LAMPIRAN

Tabel Perhitungan Minimum Total Cost

 Annual Average Shipment Total Shipment Total Total Order Order
Unit Press Carrying Ordering Annual Cost per (Shipment Cost Price & Shipment Cost Holding Total Minimum
Q Cost (C ) Cost Cost (i) Cost (D) unit Per Unit * Q) (D*C) Cost (S) (D/Q*S) Cost Cost Total Cost

1 600 600 0.3 40 80 100 100 48000 140 11,200 90 59,290

2 600 1200 0.3 40 80 100 200 48000 240 9,600 180 57,780

3 600 1800 0.3 40 80 100 300 48000 340 9,067 270 57,337

4 600 2400 0.3 40 80 100 400 48000 440 8,800 360 57,160

5 600 3000 0.3 40 80 100 500 48000 540 8,640 450 57,090

6 600 3600 0.3 40 80 100 600 48000 640 8,533 540 57,073

7 600 4200 0.3 40 80 100 700 48000 740 8,457 630 57,087

8 600 4800 0.3 40 80 100 800 48000 840 8,400 720 57,120 55,776

9 600 5400 0.3 40 80 100 900 48000 940 8,356 810 57,166

10 600 6000 0.3 40 80 90 900 48000 940 7,520 900 56,420

11 600 6600 0.3 40 80 90 990 48000 1030 7,491 990 56,481

12 600 7200 0.3 40 80 90 1080 48000 1120 7,467 1080 56,547

13 600 7800 0.3 40 80 90 1170 48000 1210 7,446 1170 56,616

14 600 8400 0.3 40 80 90 1260 48000 1300 7,429 1260 56,689

15 588 8820 0.3 40 80 90 1350 47040 1390 7,413 1323 55,776

16 588 9408 0.3 40 80 90 1440 47040 1480 7,400 1411 55,851

17 588 9996 0.3 40 80 90 1530 47040 1570 7,388 1499 55,928

18 588 10584 0.3 40 80 90 1620 47040 1660 7,378 1588 56,005

19 588 11172 0.3 40 80 90 1710 47040 1750 7,368 1676 56,084

20 588 11760 0.3 40 80 90 1800 47040 1840 7,360 1764 56,164

21 588 12348 0.3 40 80 90 1890 47040 1930 7,352 1852 56,245

22 588 12936 0.3 40 80 90 1980 47040 2020 7,345 1940 56,326

23 588 13524 0.3 40 80 90 2070 47040 2110 7,339 2029 56,408

24 588 14112 0.3 40 80 90 2160 47040 2200 7,333 2117 56,490

25 588 14700 0.3 40 80 90 2250 47040 2290 7,328 2205 56,573

26 588 15288 0.3 40 80 90 2340 47040 2380 7,323 2293 56,656

27 588 15876 0.3 40 80 90 2430 47040 2470 7,319 2381 56,740

28 588 16464 0.3 40 80 90 2520 47040 2560 7,314 2470 56,824

29 588 17052 0.3 40 80 90 2610 47040 2650 7,310 2558 56,908

30 588 17640 0.3 40 80 90 2700 47040 2740 7,307 2646 56,993

31 588 18228 0.3 40 80 90 2790 47040 2830 7,303 2734 57,077

32 588 18816 0.3 40 80 90 2880 47040 2920 7,300 2822 57,162

33 588 19404 0.3 40 80 90 2970 47040 3010 7,297 2911 57,248

34 588 19992 0.3 40 80 90 3060 47040 3100 7,294 2999 57,333

35 588 20580 0.3 40 80 90 3150 47040 3190 7,291 3087 57,418

36 588 21168 0.3 40 80 90 3240 47040 3280 7,289 3175 57,504

37 588 21756 0.3 40 80 90 3330 47040 3370 7,286 3263 57,590

38 588 22344 0.3 40 80 90 3420 47040 3460 7,284 3352 57,676

39 588 22932 0.3 40 80 90 3510 47040 3550 7,282 3440 57,762

40 588 23520 0.3 40 80 90 3600 47040 3640 7,280 3528 57,848

41 588 24108 0.3 40 80 90 3690 47040 3730 7,278 3616 57,934

42 588 24696 0.3 40 80 90 3780 47040 3820 7,276 3704 58,021

43 588 25284 0.3 40 80 90 3870 47040 3910 7,274 3793 58,107

44 588 25872 0.3 40 80 90 3960 47040 4000 7,273 3881 58,194

45 588 26460 0.3 40 80 90 4050 47040 4090 7,271 3969 58,280

46 588 27048 0.3 40 80 90 4140 47040 4180 7,270 4057 58,367

47 588 27636 0.3 40 80 90 4230 47040 4270 7,268 4145 58,453

48 588 28224 0.3 40 80 90 4320 47040 4360 7,267 4234 58,540

49 588 28812 0.3 40 80 90 4410 47040 4450 7,265 4322 58,627

50 588 29400 0.3 40 80 90 4500 47040 4540 7,264 4410 58,714

51 588 29988 0.3 40 80 90 4590 47040 4630 7,263 4498 58,801

52 588 30576 0.3 40 80 90 4680 47040 4720 7,262 4586 58,888

53 588 31164 0.3 40 80 90 4770 47040 4810 7,260 4675 58,975

54 588 31752 0.3 40 80 90 4860 47040 4900 7,259 4763 59,062

55 588 32340 0.3 40 80 90 4950 47040 4990 7,258 4851 59,149

56 588 32928 0.3 40 80 90 5040 47040 5080 7,257 4939 59,236

57 588 33516 0.3 40 80 90 5130 47040 5170 7,256 5027 59,324

58 588 34104 0.3 40 80 90 5220 47040 5260 7,255 5116 59,411

59 588 34692 0.3 40 80 90 5310 47040 5350 7,254 5204 59,498

60 588 35280 0.3 40 80 90 5400 47040 5440 7,253 5292 59,585

61 588 35868 0.3 40 80 90 5490 47040 5530 7,252 5380 59,673

62 588 36456 0.3 40 80 90 5580 47040 5620 7,252 5468 59,760

63 588 37044 0.3 40 80 90 5670 47040 5710 7,251 5557 59,847

64 588 37632 0.3 40 80 90 5760 47040 5800 7,250 5645 59,935

65 588 38220 0.3 40 80 90 5850 47040 5890 7,249 5733 60,022

66 588 38808 0.3 40 80 90 5940 47040 5980 7,248 5821 60,110

67 588 39396 0.3 40 80 90 6030 47040 6070 7,248 5909 60,197

68 588 39984 0.3 40 80 90 6120 47040 6160 7,247 5998 60,285

69 588 40572 0.3 40 80 90 6210 47040 6250 7,246 6086 60,372

70 588 41160 0.3 40 80 90 6300 47040 6340 7,246 6174 60,460

71 588 41748 0.3 40 80 90 6390 47040 6430 7,245 6262 60,547

72 588 42336 0.3 40 80 90 6480 47040 6520 7,244 6350 60,635

73 588 42924 0.3 40 80 90 6570 47040 6610 7,244 6439 60,722

74 588 43512 0.3 40 80 90 6660 47040 6700 7,243 6527 60,810

75 588 44100 0.3 40 80 90 6750 47040 6790 7,243 6615 60,898

76 588 44688 0.3 40 80 90 6840 47040 6880 7,242 6703 60,985

77 588 45276 0.3 40 80 90 6930 47040 6970 7,242 6791 61,073

78 588 45864 0.3 40 80 90 7020 47040 7060 7,241 6880 61,161

79 588 46452 0.3 40 80 90 7110 47040 7150 7,241 6968 61,248

80 588 47040 0.3 40 80 90 7200 47040 7240 7,240 7056 61,336