring, mixing, formwork, and testing wherever required as per Technical
Specification, and nothing extra shall be paid for these items.
2) Rates quoted for all concrete / rcc works shall be for concrete / rcc works, at all
heights / levels / depths / staging etc. using any equipments needed, complete in all
respect.
3) The rate also includes cost of providing offsets, cutouts, pockets, construction
joints, hacking the exposed surfaces to receive plaster as necessary, chipping of
floors surface as necessary etc all complete.
4) Concrete curing shall follow the Technical Specification.
5) Rates for designed ready mix concrete shall include supplying of all materials,
labour, equipment, tools, admixtures, trial mixes, mixing, sampling,chutes,concrete
pumping,testing and all required works or materials to 6) The client engineer has the
right to ask contractor to test the designed ready mix concrete and component of
concrete separately on the contractor expense.

Note:- Reinforce Steel (Rebar)

1) The rate shall include for cost of supplying binding wires, concrete cover blocks,
required length if an individual bar exceeds 10m,and wastages if any. Only
reinforcement steel actually used shall be paid for.
 DOC. NO :
No . Proyek
DATE :
Tanggal
REVISION :
Revisi
UNIT PRICE AMOUNT
VOLUME
Harga Satuan Jumlah Harga
Volume (Rp.) (Rp.)

15.00 Err:509 Err:509

15.00 Err:509 Err:509
30.00 Err:509 Err:509
30.00 Err:509 Err:509
1.00 Err:509 Err:509
1.00 Err:509 Err:509
10.00 Err:509 Err:509

19.33 24,664.00 476,869.01

0.49 Err:509 Err:509

SUB-TOTAL I Err:509

TOTAL Err:509
Cost Estimate
( Rencana Anggaran Biaya )
PROJECT TITLE
Nama Proyek
ALT. CSP Ø800 + PREBORING USE HYDROULICHAMMER
PT. INDOCEMENT TUNGGAL PRAKARSA. Tbk.
LAMPUNG CEMENT TERMINAL

NO DESCRIPTION UNIT
No Uraian Satuan

I FOUNDATION WORK
1 Piling Works
1.1 Concrete Spun Pile (CSP Ø=800mm; t=120mm L=30m)
- Supply Concrete Spun Pile (CSP Ø=800mm; t=120mm L=15m) - Bottom metre
- Supply Concrete Spun Pile (CSP Ø=800mm; t=120mm L=15m) - Middle metre
- Stake out & Positioning metre
- Drive Piles metre
- Pile joint nr
- Pile cut off nr
- Preboring m'
Note : Preborring 10 m from ground level
- Cover Plate t= 10 for Infill Concrete kg
2 Reinforced Concrete K.430
2.1 Infill Concrete cu.m

Note:- Concrete Work

1) Rates quoted for all concrete / rcc works shall include cost of providing rebar,
pouring, mixing, formwork, and testing wherever required as per Technical
Specification, and nothing extra shall be paid for these items.
2) Rates quoted for all concrete / rcc works shall be for concrete / rcc works, at all
heights / levels / depths / staging etc. using any equipments needed, complete in all
respect.
3) The rate also includes cost of providing offsets, cutouts, pockets, construction
joints, hacking the exposed surfaces to receive plaster as necessary, chipping of
floors surface as necessary etc all complete.
4) Concrete curing shall follow the Technical Specification.
5) Rates for designed ready mix concrete shall include supplying of all materials,
labour, equipment, tools, admixtures, trial mixes, mixing, sampling,chutes,concrete
pumping,testing and all required works or materials to 6) The client engineer has the
right to ask contractor to test the designed ready mix concrete and component of
concrete separately on the contractor expense.

Note:- Reinforce Steel (Rebar)

1) The rate shall include for cost of supplying binding wires, concrete cover blocks,
required length if an individual bar exceeds 10m,and wastages if any. Only
reinforcement steel actually used shall be paid for.
 DOC. NO :
No . Proyek
DATE :
Tanggal
REVISION :
Revisi
UNIT PRICE AMOUNT
VOLUME
Harga Satuan Jumlah Harga
Volume (Rp.) (Rp.)

15.00 Err:509 Err:509

15.00 Err:509 Err:509
30.00 Err:509 Err:509
30.00 Err:509 Err:509
1.00 Err:509 Err:509
1.00 Err:509 Err:509
10.00 Err:509 Err:509

19.33 24,664.00 476,869.01

0.49 Err:509 Err:509

SUB-TOTAL I Err:509

TOTAL Err:509
Cost Estimate
( Rencana Anggaran Biaya )
PROJECT TITLE
Nama Proyek
ALT. CSP Ø800 + PREBORING USE JACKINGPILE
PT. INDOCEMENT TUNGGAL PRAKARSA. Tbk.
LAMPUNG CEMENT TERMINAL

NO DESCRIPTION UNIT
No Uraian Satuan

I FOUNDATION WORK
1 Piling Works
1.1 Concrete Spun Pile (CSP Ø=800mm; t=120mm L=30m)
- Supply Concrete Spun Pile (CSP Ø=800mm; t=120mm L=15m) - Bottom metre
- Supply Concrete Spun Pile (CSP Ø=800mm; t=120mm L=15m) - Middle metre
- Stake out & Positioning metre
- Drive Piles metre
- Pile joint nr
- Pile cut off nr
- Preboring m'
Note : Preborring 10 m from ground level
- Cover Plate t= 10 for Infill Concrete kg
2 Reinforced Concrete K.430
2.1 Infill Concrete cu.m

Note:- Concrete Work

1) Rates quoted for all concrete / rcc works shall include cost of providing rebar,
pouring, mixing, formwork, and testing wherever required as per Technical
Specification, and nothing extra shall be paid for these items.
2) Rates quoted for all concrete / rcc works shall be for concrete / rcc works, at all
heights / levels / depths / staging etc. using any equipments needed, complete in all
respect.
3) The rate also includes cost of providing offsets, cutouts, pockets, construction
joints, hacking the exposed surfaces to receive plaster as necessary, chipping of
floors surface as necessary etc all complete.
4) Concrete curing shall follow the Technical Specification.
5) Rates for designed ready mix concrete shall include supplying of all materials,
labour, equipment, tools, admixtures, trial mixes, mixing, sampling,chutes,concrete
pumping,testing and all required works or materials to 6) The client engineer has the
right to ask contractor to test the designed ready mix concrete and component of
concrete separately on the contractor expense.

Note:- Reinforce Steel (Rebar)

1) The rate shall include for cost of supplying binding wires, concrete cover blocks,
required length if an individual bar exceeds 10m,and wastages if any. Only
reinforcement steel actually used shall be paid for.
 DOC. NO :
No . Proyek
DATE :
Tanggal
REVISION :
Revisi
UNIT PRICE AMOUNT
VOLUME
Harga Satuan Jumlah Harga
Volume (Rp.) (Rp.)

15.00 Err:509 Err:509

15.00 Err:509 Err:509
30.00 Err:509 Err:509
30.00 Err:509 Err:509
1.00 Err:509 Err:509
1.00 Err:509 Err:509
10.00 Err:509 Err:509

19.33 24,664.00 476,869.01

0.49 Err:509 Err:509

SUB-TOTAL I Err:509

TOTAL Err:509
 SUMMARY UNIT PRICE ANALYSIS

CODE DESCRIPTION UNIT TOTAL

ANS. 1 Mobilization & Demobilization LS 471,188,011.54

ANS. 2 Stakeout dan Positioning LS 663,789,654.00

ANS. 3 Lighting and Safety LS 688,542,000.00

ANS. 4 Temporaries Facilities LS 250,000,000.00

Soil Disposal m3 165,000.00

ANS. 5 Reinforced Concrete F'c 35 Mpa m3 1,412,656.00

ANS. 6 Reinforced Concrete F'c 40 Mpa m3 1,439,486.00

ANS. 7 Reinforced Concrete F'c 10 Mpa m3 1,069,008.00

ANS. 8 Reinforced Concrete F'c 20 Mpa m3 1,104,153.00

ANS. 10 Formwork m2 239,272.00

ANS. 9 Rebar Work kg 20,826.00
ANS. 11 Concrete Cast In Situ K-225 - Lean Concrete m3 1,391,280.00

ANS. 12 Concrete Cast In Situ F'c 35 MPa - Foundation Drainase m3 4,390,437.00

ANS. 13 Concrete Cast In Situ F'c 35 MPa - Box Culvert Drainase m3 5,015,246.00

ANS. 14 Concrete Cast In Situ F'c 35 MPa - Beam Drainase m3 5,936,958.00

ANS. 15 Concrete Cast In Situ F'c 35 MPa - Oil Catcher m3 3,734,625.00
ANS. 16 Concrete Cast In Situ F'c 35 MPa - Foundation Gate m3 4,390,437.00

ANS. 17 Concrete Cast In Situ F'c 35 MPa - Column Gate m3 4,806,976.00

ANS. 18 Concrete Precast F'c 35 MPa - Concrete Panel Gate m3 4,834,625.00

ANS. 19 Concrete Cast In Situ K-300 Rigid Pavement m3 4,545,154.00

ANS. 20 Concrete Cast In Situ K-300 Curb m3 1,744,464.00

ANS. 21 Steel Work (non coating) kg 24,664.00
ANS. 22 Plywood for CSP Ø 600 nr 26,196.00

ANS. 23 Plywood for CSP Ø 800 nr 47,561.00

ANS. 24 Excavation m3 77,022.00

ANS. 25 Soil Backfill m3 25,674.00

ANS. 26 Masonry Work m3 861,304.00

ANS. 27 Basecourse m3 568,963.00

ANS. 28 Sub Basecourse m3 519,919.00

ANS. 29 Overlay with Sand m3 359,567.00

ANS. 30 Geotextile Non Woven m2 38,930.00

ANS. 31 Macadam m2 134,913.00
 UNIT PRICE ANALYSIS

NO DESCRIPTION UNIT PRICE (Rp.) TOTAL (Rp.)

ANS. 1 LS Mobilization & Demobilization

1 Equipment for drive pile
1.00 Day Jackingpile 3,118,500.00 3,118,500.00
48.00 Hour Crawler Crane 100 ton 1,877,392.75 90,114,851.90

2 Equipment for concrete work and service

48.00 Hour Crawler Crane 50 ton 1,046,892.75 50,250,851.90
48.00 Hour Concrete pump 820,141.10 39,366,772.90
48.00 Hour Truck Mixer Cap. 5 m3 368,065.43 17,667,140.83

3 Equipment for Earth work

48.00 Hour Buldozer 269,869.62 12,953,741.86
48.00 Hour Excavator 762,267.75 36,588,851.90
48.00 Hour Dumptruck 398,734.61 19,139,261.33
48.00 Hour Flying Hammer 605,000.00 29,040,000.00
48.00 Hour Auger 1,936,244.22 92,939,722.66
48.00 Hour Wheel Loader 223,630.00 10,734,240.00
48.00 Hour Motor Grader 283,421.60 13,604,236.80
48.00 Hour Vibro roller 777,223.71 37,306,738.13
48.00 Hour Watertank 382,564.61 18,363,101.33
TOTAL 471,188,011.54

ANS. 2 LS Stakeout dan Positioning

2160.00 hour total station @1 units x 18 month 198,000.00 427,680,000.00
2160.00 hour waterpass @ 1 units x 18 month 20,832.90 44,999,064.00
1080.00 day worker @ 4 org x 18 month 82,500.00 89,100,000.00
540.00 day surveyor @ 2 orang x 18 month 188,908.50 102,010,590.00
TOTAL 663,789,654.00

ANS. 3 LS Lighting and Safety

1 Lighting on Site
18.00 month Genset 50 Kva (Generator) 15,000,000.00 270,000,000.00
32400.00 ltr Genset Refueling (assumption 4 hour/day) 9,955.00 322,542,000.00
1.00 ls Cable, Lamp, and Installation 25,000,000.00 25,000,000.00

2 Safety Equipment
1.00 ls Safety shoes, helmet, and raincoat 36,000,000.00 36,000,000.00
1.00 ls Rainy Tent 10,000,000.00 10,000,000.00
1.00 ls First Aid Kit 25,000,000.00 25,000,000.00
TOTAL 688,542,000.00

14
 UNIT PRICE ANALYSIS

NO DESCRIPTION UNIT PRICE (Rp.) TOTAL (Rp.)

ANS. 4 LS Temporaries Facilities

18.00 month Office 5,000,000.00 90,000,000.00
18.00 month Workshop 5,000,000.00 90,000,000.00
1.00 ls Office supplies 70,000,000.00 70,000,000.00
TOTAL 250,000,000.00

ANS. 5 m3 Reinforced Concrete F'c 35 Mpa

Material
504.00 kg Cement 1,430.00 720,720.00
0.40 m3 Concrete Sand 290,950.00 117,311.04
0.72 m3 Crushed Stone 358,833.20 259,561.58
215.00 ltr Water 330.00 70,950.00
Wage dan Tools
0.07 Day Foreman 121,000.00 8,954.00
0.03 Day Head Worker 110,000.00 2,750.00
0.26 Day Hammersmith/ concrete / carpenter 104,500.00 27,483.50
1.68 Day Workers 82,500.00 138,600.00
0.05 Hour Concrete pump 820,141.10 39,038.72
0.10 Hour Concrete vibrator 19,525.00 1,858.78
0.05 Hour Compressor 166,156.10 7,909.03
0.05 Hour Truck Mixer Cap. 5 m3 368,065.43 17,519.91
TOTAL 1,412,656.56
Round 1,412,656.00

ANS. 6 m3 Reinforced Concrete F'c 40 Mpa

Material
525.00 kg Cement 1,430.00 750,750.00
0.39 m3 Concrete Sand 290,950.00 114,561.56
0.72 m3 Crushed Stone 358,833.20 259,110.95
215.00 ltr Water 330.00 70,950.00
Wage dan Tools
0.07 Day Foreman 121,000.00 8,954.00
0.03 Day Head Worker 110,000.00 2,750.00
0.26 Day Hammersmith/ concrete / carpenter 104,500.00 27,483.50
1.68 Day Workers 82,500.00 138,600.00
0.05 Hour Concrete pump 820,141.10 39,038.72
0.10 Hour Concrete vibrator 19,525.00 1,858.78
0.05 Hour Compressor 166,156.10 7,909.03
0.05 Hour Truck Mixer Cap. 5 m3 368,065.43 17,519.91
TOTAL 1,439,486.45
Round 1,439,486.00

ANS. 7 m3 Reinforced Concrete F'c 10 Mpa

Material
276.00 kg Cement 1,430.00 394,680.00
0.58 m3 Concrete Sand 290,950.00 169,041.95
0.75 m3 Crushed Stone 358,833.20 269,124.90
215.00 ltr Water 330.00 70,950.00
Wage dan Tools
0.06 Day Foreman 121,000.00 7,260.00
0.02 Day Head Worker 110,000.00 2,200.00
0.21 Day Hammersmith/ concrete / carpenter 104,500.00 21,422.50
1.32 Day Workers 82,500.00 108,900.00
0.05 Hour Compressor 166,156.10 7,909.03
0.05 Hour Truck Mixer Cap. 5 m3 15 368,065.43 17,519.91
TOTAL 1,069,008.30
Round 1,069,008.00
 UNIT PRICE LIST
I. MATERIAL PRICE LIST

UNIT PRICE
CODE MATERIAL UNIT
(Rp)

Additive Silicafume kg 19,250.00

Additive Superplasticizer kg 30,013.50
Water ltr 330.00
Reinforcement Steel Kg 17,600.00
Steel Profile and Plate kg 15,400.00
Crushed Stone m3 358,833.20
Crushed Stone Class A m3 278,874.75
Ready mix concrete K.430 (fc' 35 Mpa) + FA m3 935,000.00
Ready mix concrete K.350 m3 825,000.00
Electrode kg 38,500.00
Geotube D3, L=25m m' 1,392,204.00
Bonding Wire kg 20,350.00
Wood (2nd Grade) m3 4,807,000.00
Formwork Oil Ltr 37,950.00
Multiplex 12 mm Sheet 177,100.00
Bolt nos 4,400.00
Lubricating Oil Ltr 20,900.00
Oxygen tube 706,200.00
Nail kg 19,800.00
Concrete Sand m3 290,950.00
Plastic Cone nos 192,500.00
Cement kg 1,430.00
Solar Ltr 9,955.00
Concrete Spun Pile (CSP) Ø 600 - Bottom m' 1,037,300.00
Concrete Spun Pile (CSP) Ø 600 - Middle m' 1,097,800.00
Concrete Spun Pile (CSP) Ø 800 type C - Bottom m' 2,650,934.00
Concrete Spun Pile (CSP) Ø 800 type C - Middle m' 2,650,934.00
Sandfill m3 145,159.30
Geotextile non woven m2 30,800.00
Stone Masonry m3 275,000.00
Sand m3 151,470.00
PDA Test nos 11,000,000.00
PIT Test nos 2,750,000.00
Soil Disposal m3 165,000.00
SPP Grade 3 kg 12,430.00
Coating 600 mikron m2 113,881.90
Geotextile Non Woven m2 30,800.00
Sealant m' 19,420.50
Barbed Wire m' 2,431.00
Building Fence Work (South Lampung) m2 2,387,000.00
Prime Coat litre 13,057.00

16
II. WAGE PRICE LIST

UNIT PRICE
CODE MATERIAL UNIT
(Rp)
Upah
Workers Day 82,500.00
Hammersmith/ concrete / carpenter Day 104,500.00
Head Worker Day 110,000.00
Foreman Day 121,000.00
Welder Day 164,703.00
Operator Day 121,000.00
Ass. Operator Day 82,500.00
Mechanic Day 99,746.04
Surveyor Day 188,908.50
Driven/Stake Operator Day 168,571.12
Driven/Stake Rigger Day 126,500.00
Driven/Stake Crew Day 115,500.00

17
III. TOOLS HIRE PRICE LIST

UNIT PRICE
CODE MATERIAL UNIT
(Rp)

Minor tools l.s 5,000.00

Bar bender Hour 83,875.00
Bar cutter Hour 83,875.00
Buldozer Hour 269,869.62
Compressor Hour 166,156.10
Concrete pump Hour 820,141.10
Concrete vibrator Hour 19,525.00
Truck Mixer Cap. 5 m3 Hour 368,065.43
Crawler Crane 100 ton Hour 1,877,392.75
Crawler Crane 80 ton Hour 1,486,892.75
Crawler Crane 50 ton Hour 1,046,892.75
Crawler Crane 35 ton Hour 712,508.87
Crawler Crane 25 ton Hour 494,810.80
Diesel Hammer Day 2,330,460.00
Hydroulic Hammer Day 5,821,442.00
Jackingpile Day 3,118,500.00
Dumptruck Hour 398,734.61
Excavator Hour 762,267.75
Generator Set Hour 158,675.00
Welding Machine Hour 77,000.00
Cutting Tools Hour 103,180.00
Ponton 180 ft + Winch + Anchor Hour 3,066,044.62
Ponton 120 ft Hour 1,236,431.13
Total Station Hour 198,000.00
Waterpass Hour 20,832.90
Tug boat Hour 1,334,120.07
Trailer Truck Hour 437,564.61
Vibro roller Hour 777,223.71
Watertank Hour 382,564.61
Wheel Loader Hour 223,630.00
Motor Grader Hour 283,421.60
Flying Hammer Hour 605,000.00
Auger Hour 1,936,244.22
Bore equipment accessories Hour 1,123,320.00

18
 LAMPUNG CEMENT TERMINAL
On Land Buildings and Structures- Drawing List As On 29-1

Status D
No Drg No. Title
Rev 0 Rev 1 Rev 2 Rev 3

1 Cement Storage Silos

1.1 Architectural Drawings

1.1.1 LCT-OL-SC-AR-101

1.1.2 LCT-OL-SC-AR-102

1.1.3 LCT-OL-SC-AR-103

1.1.4 LCT-OL-SC-AR-104

1.2 RC Drawings

1.2.1 LCT-OL-SC-RC-101

1.2.2 LCT-OL-SC-RC-102

1.3 Steel Drawings

1.3.1 LCT-OL-SC-SS-101

1.3.2 LCT-OL-SC-SS-102

1.3.3

2 Packing Plant

2.1 Architectural Drawings

2.1.1 LCT-OL-PP-AR-101

2.2 RC Drawings

2.2.1 LCT-OL-PP-RC-101

2.3 Steel Drawings

2.3.1 LCT-OL-PP-SS-101
 Cement Transport Pipe
3
Support Structure
3.1 Architectural Drawings

3.1.1 LCT-OL-SC-AR-101

3.2 RC Drawings

3.2.1 LCT-OL-SC-RC-101

3.3 Steel Drawings

3.3.1 LCT-OL-SC-SS-101

4 PLN Room

4.1 Architectural Drawings

4.1.1 LCT-OL-SC-AR-101

4.2 RC Drawings

4.2.1 LCT-OL-SC-RC-101

4.3 Steel Drawings

4.3.1 LCT-OL-SC-SS-101

Weigh Bridge
5 Foundation and Control
Room
5.1 Architectural Drawings

5.1.1 LCT-OL-SC-AR-101

5.2 RC Drawings

5.2.1 LCT-OL-SC-RC-101

5.3 Steel Drawings

5.3.1 LCT-OL-SC-SS-101

6 Guard Room

6.1 Architectural Drawings

6.1.1 LCT-OL-SC-AR-101
6.2 RC Drawings

6.2.1 LCT-OL-SC-RC-101

6.3 Steel Drawings

6.3.1 LCT-OL-SC-SS-101

7 Administration Building

7.1 Architectural Drawings

7.1.1 LCT-OL-SC-AR-101

7.2 RC Drawings

7.2.1 LCT-OL-SC-RC-101

7.3 Steel Drawings

7 LCT-OL-SC-SS-101

8 Spare Parts Ware house

8.1 Architectural Drawings

8.1.1 LCT-OL-SC-AR-101

8.2 RC Drawings

8.2.1 LCT-OL-SC-RC-101

8.3 Steel Drawings

8.3.1 LCT-OL-SC-SS-101
Roads, Drain and
9
Boundary Fence
9.1 Architectural Drawings

9.1.1 LCT-OL-SC-AR-101

9.2 RC Drawings

9.2.1 LCT-OL-SC-RC-101

9.3 Steel Drawings

9.3.1 LCT-OL-SC-SS-101
NAL
List As On 29-12-2017

Status C

Rev 0 Rev 1 Rev 2 Rev 3