Professional Documents
Culture Documents
LABOUR
Notes:
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Page 1 of 77
BILL NO 2- DAY WORKS & PROVISIONAL SUMS
LABOUR
MATERIALS
Local Materials
0.000
0.000
0.000
0.000
0.000
0.000
Page 2 of 77
BILL NO 2- DAY WORKS & PROVISIONAL SUMS
Page 3 of 77
BILL NO 2- DAY WORKS & PROVISIONAL SUMS
PLANT
Page 4 of 77
BILL NO 2- DAY WORKS & PROVISIONAL SUMS
COLLECTION
2/1 70.000
2/2 1,256.000
2/3 2,950.000
2/4 110,745.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
115,021.000
Page 5 of 77
BILL NO 3- DEMOLTION AND DISMANTLING WORKS
SITE PREPERATION
B Allow for the demolition of boundry wall(length 103m) 1 item 1,545.000 1,545.000
C Allow for the demolition of boundry wall(length 106m) 1 item 1,590.000 1,590.000
D Allow for the demolition of boundry wall(length 8m) 1 item 300.000 300.000
6,435.000
BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING
SUB STRUCTURE
EARTH WORKS
21,859.800
Page 7 of 77
Item Qty Unit Rate RO
SUB STRUCTURE
CONCRETE WORK
Masonry
80,423.090
Page 8 of 77
Item Qty Unit Rate RO
SUBSTRUCTURE
0.000 489.000
0.000
Formwork for 0.000
wall footing 125 m2 3.000 375.000
Steps and ramps footings 38 m2 3.000 114.000
0.000
489.000
0.000
0.000 0.000
0.000
SUPER STRUCTURE
CONCRETE WORK
Ground floor slab level to first floor level
39,154.200
Page 9 of 77
Item Qty Unit Rate RO
SUPER STRUCTURE
CONCRETE WORK
Allow for formwork for RCC
51,206.820
Page 10 of 77
BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING
SUPER STRUCTURE
CONCRETE WORK
Allow for formwork for RCC
.
34,417.140
Page 11 of 77
BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING
SUPER STRUCTURE
CONCRETE WORK
Allow for formwork for RCC
9,415.260
Page 12 of 77
BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING
SUPER STRUCTURE
MASONRY
Block work
E
F
G
66,238.950
Page 13 of 77
Item Qty Unit Rate RO
SUPER STRUCTURE
THERMAL AND MOISTURE PROTECTION
0.000 0.000
WOOD WORK
163,350.550
Page 14 of 77
Item Qty Unit Rate RO
WOOD WORK
Doors
G Solid core flush 900x2200 single leaf door type D3 2 no 367.500 735.000 735.000
70,019.750
Page 15 of 77
BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING
Doors
A Solid core flush 900x2200 single leaf door type D4 1 no 367.500 367.500 367.500
E solid core flush 900x2200 single leafe door type D8 8 no 367.500 2,940.000 2,940.000
8,631.000
Page 16 of 77
BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING
Doors
33,576.000
Page 17 of 77
BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING
IRONMONGERY
47,677.194
Page 18 of 77
BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING
WINDOWS
METAL WORK
5,594.000
Page 19 of 77
BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING
FINISHES
Floor finishes
Q Allow for 100mm wide single slab terrazzo tiles item 45.600
100mm wide single clab for ramp 4 m 12.000 45.600
25,006.600
Page 20 of 77
BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING
FINISHES
Skirting
Wall finishes/Decoration
Allow for fair faced plaster finished with two coats
of sadolin 88 plus emulsion paint over a coat of
sadolin primer sealer
Page 21 of 77
BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING
FINISHES
Wall finishes/Decoration
Ceiling finishes/Decorations
Kitchen Hood
290.000 38,785.500
Page 22 of 77
BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING
Page 23 of 77
BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING
Allow for supplying and installation of sanitary fittings 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
Asian WC bowl with trap,cistern hand faucet with push
button,double clenched metal hose angle valve and
F wall hook item 0.000 0.000 0.000 0.000
2 set 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000
European WC bowl with cistern hand faucet with push
button,double clenched metal hose angle valve and
G wall hook item 0.000 0.000 0.000 0.000
1 set 5,212.400 5,212.400 4,960.000 4,960.000 5,994.260 5,994.260
0.000 0.000 0.000 0.000
H hand wash basin item 0.000 0.000 0.000 0.000
1 set 3,924.400 3,924.400 4,160.000 4,160.000 4,513.060 4,513.060
0.000 0.000 0.000 0.000
J Soap tray item 0.000 0.000 0.000 0.000
1 No 255.000 255.000 736.000 736.000 293.250 293.250
0.000 0.000 0.000 0.000
K Mirror item 0.000 0.000 0.000 0.000
1 no 654.400 654.400 352.000 352.000 752.560 752.560
0.000 0.000 0.000 0.000
D Shower tray with strainer waste,Euroflow C,shower item 0.000 0.000 0.000 0.000
1 set 15,038.000 15,038.000 9,440.000 9,440.000 17,293.700 17,293.700
0.000 0.000 0.000 0.000
E Soap holder item 0.000 0.000 0.000 0.000
1 no 255.000 255.000 224.000 224.000 293.250 293.250
0.000 0.000 0.000 0.000
F Towel Rail item 0.000 0.000 0.000 0.000
1 no 402.200 402.200 640.000 640.000 462.530 462.530
0.000 0.000 0.000 0.000
G Songe dish item 0.000 0.000 0.000 0.000
1 no 402.200 402.200 320.000 320.000 462.530 462.530
0.000 0.000 0.000 0.000
H Robe hook item 0.000 0.000 0.000 0.000
1 236.600 236.600 416.000 416.000 272.090 272.090
0.000 0.000 0.000 0.000
30,332.200 0.000 0.000 0.000
Page 24 of 77
BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING
0.000 0.000
0.000 0.000
0.000 0.000
Page 25 of 77
BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING
Page 26 of 77
BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING
Lighting Instalalitons
Page 27 of 77
BILL NO 4- PRIVATE KITCHEN STAFF ACCOMMADATION BUILDING
4/1 21,859.800
4/2 80,423.090
4/3 39,154.200
4/4 51,206.820
4/5 34,417.140
4/6 9,415.260
4/7 66,238.950
4/8 163,350.550
4/9 - R1 70,019.750
4/10- R1 8,631.000
4/14-R1 25,006.600
Page 28 of 77
BILL NO 5- FLORIST ACCOMADATION
SUB STRUCTURE
EARTH WORKS
Allow for 200mm thick well compacted approved hard core fill
D under ground floor slab 1 item
200mm hardcore filling 48 m3 5.800 278.400
CONCRETE WORK
G foundation item
Concrete for strip foundation 38 m3 32.850 1,248.300
formwork for foundation 72 m2 3.500 252.000
Reinforcement 2,260 Kg 0.360 813.600
2,313.900
SUB STRUCTURE
CONCRETE WORK
Masonry
Allow for expansion joint at block wall and ground floor slab
E 150mm high 20mm thick joint with approved sealent item
1000G polyethen
20mm thick joint 36 m2 14.000 504.000
Sealent 240 m 3.200 768.000
1,272.000
G External steps
Concrete for external steps 1 m3 32.850 32.850
Fw for external steps 3 m2 3.000 9.000
BRC mesh for external steps 5 m2 4.400 22.000
63.850
SUPER STRUCTURE
CONCRETE WORK
B Lintels item
Lintels 2 m3 32.000 64.000
C Beams item
Beams 9 m3 32.000 288.000
F Lintels item
Lintels 17 m2 6.000 102.000
G Beams item
Beams 119 m2 6.900 821.100
K Lintels item
Lintels 65 Kg 0.360 23.400
L Beams item
Beams 1,358 Kg 0.360 488.880
P Gergolyes item
Gergolyes 8 nr 15.000 120.000
Q Coping item
Coping 76 m 8.000 608.000
BILL NO 5- FLORIST ACCOMADATION
SUPER STRUCTURE
CONCRETE WORK
MASONRY
Block work
item
D Allow for precast concrete load bearing solid block work
200mm block work 390 m2 7.400 2,886.000
Allwo for pre cast concrete non load bearing hollow block
work
SUPER STRUCTURE
THERMAL AND MOISTURE PROTECTION
Allow for any other works not stated in super structure item
WOOD WORK
B Allow for any other work not stated in wood work item
DOORS
D 44mm solid core flush 900x2200mm single leaf door type D1 10 no 367.500 3,675.000
A Solid core flush 900x2200 single leaf door type D3 2 no 367.500 735.000
BILL NO 5- FLORIST ACCOMADATION
Doors
A Solid core flush 900x2200 single leaf door type D4 1 no 367.500 367.500
C Solid core flush 900x2200mm single leaf door type D6 1 no 367.500 367.500
D Semi Solid core flush 800x2200 single leaf door type D7 8 no 367.500 2,940.000
E solid core flush 800x2200 single leafe door type D8 1 no 367.500 367.500
BILL NO 5- FLORIST ACCOMADATION
Doors
Allwo for finishing of all doors with two coats of sadolin extera
over primer
A D1 10 no 39.600 396.000
B D2 2 no 39.600 79.200
C D3 2 no 39.600 79.200
D D4 1 no 39.600 39.600
E D5 1 no 39.600 39.600
F D6 1 no 39.600 39.600
G D7 8 no 35.200 281.600
H D8 1 no 35.200 35.200
990.000
IRONMONGERY
J D1 10 no 67.580 675.800
K D2 2 no 117.957 235.914
L D3 2 no 143.357 286.714
M D4 1 no 67.580 67.580
N D5 1 no 60.500 60.500
P D6 1 no 235.654 235.654
Q D7 8 no 85.102 680.816
R D8 1 no 82.657 82.657
2,325.635
WINDOWS
Bronze anodised sliding window 1000x1200 double shutter
S window type W2 4 no 172.000 688.000
BILL NO 5- FLORIST ACCOMADATION
WINDOWS
METAL WORK
FINISHES
Floor finishes
E Rooms item
Rooms 105 m2 8.700 913.500
F Passage item
Passage 46 m2 8.700 400.200
BILL NO 5- FLORIST ACCOMADATION
FINISHES
Floor finishes
A Toilets item
Toilets 36 m2 7.900 284.400
C Laundry item
Laundry 5 m2 7.900 39.500
D Kitchen item
Kitchen 13 m2 7.900 102.700
E Dinning item
Dinning 31 m2 12.400 384.400
Skirting
G Rooms item
Rooms 119 m 2.500 297.500
H passage item
passage 44 m 2.500 110.000
Wall finishes/Decoration
Allow for fair faced plaster finished with two coats of
sadolin 88 plus emulsion paint over a coat of sadolin
primer sealer
M Gergoyle item
Gergoyle 8 nrs 3.200 25.600
N Coping item
Coping 23 m2 3.200 73.600
BILL NO 5- FLORIST ACCOMADATION
FINISHES
C Toilet item
Toilet 178 m2 8.500 1,513.000
E Laundry item
Laundry 26 m2 8.500 221.000
F Kitchen item
Kitchen 49 m2 8.500 416.500
Ceiling finishes/Decorations
Allow for fair faced plaster finished with two coats of sadolin
88 plus emulsion paint of approved colour over a coat of
G sadolin primer item
Ceiling paint 232 m2 3.000 696.000
1,538.100 2,242.000
BILL NO 5- FLORIST ACCOMADATION
1,325.900 1,773.000
BILL NO 5- FLORIST ACCOMADATION
Sanitary Appliances
0.000 0.000 0.000
Allow for supplying and installation of sanitary fittings 0.000 0.000 0.000
0.000 0.000 0.000
4781.1 4169
BILL NO 5- FLORIST ACCOMADATION
7,987.000 10,876.000
BILL NO 5- FLORIST ACCOMADATION
12,706.600 21,004.000
BILL NO 5- FLORIST ACCOMADATION
Electrical Instalalitons
0.000 0.000 0.000
Lighting Luminaries 0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
Allow for supply nad instalaltion of luminaries complete with all
A fixing 1 item 2,107.000 2,107.000 5,944.000 5,944.000 2,423.050
0.000 0.000 0.000
0.000 0.000 0.000
Allwo for supply nad instalaltion of wall fan in pantry with
C switches and regulators. 1 item 137.200 137.200 included included 157.780
0.000 0.000 0.000
0.000 0.000 0.000
Lighting protection system 0.000 0.000 0.000
0.000 0.000 0.000
Allow for lighting protection system as specified inn the
D drawings 1 item 1,246.500 1,246.500 1,408.000 1,408.000 1,433.475
0.000 0.000 0.000
0.000 0.000 0.000
Allow for any other work not stated in mechjanical and
Electrical instalaltions. 0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
Sink 1 no 127.000 127.000 0.000 146.050
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
0.000 0.000 0.000
3,617.700 7,352.000
BILL NO 5- FLORIST ACCOMADATION
5/1
5/2
5/3
5/4
5/5
5/6
5/7
5/8
5/9
5/10
31956.4 47416
RO
900.000
1,109.000
645.000
278.400
190.400
243.000
2,313.900
98.550
43.350
5,821.600
RO
2,259.000
1,913.055
457.200
2,727.000
1,272.000
192.000
63.850
66.000
8,950.105
RO
33.000
64.000
288.000
1,376.000
55.500
102.000
821.100
1,876.800
32.400
23.400
488.880
1,849.680
189.000
120.000
608.000
7,927.760
RO
760.000
266.000
192.500
2,886.000
535.350
556.800
1,130.500
1,862.000
8,189.150
RO
119.700
1,330.000
1,576.200
497.000
7,350.000
7,980.000
945.000
1,680.000
735.000
22,212.900
RO
367.500
157.500
3,675.000
735.000
735.000
5,670.000
RO
367.500
367.500
367.500
2,940.000
367.500
4,410.000
RO
990.000
2,325.635
688.000
4,003.635
RO
2,842.000
492.000
500.000
913.500
400.200
5,147.700
RO
284.400
23.700
39.500
102.700
384.400
316.800
297.500
110.000
132.000
2,082.000
35.200
25.600
73.600
3,907.400
RO
1,123.500
675.500
1,513.000
170.000
221.000
416.500
696.000
1,502.935
0.000
265.880
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
6,584.315
RO
0.000
0.000
255.185
0.000
183.770
0.000
180.435
0.000
0.000
0.000
442.750
0.000
310.500
0.000
include
0.000
152.145
0.000
include
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
1,524.785
RO
0.000
0.000
0.000
702.650
0.000
387.550
0.000
845.940
0.000
55.200
0.000
141.450
0.000
2,239.280
0.000
128.800
0.000
115.920
0.000
57.960
0.000
68.080
0.000
0.000
0.000
0.000
0.000
135.125
0.000
41.745
0.000
357.420
0.000
153.180
0.000
67.965
5,498.265
RO
0.000
0.000
2,012.270
0.000
0.000
0.000
1,383.450
0.000
911.950
0.000
0.000
0.000
4,391.850
0.000
485.530
0.000
0.000
9,185.050
RO
0.000
0.000
0.000
722.660
0.000
262.200
0.000
0.000
0.000
0.000
0.000
9,198.505
0.000
0.000
0.000
539.120
0.000
0.000
0.000
14,691.825
0.000
0.000
0.000
2,423.280
0.000
0.000
27,837.590
RO
0.000
0.000
0.000
0.000
2,423.050
0.000
0.000
157.780
0.000
0.000
0.000
0.000
1,433.475
0.000
0.000
0.000
0.000
0.000
146.050
0.000
0.000
0.000
0.000
0.000
0.000
0.000
4,160.355
RO
5,821.600
8,950.105
7,927.760
8,189.150
22,212.900
5,670.000
4,410.000
4,003.635
5,147.700
3,907.400
6,584.315
1,524.785
5,498.265
9,185.050
27,837.590
4,160.355
131,030.610
Bill no 6=External Services
ELECTRICAL WORKS
Civil 2,963.686
D Allow for supply and installation of SF6 ring main unit 1 item 6,086.700 6,086.700 10,300.000 10,300.000 6,999.705
0.000 0.000 0.000
Suplly nad installation of GRP enclosure for feeder
E piller 1 item 1,199.200 1,199.200 exclude exclude 1,379.080
0.000 0.000 0.000
Supply and instalaltion of feeder piller of configuration
F incoming 1600A TP MCCB etc 1 item 4,649.200 4,649.200 5,250.000 5,250.000 5,346.580
0.000 0.000 0.000
Allow for supply lay and and termite 7run 1Cx630mm2
underground cable from 1000KVA tranformer to
G feeder piller 1 item 1,904.900 1,904.900 10,650.000 10,650.000 2,190.635
0.000 0.000 0.000
26,590.600 55,315.000
4/[Page]
Bill no 6=External Services
ELECTRICAL WORKS
13,740.200 17,940.000
Earth works
4/[Page]
Allow for SRC concrete M35 in top slab of sewage
E holding tank
Top slab concrete 5 m3 32.850 164.250
Metal Work
Allwo for supply and installation of 600x600mm
medium duty double seal cast iron manhole covers to
openings in the top slab of the sewage holding tank
E as spe, 1 no
600x600mm manhole cover 1 nr 80.000 80.000
Manhole
Drainage Pipe
441.500 660.000
4/[Page]
Bill no 6=External Services
Drainage Pipe
Holding Tank
1000x1000 Double seal MH cvr 1 nr 100.000 100.000
6000x600 Double seal MH cvr 1 nr 80.000 80.000
50mm screed on top slab 29 m2 4.500 130.500
300mm thick soil layer 9 m3 2.200 19.800
Bituthene 8000 or equal waterproof layer for top slab 29 m2 8.000 232.000
562.300
878.200 1,890.000
Cooelction
6/3
41,650.500 75,805.000
4/[Page]
RO
2,963.686
1,099.515
0.000
9,512.455
0.000
6,999.705
0.000
1,379.080
0.000
5,346.580
0.000
2,190.635
0.000
1,841.955
0.000
1,841.955
0.000
367.310
0.000
33,542.876
4/[Page]
RO
8,039.135
0.000
5,657.145
0.000
460.760
0.000
0.000
0.000
1,719.915
500.135
0.000
176.640
0.000
0.000
0.000
0.000
0.000
16,553.730
RO
886.200
162.000
492.750
594.000
4/[Page]
164.250
39.000
588.000
200.100
328.680
882.000
564.120
4,901.100
RO
55.800
310.000
210.000
840.000
80.000
66.000
6,300.000
1,215.225
9,077.025
4/[Page]
RO
2,840.995
incl
0.000
168.935
0.000
0.000
562.300
3,572.230
RO
33,542.876
16,553.730
4,901.100
9,077.025
3,572.230
67,646.961
4/[Page]
Bill no 7=INFRASTRUCTURE WORKS
SITE PREPERATION
Clearing Site
BOUNDRY WALL
Earth Works
Concrete Work
Masonry Work
5,414.530
4/[Page]
Bill no 7=INFRASTRUCTURE WORKS
finshing work
18,842.400
4/[Page]
BILL NO 5- Barracks 4 Mechanical Installation
Cooelction
7/1 5,414.530
7/2 18,842.400
24,256.930
4/[Page]
Item Qty Unit Rate Civil works
GENERAL SUMMARY
PRELIMINARIES 1/37
4/[Page]
RO
(CIVIL+MEP)
911,409.679
131,030.610
24,256.930
67,646.961
1,134,344.180
286,163.125
848,181.055
4/[Page]
AlRafa shamel
Civil works
24,256.930
30,000.000 848,181.055
4/[Page]
PROPOSED STAFF ACCOMADATION FOR THE PALACE PRIVATE KITCHEN & FLORIST
AT ASIAN CAMP,BAB
AREA STATEMENT
SCOPE OF WORKS AREA STATEMENT
4 External Works