You are on page 1of 1

PT.

SAMUDERA BIRU_1515351074
Jalan Raya Sesetan no. 140 Denpasar

Statement of Comprehensive Income

December 2004
22/05/2018
15.44.56

Income
Sales of Merchandise Rp246.500.000,00
Training Service Income Rp5.000.000,00
Freight Collected Rp200.000,00
Late Fee Collected Rp200.000,00
Sales Discount -Rp165.000,00
Total Income Rp251.735.000,00

Cost Of Sales
Cost of Good Sold Rp218.649.000,00
Freight Paid Rp450.000,00
Purchase Discount -Rp880.000,00
Total Cost Of Sales Rp218.219.000,00

Gross Profit Rp33.516.000,00

Expenses
Advertising Expense Rp400.000,00
In Store Promotion Expense Rp200.000,00
Telephone, Listrik,Air Expense Rp1.100.000,00
Rent Expense Rp800.000,00
Supplies Expense Rp2.000.000,00
Maintenance and Repair Expense Rp300.000,00
Depreciation Expense Rp1.300.000,00
Insurance Expense Rp400.000,00
Late Fee Expense Rp200.000,00
Wages & Salaries Rp3.750.000,00
Total Expenses Rp10.450.000,00

Operating Profit Rp23.066.000,00

Other Income
Interest Income Rp1.250.000,00
Gain (Loss) Sale of Fixed Aset Rp4.500.000,00
Gain (Loss) Sale of Stock Rp64.500.000,00
Total Other Income Rp70.250.000,00

Other Expenses
Interest Expense Rp1.275.000,00
Bank Service Charge Rp575.000,00
Income Tax Expense Rp7.093.025,00
Total Other Expenses Rp8.943.025,00

Net Profit / (Loss) Rp84.372.975,00

You might also like