Minimum Wages Calculation for Operation Contract of west Block AC Plant

Staff Minimum wages Calculation Manpower Requirement as per contract Monthly Wage
Technesian Technesian (2 Persons Per shift) 7 ₹ 13,246.28
Baisc Pay + DA ₹ 10,732.00 Supervisor (General Shift Only) 1 ₹ 16,000.00
PF ₹ 1,287.84
ESI ₹ 509.77 Wage Cost per month
Sub Total ₹ 12,529.61 Technesian 13246.3 X 7 ₹ 92,723.94
Bonous (7000/12) 583.3 Supervisor ₹ 16,000.00
Holiday Wages (400*4/12) 133.3 Total ₹ 108,723.94
Total ₹ 13,246.28

Total Wage Cost Per Month without Operator Profit ₹ 108,723.94 Amount Quoted by L1
10% Opertor Margin ₹ 10,872.39
Total Per Month ₹ 119,596.33 ₹ 109,791.67
For One Year ₹ 1,435,155.96 ₹ 1,317,500.04
For Two Years ₹ 2,870,311.93 ₹ 2,635,000.08
 Minimum Wages Calculation for Operation Contract of west Block AC Plant

Staff Minimum wages Calculation Manpower Requirement as per contract Monthly Wage
Technesian Technesian (2 Persons Per shift) 6 ₹ 13,001.10
Baisc Pay + DA ₹ 10,522.00 Supervisor (General Shift Only) 1 ₹ 15,000.00
PF ₹ 1,262.64
ESI ₹ 499.80 Wage Cost per month
Sub Total ₹ 12,284.44 Technesian 13246.3 X 6 ₹ 78,006.61
Bonous (7000/12) 583.3 Supervisor ₹ 15,000.00
Holiday Wages (400*4/12) 133.3 Total ₹ 93,006.61
Total ₹ 13,001.10

Total Wage Cost Per Month without Operator Profit ₹ 93,006.61

10% Opertor Margin ₹ 9,300.66
Total Per Month ₹ 102,307.27
For One Year ₹ 1,227,687.25
For Two Years ₹ 2,578,143.23