PROJECT NAME:

SL. NO NAME OF THE ITEMS TOTAL RATE AMOUNT

1 Total Earth Cutting = 50361.57 cft 5 tk/cft 251807.85 tk
2 Total Earth Filling = 36386.23 cft 15 tk/cft 545793.51 tk
3 Total Brick Layering of Pile cap = 1049.20 cft 30 tk/cft 31475.98 tk
4 Total CC Casting of Pile cap (3")= 1049.20 cft 150 tk/cft 157379.91 tk
5 Total CC Casting of Pile cap (2'-10")= 11876.94 cft 225 tk/cft 2672310.81 tk
6 Total C.C Casting of Retaning Wall = 6703.91 cft 225 tk/cft 1508379.75 tk
7 Total C.C Over head water tank = 960.47 cft 225 tk/cft 216105.19 tk
8 Total C.C Under ground water tank = 344.52 cft 225 tk/cft 77517.00 tk
9 Total CC Casting of Slab = 68452.01 cft 225 tk/cft 15401701.92 tk
10 Total 4th to 11th CC Casting for F. Slab = 4117.18 cft 225 tk/cft 926364.60 tk
11 Total CC Needed for Column = 27020.00 cft 225 tk/cft 6079500.00 tk
12 Total CC of "Basement TO 4th" Beam = 12021.72 cft 225 tk/cft 2704887.00 tk
13 Total CC Casting of "5th to 11th + Roof" Beam = 17619.24 cft 225 tk/cft 3964329.00 tk
14 Total .C.C Casting of STAIR = 3189.00 cft 225 tk/cft 717525.00 tk
15 Total C.C Casting of Basement floor Ramp = 720.00 cft 225 tk/cft 162000.00 tk
16 Total Steel Rod required for pile cap = 26343.77 kg 60 tk/kg 1580626.16 tk
17 Total Steel Needed for Column = 133694.86 kg rod 60 tk/kg 8021691.61 tk
18 Total Steel for RCC of "Basement TO 4th" Beam = 56627.28 kg rod 60 tk/kg 3397636.85 tk
19 Total RCC Casting of "5th to 11th + Roof" Beam = 86654.37 kg rod 60 tk/kg 5199262.17 tk
20 Total Steel for RCC Slab (Basement TO 4th floor) = 148879.48 Kg rod 60 tk/kg 8932768.78 tk
21 Total R.C.C Casting of Slab (5th to 11th + Roof ) = 174431.26 Kg rod 60 tk/kg 10465875.32 tk
22 Total R.C.C Casting of Basement floor Slab = 17364.94 Kg rod 60 tk/kg 1041896.54 tk
23 Total R.C.C Casting of STAIR = 20442.82 Kg rod 60 tk/kg 1226569.23 tk
24 Total R.C.C Casting of Basement floor Ramp = 2295.49 Kg rod 60 tk/kg 137729.45 tk
25 Total R.C.C Casting of Retaning Wall = 11043.46 kg rod 60 tk/kg 662607.71 tk
26 Total R.C.C Over head water tank = 3151.72 kg rod 60 tk/kg 189102.92 tk
27 Total R.C.C Under ground water tank = 924.73 kg rod 60 tk/kg 55483.93 tk
28 Septic Tank L/s 150000.00 tk
29 Total Ground Floor Tiles = 8223.05 sft 100 tk/sft 822305.40 tk
30 Total 1st, 2nd, Floor Tiles = 18899.95 sft 100 tk/sft 1889995.38 tk
31 Total 3rd Floor Tiles = 9561.62 sft 100 tk/sft 956162.34 tk
32 Total 4th to 11th Floor Tiles = 82942.20 sft 100 tk/sft 8294220.00 tk
33 Total 4th to 11th Wall Tiles = 37926.00 sft 90 tk/sft 3413340.00 tk
34 Total 4th to 11th floor Door's = 8908.48 sft 400 tk/sft 3563392.00 tk
35 Total "4th" to "11th" floor SL Door's = 8632.96 sft 400 tk/sft 3453184.00 tk
36 Total 4th to 11 th kitchen Sink = 64.00 pcs 3000 tk/pcs 192000.00 tk
37 Total 4th to 11th floor Window's = 10078.61 sft 250 tk/sft 2519653.50 tk
38 Total Grill = 16559.26 sft 180 tk/sft 2980666.08 tk
39 Total Railing = 7062.65 sft 250 tk/sft 1765662.94 tk
40 Total 4th to 11th floor Basin = 152.00 pcs 4000 tk/pcs 608000.00 tk
41 Total 4th to 11th floor Comod = 152.00 pcs 5500 tk/pcs 836000.00 tk
42 Total 4th to 11th floor Bath taub = 40.00 pcs 7000 tk/pcs 280000.00 tk
43 Total 5" Brick Wall = 12009.02 sft 55 tk/sft 660495.89 tk
44 Total 10" Brick Wall = 4741.44 cft 125 tk/cft 592680.46 tk
45 Ceramik Brick 9064.00 sft 0 tk/cft 0.00 tk
46 Total Plaster = 135052.16 sft 11 tk/sft 1485573.81 tk
47 Total Paint = 151611.42 sft 12 tk/sft 1819337.05 tk
48 Cost of pile = 31700903.78 tk
49 Shutter for Shops 6000.00 sft 250 tk/sft 1500000.00 tk
50 Landscaping L/S 1000000.00 tk
51 ACP In Front 3600.00 sft 500 tk/sft 1800000.00 tk
52 Curtain Glass at front 2400.00 sft 600 tk/sft 1440000.00 tk
53 Shore Pile L/S 4000000.00
Total = 154051900.80 tk.

Electrical cost @12% 0.12 18486228.10 tk.

Sanitary & Plumbing Cost @9% 0.09 13864671.07 tk
Lift 3 no 9000000.00 tk
Escalator 3 pair 9000000.00
Generator 300 KVA 3500000.00 tk
Fire fighting Equipments 2500000.00 tk
Misc Cost 0.05 10520140.00 tk

GRAND TOTAL 220922939.96 tk

Total Built Area 144131.00
Cost Per sft 1532.79 TK.

*The unit price given is just a sample. It may increase or decrease.