BLD-ELEC

Standard Data - Electrical Items For Buildings

Inde
Quantit Amount
x- Description Unit Rate Rs.
y Rs.
code 1 2 3 4 5 6
BLD-
ELEC 1.4 P.V.C. Conduit (Concealed)
-1-4
Supply and Fixing of 25mm outer dia 2mm thick PVC pipe (ISI
1.4.
MARK) concealed in wall with all required accessories including
2 (b)
masonary work and labour charges etc., complete.
Taking Output = 100 M
a) Material
25mm dia 2.2mm thick PVC pipe 100 M 1 3180.00 3180.00
100
U' Links 2 55.00 110.00
Nos
25mm dia 1,2,3 & 4 way deep Junction Box Each 12 25.00 300.00
25mm PVC bends Each 12 6.00 72.00
Cement kg 50 6.00 300.00
b) Labour charges : 0.00
Skilled Electrician day 2 515.00 1030.00
Semi skilled Electrician day 2 400.00 800.00
Helpers day 2 400.00 800.00
Mason Ist class day 2 445.00 890.00
Sundries 0.00
Add Over heads and contractors profit 14% 0.00 0.00
C) Cost for 100 RM 7482.00
Rate per Metre = C/100 74.82
Supply and Fixing of 20mm dia 1.5mm thick P.V.C. pipe (ISI
MARK) concealed in wall with all required accessories including
1.4.
masonary work for light, fan and separate plug point with well
1 (b)
seasoned wooden deep box including all labour charges etc.,
complete.
Taking Output = 100 M
a) Material
20mm dia 1.55mm thick PVC pipe 100 M 1 1910.00 1910.00
100
U' Links 2 55.00 110.00
Nos
10" x 8" Wooden deep box Each 3 48.00 144.00
20mm dia 1,2,3 & 4 way deep Junction Box Each 12 22.00 264.00
20mm PVC bends Each 12 4.00 48.00
Cement kg 50 6 300.00
b) Labour charges : 0.00
Skilled Electrician day 2 515.00 1030.00
Semi skilled Electrician day 2 400.00 800.00
Helpers day 2 400.00 800.00
Mason Ist class day 2 445.00 890.00
Sundries
Add Over heads and contractors profit 14% 0.00 0.00
C) Cost for 100 RM 6296.00
Rate per Metre = C/100 62.96

754
 BLD-ELEC

Inde
Quantit Amount
x- Description Unit Rate Rs.
y Rs.
code 1 2 3 4 5 6
1.4. Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK)
2 concealed in Roof Slabs with all required accessories including
(B) masonary work and labour charges etc., complete.
Taking Output = 100 M
a) Material
25mm dia 2mm thick PVC pipe 100 M 1 3180.00 3180.00
25mm dia 1,2,3 & 4 way deep Junction Box Each 12 22.00 264.00
25mm PVC bends Each 12 6.00 72.00
b) Labour charges :
Skilled Electrician day 2 515.00 1030.00
Semi skilled Electrician day 2 400.00 800.00
Helpers day 2 400.00 800.00
Sundries
Add Over heads and contractors profit 14% 0.00 0.00
C) Cost for 100 RM 6146.00
Rate per Metre = C/100 61.46
BLD-
ELEC 2 Wiring
BLD-
-2
ELEC 2.1 Copper Wiring
-2-1
Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR)
P.V.C. insulated flexible copper cable (ISI MARK) in existing pipe
2.1.1 with 6A switch, Ceiling rose and 3mm thick hylam sheet covering
to switch control box including all labour charges etc., complete for
light, bell, fan and exhaust fan points in Non-Residential Buildings
Taking Output = 6 Points
a) Material
14/0.3mm PVC FR flexible copper wire 100 M 1 1051.00 1051.00
6A Switch @16/each each 6 18.00 108.00
6A 2 way Ceiling Rose@17/each each 6 21.00 126.00
25 x 20 cms (10" x8") Hylam sheet 3mm thick sqm 0.05 800.00 40.00
b) Labour charges :
Skilled Electrician day 0.6 515.00 309.00
Semi skilled Electrician day 1.2 400.00 480.00
Helpers day 0.6 400.00 240.00
Add Over heads and contractors profit 14% 0.00 0.00
C) Cost for 6 Points 2354.00
Rate per Point = C/6 1 Point 392.33
Supply and fixing of 6A 3 pin wall plug socket with 6A switch
control on a common switch board with earth continuity including
2.1.4
wire leads, earth connections along with all labour charges etc.,
complete.
Taking Output = each
a) Material
6A 3 pin / 2 pin Socket each 1 27.00 27.00
6A switch each 1 18.00 18.00
b) Labour charges :

755
 BLD-ELEC

Inde
Quantit Amount
x- Description Unit Rate Rs.
y Rs.
code 1 2 3 4 5 6
Skilled Electrician day 0.067 515.00 34.51
Helpers day 0.067 400.00 26.80
Add Over heads and contractors profit 14% 0.00 0.00
Rate per each 106.31
Supply and Fixing of 16A 3pin and 6A 3pin plug socket with
indicator lamp and 16A fuse unit and 16A switch control (5 in 1)
2.1.6 duly recessed in wall with wooden deep box of 6" x8" x2 1/2" size
covered with hylam sheet including earth connections and all
labour charges etc., complete.
Taking Output = each
a) Material
20 x 15 cms (8" x6") Wooden deep box each 1 30.00 30.00
21.6 x 16.6 cms (8.5 x 6.5") 3mm thick hylam
each 1 26.40 26.40
sheet
16A 3 pin / 6A 3pin plug socket (5 in 1) each 1 102.00 102.00
b) Labour charges : 0.00
Skilled Electrician day 0.1 515.00 51.50
Semi Skilled Electrician day 0.1 400.00 40.00
Helpers day 0.1 400.00 40.00
Add Over heads and contractors profit 14% 0.00 0.00
Rate per each 289.90
Supply and fixing of batten holder / slanting holder in lieu of ceiling
2.1.7 rose of light point complete with all connections and all labour
charges with 40W bulb (for new installation).
Taking Output = each
a) Material
PVC batten holder each 1 21.00 21.00
40W bulb each 1 12 12.00
b) Labour charges :
Skilled Electrician day 0.05 515.00 25.75
Helpers day 0.05 400.00 20.00
Add Over heads and contractors profit 14% 0.00 0.00
Rate per each 78.75
BLD-
ELEC 3 RUN OF MAINS
BLD-
-3
Wiring with F.R P.V.C. insulated flexible
ELEC 3.1
copper cable
-3-1
Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR P.V.C.
3.1.2 insulated flexible copper cable in existing pipe for earth continuity
including all labour charges etc., complete.
Taking Output = 100 M
a) Material
14/0.3mm FR PVC copper wire 100 M 1 1051.00 1051.00
b) Labour charges :
Skilled Electrician day 0.34 515.00 175.10
Semi Skilled Electrician day 1 400.00 400.00

756
 BLD-ELEC

Inde
Quantit Amount
x- Description Unit Rate Rs.
y Rs.
code 1 2 3 4 5 6
Helpers day 0.34 400.00 136.00
Sundries
Add Over heads and contractors profit 14% 0.00 0.00
C) Cost for 100 RM 1762.10
Rate per Metre = C/100 1 Rmt 17.62
Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R P.V.C.
3.1.4 insulated flexible copper cable in existing pipe for mains inlcuding
all labour charges etc., complete.
Taking Output = 100 M
a) Material
36/0.3mm (2.5 sqmm) FR PVC copper wire 100 M 2 2389.20 4778.40
b) Labour charges :
Skilled Electrician day 0.67 515.00 345.05
Semi Skilled Electrician day 2 400.00 800.00
Helpers day 0.67 400.00 268.00
Sundries
Add Over heads and contractors profit 14% 0.00 0.00
C) Cost for 100 RM 6191.45
Rate per Metre = C/100 61.91
Supply and run of 2 of 56/0.3mm (4 Sq.mm) FR P.V.C. insulated
3.1.5 flexible copper cable in existing pipe for mains inlcuding all labour
charges etc., complete.
Taking Output = 100 M
a) Material
56 /0.3mm (4 sqmm)FR PVC flexible copper
100 M 2 3650.00 7300.00
wire.
b) Labour charges :
Skilled Electrician day 1 515.00 515.00
Semi Skilled Electrician day 3 400.00 1200.00
Helpers day 1 400.00 400.00
Sundries
Add Over heads and contractors profit 14% 0.00 0.00
C) Cost for 100 RM 9415.00
Rate per Metre = C/100 94.15
BLD-
ELEC 4.4 DISTRIBUTION BOARDS
-4-4 Supply and fixing SPN Distribution board with IP-20 protection
suitable for single phase Earth Leakage Circute Braker (ELCB) /
Residual Current Circute Braker (RCCB) / Double Pole (DP) Isolator
4.4.1
as incomer and 10kA SP MCBs as out going including internal
connections and labour charges for surface / flush mounting etc.,
complete.
40A DP Isolator / RCCB / ELCB - 1 No for
A incomer, 6-32A SP MCBs - 4Nos for
outgoing.
Taking Output = each
a) Material

757
 BLD-ELEC

Inde
Quantit Amount
x- Description Unit Rate Rs.
y Rs.
code 1 2 3 4 5 6
SPN 4way D.B with IP-20 Protection suitable for
each 1 760.00 760.00
single phase ECCB / RCCB/ DP Isolator.
40A D.P.Isolator / ECCB / RCCB each 1 367.00 367.00
10 kA - 6-32A range SP MCBs each 4 201.00 804.00
b) Labour charges :
Skilled Electrician day 0.5 515.00 257.50
Semi Skilled Electrician day 0.5 400.00 200.00
Helpers day 1 400.00 400.00
Sundries such as hardware, cement etc, LS
Add Over heads and contractors profit 14% 0.00 0.00
Rate per each 2788.50
BLD-
ELEC 5 EARTHING
BLD-
-5
ELEC 5.1 EARTHING
-5-1
Providing independent earthing for Important equipment with
40mm dia 'B' class 2.5m long G.I pipe and 40mm dia 'B' class G.I
5.1.2
pipe of2.5mtr. length with all accessories and labour charges
complete, as per IS specifications 732/1982 (Part II)

a) Material

Earth work excavation of hard gravel soil with

cum 1.75 220.00 385.00
small boulders for trench

40mm dia G.I pipe Class 'B' (Civil SSR) Mtr 2.5 381.00 952.50
18mm dia hume pipe Mtr 1 220.00 220.00
25mm x 6mm x 200 mm length G.I Strip (Flat)
Each 1 15.00 15.00
with 4 Nos. Holes of 12mm dia.
Drilling of staggered 16 nosholes of 12mm dia
Each 16 6.00 96.00
to G.I pipe.
G.I Bolts, Nuts and Washers. Set 4 13.00 52.00
Hard Coke. kg 40 15.00 600.00
Salt. kg 20 10.00 200.00
b) labour charges for fixing pipe
semi Skilled Electrician Nos 0.5 400.00 200.00
Helper Nos 0.5 400.00 200.00
Sundries such as Lugs and Saddles
Add Over heads and contractors profit 14% 0.00 0.00
Rate per each 2920.50
BLD-
ELEC 5.2 G.I Wire and Strip
-5-2
Supply and Run of No.8 SWG G.I wire including cost of all
5.2.1
accessories and labour charges etc., complete.
a) Material
No.8 SWG G.I wire 100 M Length (0.104 Kg /
Kg 10.4 68.00 707.20
Mtr)
U' Nails 100Nos 1.5 44.00 66.00
b) labour charges

758
 BLD-ELEC

Inde
Quantit Amount
x- Description Unit Rate Rs.
y Rs.
code 1 2 3 4 5 6
Helpers day 2 400.00 800.00
Sundries.
Add Over heads and contractors profit 14% 0.00 0.00
C) Cost for 100 M 1573.20
Rate per mtr c/100 1 Rmt 15.73
BLD-
ELEC 6 SERVICE MAINS & LTOH Lines
BLD-
-6
WPSC (Weather Prrof Single Core) (PVC
ELEC 6.1
Cleats)
-6-1
Supply and Run of 2 of 2.5 Sq.mm WPSC (Whether Proof Single
Core) Aluminium cable along with No.10 SWG G.I bearer wire
6.1.1
through PVC cleats with all accessories including labour charges
etc., complete for service mains.
a) Material
2.5 Sq.mm WPSC Aluminium cable 100 M 2 737.00 1474.00
No.10 SWG G.I wire. (0.026 Kg / Mtr) Length
kg 6.70 68.00 455.60
100 RM
100
PVC Cleats 1 330.00 330.00
Nos
b) labour charges 0.00
Skilled Electrician day 1 515.00 515.00
Semi skilled day 1 400.00 400.00
Helper day 1 400.00 400.00
Sundries such as insulation tapes and rounding
0.00
off
Add Over heads and contractors profit 14% 0.00 0.00
C) Cost for 100 M 3574.60

BLD- Rate per mtr c/100 1 Rmt 35.75

ELEC 7 STREET LIGHT LUMINARIES
BLD-
-7
ELEC 7.1 FLOURESCENT LUMINAIRE
-7-1
Supply of 1x40W weatherproof flourescent streetlight fitting
7.1.1 comprising canopy of sheet Aluminium in stove enamel finish with
copper / VPIT ballast, capacitor, tube and starter etc., complete.
a) Material
1x40W WP flourscent street light fitting. each 1 1390.00 1390.00
Lamp cost of 40W each 1 45.00 45.00
Sundries and rounding off
Add Over heads and contractors profit 14% 0.00 0.00
Rate per each 1435.00
Fixing of 40W street light luminaire to the wall with 1.0 Mtr.,
7.9.5 25mm dia GI pipe bracket and anti tilting MS flat etc., including
giving connections and labour charges etc., complete.
a) Material
25mm dia G.I pipe M 1 191 191.00
23/0060 twin core flexible copper cable M 2 9 18.00
Pipe bending charges LS

759
 BLD-ELEC

Inde
Quantit Amount
x- Description Unit Rate Rs.
y Rs.
code 1 2 3 4 5 6
M.S flat and welding charges LS
b) Labour charges
Skilled Electrician/carpenter day 0.2 385 77.00
Mason day 0.2 345 69.00
Semi skilled Electrician / Helper day 0.2 345 69.00
Add Over heads and contractors profit 14% 0.00 0.00
Rate per each 424.00
Supply & Fixing TOTAL 1 No 2045.84
Supply and Transportation of 1x40W patty type tube light
8.2.4 luminaire with copper choke, starter etc., including 1No 40W tube
etc., complete.
a) Material
rate as per ssr elec-3.6.2 each 1 766.00 766.00
Rate per each 766.00
Supply Fixing of 40W tube light luminaire on wall / Ceiling with /
7.9.3 TW round blocks with all accessories including giving connections
and all labour charges etc., complete.
a) Material
23/0060 twin core twisted/flat heavvy copper
M 1 10.40 10.40
wire.
screws with rawal plugs each 2 0.28 0.56
T.W round blocks each 2 7.00 14.00
Cement and sand etc., LS
b) Labour charges
Skilled Electrician/carpenter day 0.1 515.00 51.50
Semi skilled Electrician / Helper day 0.1 400.00 40.00
Add Over heads and contractors profit 14% 0.00 0.00
Rate per each 116.46
Bldn Supply & Fixing TOTAL 1 No 444.50
gs_El
9.7 Fans
ec-9-
5 Supply of 1200 mm (48") sweep 230V, A.C 50 Hz.Ceiling fan with
9.7.2
3 Blades and double ball bearings with all standard accessories.
a) Material

1200 mm (48") Ceiling Fan each 1 1760 1760.00

Transportation Charges on Unit Cost 1% 17.60

Add Over heads and contractors profit 14% 0.00 0.00
Rate per Each 1777.60
9.7.
Labour Charges
35
Labour charges for Fixing of Ceiling fan and regulator including
transportation and giving connections with twin core wire etc.,
complete.
a) Material
23/0060 Twin Core copper wire M 1 10.40 10.40
Unforseen item works, such as painting to down
LS 0.00
rod, screws etc.,

760
 BLD-ELEC

Inde
Quantit Amount
x- Description Unit Rate Rs.
y Rs.
code 1 2 3 4 5 6
b) Labour charges. 0.00
Skilled Electrician day 0.125 515.00 64.38
Helper day 0.125 400.00 50.00
Add Over heads and contractors profit 14% 0.00 0.00
Rate per Each 124.78
TOTAL 1902.38

761
 BLD-ELEC

Inde
Quantit Amount
x- Description Unit Rate Rs.
y Rs.
code 1 2 3 4 5 6
19- Supply and fixing of Telephone outlet with anodised GI box with
B80 front plate and other accessories.
Cost of Telephone outlet with jack modular type No 1.000 100.00 100.00
Cost of Cover Frame ( 1 module ) No 1.000 65.00 65.00
Cost of Module metal Concealed box(1/2
No 1.000 50.00 50.00
module)
Skilled Electrician for 6 Poimts day 0.100 515.00 51.50
Helpers day 0.100 400.00 40.00
Add Over heads and contractors profit 14% 0.00 0.00
Grand Total 306.50
Per One Piont 51.08
Supply of 2 Pair Telephone wire of makes Gold Medal / Millon/
Finolex/ Delton

Cost of Telephone outlet with jack modular type No 1010.00 100.00 10.10

Add Over heads and contractors profit 14% 0.00 0.00

Grand Total 10.10
Supply of 2 Pair Telephone Jack with Connector of makes Anchor /
Gold Medal Olive / Millon Zoom
Cost of Telephone outlet with jack modular type No 48.00 1.00 48.00
Add Over heads and contractors profit 14% 0.00 0.00
Grand Total 48.00
Supply and fixing of buzzer / Calling bell on 100 x 100 mm (4"x4")
2.1.
decolam block including giving connections, cost of all accessories
12
and labour charges etc., complete.
Taking Output = each
a) Material
Buzzer each 1 45.00 45.00
100 x 100 mm (4"x4") decolam block each 1 13.00 13.00
b) Labour charges : 0.00
Skilled Electrician day 0.062 515.00 31.93
Helpers day 0.062 400.00 24.80
Add Over heads and contractors profit 14% 0.00 0.00
Rate per each 114.73
NOTE : Labour Charges proposed for 16 jobs per day
Supply and fixing of ding dong bell on 100 x 178 mm (4"x7")
2.1.
decolam block including giving connections cost of all accessories
13
and all labour charges etc., complete.
Taking Output = each
a) Material
Ding Dong bell each 1 102 102.00
100 x 178 mm (4"x7") Decolam block each 1 13 13.00
b) Labour charges :
Skilled Electrician day 0.062 515 31.93

762
 BLD-ELEC

Inde
Quantit Amount
x- Description Unit Rate Rs.
y Rs.
code 1 2 3 4 5 6
Helpers day 0.062 400 24.80
Add Over heads and contractors profit 14% 0.00 0.00
Rate per each 171.73

9.7. Supply of fresh air exhaust fan of Heavy duty 250V A.C.50Hz..
18 300mm size (12") , 900 R.P.M etc., complete.

a) Material
300mm (12"), H.D. Exhaust Fan each 1 2645 2645.00
Transportation Charges on Unit Cost 1% 2645 26.45
Add Over heads and contractors profit 14% 0.00 0.00
Rate per Each 2671.45

Assistant Engineer
PRVemulawada mandal. 0

763
 DETAILED CUM ABSTRACT ELECTRICAL ESTIMATE
#REF!

Estimated Cost Rs. 0.664 Lakhs

Sl.
Description of Work No's L B D Ety Unit Rate Amount
No
1 2 3 4 5 6 7 8 9 10
Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK)
1 concealed in Roof Slabs with all required accessories including masonary
work and labour charges etc., complete.
36.00 mts
36.00 Rmt 61.46 2213.00
Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK)
2 concealed in wall with all required accessories including masonary work
and labour charges etc., complete.
60.00 mts
60.00 Rmt 74.82 4489.00
Supply and Fixing of 20mm dia 1.5mm thick P.V.C. pipe (ISI MARK)
concealed in wall with all required accessories including masonary work
3
for light, fan and separate plug point with well seasoned wooden deep
box including all labour charges etc., complete.
30.00 mts
30.00 cum 62.96 1889.00

Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C.
insulated flexible copper cable (ISI MARK) in existing pipe with 6A switch,
4 Ceiling rose and 3mm thick hylam sheet covering to switch control box
including all labour charges etc., complete for light, bell, fan and exhaust
fan points in Non-Residential Buildings

20.00 Points
20.00 Points 392.33 7847.00
Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a
5 common switch board with earth continuity including wire leads, earth
connections along with all labour charges etc., complete.

6.00 No's

6.00 Each 106.31 638.00

Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR P.V.C. insulated
6 flexible copper cable in existing pipe for earth continuity including all
labour charges etc., complete.
150.00 mts
150.00 Rmt 17.62 2643.00

Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R P.V.C. insulated

7 flexible copper cable in existing pipe for mains inlcuding all labour
charges etc., complete.

50.00 mts
50.00 Rmt 61.91 3096.00
Supply and run of 2 of 56/0.3mm (4 Sq.mm) FR P.V.C. insulated flexible
8 copper cable in existing pipe for mains inlcuding all labour charges etc.,
complete.

30.00 mts
30.00 Rmt 94.15 2825.00

Supply and fixing SPN Distribution board with IP-20 protection suitable
for single phase Earth Leakage Circute Braker (ELCB) / Residual Current
9 Circute Braker (RCCB) / Double Pole (DP) Isolator as incomer and 10kA
SP MCBs as out going including internal connections and labour charges
for surface / flush mounting etc., complete.

764
Sl.
Description of Work No's L B D Ety Unit Rate Amount
No
1 2 3 4 5 6 7 8 9 10
1.00 No's
1.00 Each 2788.50 2789.00

Supply and Transportation of 1x40W patty type tube light luminaire with
10
copper choke, starter etc., including 1No 40W tube etc., complete.

7.00 No's 766.00 5362.00

Supply of 1200 mm (48") sweep 230V, A.C 50 Hz.Ceiling fan with 3

11
Blades and double ball bearings with all standard accessories.
6.00 No's 1902.38 11414.00

Fixing of 40W street light luminaire to the wall with 1.0 Mtr., 25mm dia
12 GI pipe bracket and anti tilting MS flat etc., including giving connections
and labour charges etc., complete.
2.00 No's 2045.84 4092.00

Supply and fixing of batten holder / slanting holder in lieu of ceiling rose
13 of light point complete with all connections and all labour charges with
40W bulb (for new installation).
10.00 No's
10.00 Each 78.75 788.00
Supply of 2 Pair Telephone Jack with Connector of makes Anchor / Gold
14
Medal Olive / Millon Zoom
1.00 No's
1.00 Each 48.00 48.00

15 Supply of 2 Pair Telephone wire of makes Gold Medal / Millon/ Finolex/ Delton

60.00 mts
60.00 Rmt 10.10 606.00

Supply and fixing of Telephone outlet with anodised GI box with front
16
plate and other accessories.

2.00 No's
2.00 Each 51.08 102.00

Providing independent earthing for Important equipment with 40mm dia

'B' class 2.5m long G.I pipe and 19mm dia 'B' class G.I pipe of 0.3mtr.
long connected with reducer providing G.I funnel with mesh enclosed in
C.C.Chamber of 400m x 400m x 400mm with R.C.C. Slab cover duly
17
providing staggered holes filling with salt and charcoal from the bottom of
the pipe giving earth connection from electrode through G.I strip of 25 x
6mm x 200mm length with all accessories and labour charges complete,
as per IS specifications 732/1982 (Part II)

1.00 No's
1.00 Each 2920.50 2921.00

Supply and Run of No.8 SWG G.I wire including cost of all accessories
18
and labour charges etc., complete.
40.00 mts
40.00 Rmt 15.73 629.00

765
Sl.
Description of Work No's L B D Ety Unit Rate Amount
No
1 2 3 4 5 6 7 8 9 10

Supply and Fixing of 16A 3pin and 6A 3pin plug socket with indicator
lamp and 16A fuse unit and 16A switch control (5 in 1) duly recessed in
19
wall with wooden deep box of 6" x8" x2 1/2" size covered with hylam
sheet including earth connections and all labour charges etc., complete.

2.00 No's
2.00 Each 289.90 580.00
Supply and fixing of buzzer / Calling bell on 100 x 100 mm (4"x4")
20 decolam block including giving connections, cost of all accessories and
labour charges etc., complete.

2.00 No's

2.00 Each 114.73 229.00

Supply of fresh air exhaust fan of Heavy duty 250V A.C.50Hz.. 300mm
21
size (12") / 375 mm (15") 900 R.P.M etc., complete.

4.00 No's

4.00 Each 2671.45 10686.00

22 Add L.S. for unforeseen items 481.00

TOTAL Rs: 66367.00

Assistant Engineer Dy.Executive Engineer

Mp Vemulawada P.R.S.D. Vemulawada

766
 NABARD ASSISTED PROJECT

GOVERNMENT OF ANDHRA PRADESH

PANCHAYAT RAJ ENGINEERING DEPARTMENT

NABARD RIDF - XVIII 2012-2013

CONSTRUCTION OF VETERNARY DISPENSARY BUILDING AT

VILLAGE IN CHANDURTHI MANDAL

Estimate cost RS.,18.00 LAKHS

DETAILED AND ABSTRACT ESTIMATE

SOR 2010-11
 SPECIFICATION REPORT ACCOMPANY

768
10

11

12

13

14

18

19

20

21

22

23

24

26

769
 SPECIFICATION REPORT ACCOMPANYING THE Line ESTIMATE

Name of the work:-C/o Fertilizer Godown Building at R&R colony

Anupuram MP Vemulawada
Est. Cost Rs.17.00 lakhs

The above estimate has been prepared for Rs. 17.00 lakhs as per the instructions of the higher
Officers

Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including
setting out, construction of shoring and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable
material as per Technical Specification 305 MORD / 304 MORTH

Plain Cement Concrete (1:4:8) prop nominal mix (cement: fine aggregate: coarse aggregate) using 40mm
size HBG (SS5) metal from approved quarry including Cost and Conveyance of all materials like cement,
sand, coarse aggregate, water etc. to site, including all operational, incidental, and labour charges such as
mixing, laying and ramming concrete in layers in position not exceeding 15cm, finishing top surface, curing
concrete, etc., complete for finished item of work for Foundations and Flooring Bed (APSS No. 402)

Random Rubble stone masonry 2nd sort in CM (1:6) Prop: (Cement : fine aggregate) using HG stone from
approved quarry including Cost and Conveyance of all materials like cement, sand, water etc. to site,
including all operational, incidental, and labour charges such as mixing, laying and ramming concrete in
layers in position not exceeding 15cm, finishing top surface, curing concrete, etc., complete for finished item
of work for Foundations (APSS No. 601 & 612 )

Course Rubble stone masonry 2nd sort in CM (1:6) Prop: (Cement : fine aggregate) using HG stone from
approved quarry including Cost and Conveyance of all materials like cement, sand, water etc. to site,
including all operational, incidental, and labour charges such as mixing, laying and ramming concrete in
layers in position not exceeding 15cm, finishing top surface, curing concrete, etc., complete for finished item
of work for Foundations (APSS No. 601 & 612 )

Supply and placing of the Nominal Mix Concrete corresponding to IS 456 using with 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and conveyance
of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all materials including all operational, incidental and labour
charges such as weigh batching, machine mixing, laying concrete, curing etc.,complete but excluding cost of
steel and its fabrication charges for finished item of work (APSS No. 402)with minimum cement content as
per IS code from standard suppliers approved by the department including pumping, centering, shuttering,
laying concrete, vibrating, curing etc. complete but excluding cost of steel and its fabrication charges for
finished item of work.

Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with 1kg of water
proof compound per bag of cement laid over roof when it is green including cost of all materials, seigniorage
charges, excluding conveyance charges of materials and including all operational, incidental and labour
charges for mixing mortar, laying, rendering smooth and thread lining, curing, rounding off junctions of wall
and slab etc,, complete for finished item of work

Filling with useful available Excavated Earth ( Excluding rock) in trenches, sides of foundations and
basement with initial lead in layers not exceeding 15cm thick, consolidating each deposited layer by watering
and ramming including coat and conveyance of water to site and all operational, incidental, labour charges,
sales abd other taxes etc., hire charges of T & P etc., complete for finished item of work .(APSS No.309 &
310)

Masonry in superstructure with CM (1:6) prop: using 2nd class traditional Bricks of size 23x11x7 cms having
minimum crushing strength of 50 kg/cm2 including Cost and Conveyance of all materials like
cement,sand,bricks water etc., to site including materials, all operational, incidental and labour charges
scaffolding charges, etc complete for finished item of work. (APSS No. 501 & 504)

Filling in foundation trenches as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH

770
Rolling shutter

Supply and fixing of Best teak wood door Window frame of 3" x 4" and shutter 7/8" thick including cost of
hold fasts, tower bolts, hinger 12mm square bars of 100mm c/c including all fixtures and labour charges
etc., complete.

CC Flooring over CC 1:5:10 Bed 100 mmthick

Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:5), 8mm thick and top coat in CM (1:3), 4mm
thick with sponze finishing including c/c of all materials like cement, sand,water etc., to site, other taxes on
all materials,
Painting all wood
to new operational, incidental
work with charges
two coats etc etc.,
of ready mixed complete for
synthetic finished
enamel itemfirst
paint of work.
quality(APSS 901,903
all shades over&
904) - Internal Walls
a base coat of wood primer making three coats in all to give an even shade after thoroughly brushing the
surface to remove all remains of loose powdered materials, including c/c of all materials, site and other
taxes, all operational, incidental and labour charges etc., complete for finished item of work in all flooring for
external walls. (APSS No.1201,1207 &1212).

Painting to New walls with two coats of water proof cement paintsof approved brand and shade over base
coat of appropriate distemper primer of approved brand making three coats in all to given an even shade
after throughly brushing the surface to remove all dirt and remains of loose powdered materils, including c/c
of all materials, cost of brushes, water to site & taxes,scaffolding charges, lift charges, curing etc.,complete
for finished item of work in all floors for internal Walls.(APSS No. 912)
Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade as per IS 1786-1985) of 8mm
to 40mm diameters, cutting, bending and binding wire of 20SWG, forming grills for reinforcement work as
per approved designs and drawings including Cost and Conveyance of bars from approved sources to site of
work with all taxes complete for finished item of work (APSS No.126) in all floors

Add for Electrical fittings as per sub estimate

Add 5% VAT

Add 1% Labour cess

Add 0.50% Q.C. Charges

Add L.S. for rounding off

Assistant Engineer Dy.Executive Engineer

MP Vemulawada PR Vemulawada.

771
 DETAILED CUM ABSTRACT ESTIMATE

Name of the work:-C/o C/o Fertilizer Godown Building at R&R colony Anupuram MP Vemulawada

Est. Cost Rs. 17.00 lakhs

Sl.
Description of Work No's L B D Qty Rate Per Amount
No

1 2 3 4 5 6 7 8 9 10

Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious
1
material and disposal upto a lead of 50 m, dressing of sides and
bottom and backfilling in trenches with excavated suitable material
as per Technical Specification 305 MORD / 304 MORTH

For Columns 1 X 14 1.50 1.50 1.50 47.25

Longwalls 1 X 2 15.37 0.60 0.60 11.07
Cross walls 1 X 2 5.63 0.60 0.60 4.05
Deduct columns -1 X 14 1.50 0.60 0.60 -7.56
54.81 157.40 1Cum 8627.00
Cum
Plain Cement Concrete (1:4:8) prop nominal mix (cement: fine
aggregate: coarse aggregate) using 40mm size HBG (SS5) metal
from approved quarry including Cost and Conveyance of all
materials like cement, sand, coarse aggregate, water etc. to site,
2 including all operational, incidental, and labour charges such as
mixing, laying and ramming concrete in layers in position not
exceeding 15cm, finishing top surface, curing concrete, etc.,
complete for finished item of work for Foundations and Flooring Bed
(APSS No. 402)
For Columns 1 X 14 1.50 1.50 0.30 9.45
Longwalls 1 X 2 15.37 0.60 0.10 1.84
Cross walls 1 X 2 5.63 0.60 0.10 0.68
Deduct columns -1 X 14 0.23 0.30 0.10 -0.10
11.87 3035.90 1Cum 36047.00
Cum
Random Rubble stone masonry 2nd sort in CM (1:6) Prop: (Cement
: fine aggregate) using HG stone from approved quarry including
Cost and Conveyance of all materials like cement, sand, water
etc. to site, including all operational, incidental, and labour
3
charges such as mixing, laying and ramming concrete in layers in
position not exceeding 15cm, finishing top surface, curing concrete,
etc., complete for finished item of work for Foundations (APSS No.
601 & 612 )

Longwalls 1 X 2 15.22 0.45 0.50 6.85

Cross walls 1 X 2 5.78 0.45 0.50 2.60

Deduct columns -1 X 14 0.23 0.30 0.50 -0.48
8.97 2411.29 1Cum 21622.00
Cum
Course Rubble stone masonry 2nd sort in CM (1:6) Prop: (Cement :
fine aggregate) using HG stone from approved quarry including
Cost and Conveyance of all materials like cement, sand, water
etc. to site, including all operational, incidental, and labour
4
charges such as mixing, laying and ramming concrete in layers in
position not exceeding 15cm, finishing top surface, curing concrete,
etc., complete for finished item of work for Foundations (APSS No.
601 & 612 )

Longwalls 1 X 2 15.22 0.45 0.45 6.16

772
1 2 3 4 5 6 7 8 9 10

Cross walls 1 X 2 5.78 0.45 0.45 2.34

Deduct columns -1 X 14 0.23 0.30 0.45 -0.43

8.07 2646.65 1Cum 21359.00
Cum

Supply and placing of the Nominal Mix Concrete M20 (1:2:4) with
20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of
all materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and including Seigniorage charges, sales & other
5 taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work , including centering, shuttering, laying
concrete, vibrating, curing etc. complete but excluding cost of steel
and its fabrication charges for finished item of work.

Column footings
1 x 14 1.20 1.20 0.30 6.05
Base portion
6.05 6284.92 1Cum 38011.00
Cum
Pedastals 1 x 14 0.60 0.60 0.60 3.02
3.02 6635.92 1Cum 20067.00
a Plinth Beams
Longwalls 1 x 2 15.00 0.23 0.30 2.07
cross walls 1 x 6 6.00 0.23 0.30 2.48
4.55 8091.92 1Cum 36851.00
Cum
b For Columns

1 x 14 0.23 0.30 4.25 4.11 8085.55 1Cum 33195.00

Cum
d For Lintels:
Long walls. 1 x 12 1.50 0.23 0.15 0.62
0.62 8328.55 1Cum 5172.00
Cum
f Sun Shades
1 x 12 1.50 0.60 10.80
10.80 200.46 Rmt 2165.00
Filling Basement with Sand including cost,conveyance of sand for
6 filling,including watering and tamping and all labour charges
etc.,complete.
Columns upto GL 1 x 14 1.50 1.50 0.75 23.63
Deduct columns -1 x 14 0.23 0.30 0.75 -0.72
Basement 1 x 1 14.50 6.00 0.75 65.25
Plinth Beams -1 x 1 6.00 0.23 0.30 -0.41
87.74 322.05 1Cum 28256.00
Cum
Superstructure with Brick masonry in CM (1:6) prop: using 2nd
class traditional Bricks of size 23x11x7 cms including Cost and
Conveyance of all materials like cement,sand,bricks water etc., to
7
site including materials, all operational, incidental and labour
charges scaffolding charges, etc complete for finished item of
work. (APSS No. 501 & 504)
Long walls. 1 X 2 15.00 0.23 3.00 20.70

cross walls 1 X 2 6.00 0.230 3.00 8.28

773
1 2 3 4 5 6 7 8 9 10

cross walls 1 X 2 3.15 0.230 1.00 1.45

DEDUCTIONS
Columns. 1 x 14 0.23 0.30 3.00 2.90
Shutter 1 X -1 3.00 0.23 2.70 -1.86
windows 1 X -12 1.20 0.23 1.35 -4.47
26.99 4140.74 1Cum 111770.00
Cum
Providing high yield strength deformed (HYSD) steel TMT bars (Fe
415 grade as per IS 1786-1985) of 8mm to 40mm diameters,
cutting, bending and binding wire of 20SWG, forming grills for
8 reinforcement work as per approved designs and drawings
including Cost and Conveyance of bars from approved sources to
site of work with all taxes complete for finished item of work (APSS
No.126) in all floors
3000.00 41.42 1kg 124248.00

Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:5), 8mm

thick and top coat in CM (1:3), 4mm thick with sponze finishing including
9 c/c of all materials like cement, sand,water etc., to site, other taxes on all
materials, all operational, incidental charges etc etc., complete for finished
item of work. (APSS 901,903 & 904) - Internal Walls

I/S

Long walls. 1 X 2 14.50 3.00 87.00

cross walls 1 X 2 6.00 3.00 36.00

cross walls 1 X 2 3.15 1.00 6.30

O/S

Long walls. 1 X 2 15.00 3.45 103.50

cross walls 1 X 2 6.45 3.45 44.51

cross walls 1 X 2 3.30 1.00 6.60

DEDUCTIONS

Shutter 1 X -1 3.00 3.00 -9.00

windows 1 X -12 1.20 1.35 -19.44

255.47 259.09 sq.m 66187.00

CC Flooring over CC bed (1:5:10) including cost of all materials like

cement, sand, and water aetc., complete, including seigniorage charges,
10
labour charges for dressing of flooring stones etc., complete for finished
item of work, but excluding the cost of conveyance of all materials.

1 X 1 14.50 6.450 93.53 447.26 sq.m 41830.00

Painting to new walls with 2 coats of water proof cement paint of apporved
brand and shade over a base coat of approved cement primer grade I
making making 3 coats in all to give an even shade after thourughly
11 brushing the surface to remove all dirt and remains of loose powdered
materials, including cost and conveyance of all materials to work site and
all operational, incidental, labour charges etc. complete for finished item of
work as per SS 912 for internal walls
255.47 131.31 sq.m 33545.00

12 S/F of Teak wood windows size of 1.2x1.35 m including shutters

1 X 12 12.00 10000.00 each 120000.00

774
1 2 3 4 5 6 7 8 9 10

Roofing with 0.50mm thick Galvanised / pre painted G.I. profiled

11 sheets fixed to the purlins including cost and conveyance of all
materials and labour charges etc., complete.

1 X 2 15.60 7.000 218.40 847.00 sq.m 184985.00

12 S/F of Trusses

1 X 4 4.00 45000.00 sq.m 180000.00

Painting with Synthetic Enamel paints - Two Coats - for New Iron
13
workWork

Shutter 1 X 1 3.00 3.00 9.00 162.59 sq.m 1463.00

S/f of Iron rolling
14
Shutter

1 X 1 3.00 3.00 9.00 2503.00 Sq.m 22527.00

15 For Electrical Supply 90000.00

16 Add L.S for Bore well and Pumpset 180000.00

17 Add 5% VAT 75000.00

18 Add 1% Local cess 1500.00

19 Add 0.50% Q.C. Charges 6000.00

20 13.615% Contract profit 200000.00

21 Add L.S. for ground levelling etc 9573.00

TOTAL Rs., 1700000.00

Assistant Engineer Dy. Executive Engineer

PRVemulawada mandal. PR Vemulawada

775
 CIVIL WORK DATAS (2016-17)

CONSTRUCTION OF VETERNARY DISPENSARY AND COMPOUND WALL AT

RUDRANGI VILLAGE IN CHANDURTHI MANDAL
Index- S No
Description Unit Quantity Rate Rs.
code
1 2 3 4 5
RBR- 8
FNDN-1 Excavation for Structures
1 Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and disposal
upto a lead of 50 m, dressing of sides and bottom and backfilling in
trenches with excavated suitable material as per Technical Specification 305
MORD / 304 MORTH
Note : Classifications of Earth Work Specification are as per 302.2.1(a) of
MORD and 301.2.1 of MORT&H
(I) Ordinary soil
(A) Manual Means
(i) Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate day -

Mazdoor (Unskilled) day 3.64 350.00

seig charges
Cost for 10 cum = a+b+c
Rate per cum = (a+b+c)/10

RBR- 2
FNDN-2
Filling in foundation trenches as per drawing and technical specification
Clause 305.3.9 MORD & 304 MORTH
I Sand filling.
Unit = cum
Taking output = 6 cum
cost of sand 1 213.55

a) Labour
Mate day -

Mazdoor (Unskilled) day 0.31 350.00

Rate per cum.

BLD- 3
CSTN-1 MORTARS
a Cement Mortar (1 : 2)
Unit : 1cum
A. MATERIALS:
Cement kg. 720.00 6.25

Sand (including 5% wastage) cum 1.05 213.55

Man mazdoor for mixing mortar day 0.20 350.00

Grand Total
b Cement Mortar (1 : 3)
Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 6.25

Sand (including 5% wastage) cum 1.05 213.55

Index- S No
Description Unit Quantity Rate Rs.
code
1 2 3 4 5
Man mazdoor for mixing mortar day 0.20 350.00

Grand Total
c Cement Mortar (1 : 4)
Unit : 1cum
A. MATERIALS:
Cement kg. 360.00 6.25

Sand (including 5% wastage) cum 1.05 213.55

Man mazdoor for mixing mortar day 0.20 350.00

Grand Total
d Cement Mortar (1 : 5)
Unit : 1cum
A. MATERIALS:
Cement kg. 288.00 6.25

Sand (including 5% wastage) cum 1.05 213.55

Man mazdoor for mixing mortar day 0.20 350.00

Grand Total
e Cement Mortar (1 : 6)
Unit : 1cum
A. MATERIALS:
Cement kg. 240.00 6.25

Sand (including 5% wastage) cum 1.05 213.55

Man mazdoor for mixing mortar day 0.20 350.00

Grand Total
f Cement Mortar (1 : 8)
Unit : 1cum
A. MATERIALS:
Cement kg. 180.00 6.25

Sand (including 5% wastage) cum 1.05 213.55

Man mazdoor for mixing mortar day 0.20 350.00

Grand Total
BLD- 4
CSTN-2-5 Plain Cement Concrete (1:4:8) prop nominal mix (cement: fine aggregate:
coarse aggregate) using 40mm size HBG (SS5) metal from approved
quarry including Cost and Conveyance of all materials like cement, sand,
coarse aggregate, water etc. to site, including all operational, incidental,
and labour charges such as mixing, laying and ramming concrete in layers
in position not exceeding 15cm, finishing top surface, curing concrete, etc.,
complete for finished item of work for Foundations and Flooring Bed (APSS
No. 402)

Unit = 1cum
A. MATERIALS:
Cement kg 162.00 6.25

Coarse aggregate 40 mm cum 0.90 1071.56

Fine aggregate (Sand) cum 0.45 213.55

Water (including for curing) kl 1.20 77.00

C. LABOUR:
Mason 1st class day 0.10 445.00

Mazdoor (unskilled) (As per SSR) day 2.36 350.00

Grand Total
 Index- S No
Description Unit Quantity Rate Rs.
code
1 2 3 4 5
BLD- 5
CSTN-2-7 Plain Cement Concrete (1:5:10) prop nominal mix (cement: fine aggregate:
coarse aggregate) using 40mm size HBG (SS5) metal from approved
quarry including Cost and Conveyance of all materials like cement, sand,
coarse aggregate, water etc. to site, including all operational, incidental,
and labour charges such as mixing, laying and ramming concrete in layers
in position not exceeding 15cm, finishing top surface, curing concrete, etc.,
complete for finished item of work for Foundations and Flooring Bed (APSS
No. 402)

Unit = 1cum
A. MATERIALS:
Cement kg 129.60 6.25

Coarse aggregate 40 mm cum 0.90 1071.56

Fine aggregate (Sand) cum 0.45 213.55

Water (including for curing) kl 1.20 77.00

C. LABOUR:
Mason 1st class day 0.10 445.00

Mazdoor (unskilled) (As per SSR) day 1.39 350.00

Grand Total
BLD- 6
CSTN-2-10
Plain Cement concrete - Nominal Mix (1:3:6)
using 40mm metal with hand mixing
Unit : 1cum
A. MATERIALS:
Cement Kg 220.00 6.25

Coarse aggregate 40mm cum 0.90 1071.56

Fine aggregate (Sand) cum 0.45 213.55

Water (including for curing) kl 1.20 77.00

B. LABOUR:
Mason 1st class day 0.10 445.00

Mazdoor (unskilled) (As per SSR) day 2.36 350.00

Grand Total
BLD- 7 Plain Cement concrete (M 20) Nominal Mix using 40mm metal using
CSTN-2-11 concrete mixer
Unit : 1cum
A. MATERIALS:
Cement Kg 330.00 6.25
Coarse aggregate 40mm graded cum 0.90 1071.56
Fine aggregate (Sand) cum 0.45 213.55
Water (including for curing) kl 1.20 77.00
B. MACHINERY
Concrete Mixer 0.28 cum capacity hour 1.000 472.60
C. LABOUR:
Mason 1st class day 0.10 445.00
Mazdoor (unskilled) day 1.39 350.00
Grand Total
NOMINAL MIX CONCRETE.
 Index- S No
Description Unit Quantity Rate Rs.
code
1 2 3 4 5
BLD- 8 VRCC Nominal mix Concrete M20 Grade(1:1.5:3)Mix., with 20mm size graded
CSTN-2-14 machine crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including Seigniorage charges, sales & other
taxes on all materials including all operational, incidental and labour charges such as
machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and
its fabrication charges for finished item of work including centering, shuttering, laying
concrete, vibrating, curing charges etc. complete but excluding cost of steel and its
fabrication charges for finished item of work.

A FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)

A. MATERIALS:
20mm HBG graded metal cum 0.90 1441.56

Sand cum 0.45 213.55

Cement Kgs 330.00 6.25

B. LABOUR:
1st Class Mason day 0.133 445.00

2nd Class Mason day 0.267 405.00

Mazdoor (Both Men & Women) day 3.600 350.00

Concrete Mixer 0.28 cum capacity hour 1.000 472.60

Water (including for curing) kl 1.200 100.00

BASIC COST per 1 cum

Footings
BASIC COST per 1 cum
centring charges cum 1.000 809.00

Pedastals
BASIC COST per 1 cum
centring charges cum 1.000 1160.00

Plinth Beams
BASIC COST per 1 cum
centring charges cum 1.000 2616.00

Sunshades 60cm wide,6.25cm thick etc.,

Unit=1.00sqm.

BASIC COST per 1 cum cum 0.0625 433.00

centring charges Sqm 0.600 289.00

B COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS

20mm HBG graded metal cum 0.90 1441.56

Sand cum 0.45 213.55

Cement Kgs 330.00 6.25

1st Class Mason day 0.167 445.00

2nd Class Mason day 0.167 405.00

Mazdoor (Both Men & Women) day 4.700 350.00

Concrete Mixer 0.28 cum capacity hour 1.000 472.60

Water (including for curing) kl 1.200 100.00

BASIC COST per 1 cum

 Index- S No
Description Unit Quantity Rate Rs.
code
1 2 3 4 5
Columns
BASIC COST per 1 cum
centring charges cum 1.000 2250.00

Lintels
BASIC COST per 1 cum
centring charges cum 1.000 2493.00

C RCC SLABS, BEAMS

20mm HBG graded metal cum 0.90 1441.56

Sand cum 0.45 213.55

Cement Kgs 350.00 6.25

1st Class Mason day 0.067 445.00

2nd Class Mason day 0.133 405.00

Mazdoor (Both Men & Women) day 2.500 350.00

Concrete Mixer 0.28 cum capacity hour 0.267 472.60

Water (including for curing) kl 1.200 100.00

BASIC COST per 1 cum

Beams
BASIC COST per 1 cum
centring charges cum 1.000 3603.00

Slab (150mm thick)

BASIC COST cum 0.150 4279.45

centring charges Sqm 1.00 409.00

Rate per 1.00 sqm

Slab (110mm thick)
BASIC COST cum 0.110 4279.45

centring charges Sqm 1.00 409.00

Rate per 1.00 sqm

25mm thick for RCC shelvs
BASIC COST cum 0.025 4785.87

centring charges Sqm 1.00 409.00

BLD- 9 Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415
CSTN-2-18
grade as per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending
and binding wire of 20SWG, forming grills for reinforcement work as per
approved designs and drawings including Cost and Conveyance of bars
from approved sources to site of work with all taxes complete for finished
item of work (APSS No.126) in all floors
1000 Unit = tonne
&
1200 (a) Material
HYSD bars including 5 per cent for overlaps and
t 1.05 36000.00
wastage
Binding wire kg 6.00 55.00
(b) Labour for cutting, bending, shifting to site, tying
Kg 6.00 26.00
and placing in position
Blacksmith / Bar bender day 2.00 445.00

Mazdoor (Unskilled) day 6.40 350.00

Index- S No
Description Unit Quantity Rate Rs.
code
1 2 3 4 5
Sundries on Material
Rate per t = a+b+c+d
BLD- 10
CSTN-3-1 Superstructure with Brick masonry in CM (1:6) prop: using 2nd class
traditional Bricks of size 23x11x7 cms ,including Cost and Conveyance of
all materials like cement,sand,bricks water etc., to site including materials,
all operational, incidental and labour charges scaffolding charges, etc
complete for finished item of work. (APSS No. 501 & 504)

Unit = 1cum
A. MATERIALS:
Cement kg 48.00 6.25

Bricks traditional size 23x11x7cms 2nd class Nos 512.00 5474.46

Fine aggregate (Sand) cum 0.20 213.55

B. LABOUR:
Mason 1st class day 0.24 445.00

Mason 2 nd
class day 0.56 405.00

Mazdoor (unskilled) day 1.89 350.00

Grand Total
11
Superstructure with Brick masonry in CM (1:8) prop: using 2nd class
traditional Bricks of size 23x11x7 cms , including Cost and Conveyance of
all materials like cement,sand,bricks water etc., to site including materials,
all operational, incidental and labour charges scaffolding charges, etc
complete for finished item of work. (APSS No. 501 & 504)

Unit = 1cum
A. MATERIALS:
Cement kg 36.00 6.25

Bricks traditional size 23x11x7cms 2nd class Nos 512.00 5474.46

Fine aggregate (Sand) cum 0.20 213.55

B. LABOUR:
Mason 1st class day 0.24 445.00

Mason 2 nd
class day 0.56 405.00

Mazdoor (unskilled) day 1.89 350.00

Grand Total
BLD- 12 Course Rubble stone masonry 2nd sort in CM (1:6)
CSTN-4-2 Prop: (Cement : fine aggregate) using HG stone from
approved quarry including Cost and Conveyance of
all materials like cement, sand, water etc. to site,
including all operational, incidental, and labour
charges such as mixing, laying and ramming concrete
in layers in position not exceeding 15cm, finishing top
surface, curing concrete, etc., complete for finished
item of work for Foundations (APSS No. 601 & 612 )
Unit = 1cum
A. MATERIALS:
Cement kg 76.80 6.25

Coursed Rubble Stone cum 0.94 562.56

Bond Stones 7Nos 0.24x0.24x0.39=0.16cum 7No. 0.16 562.56

Fine aggregate (Sand) cum 0.32 213.55

B. LABOUR:
Mason 1st class day 1.50 445.00

Mazdoor (unskilled) day 2.32 350.00

Grand Total
 Index- S No
Description Unit Quantity Rate Rs.
code
1 2 3 4 5
BLD- 13 Random Rubble stone masonry 2nd sort in CM (1:6)
CSTN-4-8 Prop: (Cement : fine aggregate) using HG stone from
approved quarry including Cost and Conveyance of
all materials like cement, sand, water etc. to site,
including all operational, incidental, and labour
charges such as mixing, laying and ramming concrete
in layers in position not exceeding 15cm, finishing top
surface, curing concrete, etc., complete for finished
item of work for Foundations (APSS No. 601 & 612 )
Unit = 1cum
A. MATERIALS:
Cement kg 79.20 6.25

CR Stone cum 0.44 562.56

Rough Stone cum 0.50 548.56

Bond Stones 7Nos 0.24x0.24x0.39=0.16cum 7No. 0.16 562.56

Fine aggregate (Sand) cum 0.33 213.55

B. LABOUR:
Mason 1st class day 1.20 445.00

Mazdoor (unskilled) day 2.00 350.00

Grand Total
BLD- PLASTERING
CSTN-6
14
Ornamental plastering to ceiling 12mm thick in CM (1:3) with dubara
sponge finish including Cost and Conveyance of all materials like cement,
sand, water etc., to site, including taxes on all materials, all operational,
incidental charges etc complete for finished item of work.(APSS 901& 903 )

Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:3) cum 0.15 3294.23

B. LABOUR:
Mason 1st class day 0.60 445.00

Mazdoor (unskilled) day 0.96 350.00

Grand Total
BLD- 15
CSTN-6-10 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:5), 8mm thick
and top coat in CM (1:3), 4mm thick with sponze finishing including c/c of
all materials like cement, sand,water etc., to site, other taxes on all
materials, all operational, incidental charges etc etc., complete for finished
item of work. (APSS 901,903 & 904) - Internal Walls

Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:5), 8 mm thick
Cement kg 31.70 6.25

Fine aggregate (Sand) cum 0.11 213.55

Top Coat in CM(1:3), 4 mm thick

Cement kg 19.20 6.25

Fine aggregate (Sand) cum 0.04 213.55

B. LABOUR:
Mason 1st class day 0.63 445.00

Mason 2nd class day 1.47 405.00

Mazdoor (unskilled) day 3.90 350.00

Grand Total
 Index- S No
Description Unit Quantity Rate Rs.
code
1 2 3 4 5
BLD- 16 Providing impervious coat to exposed RCC roof slab surface with CM(1:3),
CSTN-8-25
20mm thick with 1kg of water proof compound per bag of cement laid
over roof when it is green including cost of all materials, seigniorage
charges, excluding conveyance charges of materials and including all
operational, incidental and labour charges for mixing mortar, laying,
rendering smooth and thread lining, curing, rounding off junctions of wall
and slab etc., complete for finished item of work
Unit = 10 sqm
A. MATERIALS:
Cement Mortal 1:3 cum 0.210 3294.23

Water proof compound kg 2.000 55.00

B. LABOUR
Mason 1st class day 0.660 445.00

Mason 2nd class day 1.540 405.00

Mazdoor (unskiled) day 3.70 350.00

Grand Total
BLD-
CSTN-7 FLOORING
BLD- 17
CSTN-7-1 Flooring with 25mm thick polished Black Kadapa slabs set over base coat of
CM (1:8) over already laid CC bed / RCC Roof Slab, including neat cement
slurry of honey like consistency spread @ 3.3 kgs per sqm. & Jointed with
neat cement to full depth including cost of all materials like cement, sand,
and water and flooring stones etc., complete, including seigniorage charges,
labour charges for dressing of flooring stones etc., complete for finished
item of work, but excluding the cost of conveyance of all materials.

Unit = 10 sqm
A. MATERIALS:

Polished black kadapa slabs minimum of 15mm thick

sqm 11.00 1650.00
(0.457X0.457M)

Cement for CM (1:8) proportion for base coat kg. 21.60 6.25

Sand for CM (1:8) proportion cum 0.12 213.55

Cement for slurry kg. 33.00 6.25

Cement for jointing kg. 20.00 6.25

B. LABOUR:
Mason 1st class day 3.10 445.00

Mason 2 nd
class day 1.10 405.00

Mazdoor (unskilled) day 0.86 350.00

Add water charges 1% 1% 3977.31

Grand Total
BLD- 18
CSTN-7-6 Flooring with ceramic tiles, set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly
with white cement paste to full depth mixed with pigment of matching
shade, including cost of all materials like cement, sand water and tiles etc.,
complete, including seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all materials.

Unit = 10 sqm
A. MATERIALS:
Ceramic tiles sqm 10.10 419.00

Cement for CM (1:8) for base coat kg. 21.60 6.25

Sand for CM (1:8) cum 0.12 213.55

Cement for slurry kg. 33.00 6.25

White cement kg. 2.00 27.00

 Index- S No
Description Unit Quantity Rate Rs.
code
1 2 3 4 5
B. LABOUR
Mason 1st class day 0.96 445.00

Mason 2 nd
class day 2.24 405.00

Mazdoor (unskiled) day 3.30 350.00

Add water charges 1% 1.00% 7881.11

Grand Total
BLD- 19
CSTN-7-18 Providing skirting to internal walls to 15 cm height/risers of steps with
ceramic tiles 7.30 mm thick length equal to flooring stones, set over base
coat of CM (1:3) 12 mm thick with cement slurry of honey like consistency
spread at the rate of 3.30 kgs per sqm and jointed with white cement paste
mixed with pigment of matching shade to full depth, including cost of all
materials like tiles, cement, sand and water etc., complete including
seigniorage charges, etc., complete for finished item of work, but excluding
the cost of conveyance of all materials

Unit = 10 sqm
A. MATERIALS:
Ist quality,plain white glazed wall tiles of any size and of 5 to
sqm 10.00 314.00
7 mm thick(BMT-C.06).

Sand for cm 1:3 base coat cum 0.12 213.55

Cement for cm 1:3 base coat kgs 57.60 6.25

Cement for slurry kgs 33.00 6.25

White cement for jointing & pointing kgs 6.00 31.00

B. LABOUR
Mason 1st class day 0.77 445.00

Mazdoor (unskiled) day 0.80 350.00

Grand Total
20 Dadooing to walls with colour glazed tiles 1st. quality of any size of brand
set over a base coat of CM (1:5), 12mm thick and neat cement paste at the
rate of 3.3 Kg/Sqmt. and jointed with white cement paste mixed with
pigment of matching shade including c/c of all materials, taxes complete for
finished item of work (APSS No.701 & 707) (CSSR)

Unit = 10 Sqm
A.MATERIALS:
Ist quality,plain white glazed wall tiles of any size and of 5 to
7 mm thick(BMT-C.06).
Sqm 10.10 314.00

White Cement kg 7.00 31.00

Cost of Cement for Slurry kg 33.00 6.25
Cost of Cement mortor CM(1:5) 10mm thick kg 0.12 2094.23
B. LABOUR
Mason Ist Class day 0.96 445.00
Mason Iind Class day 2.24 405.00
Man Mazdoor day 3.30 350.00
Overheads & Contractors Profit 14.00% 0.00

Grand Total

BLD- 21
CSTN-9-5 White washing two coats with whiting of approved quality to give an even
shade after thoroughly brushing the surface to remove all dirt and remains
of loose powdered materials including cost of all materials, labour charges
and incidental such as scaffolding, lift charges etc., complete for finished
item of work, but excluding conveyance charges of materials

Unit: 10 sqm
 Index- S No
Description Unit Quantity Rate Rs.
code
1 2 3 4 5
A. MATERIALS :
Whiting / White Cement/Paint grade white lime for
cum/kg 2.00 31.00
wash.@410/-25kgs.
Gum, conjee water, or prickly pear juice including
L.S
necessary fire wood
B. LABOUR
Painter 1st class day 0.063 515.00

Painter 2nd class day 0.147 405.00

Mazdoor (unskilled) day 0.320 350.00

Sundries including brushes, ladders, etc., 1.00% 203.98

Total cost for 10 sqm

BLD- 22
CSTN-10-5 Painting to new walls with 2 coats of water proof cement paint of apporved
brand and shade over a base coat of approved cement primer grade I
making making 3 coats in all to give an even shade after thourughly
brushing the surface to remove all dirt and remains of loose powdered
materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete for finished item of
work as per SS 912 for internal walls

PRIMERY COAT, ONE COAT.

Cost of Cement Primer kg 1.00 70.00

Ist class painter day 0.21 515.00

2nd class painter day 0.49 405.00

PAINTING WALLS TWO COATS.

Cost of water proof cement Paint of approved quality kg 3.50 55.00

1st class painter day 0.15 515.00

2nd class painter day 0.35 405.00

Mazdoor (unskilled) day 1.50 350.00

Overheads & Contractors Profit 14.00% 0.00

Total cost

BLD- 23 Painting to new wood work with wood primer single

CSTN-10-6
coat,including cost conveyance of all materials and
labour charges etc.,complete.
Unit=10.00sqm.
Wood Primer Ltrs 0.70 158.00

Painter 1st class day 0.21 515.00

Painter 2nd class. day 0.49 405.00

Sundries including brushes,soap, putty etc., 0.01 417.20

TOTAL per 10.00 sqm.

BLD- 24 Painting with Synthetic Enamel paints - Two Coats -
CSTN-10- for New Wood Work
12
Unit=10.00sqm.
A. MATERIALS :
Synthetic Enamel paint (at 20 sqm / litre as per British
L 1.200 210.00
Paints (I) Ltd.
B. LABOUR
Painter 1st class day 0.360 515.00

Painter 2nd class. 0.840 405.00

Sundries including brushes, soap, putty etc., 0.010 777.60

Overheads & Contractors Profit 14.00% 0.00

Index- S No
Description Unit Quantity Rate Rs.
code
1 2 3 4 5
Total cost for 10 sqm
Index- S No
Description Unit Quantity Rate Rs.
code
1 2 3 4 5
BLD- 25 Best teak wood Framed and Planked Doors (Schedule
CSTN-11-
12
Item No. 297) As per APDSS.
Single Shutter :
ii 838.20 x 2133.60 mm(2'-09"X7'-00")
Cost of teak wood for frame&shutter. cft 3.270 3500.00

Furniture:
cost of MS Hold fasts. No.s 6.000 35.00

Cost of MS Powder coated Butt Hinges 150mm long. No.s 3.000 34.00

Cost of MS Powder coated Aldrop 125mm long. No. 1.000 179.00

Cost of MS Powder coated Flat Latch 300mm long. No. 1.000 58.00

Cost of MS Powder coated tower bolt 200mm long. No. 1.000 56.00

Cost of MS Powder coated Door Handle 150mm long. No. 1.000 50.00

Cost of MS Powder coated Door stopper. No. 1.000 50.00

Labour, wrought and putup in position frame &

sqm 1.780 1059.00
shutters
Overheads & Contractors Profit 14.00% 0.00

Total for each door

iii Best teak wood 1219.20 x 2133.60mm double leaf shutters door.(4'-00"X7'-
00")
Non teak wood door frame and double leaf shutters.As
cft 4.340 3500.00
per APDSS.

Furniture:

cost of MS Hold fasts. No.s 6.000 35.00

Cost of MS Powder coated Butt Hinges 150mm long. No.s 6.000 34.00

Cost of MS Powder coated Aldrop 125mm long. No. 1.000 179.00

Cost of MS Powder coated Flat Latch 300mm long. No. 1.000 58.00

Cost of MS Powder coated tower bolt 200mm long. No. 2.000 56.00

Cost of MS Powder coated Door Handle 150mm long. No. 2.000 50.00

Cost of MS Powder coated Door stopper. No. 1.000 50.00

Labour, wrought and putup in position frame &

sqm 2.600 1059.00
shutters
Overheads & Contractors Profit 14.00% 0.00

Total for each door

BLD- 26
CSTN-11- Best teak wood Windows Panelled (Schedule Item No. 306)(4'-00"X4'-06")
21
B Double Shutter
i 1219.20x 1371.60 mm,As per APDSS.

Non Teak wood for frame and three shutters Cft 3.070 3500.00

Furniture:
cost of MS Hold fasts. No.s 4.000 35.00

Cost of MS Powder coated Butt Hinges 150mm long. No.s 6.000 34.00
Index- S No
Description Unit Quantity Rate Rs.
code
1 2 3 4 5

Cost of MS Powder coated tower bolt 150 mm long. No. 6.000 56.00

Cost of MS Powder coated Handle 125mm long. No. 3.000 34.00

Labour, wrought and putup in position frame &

sqm 1.670 1077.00
shutters
Overheads & Contractors Profit 14.00% 0.00

Total for each window

27 Manufacture supply and fixing of Best teak wood ventilators of size 0.9144
x 0.6096mtrs (3'-00"X2'-00") Frame ,using Iron welded grills including
cost,conveyance of all materials and labour charges etc.,complete,bur
excluding cost of welded Iron grills etc.,complete.
Vertical: 3x2'-0''x0'-2.5''x3'-0''=0.3125cft
Horizontals: 2x3'-0''x0'-2.5''x0'-3''=0.3125cft
Total:0.3125+0.315=0.625cft.
Cost of Non teak wood for frame. cft 0.625 3500.000
Furniture:
Cost of MS Hold fasts. No.s 4.000 34.00

Labour, wrought and putup in position frame &

Sqm 0.55 796.00
shutters
Overheads & Contractors Profit 14.00% 0.00

Total per Each.

SANITARY FITTINGS
28 Supply & fixing Orissa Pan white glazed W.C.1st
quality ISI marked confirming to IS: 2556-Oart-3-
1981 with"P"or "S" trap Hindware/Parryware/Neycer-
ISI Mark:630mmX450mm .etc.,
Rate as per SoR 2012-2013. No. 1.00 953.00

Overheads & Contractors Profit 14.00% 0.00

29
Supply&fixing porcelain foor rest for squatting I.W.C.
(Rectangular Pair) of Sizes 250mmx125mmx15mm
thick each foor rest 1st quality ISI marked conforming
to IS:2556-Part-10:1974.

Rate as per SoR 2012-2013 Pair 1.00 231.00

Overheads & Contractors Profit 14.00% 0.00

30
Supply & fixing Indian make Flat Back Wash Basin (HSW/Parryware/Neycer)
1st quality conforming to IS: 2556-Part-4:1972 with waste fittings like
rubber plug,chain,32mm nominal size C.P.fitting with parallel pipe thread
conforming to IS:2963-1979 and fitted with 15mm nominal bore Chromium
Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/Senior/Nice/
Esso or equivalent complete with standard CI brackets including wooden
block:550x400mm-Single C.P.Pillar Cock.etc.

Cost of wash hand basin. Each 1.00 2466.00

Overheads & Contractors Profit 14.00% 0.00

31 Supplying & fixing white glazzed flat back half stall

urinals 1st quality conforming to IS 2556-1995 with
standard C.P. Spreader of overall size 95x95x57mm
conforming to IS2556-Part6, Sec-6-1974 fixed with
screws complete Indian make (HSW/Parry/Neycer)
590 x 375 x 390mm
Index- S No
Description Unit Quantity Rate Rs.
code
1 2 3 4 5
Rate as per SoR 2012-2013 Each 1.00 2536.00

Overheads & Contractors Profit 14.00% 0.00

32 Supplying and fixing TV shape mirror with plastic frame size 609.6 mm x
457 .2 mm round edged mirror 1st qty with plywood sheet backing with
nescessary fixing materials such as brass CP head screws, two plugs for
fixing with screws etc., including cost and conveyance of all materials and
labour charges etc., complete
Rate as per SoR 2012-2013 Each 1.00 495.00

Overheads & Contractors Profit 14.00% 0.00

33 S& F 25mm GI pipe Medium Grade properties & weight as per IS 1239 ISI
mark with GI fittings including the cost of pipe & its fittings & labour
charges complete.
20mm GI B-Class Pipe Rmt 1.00 192.00

Overheads & Contractors Profit 14.00% 0.00

34 S& F 15 mm GI pipe Medium Grade properties & weight as per IS 1239 ISI
mark with GI fittings including the cost of pipe & its fittings & labour
charges complete.
15mm GI B-Class Pipe Rmt 1.00 167.00

Overheads & Contractors Profit 14.00% 0.00

35 Supplying & fixing of Sintex / Aqua tech or equivlant

Polyethylene water storage tank double layer
confirming to ISI 12701/96 mark with lid.
Rateas per SSR llit 1000 6.00

Overheads & Contractors Profit 14.00% 0.00

36 Supply and fixing of NP Bib Tap Indian make 3heavy duty SSRNo 182

Rate as per SSR each 1.00 219.00

Overheads & Contractors Profit 14.00% 0.00

EXTERNAL SEWERAGE: Constructing 457.2mm x

37 457.2mm ( 1-6" x 1-6") brick in CM (1:6) prop.
Masonry inspection chamber upto 914.4mm (3-0")
and fitted with light weight 457.2mm x 457.2mm ( 1-
6" x 1-6") C.I. frame and cover of 20Kg. including
cost and conveyance of all materials to site, all labour
charges, sales and other taxes on all materials etc.,
complete for finished item of work. a] Depth up to
1.50 mtr
Rate as per SSR 3672.00 each

Overheads & Contractors Profit 14.00% 0.00

38
Supplying & fixing 152.4mm SWG SPI Pipes ISI make conforming to ISI
651 & 4127 with air tight cement joints in CM( 1:5:1) prp. Including
excavation of trenches and socket pits in any soil (except rock requiring
blasting) upto 1524mm depth and refilling with watering and tamping

Rate as per SSR 715.00 each

Overheads & Contractors Profit 14.00% 0.00

Index- S No
Description Unit Quantity Rate Rs.
code
1 2 3 4 5
39 Drilling of 165mm dia bore well in all stratas
including over burden including fixing up suitable
Casing Pipe including all charges etc.,but
excluding cost of Casing Pipe etc.,
100.00 1.00Rmt 450.00

40 S&D of 180mm dia PVC 6kg/cm2 Casing pipe.etc.,

15 1.00Rmt 560.00

41 S&D of PVC couplings etc. 1.00No. 1.00No. 230.00

42 S&D of PVC couplings etc. 1.00No. 1.00No. 230.00

S&D of Single Phase 1.00 HP Pump set:

43
S&D of Single Phase 1.00 HP Pump set including
all charges and errection charges etc.
1.00HP/14Stages. 1.00Set 1.00Set 19150.00

44 S&D of Control Panel board.

1.00Set 1.00Set 5098.00

45 S&D of 32mm dia 12.50 kg/cm2 HDPE pipe etc. 1.00Rmt 1.00Rmt 84.00

46 S&D of flat cable wire 1.50sqmm etc. 1.00Rmt 1.00Rmt 55.00

47 S&D of SS Nippals. 1.00No. 1.00No. 458.00

48 S&D of MS 32mm dia Clamp sets etc. 1.00No. 1.00No. 360.00

49 S&D of 32mm dia GI bend etc. 1.00No. 1.00No. 100.00

50 S&D of 32mm dia GM Gate Valve etc. 1.00No. 1.00No. 450.00

51 S&D of Reducer etc. 1.00No. 1.00No. 100.00

52 S&D of 7/20 service wire etc. 1.00Rmt 1.00Rmt 24.50

Assistant Engineer Dy.Executive Engineer

PRVemulawadamandal. PR Vemulawada
VIL WORK DATAS (2016-17)

Amount Rs.
6

1274
300
1574.00
157.40

213.55

108.50
322.05
14.73

4500.00
224.23
70.00
4794.23

3000.00
224.23
Amount Rs.
6
70.00
3294.23

2250.00
224.23
70.00
2544.23

1800.00
224.23
70.00
2094.23

1500.00
224.23
70.00
1794.23

1125.00
224.23
70.00
1419.23

1012.50
964.41
96.10
92.40
0.00
44.50
826.00
3035.90
3035.90
Amount Rs.
6

810.00
964.41
96.10
92.40

44.50
486.50
2493.90
2493.90

1375.00
964.41
96.10
92.40

44.50
826.00
3398.40

2062.50
964.41
96.10
92.40

472.60

44.50
486.50
4219.00
Amount Rs.
6

1297.41
96.10
2062.50
0.00
59.19
108.14
1260.00
472.60
120.00
5475.92

5475.92
809.00
6284.92

5475.92
1160.00
6635.92

5475.92
2616.00
8091.92

27.06
173.40
200.46

1297.41
96.10
2062.50
74.32
67.64
1645.00
472.60
120.00
5835.55
Amount Rs.
6

5835.55
2250.00
8085.55

5835.55
2493.00
8328.55

1297.41
96.10
2187.50
29.82
53.87
875.00

126.18

120.00
4785.87

4785.87
3603.00
8388.87

641.92
409.00
1050.92

470.74
409.00
879.74

119.65
409.00
528.65

37800.00

330.00

156.00

890.00
2240.00
Amount Rs.
6
0.00
41416.00

300.00
2802.92
42.71

106.80
226.80
661.50
4140.74

225.00
2802.92
42.71

106.80
226.80
661.50
4065.74

480.00
528.81
90.01
68.34

667.50
812.00
2646.65
Amount Rs.
6

495.00
247.53
274.28
90.01
70.47

534.00
700.00
2411.29

494.13

267.00
336.00
1097.13

198.13
23.49

120.00
8.54

280.35
595.35
1365.00
2590.86
Amount Rs.
6

691.79
110.00

293.70
623.70
1295.00
3014.19

1815.00

135.00
25.63
206.25
125.00

1379.50
445.50
301.00
39.77
4472.65

4231.90
135.00
25.63
206.25
54.00
Amount Rs.
6
0.00
427.20
907.20
1155.00
78.81
7220.99

3140.00

25.63
360.00
206.25
186.00

342.65
280.00
4540.53

3171.40
217.00
0.21
251.31

427.20
907.20
1155.00
0.00
6129.31
Amount Rs.
6

62.00

0.00

32.45
59.54
112.00
2.04
268.02

70.00
108.15
198.45

192.50

77.25
141.75
525.00
0.00
1313.10

110.60
108.15
198.45
4.17
421.37

252.00

185.40
340.20
5.60
0.00
Amount Rs.
6
1625.94
Amount Rs.
6

11445.00

210.00

102.00

179.00

58.00

56.00

50.00

50.00

1885.02

0.00
14035.02

15190.00

210.00

204.00

179.00

58.00

112.00

100.00

50.00

2753.40

0.00
18856.40

10745.00

140.00

204.00
Amount Rs.
6
336.00

102.00

1798.59

0.00
13325.59

2187.50

136.00

437.80

0.00
2761.30

953.00
0.00
953.00

231.00

0.00
231.00

2466.00
0.00
2466.00
Amount Rs.
6
2536.00
0.00
2536.00

495.00
0.00
495.00

192.00
0.00
192.00

167.00
0.00
167.00

6000.00
0.00
6000.00

219.00
0.00
219.00

3672.00
0.00
3672.00

715.00
0.00
715.00
 Amount Rs.
6

45000.00

8400.00

230.00

230.00

19150.00

5098.00

84.00

55.00

458.00

360.00

100.00

450.00

100.00

24.50

Dy.Executive Engineer
PR Vemulawada
 LEAD CHART 2016-17

Name of work:- Name of the work:-C/o Fertilizer Godown Building at R&R colony Anupuram MP Vemulawada

Add 25% Add Deduct

Convey- Add un
Sl. Name of the Lead Initial for Seignior Loading 13.615% on
Description Unit ance Blasting loading Sub-total
No. Quarry in KM Cost Machine gae charges Conveyance
Charges Charges charges
crushing charges (-)
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14)
1 Cement 1.00MT vemulawada. 5.00 0.00 6250.00 6250.00 0.00
2 Steel Fe -415 1.00MT vemulawada. 5.00 0.00 36000.00 36000.00 0.00

3 Sand for Mortar 1.00cum Kodumunja 8.00 58.80 121.80 40.00 220.60 -7.05

4 Sand for Filling 1.00cum Kodumunja 8.00 58.80 121.80 40.00 220.60 -7.05

5 2nd Class Bricks 1000No.s Chendrampet 17.00 378.70 5000.00 60.00 46.10 46.10 5530.90 -56.44
40mm HBG metal,
6 1.00cum Agraharam 12.00 172.20 620.00 70.00 155.00 75.00 1092.20 -20.64
machine crushed
20mm HBG metal,
7 1.00cum Agraharam 12.00 172.20 916.00 70.00 229.00 75.00 1462.20 -20.64
machine crushed
R.R. Stone (HG)
8 1.00cum Agraharam 12.00 172.20 252.00 70.00 75.00 569.20 -20.64
9 CR stone (HG) 1.00cum Agraharam 12.00 172.20 262.00 74.00 75.00 583.20 -20.64
Bond stones
10 1.00cum Agraharam 12.00 172.20 262.00 74.00 75.00 583.20 -20.64
(600x200x200)
11 Gravel 1.00cum Local 5.00 84.00 103.00 30.00 217.00 -10.07

Certificate:
Certified that the leads provided above are true and correct to the best of
1
my knowledge and believe& the stone quarry is blasting type.

Assistant Engineer
PRI,Chandurthi,mandal. PRI,SDN,Vemulawada.

689
 Total

(15)
6250.00
36000.00

213.55

213.55

5474.46

1071.56

1441.56

548.56
562.56

562.56

206.93

690
 SEIGNIORAGE CHARGES SHEET

Sl, Estimated Sand Sand Metal Metal Stone Stone Gravel Gravel Bricks Bricks
Description of the item
No Quyantity Factor Quantity Factor Quantity factor Qty. Factor Quantity Factor Quantity
1 2 3 4 5 6 7 8 9 10 11 12 13

1 Earth work Excavation 54.81 0.00 0 0 0 1.00 54.81

2 PCC (1:4:8) mix 11.87 0.45 5.34 0.90 10.69

3 RRS Masonry(1:6) 8.97 0.33 2.96 0.00 0.00 1.10 9.86

4 CRS Masonry(1:6) 8.07 0.32 2.58 0.00 0.00

5 VRCC Footings 6.05 0.40 2.42 0.80 4.84

Pedstals 0.00 0.40 0.00 0.80 0.00

Plinth baems 4.55 0.40 1.82 0.80 3.64

Columns #REF! 0.40 #REF! 0.80 #REF!

Lintels 0.62 0.40 0.25 0.80 0.50

Bed blocks #REF! 0.40 #REF! 0.80 #REF!

Roof Beams #REF! 0.40 #REF! 0.80 #REF!

Roof Slab 110mm #REF! 0.40 #REF! 0.80 #REF!

Sunshades 10.80 0.40 4.32 0.80 8.64

6 Filling with Excavated earth 87.74 0.00 0 0.00 0.00

7 Filling with Gravel #REF! 0.00 #REF! 0.00 #REF! 1.00 #REF!

8 Impervious coat #REF! 0.15 #REF! 0.00 #REF!

9 Brick masonry in CM(1:8) 26.99 0.20 5.40 0.00 0.00 512.00 13.82

10 Plastering 12mm two coats #REF! 0.15 #REF! 0.00 #REF!

11 Polished shabad stone #REF! 0.12 #REF! 0.00 #REF!

12 Skirting with Polished shabad #REF! 0.12 #REF! 0.00 #REF!

13 Flooring with Ceramic tiles #REF! 0.12 #REF! 0.00 #REF!

Total #REF! #REF! 9.86 #REF! 13.82

Rate 40.00 50.00 50.00 22.00 38.50
Amount #REF! #REF! 493.00 #REF! 532.00
Total Amount #REF!

Assistant Engineer
PRVemulawada mandal. #REF!

691
 LEAD CHART -2016-17 Centring Charges
Earth / Bricks
Sand / for 1000
Gravel Metal No's
2 3 4 5

Scaffolding Charges 67.94 1 Cum

0.5 31.50 ### 30.40 0.50 50.70 Coloumns 2250.00 1 Cum
1 31.50 1 30.40 1 50.70 Footings 809.00 1 Cum
2 44.10 2 42.60 2 70.90 Lintels / Plinth Beam 2616.00 1 Cum
3 58.80 3 58.80 3 94.60 For Culvert Slabs above 3mtr 1 Cum
4 71.40 4 71.40 4 114.80 For Culvert Slabs up to 3mtr 1 Cum
5 84.00 5 84.00 5 135.10 C.C. Pavements 1 Cum
6 96.60 6 96.60 6 155.40 Sun sheds 433.00 1 Rmt
Bed blocks/ 335.00 1 Cum
7 109.20 7 109.20 7 175.70 'T'' Beam 3603.00 1 Cum
8 121.80 8 121.80 8 196.00 Roof Slab 409.00 10 Sqm
9 134.40 9 134.40 9 216.30 pedastals 1160.00
10 147.00 10 147.00 10 236.60
11 159.60 11 159.60 11 256.90
12 172.20 12 172.20 12 277.20
13 184.80 13 184.80 13 297.50
14 197.40 14 197.40 14 317.80
15 210.00 15 210.00 15 338.10
16 222.60 16 222.60 16 358.40
17 235.20 17 235.20 17 378.70
18 247.80 18 247.80 18 399.00
19 260.40 19 260.40 19 419.30
20 273.00 20 273.00 20 439.60
21 285.60 21 285.60 21 459.90
22 298.20 22 298.20 22 480.20
23 310.80 23 310.80 23 500.50
24 323.40 24 323.40 24 520.80
25 336.00 25 336.00 25 541.10
26 348.60 26 348.60 26 561.40
27 361.20 27 361.20 27 581.70
28 373.80 28 373.80 28 602.00
29 386.40 29 386.40 29 622.30 57.4
30 399.00 30 399.00 30 642.60 215
31 409.50 31 409.50 31 659.50 272.4
32 420.00 32 420.00 32 676.40 259.2
33 430.50 33 430.50 33 693.30 531.6
34 441.00 34 441.00 34 710.20
35 451.50 35 451.50 35 727.10
36 462.00 36 462.00 36 744.00
37 472.50 37 472.50 37 760.90
38 483.00 38 483.00 38 777.80
39 493.50 39 493.50 39 794.70
40 504.00 40 504.00 40 811.60
41 514.50 41 514.50 41 828.50
42 525.00 42 525.00 42 845.40
43 535.50 43 535.50 43 862.30
44 546.00 44 546.00 44 879.20
45 556.50 45 556.50 45 896.10
46 567.00 46 567.00 46 913.00
47 577.50 47 577.50 47 929.90
48 588.00 48 588.00 48 946.80
49 598.50 49 598.50 49 963.70
50 609.00 50 609.00 50 980.60
51 619.50 51 619.50 51 997.50
52 630.00 52 630.00 52 1014.40
53 640.50 53 640.50 53 1031.30
54 651.00 54 651.00 54 1048.20
55 661.50 55 661.50 55 1065.10
56 672.00 56 672.00 56 1082.00
57 682.50 57 682.50 57 1098.90
58 693.00 58 693.00 58 1115.80
59 703.50 59 703.50 59 1132.70
60 714.00 60 714.00 60 1149.60
61 724.50 61 724.50 61 1166.50
62 735.00 62 735.00 62 1183.40
63 745.50 63 745.50 63 1200.30
64 756.00 64 756.00 64 1217.20
65 766.50 65 766.50 65 1234.10
66 777.00 66 777.00 66 1251.00
67 787.50 67 787.50 67 1267.90
68 798.00 68 798.00 68 1284.80
69 808.50 69 808.50 69 1301.70
70 819.00 70 819.00 70 1318.60
71 829.50 71 829.50 71 1335.50
72 840.00 72 840.00 72 1352.40
73 850.50 73 850.50 73 1369.30
74 861.00 74 861.00 74 1386.20
75 871.50 75 871.50 75 1403.10
76 882.00 76 882.00 76 1420.00
77 892.50 77 892.50 77 1436.90
78 903.00 78 903.00 78 1453.80
79 913.50 79 913.50 79 1470.70
80 924.00 80 924.00 80 1487.60
81 934.50 81 934.50 81 1504.50
82 945.00 82 945.00 82 1521.40
 Labour Charges 2016-17 Cost of material

Per

1st class 445.00 R.R Stone 1 Cum 252.00

2nd class 405.00 C.R. Stone 1 Cum 262.00
Man Mazdoor 350.00 Rough Stone 225 mm 1 Cum
Woman Mazdoor 350.00 Rough Stone 300 mm 1 Cum
Blacksmith 445.00 20 mm Gauge HBG Met1 Cum 916.00
Painter 1st class 515.00 40 mm Gauge HBG Met1 Cum 620.00
painter 2nd class 405.00 65 mm Gauge HGB IRC1 Cum
skilled electrician 515.00 Blasting Charges RR 1 Cum 70.00
helper 400.00 Blasting ChargesCRS 1 Cum 74.00
Semi skilled electrician 400.00 Bricks 1000 No' 5000.00
Carpenter 2nd class 405.00 Sand 1 Cum 560.00
fabrication charges 26.00 Sand for concrete 1 Cum 760.00
surveyor 650.00 Gravel 1 Cum 103.00
concrete mixer 472.60 Labour For mixing C.M 1 Cum
water tanker 624.00 Shall Lime
vibrator roller 2638.90 White Cement 1 Kg 25.00
tractor with grader 422 Mild Steel Flats M.T. ###
binding wire 55 Cement M.T. 4400.00
plate vibrator 48 Fabrication 1 Kg 9.00
polytene sheet 18 Earth Work SS 20 A 41.00
Mastic pad 638 Earth Work SS 20 B 37.50
Labour charges for wood 953 Re Filling the Excav soi1 Cum 14.00
Ventilators Labour charges 796 Re Filling the Sand 1 Cum 14.00
Add vibrating 1 Cum 43.00
Add machine mixing 1 Cum 45.00
Spreading Gravel 15 10 Sqm 60.00
Spreading Gravel 100 10 Sqm 53.00
Spreading Gravel HRR 1 Cum 23.00
Clearing of Light / hea 1 Sqm 2.00