3335168

ABOUT ESTIMATE
1 Name of the work Widening from Two lane to Four lane of Kakinada - Rajahmundry road from km.1/600 to
10/800 in E.G.Dist.
2 Section Assistant Engineer (R&B),

Ramachandrapuram.
3 Sub - Division Asst. Executive Engineer (R&B),

West Section, Kakinada.
Dy. Executive Engineer (R&B),

East Sub-divn., Kakinada.
4 Division Executive Engineer (R&B),

(R&B) Division : Kakinada
5 Circle Superintending Engineer (R&B),

(R&B) Circle : Kakinada
Name of work : Widening from Two lane t
Rajahmundry road from km.1/

Two lane to Four lane of Kakinada -
d from km.1/600 to 10/800 in E.G.Dist.

GOVERNMENT OF ANDHRA PRADESH
ROADS & BUILDINGS DEPARTMENT
Proposals
Name of work : Widening from Two lane to Four lane of Kakinada -
Rajahmundry road from km.1/600 to 10/800 in
E.G.Dist.
Amount of estimate Rs: 70.00 Crores
(R&B) East Section, Kakinada.

(R&B) East Sub-divn., Kakinada.

Mandal : Kakinada Urban, Kakinada Rural & Samalkota
Assembly Const. : Kakinada City, Kikanada Rural & Peddapuram

Parliament Const. : Kakinada
EAST GODAVARI DISTRICT

Specification report accompany the Proforma estimate for the work of
Widening from Two lane to Four lane of Kakinada - Rajahmundry road from km.1/600 to
10/800 in E.G.Dist.
Amount of Estimate Rs: 70.00 Crores
Kakinada - Rajahmundry State Highway from km.0/0 to 68/350 connects the District Head quarter
at Kakinada and Rajahmundry which is also a commercial centre. This road connects the mandal head quarters
viz., Samalkota, Biccavolu, Anaparthy and Kadiyam and also connects number of interior villages through
various other roads. The stretch from km.0/0 to 1/600 in the Kakinada City limits is of Four lane and from
km.1/600 to 10/800 i.e., between Kakinada and ADB Road junction near Samalkota is of Double lane with BT
Carriageway.
Necessity :
Since, this road connects the Kakinada City and District Head Quarters, the traffic plying from the
interior places through the other important State Highways viz., 1)Samalkota - Prathipadu road, 2)Samalkota -
Gokavaram road, 3)Kakinada - Rajanagaram (ADB) Road will join to Kakinada - Rajahmundry road near
Samalkota. In addition to the traffic from the above roads the traffic of Kakinada - Rajahmundry road is also
required to travel in Double lane stretch from km.1/600 to 10/800 of Kakinada - Rajahmundry road to reach
Kakinada.
Further, due to presence of Samalkota Railway Junction on Vijayawada - Visakhapatnam Railway

main line, lot of people from Kakinada and surrounding places will travel through this stretch of the road to
reach Samalkota Railway station which is in main Railway line. Due to the above reasons the existing Double
lane road is not in a position to cater the high intensity of the traffic in the stretch from km.1/600 to 10/800
i.e., from Kakinada to ADB Road junction near Samalkota and creating lot of traffic congestions during peak
hours and number of accidents are taking place.
Since, the traffic intensity is already crossed the allowable limit of for Double lane road long back it
is immediately required to widen the road to a Four lane road.
Authority :
Hence, the proforma estimate is prepared for "Widening from Two lane to Four lane of Kakinada -
Rajahmundry road from km.1/600 to 10/800 in E.G.Dist".
RATES:
The estimate is prepared with 2017-2018 revised SSR taking GST in to account for all Engineering
Department and datas as per MoRT&H standard data book duly adopting over head charges @ 4.615% (by
deducting 5% towards VAT and Insurance @ 0.385%) and contractors profit at 10% as per G.O.Ms No 141,
T(R&B) Dept, dated 27.07.2006.
PROFORMA ESTIMATE
Name of Widening from Two lane to Four lane of Kakinada - Rajahmundry road from
the work 1 km.1/600 to 10/800 in E.G.Dist.
a Cost of Road work

b Cost of retaingwall 3,500 M x Rs.40,000 per RM
c Construction of Minor Bridge in km.1/6
Re-construction of Four lane Bridge in km.3/2
d Construction of C.D. Works
across Military road
e Road Safety Interventions
L.S. Provisions
2 Provisions for Price Adjustment @ 5%
3 Provision for Quality Control Charges @ 1%
4 Provision for Road Safety Interventions @ 1%
5 Provisions Towards Shifting of Electrical lines, Water

supply pipe lines, etc.,
6 Provision for Soil investigation.
7 Provision for Avagahana Sadassalu
8 Provisions for stationery, XEROX etc.& Unforeseen

items and rounding off.
Part - B
1 Provisions for GST @ 12% on Rs.55,66,60,000 /-
2 Seigniorage charges
Rajahmundry road from
30,66,60,000
14,00,00,000
3,00,00,000
4,00,00,000
2,00,00,000
2,00,00,000
-------------------
55,66,60,000
2,78,33,000
-------------------
58,44,93,000
58,45,000
58,45,000
2,00,00,000
10,00,000
10,000
5,007,000
6,68,00,000
1,10,00,000
-------------------
70,00,00,000
-------------------
ABSTRACT ESTIMATE
Name of the work: Widening from Two lane to Four lane of Kakinada - Rajahmundry road from
km.1/600 to 10/800 in E.G.Dist.
Sl.
Description of item Quantity Rate Per Amount
No
1 2 3 4 5 6
Part-A
1 Earthwork excavation and removal of unserviceable soils in soils upto SDR by mechanical
means including trimming bottom and side slopes in accordance with requirements of lines,
grades and cross sections, loading and disposal upto 1000 mts etc., complete including
seignioarge charges for finished item of work for trench cutting as per MoRT&H
specification 301(5th revision) and as directed by the Engineer-in-Charge.
6,600.00 Cum. 86.20 one Cum 5,68,920
2 Forming embankment with selected earth from outside road boundary with an average
carting lead of 26 kms by mechanical means upto SDR with all leads and lifts including pre-
watering of soil at borrow area, removal of top soil, excavation of soils at borrowed area,
conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods,
sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to
meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of
T&P, etc., complete for finished item of work as per MoRT&H specification 305 (5th
revision) (Payment will be made based on level for finished item of work).
2,400.00 Cum. 431.00 one Cum 10,34,400
3 Construction of Granular sub-base by providing HBG material confirming to Grading - III of

MoRT&H Table 400-2 including cost and conveyance of all materials to work site and
spreading in uniform layers with motor grader or by approved means, on prepared surface
mixing by mix in place method with Rotavator / approved means at OMC and compacting
with vibratory roller to achieve the desired density etc., complete for finished item of work
as per MoRT&H Specification 401 (5th revision) and as directed by the Engineer-in-
charge.
1,280.00 Cum. 1,721.00 one Cum 22,02,880
4 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet
Mix macadem specification including cost of all materials and including premixing the
material with water at OMC in Mechanical mix plant carriage of mixed material by tipper to
site , laying in uniform layers with paver in base courses on well prepared surface and
compacting with Vibratory roller to acheive the desired density etc., as directed by the
Engineer-in-Charge and as per MoRT&H specification.406 (5th revision) for finished item of
work.
900.00 Cum. 2,211.00 one Cum 19,89,900
5 Providing and applying prime coat with bitumen Emulsion on prepared surface of granular
base including clearing of road surface and spraying primer at the rate of 0.70 Kgs. / sqm
using mechanical means as per MoRT&H Specification 502 (5th revision) and as directed by
the Engineer-in-Charge.
3,000.00 Sqm. 38.60 one Sqm 1,15,800
1 2 3 4 5 6
6 Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk) using
Emulsion pressure distributor at the rate of 0.20 kgs per sqm on the prepared
bituminous/granular surface cleaned with mechanical broom for finished item of work as per
MoRT&H Spec. 503 (4th rev.) and as directed by the Engineer-in-Charge.
6,000.00 Sqm. 13.70 one Sqm ,82,200
7 Providing and laying of 50mm thick Bituminous Macadam with hot mix plant producing an
average output of 37.5 tonnes per hour using hard blasted granite crushed aggregates of
Grading - II as per table 500-4 of MoRT&H specificaion 504 (5th revision) premixed with
bituminous binder of 60/70 grade @ 3.3% by weight of total mixture, transported to site,
laid over a previously prepared surface with mechanical paver finisher to the required
grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired
compaction for finished item of work as directed by the Engineer-in-Charge including hire
and opeational charges all T&P and all other contingent charges necessary including cost of
all materials etc., complete and as per MoRTH specification No. 504(5th revision) .
150.00 Cum. 5,985.00 one Cum 8,97,750
8 Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using
hard blasted granite crushed aggregates of Grading -2 as per table 500-15 of specification
508 of MoRT&H (5th revision), premixed with bituminous binder 60/70 grade @ 5% of mix
and filler, transporting the hot mix to work site, laying with mechanical paver finisher to the
required grade, level and alignment, rolling with smooth wheeled,vibratory and tandem
rollers to achieve the desired compaction as per MoRT&H Specification 508 (5th revision)
complete for finished item of work in all respects as directed by Engineer-in-charge.
75.00 Cum. 6,939.00 one Cum 5,20,425
9 Construction of earthen shoulders with selective soils obtained from borrowed area with an
extra lead of 26.5 kms. with MDD of 17.5 KN/Cum from approved sources, sectioning,
grading and consolidation with 8 to 10 Tonnes vibratory road roller @ OMC to meet
requirement of table 300-2of MORT&H including all hire and operational charges of T&P,
etc., complete for finished item of work as per MORT&H specification 305 (5th revision)
(Payment will be made based on levels for finished item of work).
1,795.00 Cum. 399.00 one Cum 7,16,205
81,28,480
Assistant Engineer (R&B), Asst. Executive Engineer (R&B), Executive Engineer (R&B),
Ramachandrapuram. West Section, Kakinada. (R&B) Division : Kakinada
DETAILED ESTIMATE
km.1/600 to 10/800 in E.G.Dist.
Sl.
Description of item No Length Breadth Depth Quantity
No
1 2 3 4 5 6 7
1 Earthwork excavation and removal of unserviceable soils in soils upto SDR by mechanical means including
trimming bottom and side slopes in accordance with requirements of lines, grades and cross sections, loading
and disposal upto 1000 mts etc., complete including seignioarge charges for finished item of work for
trench cutting as per MoRT&H specification 301(5th revision) and as directed by the Engineer-in-Charge.
km 25 / 800 to 27 / 000 ( 1 x 2 ) 1200.000 2.000 0.825 3960.000 Cum.

km 27 / 600 to 28 / 400 ( 1 x 2 ) 800.000 2.000 0.825 2640.000 Cum.
6600.000 Cum.
2 Forming embankment with selected earth from outside road boundary with an average carting lead of 26
kms by mechanical means upto SDR with all leads and lifts including pre-watering of soil at borrow area,
removal of top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes
Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and
operational charges of T&P, etc., complete for finished item of work as per MoRT&H specification 305 (5th
On Widening portion
km 25 / 800 to 27 / 000 ( 1 x 2 ) 1200.000 2.000 0.300 1440.000 Cum.
km 27 / 600 to 28 / 400 ( 1 x 2 ) 800.000 2.000 0.300 960.000 Cum.
2400.000 Cum.
3 Construction of Granular sub-base by providing HBG material confirming to Grading - III of MoRT&H Table
400-2 including cost and conveyance of all materials to work site and spreading in uniform layers with motor
grader or by approved means, on prepared surface mixing by mix in place method with Rotavator /
approved means at OMC and compacting with vibratory roller to achieve the desired density etc., complete
for finished item of work as per MoRT&H Specification 401 (5th revision) and as directed by the Engineer-
in-charge.
On Widening portion
km 25 / 800 to 27 / 000 1st layer ( 1 x 2 ) 1200.000 2.000 0.100 480.000 Cum.
km 25 / 800 to 27 / 000 2nd layer ( 1 x 2 ) 1200.000 1.200 0.100 288.000 Cum.
km 27 / 600 to 28 / 400 1st layer ( 1 x 2 ) 800.000 2.000 0.100 320.000 Cum.
km 27 / 600 to 28 / 400 2nd layer ( 1 x 2 ) 800.000 1.200 0.100 192.000 Cum.
1280.000 Cum.
4 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadem
specification including cost of all materials and including premixing the material with water at OMC in
Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform layers with paver in
base courses on well prepared surface and compacting with Vibratory roller to acheive the desired density
etc., as directed by the Engineer-in-Charge and as per MoRT&H specification.406 (5th revision) for finished
item of work.
On Widening portion
km 25 / 800 to 27 / 000 ( 1 x 2 ) 1200.000 0.900 0.250 540.000 Cum.
km 27 / 600 to 28 / 400 ( 1 x 2 ) 800.000 0.900 0.250 360.000 Cum.
900.000 Cum.
1 2 3 4 5 6 7
5 Providing and applying prime coat with bitumen Emulsion on prepared surface of granular base including
clearing of road surface and spraying primer at the rate of 0.70 Kgs. / sqm using mechanical means as per
MoRT&H Specification 502 (5th revision) and as directed by the Engineer-in-Charge.
km 25 / 800 to 27 / 000 ( 1 x 2 ) 1200.000 0.750 -- 1800.000 Sqm.
km 27 / 600 to 28 / 400 ( 1 x 2 ) 800.000 0.750 -- 1200.000 Sqm.
3000.000 Sqm.
6 Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk) using Emulsion pressure
distributor at the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface cleaned with
mechanical broom for finished item of work as per MoRT&H Spec. 503 (4th rev.) and as directed by the
Engineer-in-Charge.
Before laying B.M. & S.D.B.C.
km 25 / 800 to 27 / 000 ( 2 x 2 ) 1200.000 0.750 -- 3600.000 Sqm.
km 27 / 600 to 28 / 400 ( 2 x 2 ) 800.000 0.750 -- 2400.000 Sqm.
2000.000 6000.000 Sqm.
7 Providing and laying of 50mm thick Bituminous Macadam with hot mix plant producing an average output of
37.5 tonnes per hour using hard blasted granite crushed aggregates of Grading - II as per table 500-4 of
MoRT&H specificaion 504 (5th revision) premixed with bituminous binder of 60/70 grade @ 3.3% by weight
of total mixture, transported to site, laid over a previously prepared surface with mechanical paver finisher to
the required grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired
compaction for finished item of work as directed by the Engineer-in-Charge including hire and opeational
charges all T&P and all other contingent charges necessary including cost of all materials etc., complete and
as per MoRTH specification No. 504(5th revision) .
km 25 / 800 to 27 / 000 ( 1 x 2 ) 1200.000 0.750 0.050 90.000 Cum.
km 27 / 600 to 28 / 400 ( 1 x 2 ) 800.000 0.750 0.050 60.000 Cum.
2000.000 150.000 Cum.
8 Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using hard blasted
granite crushed aggregates of Grading -2 as per table 500-15 of specification 508 of MoRT&H (5th revision),
premixed with bituminous binder 60/70 grade @ 5% of mix and filler, transporting the hot mix to work site,
laying with mechanical paver finisher to the required grade, level and alignment, rolling with smooth
wheeled,vibratory and tandem rollers to achieve the desired compaction as per MoRT&H Specification 508
(5th revision) complete for finished item of work in all respects as directed by Engineer-in-charge.
km 25 / 800 to 27 / 000 ( 1 x 2 ) 1200.000 0.750 0.025 45.000 Cum.
km 27 / 600 to 28 / 400 ( 1 x 2 ) 800.000 0.750 0.025 30.000 Cum.
2000.000 75.000 Cum.
9 Construction of earthen shoulders with selective soils obtained from borrowed area with an extra lead of
26.5 kms. with MDD of 17.5 KN/Cum from approved sources, sectioning, grading and consolidation with 8
to 10 Tonnes vibratory road roller @ OMC to meet requirement of table 300-2of MORT&H including all hire
and operational charges of T&P, etc., complete for finished item of work as per MORT&H specification 305
(5th revision) (Payment will be made based on levels for finished item of work).
km 25 / 800 to 27 / 000 GSB layer ( 1 x 2 ) 1200.000 (2.00-1.20) 0.100 192.000 Cum.
km 25 / 800 to 27 / 000 WMM layer( 1 x 2 ) 1200.000 (2.00-0.90) 0.250 660.000 Cum.
km 25 / 800 to 27 / 000 BT Layer ( 1 x 2 ) 1200.000 (2.00-0.75) 0.075 225.000 Cum.
km 27 / 600 to 28 / 400 GSB layer ( 1 x 2 ) 800.000 (2.00-1.20) 0.100 128.000 Cum.
km 27 / 600 to 28 / 400 WMM layer( 1 x 2 ) 800.000 (2.00-0.90) 0.250 440.000 Cum.
km 27 / 600 to 28 / 400 BT Layer ( 1 x 2 ) 800.000 (2.00-0.75) 0.075 150.000 Cum.
1795.000 Cum.
1 2 3 4 5 6 7
DETAILED - CUM - ABSTRACT ESTIMATE
Name of the work: Widening from Two lane to Four lane of Kakinada - Rajahmundry road
from km.1/600 to 10/800 in E.G.Dist.
Sl. Measurements
Description of item Quantity Rate / per Amount
No No. L B D
1 2 3 4 5 6 7 8 9
A) Road work
1 Removal of unserviceable soils upto SDR including excavation, loading and disposal upto
1000 mts etc., complete including seignioarge charges for finished item of work as per
MoRT&H specification 301(5th revision) and as directed by the Engineer-in-Charge
For shifting the existing drain

km.1/600 to 10/800 1 5000.00 (3.00+2.00)/2 2.00 25,000.00
Deduct for the quantity used as per item No.2 -12,500.00
12,500.00 62.30 778,750
Cum. / Cum.
2 Forming embankment with Side earth obtained by trench cutting by mechanical means upto
SDR including pre-watering of soil, removal of top soil, excavation of soils, depositing the
soils on the embankment, spreading soil, breaking clods, sectioning, grading and
consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of
table 300-2 of MoRT&H, including all hire and operational charges of T&P, etc., complete
for finished item of work as per MoRT&H specification 305 (5th revision) (Payment will be
made based on level for finished item of work).
km.1/600 to 10/800 1 5000.00 (3.00+2.00)/2 2.00 25,000.00
50% quantity excavated earth utilised for filling existing drain 12,500.00
E.W. Trench cutting for widening

km.1/600 to 10/800 1 9200.00 8.20 (0.70)/2 26,404.00
38,904.00 137.00 53,29,848
T&P, etc., complete for finished item of work as per MoRT&H specification 305 (5th revision)
(Payment will be made based on level for finished item of work).
km.1/600 to 10/800 1 9200.00 (6.00+5.00)/2 2.50 126,500.00
Deduct quantity as per item no.2 -38,904.00
For Sub-grade
km.1/600 to 10/800 1 9200.00 13.50 0.50 62,100.00
149,696.00 431.00 6,45,18,976
Cum. / Cum.
4 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal
of scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H (5th revision)
Specn. No.305.4.3
km.1/600 to 10/800 1 9200.00 6.70 --- 61,640.00 7.10 437,644
1 2 3 4 5 6 7 8 9
5 Construction of Granular sub-base by providing HBG material confirming to Grading - V of

as per MoRT&H Specification 401 (5th revision) and as directed by the Engineer-in-charge.
For camber correction of the existing road half width
km.1/600 to 10/800 1 9200.00 3.50 0.20 6,440.00
In widening portion
km.1/600 to 10/800 1 9200.00 12.50 0.20 23,000.00
Add extra for approach roads 1,000.00

30,440.00 1,950.00 5,93,58,000
Cum. / Cum.
work.
km.1/600 to 10/800 2 9200.00 7.50 0.25 34,500.00
35,750.00 2,150.00 7,68,62,500
Cum. / Cum.
km.1/600 to 10/800 2 9200.00 7.25 -- 133,400.00
137,900.00 44.10 60,81,390
Sqm. / Sqm.
8 Providing and applying tack coat with bitumen Emulsion (RS1) (Bulk) using Emulsion
pressure distributor at the rate of 0.25 kgs per sqm on the prepared granular surface
cleaned with mechanical broom for finished item of work as per MoRT&H Spec. 503 (4th
rev.) and as directed by the Engineer-in-Charge.
Before laying DBM
km.1/600 to 10/800 2 9200.00 7.25 -- 133,400.00
142,400.00 10.50 14,95,200
Sqm. / Sqm.
9 Providing and applying tack coat with bitumen VG-10 (80/100) (Bulk) using bitumen
pressure distributor at the rate of 0.20 kgs per sqm on the prepared bituminous surface
cleaned with mechanical broom for finished item of work as per MoRT&H Spec. 503 (4th
rev.) and as directed by the Engineer-in-Charge.
Before laying DBM
km.1/600 to 10/800 2 9200.00 7.25 -- 133,400.00
142,400.00 8.50 12,10,400
1 2 3 4 5 6 7 8 9
Sqm. / Sqm.
10 Providing and laying of Dense Graded Bituminous Macadam with 100 - 120 TPH batch type
hot mix plant producing an average output of 75 tones per hour using hard blasted granite
crushed aggregates of Grading - II as per table 500-10 of MoRT&H Specification 505 (5th
revision) premixed with bituminous binder of VG 30 grade @ 4.50% of weight of total
mixture, transported to site, laid over a previously prepared surface with a hydrostatic paver
finisher with sensor control to the required grade, level and alignment and rolled as per
Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work as
directed by the Engineer-in-Charge including hire and operational charges all T&P and all
other contingent charges necessary including cost of (excluding seigniorage) charges of all
materials etc., complete in all respects as directed by Engineer-in-Charge and as per
MoRT&H specification No. 505 (5th Revision)
km.1/600 to 10/800 2 9200.00 7.25 0.05 6,670.00
Add extra for approach roads 225.00
6,895.00
or say 6,900.00 6,300.00 4,34,70,000
Cum. / Cum.
11 Providing and laying of Bituminous Concrete with 100 - 120 TPH batch type hot mix plant
producing an average output of 75 tones per hour using hard blasted granite crushed
aggregates of Grading – II as per Table 500-17 of specification 507 of MoRT&H (5th
revision), premixed with Bituminous binder of CRMB 55 Grade @ 5.4 % of mix and filler,
transporting the hot mix to work site, laying with hydrostatic sensor paver finisher to the
required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem
complete for finished item of work in all respects as directed by Engineer-in-Charge
km.1/600 to 10/800 2 9200.00 7.25 0.030 4,002.00
4,137.00
4,140.00 7,300.00 3,02,22,000
Cum. / Cum.
km.1/600 to 10/800 2 9200.00 2.50 0.330 15,180.00
15,300.00 405.00 61,96,500
Cum. / Cum.
13 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost,seignorage and conveyance of all materials to
site and all labour charges , centering, machine mixing, laying in position,Compacting,
Vibrating and curing including all other incidental and all other operational charges of T&P
required etc., complete as per MoRT&H Specification 1500,1700, 2200 (5th revision) for
Dividers .
km.1/600 to 10/800 1x2 9200.00 (0.30+0.2)/2 0.93 2,139.00 5,000.00 10,695,000
1 2 3 4 5 6 7 8 9
Total Rs. 30,66,56,208

or say Rs. 30,66,60,000
DETAILED - CUM - ABSTRACT ESTIMATE
Sl. Measurements
Description of item Quantity Rate / per Amount
No No. L B D
1 2 3 4 5 6 7 8 9
B) Drain Work
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures
as per drawing and technical specification including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing sides of bottom, back
filling the excavation earth to the extent required etc., complete for finished item of work
as per MoRT&H specification 304(5th revision) and as directed by the Engineer-in-Charge
Drain 1 200.00 6.50 2.000 2,600.00 29.90 77,740
Cum. / Cum.
2 Sand filling in foundation including cost, conveyence of all materials to site and watering,
tamping etc., complete for finshed item of work as per MoRT&H specification 304 (5th
revision) and as directed by the Engineer - in - Charge.
Drain 1 200.00 6.50 0.100 130.00 938.00 121,940
Cum. / Cum.
3 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4th
Revision) and as directed by the Engineer-in-Charge for base coarse.
Drain 1 200.00 6.50 0.100 130.00 3,591.00 4,66,830
Cum. / Cum.
site and all labour charges for machine mixing,laying in position, Compacting , Vibrating and
curing including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2100 (5th revision) for footings and Raft
foundation.
Drain 1 200.00 6.50 0.300 390.00 4,512.00 17,59,680
Cum. / Cum.
site and all labour charges for machine mixing, laying in position,Compacting, Vibrating and
complete as per MoRT&H Specification 1500,1700, 2200 (5th revision) for Sub structure.
Drain 2 200.00 (1.00+0.50)/2 2.000 600.00 4,772.00 28,63,200
Cum. / Cum.
Total Rs. 52,89,390

or say Rs. 53,00,000
1 2 3 4 5 6 7 8 9
Assistant Engineer (R&B), Dy. Executive Engineer (R&B), Executive Engineer (R&B),
Ramachandrapuram. East Sub-divn., Kakinada. (R&B) Division : Kakinada
PROFORMA ESTIMATE
Name of Widening from Two lane to Four lane of Kakinada - Rajahmundry road from
the work 1 km.1/600 to 10/800 in E.G.Dist.
a Cost of Drain
b Construction of Slab Culverts (1V of 6.00m in skew)
across Military road
c Dismantling the existing drain
L.S. Provisions
2 Provisions for Price Adjustment @ 4%
3 Provision for Quality Control Charges @ 1%
4 Provision for Road Safety Interventions @ 1%
9 Provisions for stationery, XEROX etc.& Unforeseen

items and rounding off.
Part - B
1 Provisions for VAT @ 5% on Rs.1,15,44,000 /-
2 Seigniorage charges
Assistant Engineer (R&B), Dy. Executive Engineer (R&B),

Ramachandrapuram. East Sub-divn., Kakinada.
Executive Engineer (R&B), Superintending Engineer (R&B),

(R&B) Division : Kakinada (R&B) Circle : Kakinada
Rajahmundry road from
53,00,000
50,00,000
8,00,000
-------------------
1,11,00,000
4,44,000
-------------------
1,15,44,000
1,16,000
1,16,000
173,000
5,78,000
2,50,000
-------------------
1,27,77,000
-------------------
xecutive Engineer (R&B),

t Sub-divn., Kakinada.
ntending Engineer (R&B),

&B) Circle : Kakinada
Name of Work : Widening from Two lane to Four lane of Kakinada - Rajahmundry road from km.1/600 to 10/800
in E.G.Dist.
Statement showing the Seigniorage charges
Theoritical requirement
Seignorage charges Seignor-
of Material per Unit as
Short description per Cum. age
Unit per Data (in Cum.) Quantity
of Item charges
Gravel / Gravel / per Unit
Metal Sand Metal Sand
Earth Earth
Earthwork
excavation for 1 Cum. -- -- 1.00 -- -- 30.00 30.00 12,500.00
trench cutting
Earthwork for
forming 1 Cum. -- -- 1.00 -- -- 30.00 30.00 149,696.00
embankment
G.S.B. 1 Cum. 1.28 -- -- 50.00 -- -- 64.00 30,440.00
W.M.M. 1 Cum. 1.32 -- -- 50.00 -- -- 66.00 35,750.00

B.M. 50mm thick 1 Cum. 1.416 -- -- 50.00 -- -- 70.80 6,900.00
S.D.B.C. 25mm
1 Cum. 1.462 -- -- 50.00 -- -- 73.10 4,140.00
thick
Earthern
1 Cum. -- -- 1.00 -- -- 30.00 30.00 15,300.00
shoulders
Total Rs.
or say
Assistant Engineer (R&B), Asst. Executive Engineer (R&B), Dy. Executive Engineer (R&B),
Ramachandrapuram. West Section, Kakinada. East Sub-divn., Kakinada.
Executive Engineer (R&B),

from km.1/600 to 10/800
Amount of
Seigniorage
3,75,000.00
44,90,880.00
19,48,160.00
23,59,500.00
4,88,520.00
302,634.00
459,000.00
104,23,694.00
104,24,000.00
Engineer (R&B),
vn., Kakinada.
Name of Work : Widening from Two lane to Four lane of Kakinada - Rajahmundry road from km.1/600 to
10/800 in E.G.Dist.
Statement showing the Seigniorage charges
Theoritical requirement
Seignorage charges Seignor-
of Material per Unit as
Short description per Cum. age
Unit per Data (in Cum.) Quantity
of Item charges
Gravel / Gravel / per Unit
Metal Sand Metal Sand
Earth Earth
Earthwork
excavation for CC 1 Cum. -- -- 1.00 -- -- 22.00 22.00 2,600.00
Drains
Sand filling 1 Cum. -- 1.20 -- -- 40.00 -- 48.00 130.00
VCC (1:4:8) for

1 Cum. 0.90 0.45 -- 50.00 40.00 -- 63.00 130.00
basecourse
VCC M15 for Raft 1 Cum. 0.90 0.45 -- 50.00 40.00 -- 63.00 390.00
VCC M 15 for
1 Cum. 0.90 0.45 -- 50.00 40.00 -- 63.00 600.00
body walls
Total Rs.
or say

d from km.1/600 to
Amount of
Seigniorage
57,200.00
6,240.00
8,190.00
24,570.00
37,800.00
1,34,000.00
1,34,000.00
e Engineer (R&B),
ivn., Kakinada.
ABSTRACT ESTIMATE
Sl.
No
1 2 3 4 5 6
Part-A
1 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom
and side slopes in accordance with requirements of lines , grades and cross sections etc.,
complete for finished item of work for trench cutting as per MoRT&H specification 301(5th
revision) and as directed by the Engineer-in-Charge
17,310.00 Cum. 20.00 one Cum 3,46,200
2 Forming embankment with Side earth obtained by trench cutting by mechanical means upto
SDR including pre-watering of soil, removal of top soil, excavation of soils, depositing the
soils on the embankment, spreading soil, breaking clods, sectioning, grading and
consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of
table 300-2 of MoRT&H, including all hire and operational charges of T&P, etc., complete
for finished item of work as per MoRT&H specification 305 (5th revision) (Payment will be
12,120.00 Cum. 89.00 one Cum 10,78,680
T&P, etc., complete for finished item of work as per MoRT&H specification 305 (5th
18,180.00 Cum. 431.00 one Cum 78,35,580
4 Construction of Granular sub-base by providing HBG material confirming to Grading - III of

as per MoRT&H Specification 401 (5th revision) and as directed by the Engineer-in-
charge.
5,900.00 Cum. 1,721.00 one Cum 1,01,53,900
5 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal
of scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H (5th revision)
Specn. No.305.4.3
13,790.00 Sqm. 7.10 one Sqm 97,909
work.
1 2 3 4 5 6
6,790.00 Cum. 2,211.00 one Cum 1,50,12,690
27,367.00 Sqm. 38.60 one Sqm 10,56,366
8 Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk) using
Emulsion pressure distributor at the rate of 0.20 kgs per sqm on the prepared
bituminous/granular surface cleaned with mechanical broom for finished item of work as per
MoRT&H Spec. 503 (4th rev.) and as directed by the Engineer-in-Charge.
100,380.00 Sqm. 13.70 one Sqm 13,75,206
9 Providing and laying of 50mm thick Bituminous Macadam with hot mix plant producing an
average output of 37.5 tonnes per hour using hard blasted granite crushed aggregates of
Grading - II as per table 500-4 of MoRT&H specificaion 504 (5th revision) premixed with
bituminous binder of 60/70 grade @ 3.3% by weight of total mixture, transported to site,
laid over a previously prepared surface with mechanical paver finisher to the required
grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired
compaction for finished item of work as directed by the Engineer-in-Charge including hire
and opeational charges all T&P and all other contingent charges necessary including cost of
all materials etc., complete and as per MoRTH specification No. 504(5th revision) .
2,510.00 Cum. 5,985.00 one Cum 1,50,22,350
10 Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using
hard blasted granite crushed aggregates of Grading -2 as per table 500-15 of specification
508 of MoRT&H (5th revision), premixed with bituminous binder 60/70 grade @ 5% of mix
and filler, transporting the hot mix to work site, laying with mechanical paver finisher to the
required grade, level and alignment, rolling with smooth wheeled,vibratory and tandem
complete for finished item of work in all respects as directed by Engineer-in-charge.
1,255.00 Cum. 6,939.00 one Cum ,87,08,445
C.C. Pavement
1,310.00 Cum. 3,591.00 one Cum 47,04,210
12 Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost, conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H
specification 1500, 1700, 2100 & 2702 (5th revision) and as directed by the Engineer-in-
Charge for C.C Pavement.
1 2 3 4 5 6
2,610.00 Cum. 5,358.00 one Cum 1,39,84,380
1 2 3 4 5 6
13 Providing Uncoated Mild Steel bars ( Fe-250 ) of different diameters, wrought and put up
bars of all diameters including cost and conveyance of steel to site and all labour charges
for fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing
them in position etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per standard
drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H specification
1600 &2200 (5th revision) and as per I.S.1786 of 1985 .
2.30 M.T. 46,291.00 one MT 1,06,469
14 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for
fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing
1600 &2200 (5th revision) and as per I.S.1786 of 1985 for Sub structure of R.C.C items.
1.30 M.T. 45,780.00 one MT 59,514
15 Providing and fixing 25.4 mm Mastic pad in expansion joints including cost conveyance and
all labour charges for fixing etc., complete for finished item of work
60.00 Sqm. 991.00 one Sqm 59,460
16 Supply and fixing cap to reinforcement with PVC Pipe of 25.40mm dia as per technical
specifications and as directed by the Engineer-in-charge.
174.00 RM 30.70 one RM 5,342
17 Supply and installation of 160mm dia PVC pipes of test pressure not lessthan 4 kgs. / Sq.
Cm including cost and conveyance of all materials to site, all labour charges, taxes,
incidential charges, operational charges of all T&P, etc., complete for finished item of work
as directed by the Engineer-in-Charge.
276.00 RM 352.00 one RM 97,152
18 Providing Vaccum Dewatered Flooring Services including leveling the concrete to be

followed by placement of the bottom and top mats, operation of the Vaccum Machine to
release the excess free water in the Concrete, removal of the mat after completion of
dewatering process, conduction of the initial floating using power floater followed by
finishing using power trowel of adquate capacity. The rate is not inclusive of pin vibration of
the concrete, placement of the concrete and / or provision of the special toppings, but
including hire and operational charges of Generator of adequate capacity and other T&P and
labour charges for all operations etc. complete
12,650.00 Sqm. 40.00 one Sqm 5,06,000
1 2 3 4 5 6
19 Sawing of Concrete Pavement using a self propelled walk behind, petro/electric powered
saw of suitable capacity to give a finished groove of 4mm width and 1/4 to 1/3 depth in the
cured concrete in the longitudinal and transverse directions along predetermined lines. The
rate is inclusive of the cost of consumables such as diamond blade. Masons engaged for the
marking is also deemed to be included in the rate and pouring of Polysulphide Sealent to
the full depth of groove. The rate is inclusive of the cleaning of the groove after the sawing
to remove cementatious particles adn cement washings to give a clean dry surface and
surface preparation of the sides of the groove to accommodate the sealent material etc., to
give a neat finished look including cost of sealent, hire and operational charges of Generator
of Adequate capacity and other T&P and labour charges for all operations etc. complete.
4,210.00 RM 60.00 one RM 2,52,600
2,274.00 Cum. 399.00 one Cum 9,07,326
C.C. Drains & Road Crossings

990.00 Cum. 29.90 one Cum 29,601
90.00 Cum. 938.00 one cum 84,420
90.00 Cum. 3,591.00 one cum 3,23,190
foundation.
225.00 Cum. 4,512.00 one cum 10,15,200
1 2 3 4 5 6
304.00 Cum. 4,772.00 one cum 14,50,688
26 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, conveyance of all materials to site and labour
charges, centering, machine mixing, laying, vibrating, curing etc., including other incidental
hire and operational charges of all T&P as per approved drawings and as directed during
execution but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the
Engineer-in-Charge for Cover slabs over side drains
63.00 Cum. 5,008.00 one cum 3,15,504
27 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for
fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing
1600 &2200 (5th revision) and as per I.S.1786 of 1985 for Sub structure of R.C.C items.
7.00 M.T. 45,780.00 one M.T. 3,20,460
28 Plastering in CM (1:5) 12 mm thick including cost and conveyance of all materials, labour
charges, curing etc complete for finished item of work as directed by the Engineer -in-
Charge
1,910.00 Sqm 85.20 One sqm 1,62,732
8,50,71,574

DETAILED ESTIMATE
km.1/600 to 10/800 in E.G.Dist.
Sl.
No
1 2 3 4 5 6 7
1 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom and side slopes in
accordance with requirements of lines , grades and cross sections etc., complete for finished item of work for
trench cutting as per MoRT&H specification 301(5th revision) and as directed by the Engineer-in-Charge
For trench cutting of widening portion
km 0 / 000 to 0 / 450 CC ( 1 x 2 ) 450.000 2.000 0.150 270.000
km 0 / 450 to 7 / 000 BT As per cross sections 16,465.000
km 7 / 620 to 8 / 570 CC ( 1 x 2 ) 950.000 2.000 0.150 570.000
17,305.000
or say 17,310.000
2 Forming embankment with Side earth obtained by trench cutting by mechanical means upto SDR including pre-
watering of soil, removal of top soil, excavation of soils, depositing the soils on the embankment, spreading soil,
breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet
requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P, etc., complete for
finished item of work as per MoRT&H specification 305 (5th revision) (Payment will be made based on level for
finished item of work).
Considering the 70% of the soil obtained form the trench is useful for forming embankment in widening portion
As per cross sections 17310.000 70% 12,117.00
or say 12,120.00
3 Forming embankment with selected earth from outside road boundary with an average carting lead of 26 kms by
mechanical means upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top
soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankment, spreading
soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to
meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P, etc., complete for
finished item of work as per MoRT&H specification 305 (5th revision) (Payment will be made based on level for
finished item of work).
For making up the formation including sub-grade and other crust
km 0 / 450 to 7 / 000 As per cross sections 46,036.000
Deduct for Crust
GSB layer ( 1 x 2 ) 6550.000 2.000 0.200 -5,240.000
WMM layer ( 1 x 2 ) 6550.000 1.820 0.250 -5,960.500
BT layers ( 1 x 1 ) 6550.000 7.000 0.075 -3,438.750
Earthern shoulders ( 1 x 2 ) 6550.000 1.000 0.100 -1,310.000
Add for extra width adjacent to GSB layer at CC Pavement locations
km 0 / 000 to 0 / 450 CC ( 1 x 2 ) 450.000 (2.00-1.67) 0.150 44.550
km 7 / 620 to 8 / 570 CC ( 1 x 2 ) 950.000 (2.00-1.50) 0.150 142.500
30,273.800
or say 30,300.000
Deduct quantity obtained from excavation as per item no.2 -12,120.000
18,180.000
4 Construction of Granular sub-base by providing HBG material confirming to Grading - III of MoRT&H Table 400-2
including cost and conveyance of all materials to work site and spreading in uniform layers with motor grader or by
approved means, on prepared surface mixing by mix in place method with Rotavator / approved means at OMC
and compacting with vibratory roller to achieve the desired density etc., complete for finished item of work as per
MoRT&H Specification 401 (5th revision) and as directed by the Engineer-in-charge.
On Widening portion
km 0 / 000 to 0 / 450 CC ( 1 x 2 ) 450.000 1.670 0.150 225.450
km 0 / 450 to 7 / 000 BT ( 1 x 2 ) 6550.000 2.000 0.200 5,240.000
1 2 3 4 5 6 7
km 7 / 620 to 8 / 570 CC ( 1 x 2 ) 950.000 1.500 0.150 427.500
5,892.950
or say 5,900.000
1 2 3 4 5 6 7
5 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified material
with all leads and lifts upto 1000 Mtrs as per MoRT&H (5th revision) Specn. No.305.4.3
km 0 / 000 to 0 / 450 CC ( 1 x 1 ) 450.000 3.660 --- 1,647.000
km 3 / 000 to 5 / 200 (in bits) ( 1 x 1 ) 1500.000 3.660 --- 5,490.000
km 7 / 620 to 8 / 570 CC ( 1 x 1 ) 950.000 7.000 --- 6,650.000
13,787.000
or say 13,790.000
6 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadem
specification including cost of all materials and including premixing the material with water at OMC in Mechanical
mix plant carriage of mixed material by tipper to site , laying in uniform layers with paver in base courses on well
prepared surface and compacting with Vibratory roller to acheive the desired density etc., as directed by the
Engineer-in-Charge and as per MoRT&H specification.406 (5th revision) for finished item of work.
On Widening portion
km 0 / 450 to 7 / 000 ( 1 x 2 ) 6550.000 1.820 0.250 5,960.500
Over existing road
km 3 / 000 to 5 / 200 (in bits) ( 1 x 1 ) 1500.000 3.660 0.150 823.500
6,784.000
or say 6,790.000
7 Providing and applying prime coat with bitumen Emulsion on prepared surface of granular base including clearing of
road surface and spraying primer at the rate of 0.70 Kgs. / sqm using mechanical means as per MoRT&H
Specification 502 (5th revision) and as directed by the Engineer-in-Charge.
On Widening portion
km 0 / 450 to 7 / 000 ( 1 x 2 ) 6550.000 1.670 -- 21,877.000
Over existing road
km 3 / 000 to 5 / 200 (in bits) ( 1 x 1 ) 1500.000 3.660 -- 5,490.000
27,367.000
8 Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk) using Emulsion pressure
distributor at the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface cleaned with mechanical
broom for finished item of work as per MoRT&H Spec. 503 (4th rev.) and as directed by the Engineer-in-Charge.
Before laying B.M. & S.D.B.C.
km 0 / 450 to 7 / 000 ( 2 x 1 ) 6550.000 7.000 -- 91,700.000
km 7 / 000 to 7 / 620 ( 2 x 1 ) 620.000 7.000 -- 8,680.000
7170.000 100,380.000
9 Providing and laying of 50mm thick Bituminous Macadam with hot mix plant producing an average output of 37.5
tonnes per hour using hard blasted granite crushed aggregates of Grading - II as per table 500-4 of MoRT&H
specificaion 504 (5th revision) premixed with bituminous binder of 60/70 grade @ 3.3% by weight of total mixture,
transported to site, laid over a previously prepared surface with mechanical paver finisher to the required grade,
level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item
of work as directed by the Engineer-in-Charge including hire and opeational charges all T&P and all other
contingent charges necessary including cost of all materials etc., complete and as per MoRTH specification No.
504(5th revision) .
km 0 / 450 to 7 / 000 ( 1 x 1 ) 6550.000 7.000 0.050 2,292.500
km 7 / 000 to 7 / 620 ( 1 x 1 ) 620.000 7.000 0.050 217.000
7170.000 2,509.500
or say 2,510.000
1 2 3 4 5 6 7
10 Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using hard blasted granite
crushed aggregates of Grading -2 as per table 500-15 of specification 508 of MoRT&H (5th revision), premixed
with bituminous binder 60/70 grade @ 5% of mix and filler, transporting the hot mix to work site, laying with
mechanical paver finisher to the required grade, level and alignment, rolling with smooth wheeled,vibratory and
tandem rollers to achieve the desired compaction as per MoRT&H Specification 508 (5th revision) complete for
finished item of work in all respects as directed by Engineer-in-charge.
km 0 / 450 to 7 / 000 ( 1 x 1 ) 6550.000 7.000 0.025 1,146.250
km 7 / 000 to 7 / 620 ( 1 x 1 ) 620.000 7.000 0.025 108.500
7170.000 1,254.750
or say 1,255.000
C.C. Pavement
11 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and labour
charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4th
km 0 / 000 to 0 / 450 ( 1 x 1 )450.000 7.000 0.100 315.000

km 7 / 620 to 8 / 570 ( 1 x 1 )950.000 10.000 0.100 950.000
1400.000
For Ramps to feeder roads ( 1 x 20 ) 8.000 5.000 (0+0.1)/2 40.000
1,305.000
or say 1,310.000
12 Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of all
materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification
1500, 1700, 2100 & 2702 (5th revision) and as directed by the Engineer-in-Charge for C.C Pavement.
km 0 / 000 to 0 / 450 ( 1 x 1 )450.000 7.000 0.200 630.000

km 7 / 620 to 8 / 570 ( 1 x 1 )950.000 10.000 0.200 1,900.000
1400.000
For Ramps to feeder roads ( 1 x 20 ) 8.000 5.000 (0+0.2)/2 80.000
2,610.000
or say 2,610.000
13 Providing Uncoated Mild Steel bars ( Fe-250 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement including
cutting, bending, binding rods, tying grills, placing them in position etc., complete including cost and conveyance of
binding wire and all handling charges and operational charges etc., and including over lapping welding if required
etc., complete for all R.C.C items for finished item of work as per standard drawings, as per the directions of the
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 .
Dowel rods 25mm Dia.,
(Length 500mm, spacing 250mm)
km 0 / 000 to 0 / 450 ( 1x10x28 ) -- 0.500 -- 140.000
km 7 / 620 to 8 / 570 ( 1x22x40 ) -- 0.500 -- 440.000
580.000
580.000 RM @ 3.85 Kgs. / RM 2,233.000
1 2 3 4 5 6 7
or say 2.300
1 2 3 4 5 6 7
14 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and
conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending,
binding rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire and
all handling charges and operational charges etc., and including over lapping welding if required etc., complete for
all R.C.C items for finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for Sub structure of
R.C.C items.
12mm Dia., ( 1x2x1400 ) -- 0.500 -- 1,400.000
(Length 500mm, spacing 500mm) 1400.000 RM @ 0.89 Kgs. / RM 1,246.000
or say 1.300
15 Providing and fixing 25.4 mm Mastic pad in expansion joints including cost conveyance and all labour charges for
fixing etc., complete for finished item of work
km 0 / 000 to 0 / 450 ( 1 x 10 ) 7.000 -- 0.200 14.000
km 7 / 620 to 8 / 570 ( 1 x 22 ) 10.000 -- 0.200 44.000
58.000
or say 60.000
16 Supply and fixing cap to reinforcement with PVC Pipe of 25.40mm dia as per technical specifications and as directed
by the Engineer-in-charge.
km 0 / 000 to 0 / 450 ( 10 x 28 ) -- 0.150 -- 42.000
km 7 / 620 to 8 / 570 ( 22 x 40 ) -- 0.150 -- 132.000
174.000
17 Supply and installation of 160mm dia PVC pipes of test pressure not lessthan 4 kgs. / Sq. Cm including cost and
conveyance of all materials to site, all labour charges, taxes, incidential charges, operational charges of all T&P,
etc., complete for finished item of work as directed by the Engineer-in-Charge.
km 0 / 000 to 0 / 450 ( 1 x 8 ) 7.000 -- -- 56.000

km 7 / 620 to 8 / 570 ( 1 x 22 ) 10.000 -- -- 220.000
276.000
18 Providing Vaccum Dewatered Flooring Services including leveling the concrete to be followed by placement of the
bottom and top mats, operation of the Vaccum Machine to release the excess free water in the Concrete, removal
of the mat after completion of dewatering process, conduction of the initial floating using power floater followed by
finishing using power trowel of adquate capacity. The rate is not inclusive of pin vibration of the concrete,
placement of the concrete and / or provision of the special toppings, but including hire and operational charges of
Generator of adequate capacity and other T&P and labour charges for all operations etc. complete
km 0 / 000 to 0 / 450 ( 1 x 1 ) 450.000 7.000 --- 3,150.000
km 7 / 620 to 8 / 570 ( 1 x 1 ) 950.000 10.000 --- 9,500.000
12,650.000
19 Sawing of Concrete Pavement using a self propelled walk behind, petro/electric powered saw of suitable capacity to
give a finished groove of 4mm width and 1/4 to 1/3 depth in the cured concrete in the longitudinal and transverse
directions along predetermined lines. The rate is inclusive of the cost of consumables such as diamond blade.
Masons engaged for the marking is also deemed to be included in the rate and pouring of Polysulphide Sealent to
the full depth of groove. The rate is inclusive of the cleaning of the groove after the sawing to remove
cementatious particles adn cement washings to give a clean dry surface and surface preparation of the sides of the
groove to accommodate the sealent material etc., to give a neat finished look including cost of sealent, hire and
operational charges of Generator of Adequate capacity and other T&P and labour charges for all operations etc.
complete.
1 2 3 4 5 6 7
C.C. Pavement Center line ( 1 x 1 ) 1400.000 --- --- 1,400.000
km 0 / 000 to 0 / 450 ( 1 x 100 ) -- 7.000 -- 700.000
km 7 / 620 to 8 / 570 ( 1 x 211 ) -- 10.000 -- 2,110.000
4,210.000
1 2 3 4 5 6 7
20 Construction of earthen shoulders with selective soils obtained from borrowed area with an extra lead of 26.5 kms.
with MDD of 17.5 KN/Cum from approved sources, sectioning, grading and consolidation with 8 to 10 Tonnes
vibratory road roller @ OMC to meet requirement of table 300-2of MORT&H including all hire and operational
charges of T&P, etc., complete for finished item of work as per MORT&H specification 305 (5th revision) (Payment
will be made based on levels for finished item of work).
km 0 / 000 to 0 / 450 CC ( 1 x 2 ) 450.000 1.000 0.300 270.000
km 0 / 450 to 7 / 000 BT ( 1 x 2 ) 6550.000 1.000 0.100 1,310.000
km 7 / 000 to 7 / 620 BT ( 1 x 2 ) 620.000 1.000 0.100 124.000
km 7 / 620 to 8 / 570 CC ( 1 x 2 ) 950.000 1.000 0.300 570.000
2,274.000
C.C. Drains & Road Crossings
21 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and
technical specification including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required etc.,
complete for finished item of work as per MoRT&H specification 304(5th revision) and as directed by the
Engineer-in-Charge
C.C. Drains
km 8 / 100 to 8 / 570 B/S ( 1 x 2 ) 300.000 1.200 1.100 792.000
Road Crossings ( 1 x 10 ) 10.000 1.800 1.100 198.000
990.000
22 Sand filling in foundation including cost, conveyence of all materials to site and watering, tamping etc., complete
for finshed item of work as per MoRT&H specification 304 (5th revision) and as directed by the Engineer - in -
Charge.
C.C. Drains
km 8 / 100 to 8 / 570 B/S ( 1 x 2 ) 300.000 1.200 0.100 72.000
Road Crossings ( 1 x 10 ) 10.000 1.800 0.100 18.000

90.000
23 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and labour
charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4th
C.C. Drains
km 8 / 100 to 8 / 570 B/S ( 1 x 2 ) 300.000 1.200 0.100 72.000
Road Crossings ( 1 x 10 ) 10.000 1.800 0.100 18.000
90.000
24 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including
cost,seignorage and conveyance of all materials to site and all labour charges for machine mixing,laying in
position, Compacting , Vibrating and curing including all other incidental and all other operational charges of T&P
required etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th revision) for footings and Raft
foundation.
C.C. Drains
km 8 / 100 to 8 / 570 B/S ( 1 x 2 ) 300.000 1.200 0.250 180.000
Road Crossings ( 1 x 10 ) 10.000 1.800 0.250 45.000
225.000
1 2 3 4 5 6 7
25 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including
cost,seignorage and conveyance of all materials to site and all labour charges for machine mixing, laying in
position,Compacting, Vibrating and curing including all other incidental and all other operational charges of T&P
required etc., complete as per MoRT&H Specification 1500,1700, 2200 (5th revision) for Sub structure.
C.C. Drains
km 8 / 100 to 8 / 570 B/S ( 2 x 2 ) 300.000 (0.30+0.20)/2 0.750 225.000
Road Crossings ( 2 x 10 ) 10.000 (0.60+0.45)/2 0.750 78.750
303.750
or say 304.000
26 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance
of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including other
incidental hire and operational charges of all T&P as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 &
2200 (5th revision ) and as directed by the Engineer-in-Charge for Cover slabs over side drains
Cover slabs at important public places ( 1 x 1 ) 150.000 1.200 0.120 21.600
Slabs over drains for Cross roads ( 1 x 10 ) 10.000 1.800 0.225 40.500
62.100
or say 63.000
27 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and
conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending,
binding rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire and
all handling charges and operational charges etc., and including over lapping welding if required etc., complete for
all R.C.C items for finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for Sub structure of
R.C.C items.
For cover slabs over Drains 21.600 Cum. x 80 Kgs. / Cum. 1.728
For cover slabs over Road crossings 41.400 Cum. x 120 Kgs. / Cum. 4.968
6.696
or say 7.000
28 Plastering in CM (1:5) 12 mm thick including cost and conveyance of all materials, labour charges, curing etc
complete for finished item of work as directed by the Engineer -in-Charge
C.C. Drains
km 8 / 100 to 8 / 570 B/S ( 1 x 2 ) 300.000 -- 2.700 1,620.000
Road Crossings ( 1 x 10 ) 10.000 -- 2.900 290.000
1,910.000
or say 1,910.000

1 2 3 4 5 6 7
ETAILED ESTIMATE
lane to Four lane of Kakinada - Rajahmundry road from
0 in E.G.Dist.
Quantity
7
by mechanical means including trimming bottom and side slopes in
ades and cross sections etc., complete for finished item of work for
301(5th revision) and as directed by the Engineer-in-Charge
Cum.
Cum.
Cum.
Cum.
Cum.
ined by trench cutting by mechanical means upto SDR including pre-

ation of soils, depositing the soils on the embankment, spreading soil,
solidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet
ncluding all hire and operational charges of T&P, etc., complete for
fication 305 (5th revision) (Payment will be made based on level for
m the trench is useful for forming embankment in widening portion

Cum.
Cum.
rom outside road boundary with an average carting lead of 26 kms by

and lifts including pre-watering of soil at borrow area, removal of top
conveyance of soil, depositing the soil on the embankment, spreading
d consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to
H, including all hire and operational charges of T&P, etc., complete for
fication 305 (5th revision) (Payment will be made based on level for
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.
ing HBG material confirming to Grading - III of MoRT&H Table 400-2

ls to work site and spreading in uniform layers with motor grader or by
ing by mix in place method with Rotavator / approved means at OMC
eve the desired density etc., complete for finished item of work as per
nd as directed by the Engineer-in-charge.
Cum.
Cum.
7
Cum.
Cum.
Cum.
7
pth of 50 mm by Mechanical means and disposal of scarified material

MoRT&H (5th revision) Specn. No.305.4.3
Sqm.
Sqm.
Sqm.
Sqm.
Sqm.
ting graded HBG crushed stone aggregate to Wet Mix macadem

and including premixing the material with water at OMC in Mechanical
er to site , laying in uniform layers with paver in base courses on well
ratory roller to acheive the desired density etc., as directed by the
cification.406 (5th revision) for finished item of work.
Cum.
Cum.
Cum.
Cum.
men Emulsion on prepared surface of granular base including clearing of

rate of 0.70 Kgs. / sqm using mechanical means as per MoRT&H
ed by the Engineer-in-Charge.
Sqm.
Sqm.
Sqm.
tumen Emulsion (Medium setting) (Bulk) using Emulsion pressure

on the prepared bituminous/granular surface cleaned with mechanical
T&H Spec. 503 (4th rev.) and as directed by the Engineer-in-Charge.
Sqm.
Sqm.
Sqm.
ous Macadam with hot mix plant producing an average output of 37.5
crushed aggregates of Grading - II as per table 500-4 of MoRT&H
h bituminous binder of 60/70 grade @ 3.3% by weight of total mixture,
repared surface with mechanical paver finisher to the required grade,
es 501.6 and 501.7 to achieve the desired compaction for finished item
harge including hire and opeational charges all T&P and all other
t of all materials etc., complete and as per MoRTH specification No.
Cum.
Cum.
Cum.
Cum.
7
nse Bituminous Concrete by hot mix plant using hard blasted granite
table 500-15 of specification 508 of MoRT&H (5th revision), premixed
% of mix and filler, transporting the hot mix to work site, laying with
grade, level and alignment, rolling with smooth wheeled,vibratory and
paction as per MoRT&H Specification 508 (5th revision) complete for
ted by Engineer-in-charge.
Cum.
Cum.
Cum.
Cum.
8) mix using 40mm size HBG crushed stone aggregate and fine
MoRT&H including cost, conveyance of all materials to site and labour
, Vibrating, curing etc., including all other incidental and operational
ed item of work as per MoRT&H specification 1500,1700, 2100 (4th
-Charge for base coarse.
Cum.
Cum.
Cum.
Cum.
Cum.
ng 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate

egate conforming to table 1000-2) including cost, conveyance of all
ring, machine mixing, laying, vibrating, curing etc., including all other
etc., complete for finished item of work as per MoRT&H specification
d as directed by the Engineer-in-Charge for C.C Pavement.
Cum.
Cum.
Cum.
Cum.
Cum.
0 ) of different diameters, wrought and put up bars of all diameters

site and all labour charges for fabrication of reinforcement including
lacing them in position etc., complete including cost and conveyance of
perational charges etc., and including over lapping welding if required
ed item of work as per standard drawings, as per the directions of the
cification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 .
RM
RM
RM
Kgs.
7
M.T.
7
diameters, wrought and put up bars of all diameters including cost and
charges for fabrication of reinforcement including cutting, bending,
sition etc., complete including cost and conveyance of binding wire and
s etc., and including over lapping welding if required etc., complete for
per standard drawings, as per the directions of the Engineer-in-Charge
00 (5th revision) and as per I.S.1786 of 1985 for Sub structure of
RM
Kgs.
M.T.
expansion joints including cost conveyance and all labour charges for
k
Sqm.
Sqm.
Sqm.
Sqm.
PVC Pipe of 25.40mm dia as per technical specifications and as directed
RM
RM
RM
pipes of test pressure not lessthan 4 kgs. / Sq. Cm including cost and
ur charges, taxes, incidential charges, operational charges of all T&P,
rected by the Engineer-in-Charge.
RM
RM
RM
ces including leveling the concrete to be followed by placement of the

um Machine to release the excess free water in the Concrete, removal
rocess, conduction of the initial floating using power floater followed by
capacity. The rate is not inclusive of pin vibration of the concrete,
n of the special toppings, but including hire and operational charges of
&P and labour charges for all operations etc. complete
Sqm.
Sqm.
Sqm.
ropelled walk behind, petro/electric powered saw of suitable capacity to

4 to 1/3 depth in the cured concrete in the longitudinal and transverse
rate is inclusive of the cost of consumables such as diamond blade.
emed to be included in the rate and pouring of Polysulphide Sealent to
lusive of the cleaning of the groove after the sawing to remove
s to give a clean dry surface and surface preparation of the sides of the
al etc., to give a neat finished look including cost of sealent, hire and
ate capacity and other T&P and labour charges for all operations etc.
7
RM
RM
RM
RM
7
tive soils obtained from borrowed area with an extra lead of 26.5 kms.
d sources, sectioning, grading and consolidation with 8 to 10 Tonnes
irement of table 300-2of MORT&H including all hire and operational
tem of work as per MORT&H specification 305 (5th revision) (Payment
m of work).
Cum.
Cum.
Cum.
Cum.
Cum.
y mechanical means for foundations of structures as per drawing and

, construction of shoring and bracing, removal of stumps and other
tom, back filling the excavation earth to the extent required etc.,
er MoRT&H specification 304(5th revision) and as directed by the
Cum.
Cum.
Cum.
nveyence of all materials to site and watering, tamping etc., complete

pecification 304 (5th revision) and as directed by the Engineer - in -
Cum.
Cum.
Cum.
8) mix using 40mm size HBG crushed stone aggregate and fine
MoRT&H including cost, conveyance of all materials to site and labour
, Vibrating, curing etc., including all other incidental and operational
ed item of work as per MoRT&H specification 1500,1700, 2100 (4th
-Charge for base coarse.
Cum.
Cum.
Cum.
rete using 40mm , 20mm and 10mm size HBG crushed stone aggregate
1000-1 and fine aggregate conforming to table 1000-2) including
aterials to site and all labour charges for machine mixing,laying in
including all other incidental and all other operational charges of T&P
Specification 1500,1700, 2100 (5th revision) for footings and Raft
Cum.
Cum.
Cum.
7
rete using 40mm , 20mm and 10mm size HBG crushed stone aggregate
1000-1 and fine aggregate conforming to table 1000-2) including
materials to site and all labour charges for machine mixing, laying in
ncluding all other incidental and all other operational charges of T&P
cification 1500,1700, 2200 (5th revision) for Sub structure.
Cum.
Cum.
Cum.
Cum.
grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
fine aggregate conforming to table 1000-2) including cost, conveyance
entering, machine mixing, laying, vibrating, curing etc., including other
l T&P as per approved drawings and as directed during execution but
arges for finished item as per MoRT&H specification 1500,1600,1700 &
Engineer-in-Charge for Cover slabs over side drains
Cum.
Cum.
Cum.
Cum.
diameters, wrought and put up bars of all diameters including cost and
charges for fabrication of reinforcement including cutting, bending,
sition etc., complete including cost and conveyance of binding wire and
s etc., and including over lapping welding if required etc., complete for
per standard drawings, as per the directions of the Engineer-in-Charge
00 (5th revision) and as per I.S.1786 of 1985 for Sub structure of
M.T.
M.T.
M.T.
M.T.
ng cost and conveyance of all materials, labour charges, curing etc

d by the Engineer -in-Charge
Sqm
Sqm
Sqm
Sqm
Superintending Engineer (R&B),

7
ABSTRACT ESTIMATE
Sub-work: Construction of Retaining wall

Sl.
No
1 2 3 4 5 6
377.00 Cum. 29.90 one Cum 11,272
69.00 Cum. 938.00 one Cum 64,722
foundation.
233.00 Cum. 4,512.00 one Cum 10,51,296
146.00 Cum. 4,772.00 one Cum 6,96,712
5 Providing weep holes in VCC Abutments, Return walls and wing walls with 100mm Diameter
AC pipe extending through the full width of the structure at 1.00m C/C in both horizontal
and vertical direction so that the weep holes in each horizontal direction is staggered from
the weep holes laying above and below lines as shown in drawing including cost and
conveyance of the A.C pipes and labour charges for cutting to required length, placing the
pipe with a slope of about 1V : 20H towards stream side face etc., complete for finished
item of work for weep holes as per MoRT&H specification 2706 & 2200 (5th revision)
180.00 RM 235.00 one RM 42,300
1 2 3 4 5 6
6 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of
40 mm HBG metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H
specifications to athickness of not less than 600mm with smaller size towards the soil and
bigger size towards the wall and provided over the entire surface behind the abutment,
wing wall and return wall to the full height compacted to a firm condition including cost and
conveyance of all metal seignorage charges ,and all labour charges as directed by the
departmental officers as per drawing and Technical specifications as per clause 710.1.1 of
IRC:78 and Clause 2200 of MoRT&H (5th revision) for finished item of work.
146.00 Cum. 1,626.00 one Cum 2,37,396
7 Back filling behind Abutments with gravel including cost ,conveyance and seigniorage of all
materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H
Specification No. 2200 (5th revision) and as per Drawing and technical specifications for
finished item of work
357.00 Cum. 827.00 one Cum 2,95,239
23,98,937

DETAILED ESTIMATE
Sub-work: Construction of Retaining wall
Sl.
No
1 2 3 4 5 6 7
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing
and technical specification including setting out, construction of shoring and bracing, removal of stumps and
other deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required
etc., complete for finished item of work as per MoRT&H specification 304(5th revision) and as directed by
the Engineer-in-Charge
km.1/10 R/S 1 x 1 ) 50.000 1.900 1.100 104.500 Cum.
km.2/2 R/S 1 x 1 ) 50.000 1.900 1.100 104.500 Cum.
km.2/2 L/S 1 x 1 ) 40.000 1.900 1.100 83.600 Cum.
km.2/4 R/S 1 x 1 ) 40.000 1.900 1.100 83.600 Cum.
376.200 Cum.
or say 377.000 Cum.
2 Sand filling in foundation including cost, conveyence of all materials to site and watering, tamping etc.,
complete for finshed item of work as per MoRT&H specification 304 (5th revision) and as directed by the
Engineer - in - Charge.
km.1/10 R/S 1 x 1 ) 50.000 1.900 0.200 19.000 Cum.
km.2/2 R/S 1 x 1 ) 50.000 1.900 0.200 19.000 Cum.
km.2/2 L/S 1 x 1 ) 40.000 1.900 0.200 15.200 Cum.
km.2/4 R/S 1 x 1 ) 40.000 1.900 0.200 15.200 Cum.
68.400 Cum.
or say 69.000 Cum.
3 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost,seignorage and conveyance of all materials to site and all labour charges for machine
mixing,laying in position, Compacting , Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th
revision) for footings and Raft foundation.
km.1/10 R/S 1 x 1 ) 50.000 1.700 0.500 42.500 Cum.
1 x 1 ) 50.000 (1.30+0.90)/2 0.400 22.000 Cum.
km.2/2 R/S 1 x 1 ) 50.000 1.700 0.500 42.500 Cum.
1 x 1 ) 50.000 (1.30+0.90)/2 0.400 22.000 Cum.
km.2/2 L/S 1 x 1 ) 40.000 1.700 0.500 34.000 Cum.
1 x 1 ) 40.000 (1.30+0.90)/2 0.400 17.600 Cum.
km.2/4 R/S 1 x 1 ) 40.000 1.700 0.500 34.000 Cum.
1 x 1 ) 40.000 (1.30+0.90)/2 0.400 17.600 Cum.
232.200 Cum.
or say 233.000 Cum.
1 2 3 4 5 6 7
4 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost,seignorage and conveyance of all materials to site and all labour charges for machine mixing,
laying in position,Compacting, Vibrating and curing including all other incidental and all other operational
charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (5th revision) for Sub
structure.
km.1/10 R/S 1 x 1 ) 50.000 (0.90+0.30)/2 1.500 45.000 Cum.
km.2/2 R/S 1 x 1 ) 50.000 (0.90+0.30)/2 1.200 36.000 Cum.
km.2/2 L/S 1 x 1 ) 40.000 (0.90+0.30)/2 1.200 28.800 Cum.
km.2/4 R/S 1 x 1 ) 40.000 (0.90+0.30)/2 1.500 36.000 Cum.
145.800 Cum.
or say 146.000 Cum.
5 Providing weep holes in VCC Abutments, Return walls and wing walls with 100mm Diameter AC pipe
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical direction so that
the weep holes in each horizontal direction is staggered from the weep holes laying above and below lines as
shown in drawing including cost and conveyance of the A.C pipes and labour charges for cutting to required
length, placing the pipe with a slope of about 1V : 20H towards stream side face etc., complete for finished
item of work for weep holes as per MoRT&H specification 2706 & 2200 (5th revision)
km.1/10 R/S 1 x 50 ) 1.000 -- -- 50.000 RM
km.2/2 R/S 1 x 50 ) 1.000 -- -- 50.000 RM
km.2/2 L/S 1 x 40 ) 1.000 -- -- 40.000 RM
km.2/4 R/S 1 x 40 ) 1.000 -- -- 40.000 RM
180.000 RM
or say 180.000 RM
6 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm HBG metal
satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications to athickness of not less
than 600mm with smaller size towards the soil and bigger size towards the wall and provided over the entire
surface behind the abutment, wing wall and return wall to the full height compacted to a firm condition
including cost and conveyance of all metal seignorage charges ,and all labour charges as directed by the
departmental officers as per drawing and Technical specifications as per clause 710.1.1 of IRC:78 and Clause
2200 of MoRT&H (5th revision) for finished item of work.
km.1/10 R/S 1 x 1 ) 50.000 0.600 1.500 45.000 Cum.
km.2/2 R/S 1 x 1 ) 50.000 0.600 1.200 36.000 Cum.
km.2/2 L/S 1 x 1 ) 40.000 0.600 1.200 28.800 Cum.
km.2/4 R/S 1 x 1 ) 40.000 0.600 1.500 36.000 Cum.
145.800 Cum.
or say 146.000 Cum.
7 Back filling behind Abutments with gravel including cost ,conveyance and seigniorage of all materials to site
etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 (5th revision)
and as per Drawing and technical specifications for finished item of work
km.1/10 R/S 1 x 1 ) 50.000 (0.60+1.20)/2 2.400 108.000 Cum.
km.2/2 R/S 1 x 1 ) 50.000 (0.60+1.20)/2 2.000 90.000 Cum.
km.2/2 L/S 1 x 1 ) 40.000 (0.60+1.20)/2 2.000 72.000 Cum.
km.2/4 R/S 1 x 1 ) 40.000 (0.60+1.20)/2 2.400 86.400 Cum.
356.400 Cum.
or say 357.000 Cum.
1 2 3 4 5 6 7
Assistant Engineer (R&B), Asst. Executive Engineer (R&B), Executive Engineer (R&B), Superintending Engineer (R&B),
Ramachandrapuram. West Section, Kakinada. (R&B) Division : Kakinada (R&B) Circle : Kakinada
DETAILED ESTIMATE
NAME OF WORK: - Widening from Two lane to Four lane of Kakinada - Rajahmundry road
Sub-work: Reconstruction of Pipe culverts

Sl.
No DESCRIPTION NO L B D Quantity
.
1 2 3 4 5 6 7
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete for finished item of work as per MoRT&H
specification 304(5th revision) and as directed by the Engineer-in-Charge
For Body walls

In km.3/6 for 900 mm dia 1 x2 4.000 1.600 1.800 23.04
In km.3/10 for 900 mm dia 1 x2 4.000 1.600 1.800 23.04
In km.5/6 for 600 mm dia 1 x2 3.750 1.600 1.800 21.60
For Grannnular Bedding

In km.3/6 for 900 mm dia 1 x1 11.800 1.600 2.650 50.03
In km.3/10 for 900 mm dia 1 x1 11.800 1.600 2.650 50.03
In km.5/6 for 600 mm dia 1 x1 11.800 1.300 2.800 42.95
Add for variations if any 9.31
220.00
Cum.
tamping etc., complete for finshed item of work as per MoRT&H specification 304 (5th revision)
and as directed by the Engineer - in - Charge.
For Body walls
In km.3/6 for 900 mm dia 1 x2 4.000 1.600 0.100 1.28
In km.3/10 for 900 mm dia 1 x2 4.000 1.600 0.100 1.28
In km.5/6 for 600 mm dia 1 x2 3.750 1.600 0.100 1.20
3.76
or say 4.00
Cum.
3 Providing first class bedding with Granular material below the pipes of Hume pipe culverts
suitably compacted / rammed including cost, seigniorage and conveyance of materials to site
etc., complete as per drawing and MoRT&H Specification 2900 ( 5th revision) and as directed
by the Engineer-in-Charge.
In km.3/6 Pipe bedding 1 x1 (12.50+12.66)/2 1.600 0.435 8.76

Deduct for pipe 1 x1 (12.50+12.66)/2 TTx0.552x0.15 -1.79


18.72
or say 19.00
1 2 3 4 5 6 7
Cum.
4 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate
and fine aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all
materials to site and labour charges, centering, machine mixing, laying, Vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete for finished item
of work as per MoRT&H specification 1500,1700, 2100 (4th Revision) and as directed by the
Engineer-in-Charge for Base course.
For Body walls

In km.3/6 1 x2 4.000 1.400 0.300 3.36
In km.3/10 1 x2 4.000 1.400 0.300 3.36
In km.5/6 1 x2 3.750 1.400 0.300 3.15
9.87
or say 10.00
Cum.
5 Providing Vibrated Cement Concrete ( 1:3:6 ) using 40mm size HBG crushed stone aggregate
and fine aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all
materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete for finished item
of work as per MoRT&H specification 1500,1700, 2200 (4th Revision) and as directed by the
Engineer-in-Charge for body walls.
For Body walls

In km.3/6 1 x2 4.000 (1.25+0.45)/2 2.900 19.72
Deduct for pipe 1 x2 TT x 0.552 (1.17+0.86)/2 -- -1.93
In km.3/10 1 x2 4.000 (1.25+0.45)/2 2.900 19.72

In km.5/6 1 x2 3.750 (1.25+0.45)/2 2.800 17.85

For Parapets
In km.3/6 1 x2 4.000 0.400 0.450 1.44
In km.3/10 1 x2 4.000 0.400 0.450 1.44
In km.5/6 1 x2 3.750 0.400 0.450 1.35
56.60
or say 57.00
Cum.
6 Providing, laying Reinforced cement concrete Hume pipes of 600mm / 900mm Dia., NP-3 class
for pipe culverts including cost and conveyance of Pipes etc., complete and Labour charges for
laying, jointing of 600mm / 900mm dia. R.C.C Hume pipes in position including lifting, aligning,
lowering and hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and
2906 (5th revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge
for finished item of work.
900 MM dia pipes

In km.3/6 1 x6 2.500 -- -- 15.00
In km.3/10 1 x6 2.500 -- -- 15.00
30.00
RM
600 MM dia pipes
1 2 3 4 5 6 7
In km.5/6 1 x6 2.500 -- -- 15.00
RM
7 Filling arround pipes with gravel including cost ,conveyance and seigniorage of all materials to
site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No.
2200&2907 (5th revision) and as per Drawing and technical specifications for finished item of
work
In km.3/6 Gravel filling 1 x1 1.600 (12.66+14.00)/2 2.600 55.45
Deduct for pipe 1 x1 (12.66+13.28)/2 TT x 0.552x 0.85 -10.48


111.89
or say 120.00
Cum.

Revised Cost of RCC Plain Ended pipes
The rates of RCC Plain ended pipes as per SSR 2008-09 are based on the raw materials costs.
Cement (C1) 4,400
Steel (MS Rods) (S1) 41,500
The revised raw materials costs i.e., the rates adopted in the estimate.
Cement (C2) 3,882
Steel (MS Rods) (S2) 35,300
Total quantity of Concrete required (as per IS 458 : 1988 Table 2 & 3 in Pg.7 & 8)
NP3 Class pipes

Dia
Quantity per 1 RM
600 MM dia 0.18299 Cum.

TTx0.685x1.000x0.085
900 MM dia 0.31429 Cum.

TTx1.000x1.000x0.100
Wc : Weight of Cement required (Kg.) per metre of pipe.

@ 360 Kgs. / Cum. as per IS 458 : 1988 Cl.4.5.1 Pg.3
Dia NP3 Class pipes
600 MM dia 0.18299 x 360 Kgs.

65.88 Kgs.
900 MM dia 0.31429 x 360 Kgs.

113.14 Kgs.
Ws : Weight of MS Rods required (Kg.) per metre of pipe

(as per IS 458 : 1988 Table 2 & 3 Pg.7 & 8)
Dia NP3 Class pipes
600 MM dia 1.18 + 7.01

8.19 Kgs.
900 MM dia 2.66 + 18.30

20.96 Kgs.
(Contd…)
Revised Cost
Revised Cost R1 : Variation (increase / decrease ) in cost (Rs. per metre)

due to change in the cost of M.S. Rods = (S2-S1)/1000 X Ws.
Dia NP3 Class pipes
600 MM dia (35,300 -41,500) /1000

x 8.19 Kgs.= Rs. -50.78
900 MM dia (35,300 -41,500) /1000

x 20.96 Kgs.= Rs. -129.95
Revised Cost R2 : Variation (increase / decrease ) in cost (Rs. per metre)

due to change in the cost of Cement = (C2-C1)/1000 X Wc.
Dia NP3 Class pipes
600 MM dia (3,882 -4,400) /1000

x65.88 Kgs.= Rs. -34.13
900 MM dia (3,882 -4,400) /1000

x113.14 Kgs.= Rs. -58.61
Revised Cost = Cost as per the SSR + R1 + R2
Dia NP3 Class pipes
600 MM dia 1,859.00 -50.78 -34.13

= Rs. 1,774.09
900 MM dia 3,831.00 -129.95 -58.61

= Rs. 3,642.44
TYPICAL CROSS SECTION
Name of the ProjectWidening from Two lane to Four lane of Kakinada - Rajahmundry road from km.1/600 to 10/800 in
E.G.Dist.
Formation Width varies from 12.00 Mts.

Widening Existing Widening
1.67 MTs 3.66 MTs. 1.67 MTs
7.00 MTs.
S.D.B.C. (25MM thick)
B.M. (50 MM)

Earthen .W.M.M W.M.M. (100 MM) .W.M.M Earthen
Shoulders )MM 200( )MM 200( Shoulders
.G.S.B G.S.B. Existing Road .G.S.B

(150
)MM 150 ( MM) )MM 150(
Gravel
Base (200
0.95 M MM)
2.10 M
From Km.3/400 to 7/240

INDEX
EXISTING PROPOSED
S.D.B.C. (25 MM)
B.M. (50 MM)
W.M.M. (200 MM)
3.34 G.S.B. (200 MM)
1.67 Earthen shoulders
Assistant Engineer (R&B), Asst. Executive Engineer (R&B), Executive Engineer (R&B), Superintending Engineer (R&B),
Ramachandrapuram. West Section, Kakinada. (R&B) Division : Kakinada (R&B) Circle : Kakinada
E.G.Dist.
Formation Width varies from 10.00 Mts. to 12.00 Mts.

Widening Existing Widening
0.75 MTs 5.50 MTs. 0.75 MTs
7.00 MTs.
B.M. (50 MM)

Earthen .W.M.M .W.M.M Earthen
Shoulders )MM 250( )MM 250( Shoulders
G.S.B. .G.S.B
.G.S.B
2:1 Slope (150 MM)
)MM 200( Existing Road )MM 200( 2:1 Slope
Gravel
with selected earth
Base (200
with selected earth
MM)
Sub-grade (300 MM) Sub-grade (300 MM)
1.20 M
1.50 M 0.90 M
2.00 M
From Km.23/0 to 23/420

INDEX
EXISTING PROPOSED
S.D.B.C. (25 MM)
B.M. (50 MM)
W.M.M. (250 MM)
G.S.B. (200 MM)
Earthen shoulders
Sub-grade with selected earth
Sub-grade with selected earth
E.G.Dist.
Formation Width varies from 10.00 Mts. to 15.00 Mts.

Existing Carriageway
varies from 5.50 Mts. to 10.00 Mts.
B.M. (50 MM)
2:1 Slope Existing Road 2:1 Slope
From Km.21/570 to 22/260, 22/460 to 22/630, 22/730 to 23/0, 23/420 to 23/600, 23/8 (140 M)
Km.30/400 to 31/200, 31/400 (150 M), 31/6 (150 M), 32/2, 32/4 (150 M), 32/6 (100 M) and 32/8 (34 M)
INDEX
EXISTING PROPOSED
S.D.B.C. (25 MM)
B.M. (50 MM)
Earthen shoulders
E.G.Dist.
Formation Width 10.00 Mts.

5.50 Mts.
B.M. (50 MM)

W.M.M. (100 MM)
2:1 Slope Existing Road 2:1 Slope
Km.23/8 (60 M) 31/400 (50 M), 31/6 (50 M), 31/800 to 32/200, 32/4 (50 M), 32/6 (100 M) and 32/8 (120 M)
INDEX
EXISTING PROPOSED
S.D.B.C. (25 MM)
B.M. (50 MM)
W.M.M. (200 MM)
Earthen shoulders
E.G.Dist.
Existing Carriageway 5.50 Mts.
Earthen V.C.C. M.35 Gr. (200 MM) Earthen

Shoulders W.M.M. (100 MM) Shoulders
V.C.C. (1:3:6) (100 MM)
W.B.M. (75 MM)
Existing Road
Km.22/260 to 22/460 & 22/630 to 22/730
INDEX
EXISTING PROPOSED
V.C.C. M35 Gr. (200 MM)
V.C.C. (1:3:6) (100 MM)
WBM with picked metal (75 MM)
G.S.B. (300 MM)
Earthen shoulders
E.G.Dist.
3.75 Mts. / 5.50 Mts.
Earthen V.C.C. M.35 Gr. (200 MM) Earthen

Shoulders W.M.M. (100 MM) Shoulders
V.C.C. (1:3:6) (100 MM)
W.B.M. (75 MM)

.G.S.B .G.S.B
)MM 300( )MM 300(
Existing Road
Km.21/270 to 21/400, 21/500 to 21/570 & Km.29/500 to 30/400
INDEX
EXISTING PROPOSED
V.C.C. M35 Gr. (200 MM)
V.C.C. (1:3:6) (100 MM)
G.S.B. (300 MM)
Earthen shoulders
E.G.Dist.
3.75 Mts. / 5.50 Mts.
V.C.C. M.35 Gr. (200 MM)

W.M.M. (100 MM)
V.C.C. (1:3:6) (100 MM)
G.S.B. (150 MM)

.G.S.B .G.S.B
)MM 300( )MM 300(
Existing Road
Km.21/400 to 21/500
INDEX
EXISTING PROPOSED
V.C.C. M35 Gr. (200 MM)
V.C.C. (1:3:6) (100 MM)
G.S.B. (300 MM)
Earthen shoulders
LEAD CALCULATION FOR VARIOUS MATERIALS UPTO CENTER OF THE WORKING STRETCH
Name of the work:Widening from Two lane to Four lane of Kakinada - Rajahmundry road from
km.1/600 to 10/800 in E.G.Dist.
-:oOo:-
Reach proposed in the present estimate:km 0 / 0 to 1 / 700 = 1.700 kms
Center Km. of the working stretch 0.850
A) For HBG metal:
HBG metal from Katheru quarry
From km 1 / 900 to 0 / 000 of Yeleswaram - Jeddangi road = 1.900 kms
From km 0 / 000 to 6 / 800 of Yeleswaram - Yerravaram road = 6.800 kms
From km 0 / 000 to 8 / 470 of Yerravaram - Kirlampudi road = 8.470 kms
From km 17 / 400 to 0 / 000 of Samalkot - Prathipadu road = 17.400 kms
From km 1 / 945 to 0 / 000 of Samalkot - Uppada road = 1.945 kms
From km 12 / 830 to 1 / 050 of Kakinada - Rajahmundry road = 11.780 kms
From km 0 / 000 to 3 / 100 of Municipal roads = 3.100 kms
Lead upto km 0 / 000 of Connecting road 51.395 kms
Add working reach = 0.850 kms
c) Total lead = 52.245 kms
Or say: 52.000 kms
d) Lead charges for 52.000 kms lead ( including stacking charges) Rs. 511.38 / cum
B) For gravel:
Gravel quarry at km.5/100 of S-G Road
From km / to / of Quarry to S-G road = 1.000 kms
From km 5 / 100 to 0 / 000 of Samalkota - Gokavaram road = 5.100 kms
From km 13 / 900 to 1 / 050 of Kakinada - Rajahmundry road = 12.850 kms
Or say: 23.000 kms
C) For Sand :
Sand from Kulla
From Quarry to Alamuru - Kotipalli Road Km.17/090 (including Cart Track) = 1.000 kms
From km 0 / 000 to 4 / 200 of Kulla - Pamarru road = 4.200 kms
From km 6 / 895 to 4 / 695 of Gangavaram - Angara road = 2.200 kms
From km 8 / 400 to 0 / 000 of Draksharama - Paningapalli road = 8.400 kms
From km 23 / 935 to 25 / 200 of Dwarapudi - Yanam road = 1.265 kms
From km 28 / 000 to 1 / 000 of KANF Road = 27.000 kms
From km 1 / 444 to 0 / 000 of Warff Road = 1.444 kms
Or say: 49.500 kms
D) For Bitumen & Emulsion :

a) Lead from ex-factory aVisakha to Connecting road
From km / to / of Refinery to V-V road (NH.5) = 1.600 kms
From km 382 / 400 to 261 / 800 of Vijayawada - Visakhapatnam road (NH.5) = 120.600 kms
From km 0 / 000 to 33 / 000 of Kathipudi - Pamarru road (NH.214) = 33.000 kms
Or say: 156.000 kms
LEAD CALCULATION FOR VARIOUS MATERIALS UPTO CENTER OF THE WORKING STRETCH
Name of the work:Widening from Two lane to Four lane of Kakinada - Rajahmundry road from
km.1/600 to 10/800 in E.G.Dist.
-:oOo:-
Reach proposed in the present estimate:km 0 / 0 to 1 / 700 = 1.700 kms
Center Km. of the working stretch 0.850
ROAD METAL RATES
Widening from Two lane to Four lane of Kakinada - Rajahmundry road from km.1/600 to 10/800
NAME OF WORK ::-
in E.G.Dist.
Conveyance
Lead Machine
Sl. excluding Initial cost Blasting Toal Cost per
Description of Metal Source of Supply in crushing
No 13.615% CP & less stacking charges Cum
Kms charges
OH charges
1 60 to 63 mm IRC and MoRTH HBG metal Katheru 52 511.38 399.05 70.00 0.00 980.43
2 50 to 55 mm IRC and MoRTH HBG metal -- do -- 52 511.38 434.30 70.00 0.00 1015.68
3 40 to 45 mm IRC and MoRTH HBG metal Katheru 52.0 511.38 560.00 70.00 0.00 1141.38
4 150 mm soling stone HBG metal -- do -- 52.0 511.38 90.50 70.00 0.00 671.88
5 40 to 45 mm IRC and MoRTH HBG M/C metal -- do -- 52.0 511.38 560.00 70.00 140.00 1281.38
9 9.5 to 11.20 mm IRC and MoRTH HBG M/C metal -- do -- 52.0 511.38 624.75 70.00 156.19 1362.32
11 2.36 to 5 mm IRC and MoRTH HBG M/C metal -- do -- 52.0 511.38 293.35 70.00 73.34 948.07
12 HBG Stone chips 2.36mm and below -- do -- 52.0 511.38 333.00 0.00 0.00 844.38
km.5/100 of S-G
13 Gravel 23.0 252.08 110.00 0.00 0.00 362.08
Road
14 40 mm SS-5 HBG M/C metal Katheru 52.0 511.38 590.40 70.00 147.60 1319.38
15 25 mm SS-5 HBG M/C metal -- do -- 52.0 511.38 947.20 70.00 236.80 1765.38
20 Sand for Mortar Kulla 49.5 485.76 170.00 0.00 0.00 655.76
21 Sand for Concrete -- do -- 49.5 485.76 95.00 0.00 0.00 580.76
22 Sand for Filling -- do -- 49.5 485.76 95.00 0.00 0.00 580.76
23 HYSD Steel (GO RT No.94, T,R&B (R-I) Dept. dt.23.03.2018) 34300.00 0.00 0.00
24 6mm Mild Steel " " 37000.00 0.00 0.00
25 Mild Steel " " 35300.00
26 Cement Rate as per SSR 2017-18 3882.00 0.00 0.00
Assistant Engineer (R&B), Asst. Executive Engineer (R&B), Dy. Executive Engineer (R&B), Executive Engineer (R&B),
Conveyance
Lead Machine
Sl. excluding Initial cost Blasting Toal Cost per
Description of Metal Source of Supply in crushing
No 13.615% CP & less stacking charges Cum
Kms charges
OH charges
Ramachandrapuram. West Section, Kakinada. East Sub-divn., Kakinada. (R&B) Division : Kakinada
COST OF BITUMEN / MT
Name of Work
Widening from Two lane to Four lane of Kakinada - Rajahmundry road
Ref ::- For Bulk Bitumen 80/100, 60/70:- HPCL Price List With Effect From Dt. 01-04-2018
For Emulsion (Bulk) :- HINCOL Price List With Effect From Dt.01-04-2018
Bulk 80/100 Gr. Bulk 60/70 Gr.

Emulsion (MS)
(VG-10) (VG-30)
Visakhapatnam Visakhapatnam Visakhapatnam
Basic Price 27,010.00 27,210.00 52,149.00
Lead from
Visakhapatnam
156.00 Kms 514.80 514.80 514.80
Lead charges for Bulk @
1.65 per KM
27,524.80 27,724.80 52,663.80

ROAD DATA
Name of Work ::- Widening from Two lane to Four lane of Kakinada - Rajahmundry road from
km.1/600 to 10/800 in E.G.Dist.
Quantity Description of Item Rate per
1 Removal of unserviceable soils upto SDR including excavation, loading and disposal upto 1000 mts etc
complete including seignioarge charges for finished item of work as per MoRT&H specification 301(5
revision) and as directed by the Engineer-in-Charge
Unit : Cum
Taking out put = 360 Cum Page 58 of MoRT&H SDB
(A) Labour
0.08 day Mate 425.00 day
2.00 day Mazdoor unskilled 370.00 day
(B) Machinery
360.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum
16.36 Hrs Tippers 5.50 cum capacity 853.90 Hr
(C) Seigniorage charges

360.00 Cum Seigniorage charges cum
(D) Over head charges @ 5% (10%-VAT) on (A) + (B)+( C)

(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 360 cum (E) + (F)
Rate per Cum
Rate per 1 cum
2 Loosening, leveling and Compacting original ground supporting embankment to facilitate placement of fi
layer of embankment, scarified to a depth of 150 mm, mixed with water at OMC and then compacted by rolli
so as to achieve minimum dry density as given in Table 300-2 for embankment construction including all h
and operational charges of T&P, etc., complete for finished item of work as per MoRT&H specification 305 (5
revision).
Unit : Cum Taking out put = 600 Cum Sr. No.3.19 of MoRT&H SDB
(A) Labour
(B) Machinery
6.00 hr Tractor with ripper attachment 380.60 cum
7.50 hr Vibratory roller 8T 2421.50 hr
4.00 hr Water tanker 6 KL 588.50 hr
(C) Material
24.00 kl Cost of water 77.00 cum
(D) Over head charges @5% (10%-VAT) on (A) + (B)+( C)

(E) Total of (A) + (B)+( C)+(D)
Rate per Cum
Rate per 1 cum
1 Picking old metalled surface to a depth of 40 to 100 mm and spreading old metal (75%) and new metal (25%
for a compacted thickness of 75mm including Sectioning including edgebunds and subgrade rolling, wateri
with an initial lead of 2 Hectometres and rolling with power rollers watering and spreading stone dust f
blindage and power roller rolling including hire chages of power roller (8 to 10 T) barricading, providi
caution boards and banner flags during day time and danger light during night time, watering the new
consolidated surface for a fortnight continuously all labour charges, hire chrges of power road roller and
leads and lifts for conveyance of water, etc., complete as directed by the Engineer-in-charge.
.
1.00 Sqm. Picking & spreading charges 170.00 10Sqm.
(As per SS Item No. 5(c), Sl. No.329) Pg.30
0.025 Cum. 45mm IRC&MoRT&H HBG metal 1141.38 cum
(Considering 25% as New metal and 75% as old metal)
0.025 cum Stone dust as blindage 844.38 cum
(Rate of 2.36mm & Below)
Rate per 1 sqm
Rate to be adopted
1 Forming embankment with approved materials deposited at site from roadway cutting including depositing t
soils on the embankment, spreading soil, breaking clods, sectioning , grading and consolidation with 8 to
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire a
operational charges of T&P and seigniorage charges, complete for finished item of work as per MoRT&
specification 305 (5th revision) (Payment will be made based on level for finished item of work).
Unit : Cum
(A) Labour
(B) Machinery
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 2233.20 hr
1.00 hr Motor Grador for Grading @ 100 cum per hour 2748.00 hr

100.00 Cum Seigniorage charges 0.00 cum

(E) Total of (A) + (B)+( C)+(D)
Rate per Cum
Rate per 1 cum
1 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom and side slopes
accordance with requirements of lines , grades and cross sections etc., complete for finished item of work f
trench cutting as per MoRT&H specification 301(5th revision) and as directed by the Engineer-in-Charge
Unit : Cum
(A) Labour
(B) Machinery
(E) Total of (A) + (B)+( C)+(D)
Rate per Cum
Rate per 1 cum
2 Forming embankment with Side earth obtained by trench cutting by mechanical means upto SDR including p
watering of soil, removal of top soil, excavation of soils, depositing the soils on the embankment, spreading so
breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC
meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P, etc., comple
for finished item of work as per MoRT&H specification 305 (5th revision) (Payment will be made based
level for finished item of work).
Unit : Cum Taking out put = 100 Cum Page 70 of MoRT&H SDB
(A) Labour
(B) Machinery

(E) Total of (A) + (B)+( C)+(D)
Rate per Cum
Rate per 1 cum
1 Forming embankment with borrowed useful earth from outside road boundary by mechanical means upto SD
with all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils
borrowed area, conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clod
sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requireme
of table 300-2 of MoRT&H, including all hire and operational charges of T&P and seigniorage charg
complete for finished item of work as per MoRT&H specification 305 (5th revision) (Payment will be ma
based on level for finished item of work).
Unit : Cum Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
(B) Machinery
160.00 t.km Tipper (for 1 Km = 160x1 = 160) 6.66 t.km
Add 10% of cost of carriage to cover cost of
loading and unloading



(E) Total of (A) + (B)+( C)+(D)
Rate per Cum
Rate per 1 cum
3 Forming embankment with selected earth from outside road boundary with an average carting lead of 26 kms
mechanical means upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal
top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankme
spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Rol
@ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&
etc., complete for finished item of work as per MoRT&H specification 305 (5th revision) (Payment will
Unit : Cum Lead for gravelly soil 23 Km.

Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
(B) Machinery
3680.00 t.km Tipper(for 23.0 Kms. = 160x23.0 = 3680 ) 6.66 t.km
Add 10% of cost of carriage to cover cost of

(E) Total of (A) + (B)+( C)+(D)
Rate per Cum
Rate per 1 cum
1 Earthwork excavation and removal of unserviceable soils in soils upto SDR by mechanical means includi
trimming bottom and side slopes in accordance with requirements of lines, grades and cross sections, loadi
and disposal upto 1000 mts etc., complete including seignioarge charges for finished item of work for tren
cutting as per MoRT&H specification 301(5th revision) and as directed by the Engineer-in-Charge.
Unit : Cum
Taking out put = 360 Cum Page 50 & 58 of MoRT&H SDB
(A) Labour
(B) Machinery
16.36 Hrs Tippers 5.50 cum capacity 853.90 Hr


(E) Total of (A) + (B)+( C)+(D)
Rate per Cum
Rate per 1 cum
4 Construction of Granular sub-base by providing HBG material confirming to Grading - I of MoRT&H Tab
400-2 including cost and conveyance of all materials to work site and spreading in uniform layers with mo
grader or by approved means, on prepared surface mixing by mix in place method with Rotavator / approv
means at OMC and compacting with vibratory roller to achieve the desired density etc., complete for finish
item of work as per MoRT&H Specification 401 (5th revision) and as directed by the Engineer-in-charge.
Unit = cum
Taking output = 300 cum Page 95 of MoRT&H SDB
(A) Labour
2.00 day Mazdoor skilled 433.50 day
Total
(B) Machinery
6.00 hr Motor grader 3.35M Blade @50 cum/Hr 2748.00 hr
12.00 hr Tractor with Rotavator 380.60 hr
Total
(C) Material
Coarse graded Granular sub-base Gr.I material as
per Table 400-2 of MORT&H
53mm to 26.5mm @ 35% 1334.08 Cum
134.40 cum (Av. rate of 50-55mm, 40-45mm & 25-27mm HBG
M/C metal)
1409.95 Cum
26.5mm to 4.75mm @ 45%
172.80 cum (Av. rate of 25-27mm, 19-22mm, 12-14mm, 9.5-
11.2mm , 5-7mm & 2.36 - 5mm HBG M/C metal)
2.36mm and below @20% 844.38 Cum

76.80 cum
(Rate of 2.36mm & below HBG metal)
Total
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 cum
Rate to be adopted
4 Construction of Granular sub-base by providing HBG material confirming to Grading - III of MoRT&H Tab
400-2 including cost and conveyance of all materials to work site and spreading in uniform layers with mo
grader or by approved means, on prepared surface mixing by mix in place method with Rotavator / approv
means at OMC and compacting with vibratory roller to achieve the desired density etc., complete for finish
item of work as per MoRT&H Specification 401 (5th revision) and as directed by the Engineer-in-charge.
Unit = cum
(A) Labour
Total
(B) Machinery
6.00 hr Motor grader 3.35M Blade @50 cum/Hr 2748.00 hr
12.00 hr Tractor with Rotavator 380.60 hr
Total
(C) Material Coarse graded Granular sub-base material as per
Table 400-2 of MORT&H
9.5mm to 4.75mm @ 66% 1163.92 Cum
255.00 cum (Av. rate of 9.5-11.2mm , 5-7mm & 2.36 - 5mm
HBG M/C metal)
2.36mm and below @34% 844.38 Cum
129.00 cum
(Rate of 2.36mm & below HBG metal)
Total
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 cum
Rate to be adopted
2 Scarifying the existing granular surface to a depth of 50 mm by Manual means including all labour charg
etc., complete as per MoRT&H (5th revision) Specn. No.305.4.3 for finished item of work.
Unit = sqm Taking output = 100 sqm Page 67 of MoRT&H SDB
(A) Labour
5.00 day Mazdoor including loading & unloading 370.00 day
5.00 Cum Deduct for loading & unloading 54.31 Cum
Total
(B) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)
(C) Total of (A) + (B)
(D) Add Contractors Profit at 10% on (A)+(B)
Cost per 100 sqm
Rate per 1 sqm
Rate to be adopted
5 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified mater
with all leads and lifts upto 1000 Mtrs as per MoRT&H (5th revision) Specn. No.305.4.3
Unit = sqm Taking output = 100 sqm Page 67,68 of MoRT&H SDB
(A) Labour
0.25 day Mazdoor 370.00 day
Total
(B) Machinery
0.08 hr Tractor with ripper attachment @ 60 cum per hour 380.60 hr
0.20 hr Front end loader 1 cum capacity 1432.00 hr
0.23 hr Tipper 5.50 cum capacity, 4 trips/Hour 853.90 hr
Total
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)
Add Contractors Profit at 10% on (A)+(B)+(c)
Cost per 100 sqm
Rate per 1 sqm
Rate to be adopted
3 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade - II - IR
& MoRT&H - H.B.G Metal (Machine crushed metal for 22.40mm and below) as per Table 400-7&9
MoRT&H Specification 404 of 5th revision for Water Bound Macadam specification including cost, conveyan
and seignorage charges and spreading in uniform thickness, hand packing, rolling with Power Road Roller
10 Tonnes in stages to proper grade and camber applying and brooming requisite type ' A ' screenings as p
table 400-8&9 and binding materials as to fill up the interstices of coarse aggregates,watering and compacting
the required density for finished item of work as per MoRT&H specification 404 (5th revision) and as direct
by the Engineer-in-Charge (Payment will be made based on levels for finished item of work)
Unit = cum Page 104,105,106 of MoRT&H SDB

Taking output = 360 cum
(A) Labour
10.08 nos. Mate 425.00 day
2.00 nos. Mazdoor skilled 433.50 day
250.00 nos. Mazdoor 370.00 day
Total
(B) Machinery
12.00 hr smooth wheeled roller 8 Ton 1137.90 hr
24.00 hr water tanker 6 KL 588.50 hr
Total
(C) Material
217.80 cum 63mm IRC&MoRT&H HBG metal 980.43 cum
17.42 cum 22.40 mm IRC&MoRT&H HBG M/C metal 1752.82 cum
57.60 cum Screenings 13.2mm@ 0.12cum/10sqm 1271.85 cum
(Ave of 9.5-11.2 mm & 5-7 mm M/C )
28.80 cum Binding material @ 0.06 cum / 10sqm (Rate of 844.38 cum
2.36mm & Below)
Total
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 cum
Rate to be adopted per 1 cum
4 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade - III - IR
& MoRT&H - H.B.G Metal (Machine crushed metal for 22.40mm and below) as per Table 400-7& 9
and seignorage charges and spreading in uniform thickness, hand packing, rolling with Power Road Roller
10 Tonnes in stages to proper grade and camber applying and brooming requisite type ' B ' screenings as p
table 400-8&9 and binding materials to fill up the interstices of coarse aggregates,watering and compacting
the required density for finished item of work as per MoRT&H specification 404 (5th revision) and as direct

(A) Labour
10.08 nos. Mate 425.00 day
Total
(B) Machinery
Total
(C) Material
78.41 cum 22.40mm IRC&MoRT&H HBG M/C metal 1752.82 cum
86.40 cum Screenings 11.2mm @0.18cum/10sqm 896.23 cum
(Av. Rate of 2.36 - 5mm & 2.36mm&Below)
28.80 cum Binding material @ 0.06 cum / 10sqm 844.38 cum
Total
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 cum
10 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade - II - IRC
& MoRT&H - H.B.G Metal (Machine crushed metal for 45mm and below) as per Table 400-7&9 of MoRT&H
Specification 404 of 5th revision for Water Bound Macadam specification including cost, conveyance and
seignorage charges and spreading in uniform thickness, hand packing, rolling with Power Road Roller 8- 10
Tonnes in stages to proper grade and camber applying and brooming requisite type ' A ' screenings as per tabl
400-8&9 and binding materials as to fill up the interstices of coarse aggregates,watering and compacting to the
required density for finished item of work as per MoRT&H specification 404 (5th revision) and as directed by
the Engineer-in-Charge (Payment will be made based on levels for finished item of work)

(A) Labour
10.08 nos. Mate 425.00 day
Total
(B) Machinery
Total
(C) Material
200.38 cum 45mm IRC&MoRT&H HBG M/C metal 1281.38 cum
(Ave of 9.5-11.2 mm & 5-7 mm M/C )
2.36mm & Below)
Total
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 cum
11 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade - III - IRC
& MoRT&H - H.B.G Machine crushed metal as per Table 400-7& 9 of MoRT&H Specification 404 of 5th
revision for Water Bound Macadam specification including cost, conveyance and seignorage charges and
spreading in uniform thickness, hand packing, rolling with Power Road Roller 8- 10 Tonnes in stages to prope
grade and camber applying and brooming requisite type ' B ' screenings as per table 400-8&9 and binding
materials to fill up the interstices of coarse aggregates,watering and compacting to the required density for
finished item of work as per MoRT&H specification 404 (5th revision) and as directed by the Engineer-in-
Charge (Payment will be made based on levels for finished item of work)

(A) Labour
10.08 nos. Mate 425.00 day
Total
(B) Machinery
Total
(C) Material
(Av. Rate of 2.36 - 5mm & 2.36mm and Below)
Total
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 cum
& MoRT&H - H.B.G Metal (Machine crushed metal for 22.40mm and below) as per Table 400-7&9 of
and seignorage charges and spreading in uniform thickness, hand packing, rolling with Vibratory Road Roller
8- 10 Tonnes in stages to proper grade and camber applying and brooming requisite type ' A ' screenings as pe
table 400-8&9 and binding materials as to fill up the interstices of coarse aggregates,watering and compacting
the required density for finished item of work as per MoRT&H specification 404 (5th revision) and as directed

(A) Labour
10.08 nos. Mate 425.00 day
Total
(B) Machinery
6.00 hr Vibratory road roller 8 Ton 2421.50 hr
Total
(C) Material
(Ave of 9.5-11.2 mm & 5-7 mm M/C )
2.36mm & Below)
Total
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 cum
& MoRT&H - H.B.G Metal (Machine crushed metal for 22.40mm and below) as per Table 400-7& 9 of
and seignorage charges and spreading in uniform thickness, hand packing, rolling with Vibratory Road Roller
8- 10 Tonnes in stages to proper grade and camber applying and brooming requisite type ' B ' screenings as pe
table 400-8&9 and binding materials to fill up the interstices of coarse aggregates,watering and compacting to
the required density for finished item of work as per MoRT&H specification 404 (5th revision) and as directed

(A) Labour
10.08 nos. Mate 425.00 day
Total
(B) Machinery
6.00 hr Vibratory road roller 8 Ton 2421.50 hr
Total
(C) Material
Total
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 cum
& MoRT&H - H.B.G Metal (Machine crushed metal for 45mm and below) as per Table 400-7&9 of MoRT&H
Specification 404 of 5th revision for Water Bound Macadam specification including cost, conveyance and
seignorage charges and spreading in uniform thickness, hand packing, rolling with Vibratory Road Roller 8- 1
Tonnes in stages to proper grade and camber applying and brooming requisite type ' A ' screenings as per tabl
400-8&9 and binding materials as to fill up the interstices of coarse aggregates,watering and compacting to the
required density for finished item of work as per MoRT&H specification 404 (5th revision) and as directed by
the Engineer-in-Charge (Payment will be made based on levels for finished item of work)

(A) Labour
10.08 nos. Mate 425.00 day
Total
(B) Machinery
Total
(C) Material
(Ave of 9.5-11.2 mm & 5-7 mm M/C )
2.36mm & Below)
Total
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 cum
& MoRT&H - H.B.G Machine crushed metal as per Table 400-7& 9 of MoRT&H Specification 404 of 5th
revision for Water Bound Macadam specification including cost, conveyance and seignorage charges and
spreading in uniform thickness, hand packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to
proper grade and camber applying and brooming requisite type ' B ' screenings as per table 400-8&9 and
binding materials to fill up the interstices of coarse aggregates,watering and compacting to the required density
for finished item of work as per MoRT&H specification 404 (5th revision) and as directed by the Engineer-in-
Charge (Payment will be made based on levels for finished item of work)

(A) Labour
10.08 nos. Mate 425.00 day
Total
(B) Machinery
Total
(C) Material
2.36mm & Below)
Total
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 cum
6 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macade
specification including cost of all materials and including premixing the material with water at OMC
Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform layers with paver in ba
courses on well prepared surface and compacting with Vibratory roller to acheive the desired density etc.,
directed by the Engineer-in-Charge and as per MoRT&H specification.406 (5th revision) for finished item
work.
Unit = cum Taking output = 225 cum Page 110,111 of MoRT&H SDB
(A) Labour
0.48 nos. Mate 425.00 day
Total
(B) Machinery
6.60 hr Wet mix plant of 60 tonne hr. capacity 1482.00 hr
6.00 hr Electric generating set 125 KVA 1298.10 hr
6.00 hr front end loader 1 cum capacity 1432.00 hr
6.00 hr Mechanical Paver finisher 100 TPH 2021.00 hr
3.90 hr Vibratory roller 8-10 T 2421.50 hr
3.00 hr Water tanker 588.50 hr
Total
(C) Material
89.10 cum 45 to 22.40mm IRC&MoRT&H HBG M/C 1579.80 cum
metal@ 30% (Av. Of 40-45, 25-27, 19-22mm )
118.80 cum 22.4 to 2.36mm IRC&MoRT&H HBG M/C 1350.91 cum
metal@40% (Av. Of 19-22mm, 12-14mm, 9.5-
11.2mm, 5-7mm, 2.36 - 5mm )
89.10 cum 2.36mm to 75 micron @ 30% (2.36mm & below) 844.38 cum
Total
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E) 452287.42
Rate per 1 cum
5 Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG machine crushed sto
aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 80/100 grade @ 0.75 kg / sqm including co
seigniorage and conveyance of all materials to work site and laid on prepared surface and rolling with 8-10
Power Road Roller etc., complete for finished item of work as per MoRT&H Specification 510 (5th revisio
and as directed by the Engineer-in-charge.
Unit = sqm Page 141,142 of MoRT&H SDB

Taking output = 9000 sqm
(A) Labour
Total
(B) Machinery
7.20 hr Mechanical broom @ 1250 sqm/hr. 336.80 hr
7.20 hr Air compressor 250 cfm 447.90 hr
6.00 hr Hydraulic self propelled chip spreader @ 1500 2420.70 hr
6.00 hr sqm/hr. 497.00 hr
Tipper 10Tonne capacity for carriage of stone chips
from stock pile on road side to chip spreader (Rate
of Tipper 5 cum
6.00 hr Front end loader 1 cum bucket capacity 1432.00 hr
6.00 hr Bitumen pressure distributor @1750 sqm/hr 1347.30 hr
6.00 hr smooth wheeled roller 8 Ton 1137.90 h
Total
(C) Material
6.75 MT Bitumen 80/100 @ 0.75 Kg / sqm 27524.80 MT
36.00 cum Crushed stone chippings 6 mm nominal size 1181.38 cum
@0.004 cum/sqm
Total
(E) Total of (A) + (B)+( C)+(D)
Cost per 9000 sqm (E) + (F)
Rate per 1 sqm
Rate to be adopted.
18 Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG machine crushed sto
aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 60/70 grade @ 0.75 kg / sqm including co
seigniorage and conveyance of all materials to work site and laid on prepared surface and rolling with 8-10
Power Road Roller etc., complete for finished item of work as per MoRT&H Specification 510 (5th revisio
and as directed by the Engineer-in-charge.

Taking output = 9000 sqm
(A) Labour
Total
(B) Machinery
7.20 hr Mechanical broom @ 1250 sqm/hr. 336.80 hr
6.00 hr Hydraulic self propelled chip spreader @ 1500 2420.70 hr
6.00 hr sqm/hr.
Tipper 10Tonne capacity for carriage of stone chips 497.00 hr
from stock pile on road side to chip spreader (Rate
of Tipper 5 cum
6.00 hr smooth wheeled roller 8 Ton 1137.90 h
Total
(C) Material
6.75 MT Bitumen 60/70 @ 0.75 Kg / sqm 27724.80 MT
36.00 cum Crushed stone chippings 6 mm nominal size 1181.38 cum
@0.004 cum/sqm
Total
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 sqm
Rate to be adopted.
8 Providing B.T. patchwork using 1.20 Cum of 40mm IRC size HBG metal to get compacted quantity of 1 Cu
precoated with bitumen 80/100 grade using a total quantity of 42 Kgs. including tack coat, cost and conveyan
of all materials and stacking the metal and chips at road side for pre-measurements, sectioning to camber a
spreading 9.50mm to 11.20mm HBG machine crushed chips at the rate of 0.13 Cum. per 1 Cum. of metal as k
stone and consolidation with 8-10 T power road roller and labour charges for picking, brushing and dusting t
existing road surface and hire charges of T&P etc., complete for finished item of work as per standa
specification APSS No.1510
Unit = Cum
(A) Labour
2.86 Nos. Mazdoor (as per Cir.Memo No.Maintenance / 370.00 Cum
EE(TEC)/TA.13/AE.4/2006, Dt.18.03.2006 of the
Chief Engineer (R&B), Roads, Hyderabad.)
(B) Machinery
0.27 Hour Add Hire charges of Power roller 1137.90 Hour
LS provision towards T&P
(C) Material
1.20 Cum 40mm IRC HBG metal (including stacking) 1141.38 Cum
0.13 Cum 9.50 to 11.20 size IRC HBG chips (including 1362.32 Cum
stacking)
42.00 Kgs. Bitumen 80/100 Grade 27524.80 MT
Total
Cost per 1 Cum. (A)+(B)+(C)
Rate to be adopted
X Providing Patch work using 1.33 cum of 9.5mm to 11.20mm IRC Size HBG chipsl to get compacted quantity
1 Cum , precoated with bitumen 80/100 grade using a total quantity of 72 Kgs including tack coat, cost a
conveyance of all materials and stacking the chips at road side for premeasurements, sectioning to camber a
spreading machine crushed chips and consolidation with 8 to 10 Power road roller and labour charges f
picking , brushingand dusting the existing road surface and hire charges of T&P etc., complete for finished ite
of work as per standard specification APSS NO 1510
Unit = Cum
(A) Labour
2.86 Nos. Mazdoor (as per Cir.Memo No.Maintenance / 370.00 Cum
EE(TEC)/TA.13/AE.4/2006, Dt.18.03.2006 of the
Chief Engineer (R&B), Roads, Hyderabad.)
(B) Machinery
0.27 Hour Add Hire charges of Power roller 1137.90 Hour
LS provision towards T&P
(C) Material
1.33 Cum 9.50 to 11.20 size IRC HBG chips (including Err:509 Cum
stacking)
72.00 Kgs. Bitumen 80/100 Grade 27524.80 MT
Total
Cost per 1 Cum. (A)+(B)+(C)
Rate to be adopted
7 Providing and applying prime coat with bitumen Emulsion on prepared surface of granular base includi
clearing of road surface and spraying primer at the rate of 0.70 Kgs. / sqm using mechanical means as p
MoRT&H Specification 502 (5th revision) and as directed by the Engineer-in-Charge.
unit = sqm Taking output = 3500 sqm Page 141, 142 of MoRT&H SDB
(A) Labour
0.08 nos Mate 425.00 day
2.00 nos Mazdoor 370.00 day
Total
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 336.80 hr
1.00 hr Water tanker 588.50 hr
Total
(C) Material
2.10 MT Bitumen Emulsion @ 0.60 Kgs/sqm 52663.80 MT
Total
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 sqm
Rate to be adopted
8 Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk) using Emulsion pressu
distributor at the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface cleaned with mechanic
broom for finished item of work as per MoRT&H Spec. 503 (4th rev.) and as directed by the Engineer-in-Charg
unit = sqm Taking output = 3500 sqm Page 124 of MoRT&H SDB
(A) Labour
(B) Machinery Total
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 336.80 hr
2.00 hr Emulsion pressure distributor @1750 sqm/hr 772.50 hr
Total
(C) Material
0.70 MT Bitumen Emulsion @ 0.20 Kgs/sqm 52663.80 MT
Total
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 sqm
Rate to be adopted
6 Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 20 mm thickness by h
mix plant using hard blasted granite crushed aggregates of 13.2mm to 0.09mm (Type 'B') as per table 500-
of specification 512 of MoRT&H (5th revision), premixed with bituminous binder 60/70 grade @ 19 Kg per
Sqm area, including cost and seigniorage of all materials and transporting the hot mix to work site, laying w
mechanical paver finisher to the required grade, level and alignment, rolling with smooth wheeled roller 8 to
Tonnes as per MoRT&H Specification 512 (5th revision) complete for finished item of work in all respects
directed by Engineer-in-charge.

Taking output = 10250 sqm (205 cum) (450 tonnes.)
(A) Labour
14.00 nos. Mazdoor working with HMP, Mechanical broom, 370.00 day
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
5.00 nos. Skilled Mazdoor for checking line and levels. 433.50 day
Total
(B) Machinary
12.00 hr Hot mix plant 40 to 60 TPH 17245.00 hr
6.00 hr Generator 250 KVA 1819.30 hr
6.00 hr Mechanical Paver finisher @ 100 TPH 2021.00 hr
6.00 hr Smooth wheeled roller 8-10 Tonnes 1137.90 hr
Total
(C) Material
19.48 M.T (i) Bitumen 60/70 Grade @19 kg per 10 sqm 27724.80 MT
(ii) Aggregate
For Type 'B'
HBG M/C aggregates 13.2mm to 0.09mm @ 0.27
cum per 10 sqm
276.75 cum Average rate of IRC&MoRT&H HBG M/C metal 1169.22 cum
of sizes 12-14, 9.5-11.2, 5-7mm, 2.36 - 5mm and
HBG 2.36mm&below
Total
(E) Total of (A) + (B)+( C)+(D)
Cost per 10250 Sqm (E) + (F)
Rate per 1 sqm
Rate to be adopted
9 Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using hard blast
granite crushed aggregates of Grading -2 as per table 500-15 of specification 508 of MoRT&H (5th revisio
premixed with bituminous binder 60/70 grade @ 5% of mix and filler, transporting the hot mix to work si
laying with mechanical paver finisher to the required grade, level and alignment, rolling with smoo
wheeled,vibratory and tandem rollers to achieve the desired compaction as per MoRT&H Specification 508 (5
revision) complete for finished item of work in all respects as directed by Engineer-in-charge.

Taking output = 195 cum (450 tonnes.)
(A) Labour
14.00 nos. Mazdoor working with HMP, Mechanical broom, 370.00 day
setting outlines, levels and layout of construction.
5.00 nos. Skilled Mazdoor for checking line and levels. 433.50 day
Total
(B) Machinary
11.00 hr Hot mix plant 40 to 60 TPH 17245.00 hr
6.00 hr Mechanical Paver finisher @ 100 TPH 2021.00 hr
3.90 hr Power road roller 8 tonne for initial break down 1137.90 hr
3.90 hr rolling
Vibratory roler 8 tonne for intermediate rolling 2421.50 hr
3.90 hr Finish rolling with 6-8 tonne smooth wheeled 1588.50
tandem roller. hr
Total
(C) Material
22.50 M.T (I) Bitumen @ 5% by weight of mix 27724.80 MT
(ii) Aggregate
For Grading II
162.450 cum IRC &MORT&H HBG M/C chips 9.5 to 4.75mm 1163.92 cum
@ 57%
Average rate of IRC&MoRT&H HBG M/C metal
of sizes 9.5-11.2, 5-7mm,2.36 - 5mm
116.850 cum IRC &MORT&H HBG M/C chips 4.75 mm and 896.23 cum
below @ 41%
of sizes 2.36 - 5mm and 2.36mm& below
5.70 cum Filler @ 2% of weight of aggregates. 844.38 cum
Total
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 cum
Rate to be adopted
10 Providing and laying of 50mm thick Bituminous Macadam with hot mix plant producing an average output
37.5 tonnes per hour using hard blasted granite crushed aggregates of Grading - II as per table 500-4
MoRT&H specificaion 504 (5th revision) premixed with bituminous binder of 60/70 grade @ 3.3% by weig
of total mixture, transported to site, laid over a previously prepared surface with mechanical paver finisher to t
required grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired compacti
for finished item of work as directed by the Engineer-in-Charge including hire and opeational charges all T&
and all other contingent charges necessary including cost of all materials etc., complete and as per MoRT
specification No. 504(5th revision) .
Unit = cum
Taking out put = 205 cum (450 tonne) Page 125,126,127 of MoRT&H SDB
(A) Labour
0.84 nos. Mate 425.00 nos.
14.00 nos. Mazdoor working with HMP, mechanical broom, 370.00 nos.
setting out lines, levels and layout of construction.
5.00 nos. Mazdoor skilled 433.50 nos.

Total
(B) Machinery
12.00 hr Hot Mix Plant 40 to 60 TPH 17245.00 hr
2.20 hr Air Compressor 250 cfm 447.90 hr
6.00 hr Mechanical Paver finisher 100 TPH 2021.00 hr
3.90 hr Smooth wheeled roller 8-10 tonnes for initial break 1137.90 hr
down rolling
3.90 hr Vibratory roller 8 tonnes for intermediate rolling 2421.50 hr
3.90 hr Finish rolling with 6-8 tonnes smooth wheeled 1588.50 hr

tandem roller.
Total
(C) Material
14.85 MT Bitumen 60/70 @ 3.3 % of weight of 27724.80 MT
mix=205x2.2=450 tonne
ii) Aggregate
Total weight of mix = 450 tonnes
weight of bitumen - 14.85 tonnes
Weight of aggregate = 450-14.85 = 435.15 tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 290.1 cum
Grading - II (19 mm nominal size)
116.04 Cum of 25-10mm @ 40%
116.04 cum IRC &MORT&H HBG M/C chips 25 to 10mm @ 1582.57 cum
40%
of sizes 25-27mm, 19-22mm, 12-14mm, 9.5-
11.2mm
116.04 cum IRC &MORT&H HBG M/C chips 10 to 5mm @ 1271.85 cum
40%
of sizes 9.5-11.2mm, 5 to 7mm
58.02 cum IRC &MORT&H HBG M/C chips 5mm and below 896.23 cum
@ 20%
of sizes 2.36 to 5mm and 2.36mm& below
Total
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 cum
Rate to be adopted
2 Construction of Gravel shoulders including cost, seigniorage charges and conveyance of all materials to wo
site and spreading in uniform layers by approved means, on prepared surface and compacting with vibrato
roller to achieve the desired density at OMC etc., complete for finished item of work as per MoRT&
Specification 401& 407 (5th revision) and as directed by the Engineer-in-charge. ( Payment will be ma
based on levels for finished item of work ).
Unit = cum
(A) Labour
Total
(B) Machinery
Total
(C) Material
384.00 cum Gravel 362.08
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 cum
Rate to be adopted
11 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate and fi
aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and labo
charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and operation
charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700, 210
(4th Revision) and as directed by the Engineer-in-Charge for base coarse.
Unit = cum
(A) Labour
1.00 nos Mason 433.50 day
Total
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1319.38 cum
6.75 cum Sand for concrete 580.76 cum
2.43 MT Cement at site 3882.00 MT
Total
(c) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 471.90 hr
6.00 hr Generator set 35 KVA 868.20 hr
Total
(E) Total of (A) + (B)+( C)+(D)
Rate for 1 cum
Rate to be adopted
aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials
site and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other inciden
and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specificati
1500,1700, 2100 (4th Revision) and as directed by the Engineer-in-Charge for base coarse below C
Pavement.
Unit = cum
Taking output = 15 cum Page331of MoRT&H SDB
(A) Labour
Total
(B) Material
6.75 cum Sand at site 580.76 cum
Total
(c) Machinery
Total
(E) Total of (A) + (B)+( C)+(D)
Rate for 1 cum
Rate to be adopted
12 Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggrega
conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of
materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all oth
incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&
specification 1500, 1700, 2100 & 2702 (5th revision) and as directed by the Engineer-in-Charge for C
Pavement.
(A) Labour
Total
(B) Material
Total
(c) Machinery
(D) Form work

3.50 % Form work @ 3.50% on (A)+(B)+( C) 67235.07 Cum
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D)
(F) Total of (A) + (B)+( C)+(D)+(E)
(G) Add Contractors Profit at 10% on (F)
Cost per 15 cum (F)+(G)
Rate for 1 cum
Rate to be adopted
aggregate conforming to table 1000-2 of MoRT&H and using fly ash (replacing cement by fly ash to the exte
of 15% and sand by 10%) including cost, seigniorage conveyance of all materials to site and labour charg
centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and operational charg
of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4
Revision) and as directed by the Engineer-in-Charge for base coarse below CC Pavement.
Unit = cum
(A) Labour
Total
(B) Material
1.274 MT Fly ash
Fly Ash 15% of Cement = 0.15X3.45 =0.518 MT
Quantity of Fly Ash = 0.518 X 2.25/3.15= 0.370 MT
10% of Sand to repalaced by Fly ash
(6.75 - 6.075)X1.60 = 1.08 MT
Quantity of Fly Ash = 1.08 X Sp Gr. Of Flyash/Sp Gr.
Of Sand
1.08 X 2.25/2.687 = 0.904 MT
1.278 MT Conveyance charges of fly ash cum

Total
(c) Machinery
Total
(E) Total of (A) + (B)+( C)+(D)
Cost per 15 cum (E)+(F)
Rate for 1 cum
Rate to be adopted
28 Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggrega
conforming to table 1000-1 and fine aggregate conforming to table 1000-2) and using fly ash (replacing ceme
by fly ash to the extent of 15% and sand by 10%) including cost, seigniorage conveyance of all materials to s
and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental a
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 150
1700, 2100 & 2702 (5th revision) and as directed by the Engineer-in-Charge for C.C Pavement.
Unit = cum
Taking output = 15 cum Page 345,346 of MoRT&H SDB
(A) Labour
Total
(B) Material
1.576 MT Fly ash
1.576 MT Conveyance charges of fly ash cum
Fly Ash 15% of Cement = 0.15X6.33 =0.95 MT

Quantity of Fly Ash = 0.95 X 2.25/3.15= 0.678 MT
10% of Sand to repalaced by Fly ash
10% Sand to be replaced by Fly ash = (6.75 -
6.08)X1.60 = 1.072 MT
Quantity of Fly Ash = 1.072 X Sp Gr. Of Flyash/Sp Gr.
Of Sand
1.072 X 2.25/2.687 = 0.898 MT
Total
(c) Machinery
(A)+(B)+( C)
(D) Form work
3.50 % Form work @ 3.50% on (A)+(B)+( C) 63161.94 Cum
(F) Total of (A) + (B)+( C)+(D)+(E)
Rate for 1 cum
Rate to be adopted
13 Construction of earthen shoulders with selective soils obtained from borrowed area with an extra lead of 26
kms. with MDD of 17.5 KN/Cum from approved sources, sectioning, grading and consolidation with 8 to
Tonnes vibratory road roller @ OMC to meet requirement of table 300-2of MORT&H including all hire a
operational charges of T&P, etc., complete for finished item of work as per MORT&H specification 305 (5
revision) (Payment will be made based on levels for finished item of work).
Unit : Cum Lead for gravelly soil 23.0 Km.

(A) Labour
(B) Machinery
3680.00 t.km Tipper (for 26.50 Km = 160x24.5 = 4240) 6.66 t.km
(160 x L) Add 10% of cost of carriage to cover cost of
1.00 hr Vibratory road roller 8T 2421.50 hr

(E) Total of (A) + (B)+( C)+(D)
Rate per Cum 39892.29 / 100
Rate per 1 cum
14 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing a
technical specification including setting out, construction of shoring and bracing, removal of stumps and oth
deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required etc
complete for finished item of work as per MoRT&H specification 304(5th revision) and as directed by t
Engineer-in-Charge
Unit : Cum Page 323 of MoRT&H SDB

Taking out put = 240 Cum
(A) Labour
(B) Machinery
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E) i.e., 6526.80
Rate for 1 cum
Rate to be adopted
15 Sand filling in foundation including cost, conveyence of all materials to site and watering, tamping et
complete for finshed item of work as per MoRT&H specification 304 (5th revision) and as directed by t
Engineer - in - Charge.
Unit = cum Page 422 of MoRT&H SDB
(A) Labour
(B) Material
1.20 Cum Sand for filling 580.76 cum
(D) Total of (A) + (B)+( C)
(E) Add Contractors Profit at 10% on (D)
Cost per 1 cum (D)+(E)
Or say
13 Providing first class bedding with Granular material below the pipes of Hume pipe culverts suitably compact
/ rammed including cost, seigniorage and conveyance of materials to site etc., complete as per drawing a
MoRT&H Specification 2900 ( 5th revision) and as directed by the Engineer-in-Charge.

(A) Labour
Total
(B) Material
12.00 cum Cost of Granular material 362.08 cum
Total
(c) Machinery
2.50 hr Plate compactor/Power rammer 52.10 hr
0.05 hr Water tanker 6 KL capacity 588.50 hr
Total
(E) Total of (A) + (B)+( C)+(D)
Rate for 1 cum
Rate to be adopted
charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and operation
(4th Revision) and as directed by the Engineer-in-Charge for Base course.
Unit = cum Taking output = 15 cum Page 331 of MoRT&H SDB

(A) Labour
Total
(B) Material
Total
(c) Machinery
Total
(E) Total of (A) + (B)+( C)+(D)
Rate for 1 cum
Rate to be adopted
16 Providing Vibrated Cement Concrete ( 1:3:6 ) using 40mm size HBG crushed stone aggregate and fi
charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and operation
(4th Revision) and as directed by the Engineer-in-Charge for body walls.
Unit = cum Taking output = 15 cum Page331,455 of MoRT&H SDB

(A) Labour
Total
(B) Material
Total
(c) Machinery
(D) Form work

10.00 % Form work @ 10% on (A)+(B)+( C) 50597.76 Cum
(F) Total of (A) + (B)+( C)+(D)+(E)
Rate for 1 cum
Rate to be adopted
16 Providing, laying Reinforced cement concrete Hume pipes of 600mm / 900mm Dia., NP-3 class for pi
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing
600mm / 900mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and hoisting etc.,
per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5th revision) and IRC Spec
Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work.
Unit = metre Taking output = 12.5 metre Page 272,273 of MoRT&H SDB
450 mm Dia.,
(A) Labour
Total
(B) Material
12.50 RM Cost of 600mm Dia., pipes 987.81 RM
Total
Cost per 12.5 metre (D)+(E)
Rate for 1 RM
Rate to be adopted
600 mm Dia.,
(A) Labour
Total
(B) Material
Rate for 1 RM
Rate to be adopted
900 mm Dia.,
(A) Labour
0.18 nos Mate 425.00 nos.
0.50 nos Mason 433.50 nos.
4.00 nos Mazdoor 370.00 nos.
Total
(B) Material
Total
Rate for 1 RM
Rate to be adopted
1000 mm Dia.,
(A) Labour
Total
(B) Material
Total
Rate for 1 RM
Rate to be adopted
17 Filling arround pipes with gravel including cost ,conveyance and seigniorage of all materials to site et
complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200&2907 (5th revisio

(A) Labour
Total
(B) Material
12.00 cum Cost of Gravel 362.08 cum
Total
(c) Machinery
2.50 hr Plate compactor/Power rammer/road roller 52.10 hr
Total
(E) Total of (A) + (B)+( C)+(D)
Rate for 1 cum
Rate to be adopted
35 Providing SS Revetment 300 mm thick including cost, seigniorage charges and conveyance of materials to s
and including labour charges for packing the stones for revetment etc., complete for finished item of work as p
MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-Charge for Pitching of slopes
(A) Labour Page 522 of MoRT&H SDB

0.75 nos Mazdoor for laying stones, filling quarry spalls 370.00 day
Total
(B) Material
1.00 cum Cost of SS Revetment 300 mm 226.00 cum
0.20 cum Cost of stone spalls 558.53 cum
Total
Rate to be adopted
36 Providing and laying filter material with Gravel underneath pitching in slopes including cost, seigniora
charges and conveyance of materials to site including labour charges etc., complete for finished item of work
per MoRT&H Specification 2504 (5th revision) and as directed by the Engineer-in-Charge

Taking output = 1 Cum
(A) Labour
0.25 nos Mazdoor skilled 433.50 day
Total
(B) Material
1.20 cum Cost of gravel 362.08 cum
Rate to be adopted
16 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed sto
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-
including cost,seignorage and conveyance of all materials to site and all labour charges for machi
mixing,laying in position, Compacting , Vibrating and curing including all other incidental and all oth
operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (5
revision) for footings and Raft foundation.

(A) Labour
Total
(B) Material
6.75 cum Sand for Concrete 580.76 cum
Total
(c) Machinery
(D) Form work

(F) Total of (A) + (B)+( C)+(D)+(E)
(G) Add Contractors Profit at 10% on (F) 61525.04
Rate for 1 cum
Rate to be adopted
including cost,seignorage and conveyance of all materials to site and all labour charges for machine mixin
laying in position,Compacting, Vibrating and curing including all other incidental and all other operation
charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (5th revision) for S
structure.

(A) Labour
Total
(B) Material
6.75 cum Sand for Concrete 580.76 cum
Total
(c) Machinery
(D) Form work

(F) Total of (A) + (B)+( C)+(D)+(E)
Rate for 1 cum
Rate to be adopted
39 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coar
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including co
seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibratin
curing etc., including other incidental hire and operational charges of all T&P as per approved drawings and
directed during execution but excluding cost of steel and its fabrication charges for finished item as p
MoRT&H specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-Charge f
Bed blocks & Backing walls
Unit = cum Page 472,457 of MoRT&H SDB

(A) Labour
Total
(B) Material
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1405.38
Total
(c) Machinery
Total
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E)
Rate for 1 cum
Rate to be adopted
curing etc., including other incidental hire and operational charges of all T&P etc., complete as per approv
drawings and as directed during execution but excluding cost of steel and its fabrication charges for finish
item as per MoRT&H specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-
Charge for Deck slab

(A) Labour
Total
(B) Material
Total
(c) Machinery
Total
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E)
Rate for 1 cum
Rate to be adopted
curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item
work as per drawing BD/1-69( A) but excluding cost of steel and its fabrication charges as per MoRT&
specification 1500, 1600,1700, & 2702 (5th revision) and as directed by the Engineer-in-Charge for weari
coat over Deck slab.

(A) Labour
Total
(B) Material
Total
(c) Machinery
2.25 nos Labour for cleaning deck slab concrete 370.00 day
(E) Total of (A) + (B)+( C)+(D)
Rate for 1 cum M 30 Concrete
Rate to be adopted
42 Vibrated reinforced cement concrete M.25 grade using 20mm & 10mm HBG crushed stone aggregate (Coar
curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item
work as per Approved drawing but excluding cost of steel and its fabrication charges as per MoRT&
specification 1500, 1600,1700, & 2704 (5th revision) and as directed by the Engineer-in-Charge f
Approach slab.

(A) Labour
Total
(B) Material
Total
(c) Machinery
Total
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E)
Rate for 1 cum M 25 Concrete
Rate to be adopted
43 Construction of precast VRCC railing of M20 grade using HBG crushed stone aggregate of size not exceedi
12 mm and fine aggregate conforming to table 1000-2 true to line and grade, tolerance of vertical RCC post n
to exceed 1 in 500, centre to centre spacing between vertical posts not to exceed 2000mm, leaving adequa
space between vertical posts for expansion including cost, seigniorage conveyance of all materials to site a
labour charges, centering, machine mixing, laying, vibrating, curing etc., including other incidental hire a
operational charges of all T&P as per approved drawings and as directed during execution but excluding cost
steel and its fabrication charges as per approved drawings and technical specifications for finished item of wo
as per MoRT&H Specification 2703, 1500, 1600, 1700(5th revision)
Unit = 1 RM Page 472,497 of MoRT&H SDB

Hand rails without foot paths
Material
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 = 0.0924
Internal vertical posts = 3x0.18x0.20x0.77 = 0.0832
hand rail in2 tier =6.74-(2x0.3+3x0.18)=5.60 RM
quantity of RCC = 2x5.60x0.115x0.165 = 0.2125
Total Concrete = 0.3881
VRCC M 20 Grade
(A) Labour
Total
(B) Material
Total
(c) Machinery
Total
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E)
Rate for 1 cum
Cost of Railing for one side
0.3881 Cum Cost per 6.74 RM = 5264.80 cum
Cost per 1 RM =
Rate to be adopted
Hand rails without foot paths (Output =12.719 RM)
Material
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 = 0.0924
Internal vertical posts = 6x0.18x0.20x0.77 = 0.1663
hand rail in2 tier =12.719-(2x0.3+6x0.18)=11.04 RM
quantity of RCC = 2x11.04x0.115x0.165 = 0.4189
Total Concrete = 0.6776
Cost of Railing for one side
0.6776 Cum Cost per 12.719 RM = 5264.80 cum
Cost per 1 RM =
Rate to be adopted
including cost,seignorage and conveyance of all materials to site and all labour charges for machi
mixing,laying in position, Compacting , Vibrating and curing including all other incidental and all oth
operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100,2700 (5
revision) for levelling course

(A) Labour
Total
(B) Material
Total
(c) Machinery

(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (F)
Rate for 1 cum
Rate to be adopted
45 Providing Grouted Revetment with rough stone (HBG) of not less than 300 mm size grouted with 0.20 cum
CC (1:4:8) including cost, seigniorage charges and conveyance of materials to site and including labour charg
for packing the stones for revetment etc., complete for finished item of work as per MoRT&H specificati
2504 ( 5th revision ) and as directed by the Engineer-in-Charge for quadrential revetment.
Cost of CC(1:4:8) Page 331,522 of MoRT&H SDB
(A) Labour
Total
(B) Material
Total
(c) Machinery
Total
Cost per 15 cum
Rate for 1 cum
Cost of Grouted Revetment
Unit = Cum
(A) Labour
Total
(B) Material
0.20 cum Cost of CC(1:4:8) 3109.21 cum
1.00 cum Cost of Rough stone HBG 300mm thick 226.00 cum
Total
Rate to be adopted
20 Providing weep holes in VCC Abutments, Return walls and wing walls with 100mm Diameter AC pip
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical direction
that the weep holes in each horizontal direction is staggered from the weep holes laying above and belo
lines as shown in drawing including cost and conveyance of the A.C pipes and labour charges for cutti
to required length, placing the pipe with a slope of about 1V : 20H towards stream side face etc., comple
for finished item of work for weep holes as per MoRT&H specification 2706 & 2200 (5th revision)
Unit = 1 No.
Taking output = 30 Nos. Page 461,333 of MoRT&H SDB
Cement Mortor (1:3) (Out put = 1Cum)
Material
0.51 MT Cost of Cement 3882.00 MT
1.05 cum Cost of Sand 580.76 cum
Labour
Cement Mortor (1:3) Cost per 1 Cum

weep holes
(A) Material
31.50 RM AC pipeof 100mm Dia(including wastage @ 5% ). 161.00 RM
Avg length of weep hole is taken as one metre for
the purpose of estimating.
10.00 nos collors for AC pipe 16.10 each

30.00 nos MS clamps 13.00 each
0.05 cum Cement mortor (1:3) 2939.62 cum
(B) Labour
Total
(C) Add for Over head charges @ 6% on (A)+(B) i.e., on 6091.48
(D) Contractor's profit @ 10% on (A)+(B)+(C) i.e., on 6396.05
Cost per 30 Nos
Rate for 1No. per 1 RM
Say Rs
21 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm HBG me
satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications to athickness of not le
than 600mm with smaller size towards the soil and bigger size towards the wall and provided over the ent
surface behind the abutment, wing wall and return wall to the full height compacted to a firm conditi
including cost and conveyance of all metal seignorage charges ,and all labour charges as directed by t
departmental officers as per drawing and Technical specifications as per clause 710.1.1 of IRC:78 and Clau
2200 of MoRT&H (5th revision) for finished item of work.
Unit = cum Taking output = 10 cum Page 463 of MoRT&H SDB

(A) Labour
7.00 nos Mazdoor for filling watering, ramming etc 370.00 day
1.00 nos Mazdoor skilled 433.50 day
Total
(B) Material
Filter media of stone aggregate conforming
to clause 2504.2.2 of MoRT&H
6.00 cum Cost of 150mm size IRC soling stone (HBG) 671.88 cum
6.00 cum Cost of 40mm size IRC HBG metal 1141.38 cum
Total
(c) Machinery
Total
(E) Total of (A) + (B)+( C)+(D)
Rate for 1 cum 16255.90 / 10
Rate to be adopted
48 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including co
and conveyance of steel to site and all labour charges for fabrication of reinforcement including cuttin
bending, binding rods, tying grills, placing them in position etc., complete including cost and conveyance
binding wire and all handling charges and operational charges etc., and including over lapping welding
required etc., complete for all R.C.C items for finished item of work as per standard drawings, as per t
directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th revision) and as p
I.S.1786 of 1985 for Super structure of R.C.C items.
Unit = MT Page 489,490 of MoRT&H SDB

Taking output = 1 MT
(A) Labour
3.00 nos Black smith 425.00 day
Total
(B) Material
1.05 MT HYSD bars including overlaps 34300.00 MT
8.00 Kg Binding wire 37000.00 MT
Total
Rate for 1 MT (D)+(E)
Rate to be adopted
I.S.1786 of 1985 for Sub structure of R.C.C items.
Unit = MT Page 459,460 of MoRT&H SDB

(A) Labour
Total
(B) Material
Total
(E) Add Contractors Profit at 10% on (D) 41618.33
Rate to be adopted
I.S.1786 of 1985 for foundations of R.C.C items.
Unit = MT Page 448 of MoRT&H SDB

(A) Labour
Total
(B) Material
Total
Rate to be adopted
19 Providing Uncoated Mild Steel bars ( Fe-250 ) of different diameters, wrought and put up bars of all diamete
including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement includi
cutting, bending, binding rods, tying grills, placing them in position etc., complete including cost a
conveyance of binding wire and all handling charges and operational charges etc., and including over lappi
welding if required etc., complete for all R.C.C items for finished item of work as per standard drawings, as p
the directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th revision) and
per I.S.1786 of 1985 .
Unit = MT Taking output = 1 MT Page 460 of MoRT&H SDB

(A) Labour
Total
(B) Material
1.05 MT Mild steel bars including overlaps 35300.00 MT
Total
Rate for 1 MT
Rate to be adopted
including cost,seignorage and conveyance of all materials to site and all labour charges , centering, machi
mixing, laying in position,Compacting, Vibrating and curing including all other incidental and all oth
operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (5
revision) for Dividers .
Unit = cum
(A) Labour
Total
(B) Material
Total
(c) Machinery
(D) Form work

4.00 % Form work @4% on (A)+(B)+( C) 56341.62
(F) Total of (A) + (B)+( C)+(D)+(E)
Rate for 1 cum
Rate to be adopted
20 Providing and fixing 25.4 mm Mastic pad in expansion joints including cost conveyance and all labour charg
for fixing etc., complete for finished item of work
Cost as per SSR for 25.40 mm thick Mastic pad 805.00 1 Sqm
Cost as per SSR for 12.70 mm thick Mastic pad 461.00 1 Sqm
Difference in cost of 12.70mm & 25.40mm thick 344.00 1 Sqm
Now required 20mm thick Mastic Pad
Cost of 12.70mm thick difference 344.00 1 Sqm
Difference between 25.40 mm - 20 mm thick :
5.40mm thick : 344.00 / 12.70 x 5.40 = 146.27 / Sqm.
Proportional cost of 20mm thick Mastic Pad :
(Cost of 25.40mm thick - difference 5.40mm thick)
= Rs.805.00 - 146.27 = 658.73 1 Sqm.
Rate as per Buildings SSR 2014-15 Sl. No.1001, Item Code : BMS-W.20
21 Supply and fixing cap to reinforcement with PVC Pipe of 25.40mm dia as per technical specifications and
directed by the Engineer-in-charge.
1.00 RM PVC Pipe 25.40mm dia 30.70 1 RM
Rate to be adopted
22 Supply and installation of 160mm dia PVC pipes of test pressure not lessthan 4 kgs. / Sq. Cm including cost a
conveyance of all materials to site, all labour charges, taxes, incidential charges, operational charges of all T&
etc., complete for finished item of work as directed by the Engineer-in-Charge.
1 RM Cost of PVC Pipe 160mm dia 352.00 / RM

(Rate as per SSR 2014-2015 PH items Pg. No.58) or say
23 Providing Vaccum Dewatered Flooring Services including leveling the concrete to be followed by placement
the bottom and top mats, operation of the Vaccum Machine to release the excess free water in the Concre
removal of the mat after completion of dewatering process, conduction of the initial floating using power floa
followed by finishing using power trowel of adquate capacity. The rate is not inclusive of pin vibration of t
concrete, placement of the concrete and / or provision of the special toppings, but including hire and operation
charges of Generator of adequate capacity and other T&P and labour charges for all operations etc. complete
Rate as per lowest quotation
24 Sawing of Concrete Pavement using a self propelled walk behind, petro/electric powered saw of suitab
capacity to give a finished groove of 4mm width and 1/4 to 1/3 depth in the cured concrete in the longitudin
and transverse directions along predetermined lines. The rate is inclusive of the cost of consumables such
diamond blade. Masons engaged for the marking is also deemed to be included in the rate and pouring
Polysulphide Sealent to the full depth of groove. The rate is inclusive of the cleaning of the groove after t
sawing to remove cementatious particles adn cement washings to give a clean dry surface and surfa
preparation of the sides of the groove to accommodate the sealent material etc., to give a neat finished lo
including cost of sealent, hire and operational charges of Generator of Adequate capacity and other T&P a
labour charges for all operations etc. complete.
Rate as per lowest quotation
conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing et
including other incidental hire and operational charges of all T&P as per approved drawings and as directe
during execution but excluding cost of steel and its fabrication charges for finished item as per MoRT&
specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-Charge for Cov
slabs over side drains
Unit = cum
(A) Labour
(B) Material Total
Total
(c) Machinery
Total
(D) Form work
4.00 % Form work @ 4% on (A)+(B)+( C) 62537.85
(F) Total of (A) + (B)+( C)+(D)+(E)
Rate for 1 cum
Rate to be adopted
26 Plastering in CM (1:5) 12 mm thick including cost and conveyance of all materials, labour charges, curing e
complete for finished item of work as directed by the Engineer -in-Charge
Unit = 10 sqm
Taking output = 10 sqm Page 452 & 333 of MoRT&H SDB
(A) Labour
0.50 day Mason 433.50 day
(B) Material
0.144 Cum Cement Mortar (1:5) 2214.79 Cum
5.00 % Add for Over head charges @ 5% on (A)+(B) 737.68
Cost per 10 sqm (D)+(E)
Or say
Sub-Analysis Cement Mortar (1:5)

(a) Material
0.303 MT Cement 3882.00 MT 1176.25
1.05 cum Sand for Mortar 655.76 cum 688.55
1864.79
(b) Labour
0.04 day Mate 425.00 17.00
0.90 day Mazdoor 370.00 333.00
350.00
Rate per cum 2214.79
56 Painting two coats after filling the surface with synthetic enamel paint in all shades on new plastered concre
surfaces
Unit = 1 sqm
Taking output = 40 sqm Page 220 of MoRT&H SDB
(A) Labour
2.00 day Painter 433.50 day
(B) Material
6.00 Litres Paint Confirming to requirement of clause 803.3 146.50 Lit
Cost per 40 sqm (D)+(E)
Rate for 1 Sqm
Or say
22 Back filling behind Abutments with gravel including cost ,conveyance and seigniorage of all materials to s
etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 (5th revisio

(A) Labour
Total
(B) Material
12.00 cum Cost of Granular material 362.08 cum
Total
(c) Machinery
2.50 hr Plate compactor/Power rammer/road roller 30.00 hr
Total
(E) Total of (A) + (B)+( C)+(D)
Rate for 1 cum
Rate to be adopted
X Dismantling of existing structure comprising of Cement Concrete including T&P and scaffolding wherev
necessary, sorting the dismantled material, disposal of unserviceable material and stacking the serviceab
material with all lifts and lead of 1000 metres as per MoRT&H Spec. No.202 and as directed by the Engineer-
Charge.
Unit = cum Taking output = 1.25 cum MoRT&H SDB Spec. No.202 : 2.4 (i) A (Pg.24)
(A) Labour
1.00 day Mazdoor for dismantling and loading 370.00 day
Total
(B) Machinery
0.27 hr Tractor-trolley 371.60 hr
Cost for 1.25 cum
Rate per 1 cum
Or say
X Dismantling of existing structure comprising of Reinforced Cement Concrete including T&P and scaffoldi
wherever necessary, sorting the dismantled material, disposal of unserviceable material and stacking t
serviceable material with all lifts and lead of 1000 metres as per MoRT&H Spec. No.202 and as directed by t
Engineer-in-Charge.
Unit = cum Taking output = 1.25 cum MoRT&H SDB Spec. No.202 : 2.4 (i) C (Pg.25)
(A) Labour
0.25 day Blacksmith 425.00 day
3.50 day Mazdoor for dismantling, loading and unloading 370.00 day
Total
(B) Machinery
Cost for 1.25 cum
Rate per 1 cum
Or say
X Dismantling of existing structure comprising of Brick masonry in Cement Mortar including T&P a
scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable material and stacki
the serviceable material with all lifts and lead of 1000 metres as per MoRT&H Spec. No.202 and as directed
Unit = cum Taking output = 1.25 cum MoRT&H SDB Spec. No.202 : 2.4 (ii) B (Pg.27
(A) Labour
0.75 day Mazdoor for dismantling, loading and unloading 370.00 day
Total
(B) Machinery
Cost for 1.25 cum
Rate per 1 cum
Or say

dry road from
Amount
al upto 1000 mts etc.,

H specification 301(5th
34.00
740.00
774.00
4680.00
13969.80
18649.80
0.00
971.19
20394.99
2039.50
22434.49
62.32
62.30
1 Cum
itate placement of first
n compacted by rolling
ction including all hire
H specification 305 (5th
MoRT&H SDB
34.00
740.00
774.00
2283.60
18161.25
2354.00
22798.85
1848.00
1271.04
Amount
26691.89
2669.19
29361.08
48.94
49.00
1 Cum
) and new metal (25%)

grade rolling, watering
preading stone dust for
barricading, providing
e, watering the newly
wer road roller and all
ge.
17.00
28.53
21.11
66.64
67.00
1 Sqm
ncluding depositing the
solidation with 8 to 10
including all hire and
work as per MoRT&H
of work).
8.50
185.00
193.50
0.00
1116.60
2748.00
2354.00
2421.50
8640.10
0.00
530.02
Amount
9363.62
936.36
10299.98
103.00
103.00
1 Cum
ttom and side slopes in

nished item of work for
gineer-in-Charge
34.00
740.00
774.00
2340.00
0.00
155.70
3269.70
326.97
3596.67
19.98
20.00
1 Cum
pto SDR including pre-
nkment, spreading soil,
oad Roller @ OMC to
s of T&P, etc., complete
will be made based on
oRT&H SDB
8.50
185.00
193.50
0.00
2748.00
2354.00
2421.50
7523.50
0.00
Amount
385.85
8102.85
810.29
8913.14
89.13
89.00
1 Cum
Amount
anical means upto SDR
l, excavation of soils at
g soil, breaking clods,
MC to meet requirement
nd seigniorage charges,
(Payment will be made
MoRT&H SDB
17.00
370.00
387.00
1300.00
1065.60
106.56
1116.60
2748.00
2354.00
2421.50
11112.26
2000.00
809.96
14309.22
1430.92
15740.14
157.40
157.00
1 Cum
rting lead of 26 kms by
orrow area, removal of
il on the embankment,
s Vibratory Road Roller
ational charges of T&P,
ion) (Payment will be
MoRT&H SDB
17.00
370.00
387.00
Amount
1300.00
24508.80
2450.88
1116.60
2748.00
2354.00
2421.50
36899.78
0.00
1864.34
39151.12
3915.11
43066.23
430.66
431.00
1 Cum
anical means including
cross sections, loading
tem of work for trench
in-Charge.
34.00
740.00
774.00
4680.00
13969.80
18649.80
7200.00
1597.43
28221.23
2822.12
31043.35
86.23
86.20
1 Cum
Amount
- I of MoRT&H Table
form layers with motor
h Rotavator / approved
, complete for finished
ngineer-in-charge.
170.00
867.00
2960.00
3997.00
16488.00
4567.20
14529.00
1765.50
37349.70
179300.35
243639.36
64848.38
487788.09
26456.74
555591.53
55559.15
611150.68
2037.17
2037.00
1 Cum
- III of MoRT&H Table
form layers with motor
h Rotavator / approved
, complete for finished
ngineer-in-charge.
Amount
170.00
867.00
2960.00
3997.00
16488.00
4567.20
14529.00
1765.50
37349.70
296800.45
108925.02
405725.47
22353.61
469425.78
46942.58
516368.36
1721.23
1721.00
1 Cum
ding all labour charges
rk.
oRT&H SDB
85.00
1850.00
-271.55
1663.45
99.81
1763.26
176.33
1939.59
19.40
19.40
1 Sqm
sal of scarified material
MoRT&H SDB
4.25
92.50
96.75
Amount
30.45
286.40
196.40
513.25
30.50
64.05
704.55
7.05
7.10
1 Sqm
ates of Grade - II - IRC
per Table 400-7&9 of
uding cost, conveyance
Power Road Roller 8-
' A ' screenings as per
ering and compacting to
evision) and as directed
ork)
4284.00
867.00
92500.00
97651.00
13654.80
14124.00
27778.80
213537.65
228709.72
30534.12
73258.56
24318.14
570358.19
41747.28
737535.27
73753.53
811288.80
2253.58
2254.00
Cum
Amount
tes of Grade - III - IRC
per Table 400-7& 9 of
Power Road Roller 8-
' B ' screenings as per
ring and compacting to
evision) and as directed
ork)
4284.00
867.00
92500.00
97651.00
13654.80
14124.00
27778.80
407689.52
137438.62
77433.84
24318.14
646880.12
46338.60
818648.52
81864.85
900513.37
2501.43
2501.00
Cum
es of Grade - II - IRC
00-7&9 of MoRT&H
conveyance and
r Road Roller 8- 10
screenings as per table
and compacting to the
n) and as directed by
Amount
4284.00
867.00
92500.00
97651.00
13654.80
14124.00
27778.80
213537.65
256762.92
30534.12
73258.56
24318.14
598411.39
43430.47
767271.66
76727.17
843998.83
2344.44
2344.00
Cum
es of Grade - III - IRC
ication 404 of 5th
age charges and
nes in stages to proper
8&9 and binding
quired density for
y the Engineer-in-
4284.00
867.00
92500.00
97651.00
13654.80
14124.00
27778.80
457696.12
137438.62
77433.84
Amount
24318.14
696886.72
49338.99
871655.51
87165.55
958821.06
2663.39
2663.00
Cum
le 400-7&9 of
Vibratory Road Roller
' A ' screenings as per
ring and compacting to
ision) and as directed
ork)
4284.00
867.00
92500.00
97651.00
14529.00
14124.00
28653.00
213537.65
228709.72
30534.12
73258.56
24318.14
570358.19
41799.73
738461.92
73846.19
812308.11
2256.41
2256.00
Cum
Amount
le 400-7& 9 of
Vibratory Road Roller
B ' screenings as per
g and compacting to
ision) and as directed
ork)
4284.00
867.00
92500.00
97651.00
14529.00
14124.00
28653.00
407689.52
137438.62
77433.84
24318.14
646880.12
46391.05
819575.17
81957.52
901532.69
2504.26
2504.00
Cum
00-7&9 of MoRT&H
conveyance and
tory Road Roller 8- 10
screenings as per table
and compacting to the
n) and as directed by
Amount
4284.00
867.00
92500.00
97651.00
14529.00
14124.00
28653.00
213537.65
256762.92
30534.12
73258.56
24318.14
598411.39
43482.92
768198.31
76819.83
845018.14
2347.27
2347.00
Cum
ication 404 of 5th
age charges and
onnes in stages to
le 400-8&9 and
o the required density
d by the Engineer-in-
4284.00
867.00
92500.00
97651.00
14529.00
14124.00
28653.00
457696.12
137438.62
Amount
77433.84
24318.14
696886.72
49391.44
872582.16
87258.22
959840.38
2666.22
2666.00
Cum
to Wet Mix macadem
with water at OMC in
ers with paver in base
desired density etc., as
on) for finished item of
204.00
867.00
3700.00
4771.00
Amount
9781.20
7788.60
8592.00
12126.00
9443.85
1765.50
49497.15
140759.88
160487.63
75234.26
376481.77
21537.50
452287.42
45228.74
497516.16
2211.18
2211.00
Cum
machine crushed stone
kg / sqm including cost,
nd rolling with 8-10 T
ation 510 (5th revision)
187.00
3330.00
867.00
4384.00
2424.96
3224.88
14524.20
2982.00
8592.00
8083.80
6827.40
46659.24
Amount
185792.40
42529.68
228322.08
16761.92
296127.24
29612.72
325739.96
36.19
36.20
1 Sqm
machine crushed stone
g / sqm including cost,
nd rolling with 8-10 T
ation 510 (5th revision)
187.00
3330.00
867.00
4384.00
2424.96
3224.88
14524.20
2982.00
8592.00
8083.80
6827.40
46659.24
187142.40
42529.68
229672.08
16842.92
297558.24
29755.82
327314.06
36.37
36.40
1 Sqm
Amount
cted quantity of 1 Cum
at, cost and conveyance
ctioning to camber and
1 Cum. of metal as key
rushing and dusting the
work as per standard
1058.20
307.23
40.00
347.23
1369.66
177.10
1156.04
2702.80
4108.23
4108.00
1 Cum
t compacted quantity of
ing tack coat, cost and
ctioning to camber and
and labour charges for
mplete for finished item
1058.20
307.23
40.00
347.23
Err:509
1981.79
Err:509
Err:509
Err:509
1 Cum
Amount
granular base including
echanical means as per
of MoRT&H SDB
34.00
740.00
774.00
943.04
1254.12
2694.60
588.50
5480.26
110593.98
110593.98
5842.41
122690.65
12269.07
134959.72
38.56
38.60
1 Sqm
Amount
sing Emulsion pressure
leaned with mechanical
he Engineer-in-Charge.
MoRT&H SDB
34.00
740.00
774.00
943.04
1254.12
1545.00
3742.16
36864.66
36864.66
2069.04
43449.86
4344.99
47794.85
13.66
13.70
1 Sqm
0 mm thickness by hot
B') as per table 500-26
grade @ 19 Kg per 10
o work site, laying with
h wheeled roller 8 to 10
work in all respects as
357.00
5180.00
2167.50
7704.50
206940.00
10915.80
8592.00
12126.00
6827.40
Amount
245401.20
540079.10
323581.08
863660.18
67005.95
1183771.83
118377.18
1302149.01
127.04
127.00
1 sqm
ant using hard blasted

MoRT&H (5th revision),
e hot mix to work site,
, rolling with smooth
H Specification 508 (5th
arge.
357.00
5180.00
2167.50
7704.50
189695.00
12126.00
10915.80
8592.00
4437.81
9443.85
6195.15
241405.61
Amount
623808.00
189079.35
104723.89
4812.97
922424.21
58576.72
1230111.04
123011.10
1353122.14
6939.09
6939.00
1 Cum
ng an average output of
as per table 500-4 of
ade @ 3.3% by weight
cal paver finisher to the
the desired compaction
ational charges all T&P
te and as per MoRTH
357.00
5180.00
2167.50
7704.50
206940.00
985.38
12126.00
10915.80
8592.00
4437.81
Amount
9443.85
6195.15
259635.99
Amount
411713.28
183641.13
147585.47
51998.97
794938.85
53113.97
1115393.31
111539.33
1226932.64
5985.04
5985.00
1 Cum
of all materials to work
mpacting with vibratory
work as per MoRT&H
Payment will be made
170.00
867.00
2960.00
3997.00
14529.00
1765.50
Amount
16294.50
139038.72
9559.81
168890.03
16889.00
185779.03
619.26
619.00
1 Cum
one aggregate and fine
erials to site and labour
cidental and operational
tion 1500,1700, 2100
272.00
433.50
5550.00
6255.50
17811.63
3920.13
9433.26
31165.02
Amount
2831.40
5209.20
1177.00
9217.60
2331.91
48970.03
4897.00
53867.03
3591.14
3591.00
1 Cum
ance of all materials to
ding all other incidental
MoRT&H specification
base coarse below CC
272.00
433.50
5550.00
6255.50
17811.63
3920.13
13392.90
35124.66
2831.40
5209.20
1177.00
9217.60
3035.87
53633.63
5363.36
58996.99
3933.13
3933.00
1 Cum
egate (Coarse aggregate
cost, conveyance of all
etc., including all other
ork as per MoRT&H
neer-in-Charge for C.C
Amount
of MoRT&H SDB
365.50
650.25
7400.00
8415.75
14696.48
7589.05
3920.13
24573.06
50778.72
2831.40
5209.20
8040.60
2353.23
3479.42
73067.72
7306.77
80374.49
5358.30
5358.00
1 Cum
by fly ash to the extent
ite and labour charges,
and operational charges
1500,1700, 2100 (4th
.
272.00
433.50
5550.00
6255.50
17811.63
3528.12
11385.91
Amount
32725.66
2831.40
5209.20
1177.00
9217.60
2891.93
51090.69
5109.07
56199.76
3746.65
3747.00
1 Cum
egate (Coarse aggregate
y ash (replacing cement
e of all materials to site
all other incidental and
&H specification 1500,
vement.
365.50
650.25
7400.00
8415.75
14696.48
7589.05
3531.02
20889.04
Amount
46705.59
2831.40
5209.20
8040.60
63161.94
2210.67
3922.36
69294.97
6929.50
76224.47
5081.63
5082.00
1 Cum
Amount
th an extra lead of 26.5
nsolidation with 8 to 10
H including all hire and
H specification 305 (5th
17.00
370.00
387.00
1300.00
24508.80
2450.88
1116.60
0.00
2354.00
2421.50
34151.78
0.00
1726.94
36265.72
3626.57
39892.29
398.92
399.00
1 Cum
ures as per drawing and
val of stumps and other
e extent required etc.,
and as directed by the
136.00
2960.00
3096.00
3120.00
0.00
310.80
6526.80
Amount
652.68
7179.48
29.91
29.90
1 Cum
watering, tamping etc.,

and as directed by the
4.25
111.00
115.25
696.91
40.61
852.77
85.28
938.05
938.00
1 cum
erts suitably compacted
ete as per drawing and
119.00
2590.00
2709.00
4344.96
4344.96
130.25
29.43
159.68
360.68
7574.32
757.43
8331.75
833.18
833.00
1 Cum
Amount
tion 1500,1700, 2100
272.00
433.50
5550.00
6255.50
17811.63
3920.13
13392.90
35124.66
2831.40
5209.20
1177.00
9217.60
2529.89
53127.65
5312.77
58440.42
3896.03
3896.00
1 Cum
ne aggregate and fine
tion 1500,1700, 2200
of MoRT&H SDB
272.00
433.50
5550.00
6255.50
17811.63
3920.13
13392.90
35124.66
2831.40
5209.20
Amount
1177.00
9217.60
5059.78
2782.88
58440.42
5844.04
64284.46
4285.63
4286.00
1 Cum
., NP-3 class for pipe
for laying, jointing of
ng and hoisting etc., as
ion) and IRC Special
of MoRT&H SDB
59.50
216.75
1110.00
1386.25
12347.58
12347.58
686.69
14420.52
1442.05
15862.57
1269.01
1269.00
1 RM
59.50
216.75
1110.00
1386.25
22836.13
1211.12
25433.50
2543.35
27976.85
2238.15
Amount
2238.00
1 RM
76.50
216.75
1480.00
1773.25
46684.25
46684.25
2422.88
50880.38
5088.04
55968.42
4477.47
4477.00
1 RM
76.50
216.75
1480.00
1773.25
41704.58
41704.58
2173.89
45651.72
4565.17
50216.89
4017.35
4017.00
1 RM
l materials to site etc.,

00&2907 (5th revision)
119.00
2590.00
2709.00
4344.96
4344.96
Amount
130.25
29.43
159.68
360.68
7574.32
757.43
8331.75
833.18
833.00
1 Cum
ance of materials to site
hed item of work as per
or Pitching of slopes
17.00
151.73
277.50
446.23
226.00
111.71
337.71
47.04
830.98
83.10
914.08
914.00
1 Cum
uding cost, seigniorage
inished item of work as
e
21.25
108.38
370.00
499.63
434.50
56.05
990.18
99.02
1089.20
1089.00
Amount
1 Cum
ze HBG crushed stone
ming to table 1000-2)
charges for machine
ncidental and all other
1500,1700, 2100 (5th
365.50
650.25
7400.00
8415.75
10686.98
7348.24
1897.26
3920.13
16032.66
39885.27
2831.40
5209.20
8040.60
2253.66
2929.76
61525.04
6152.50
67677.54
4511.84
4512.00
1 Cum
es for machine mixing,
d all other operational
(5th revision) for Sub
of MoRT&H SDB
365.50
650.25
7400.00
8415.75
10686.98
Amount
7348.24
1897.26
3920.13
16032.66
39885.27
2831.40
5209.20
8040.60
5634.16
3098.79
65074.57
6507.46
71582.03
4772.14
4772.00
1 Cum
stone aggregate (Coarse
000-2) including cost,
ixing, laying, vibrating,
proved drawings and as
r finished item as per
Engineer-in-Charge for
365.50
650.25
7400.00
8415.75
14696.48
7589.05
3920.13
19875.84
46081.50
2831.40
5209.20
8040.60
6253.79
4127.50
72919.14
7291.91
80211.05
5347.40
Amount
5347.00
1 Cum
mplete as per approved
on charges for finished
cted by the Engineer-in-
365.50
650.25
7400.00
8415.75
14696.48
7589.05
3920.13
19875.84
46081.50
2831.40
5209.20
8040.60
12507.57
4502.73
79548.15
7954.82
87502.97
5833.53
5834.00
1 Cum
ete for finished item of
arges as per MoRT&H
r-in-Charge for wearing
382.50
650.25
7770.00
8802.75
Amount
14696.48
7589.05
3920.13
23680.20
49885.86
2831.40
5209.20
8040.60
832.50
4053.70
71615.41
7161.54
78776.95
5251.80
5252.00
1 Cum
ete for finished item of
arges as per MoRT&H
Engineer-in-Charge for
365.50
650.25
7400.00
8415.75
14696.48
7589.05
3920.13
23486.10
49691.76
2831.40
5209.20
8040.60
1322.96
4048.26
71519.33
7151.93
Amount
78671.26
5244.75
5245.00
1 Cum
e of size not exceeding
f vertical RCC post not
0mm, leaving adequate
all materials to site and
her incidental hire and
on but excluding cost of
or finished item of work
cum
cum
cum
cum
365.50
650.25
7400.00
8415.75
12630.98
7589.05
3920.13
19875.84
44016.00
2831.40
5209.20
8040.60
7256.68
4063.74
71792.77
7179.28
78972.05
5264.80
2043.27
303.16
303.00
1 RM
Amount
cum
cum
cum
cum
3567.43
280.48
280.00
1 RM
charges for machine
ncidental and all other
0,1700, 2100,2700 (5th
365.50
650.25
7400.00
8415.75
10686.98
7348.24
1897.26
3920.13
16032.66
39885.27
2831.40
5209.20
8040.60
3380.50
59722.12
5972.21
65694.33
4379.62
4380.00
1 Cum
outed with 0.20 cum of
ncluding labour charges
MoRT&H specification
nt.
Amount
272.00
433.50
5550.00
6255.50
17811.63
3920.13
9433.26
31165.02
2831.40
5209.20
1177.00
9217.60
46638.12
3109.21
17.00
151.73
277.50
446.23
621.84
226.00
847.84
77.64
1371.71
137.17
1508.88
1509.00
1 Cum
m Diameter AC pipe
nd vertical direction so
ying above and below
ur charges for cutting
ide face etc., complete
(5th revision)
1979.82
Amount
609.80
2589.62
17.00
333.00
350.00
2939.62
5071.50
161.00
390.00
146.98
5769.48
12.75
216.75
92.50
322.00
304.57
639.61
7035.66
234.52
235.00
1 RM
of 40 mm HBG metal
o athickness of not less
rovided over the entire
ed to a firm condition
s as directed by the
of IRC:78 and Clause
MoRT&H SDB
136.00
2590.00
433.50
3159.50
4031.28
6848.28
10879.56
35.31
Amount
35.31
703.72
14778.09
1477.81
16255.90
1625.59
1626.00
1 Cum
iameters including cost
ment including cutting,
cost and conveyance of
ver lapping welding if
d drawings, as per the
h revision) and as per
187.00
1275.00
2960.00
4422.00
36015.00
296.00
36311.00
2443.98
43176.98
4317.70
47494.68
47495.00
1 MT

144.50
850.00
Amount
2405.00
3399.50
36015.00
222.00
36237.00
1981.83
41618.33
4161.83
45780.16
45780.00
1 MT
170.00
850.00
2220.00
3240.00
36015.00
222.00
36237.00
2368.62
41845.62
4184.56
46030.18
46030.00
1 MT
up bars of all diameters

einforcement including
te including cost and
including over lapping
andard drawings, as per
(5th revision) and as
Amount
119.00
637.50
2035.00
2791.50
37065.00
222.00
37287.00
2003.93
42082.43
4208.24
46290.67
46291.00
1 MT
es , centering, machine
cidental and all other
1500,1700, 2200 (5th
365.50
650.25
7400.00
8415.75
10686.98
7348.24
1897.26
3920.13
16032.66
39885.27
2831.40
5209.20
8040.60
2253.66
3515.72
62111.00
6211.10
68322.10
4554.81
4555.00
1 Cum
e and all labour charges
Amount
658.73
991.00
1 Sqm
al specifications and as
30.70
30.70
1 RM
Cm including cost and
onal charges of all T&P,
352.00
352.00
/ 1 RM
llowed by placement of
water in the Concrete,
ing using power floater
of pin vibration of the
ing hire and operational
ations etc. complete
40.00
1 sqm
wered saw of suitable
crete in the longitudinal
of consumables such as
he rate and pouring of
of the groove after the
ry surface and surface
ve a neat finished look
ity and other T&P and
60.00
1 RM
Amount
g, vibrating, curing etc.,
awings and as directed
item as per MoRT&H
er-in-Charge for Cover
365.50
650.25
7400.00
8415.75
14696.48
7589.05
3920.13
19875.84
46081.50
2831.40
5209.20
8040.60
2501.51
3251.97
68291.33
6829.13
75120.46
5008.03
5008.00
1 Cum
our charges, curing etc
17.00
216.75
185.00
418.75
318.93
36.88
774.56
77.46
852.02
85.20
Amount
1 Sqm
new plastered concrete
51.00
867.00
370.00
1288.00
879.00
130.02
2297.02
229.70
2526.72
63.17
63.20
1 Sqm
e of all materials to site

No. 2200 (5th revision)
119.00
2590.00
2709.00
4344.96
4344.96
75.00
29.43
104.43
Amount
357.92
7516.31
751.63
8267.94
826.79
827.00
1 Cum
d scaffolding wherever
acking the serviceable
cted by the Engineer-in-
202 : 2.4 (i) A (Pg.24)
170.00
370.00
540.00
100.33
38.42
678.75
67.88
746.63
597.30
597.00
1 Cum
ng T&P and scaffolding

erial and stacking the
2 and as directed by the
202 : 2.4 (i) C (Pg.25)
63.75
106.25
1295.00
1465.00
100.33
93.92
1659.25
165.93
1825.18
1460.14
1460.00
1 Cum
Amount
ar including T&P and
e material and stacking
.202 and as directed by
202 : 2.4 (ii) B (Pg.27)
12.75
277.50
290.25
100.33
23.43
414.01
41.40
455.41
364.33
364.00
1 Cum
ve Engineer (R&B),
divn., Kakinada.
ng Engineer (R&B),
ircle : Kakinada
DESIGN OF CRUST
Widening from Two lane to Four lane of Kakinada - Rajahmundry road from km.1/600 to
10/800 in E.G.Dist.
Design traffic (N in msa) is finalisised from
365 x {(1+r)n - 1 }
N= xAxDxF
r
A Initial traffic after construction in CVPD = 1,465
n Design life in no. of years considered as 15 Years
r Traffic growth rate in % (r = 7.5%)
F Vehicle damage factor = 3.50 (For CVPD bewteen 150 to 1500)
D Distribution factor of commercial traffic over carriageway = 0.75 (For Two lane)
365 x {(1 + 7.50 / 100)15 - 1}
N= x 1,465 x 0.75 x 3.50
7.50 / 100
715.00
N= x 3845.63 = 3,66,61,673 or say 36.66 msa
0.075
As per IRC : 37-2012
Requirement of Crust on widening portion where 585 MM

the CBR of the proposed sub-grade is 9%
DETAILS OF CRUST PROPOSED
km.0/450 to 7/000
Widening portion Sub-gr. CBR : 9%
Item
Crust required
Crust now proposed
as per design
Crust proposed
a. G.S.B 200 200
b. WMM 250 250
c. DBM 95 (BM) 50
d. BC 40 (SDBC) 25
------------- -------------
Total Crust 585 525
oad from km.1/600 to
(For Two lane)
As per IRC : 37-2012
Remarks
The crust was

designed for 15
years. The
improvement was
proposed in
phased manner
and hence BM
50mm and SDBC
25mm are now
provided.

East Sub-divn., Kakinada.
ding Engineer (R&B),
Circle : Kakinada
DESIGN OF CRUST
Improvements to Balantram – Brahmapuri Road from km.0/000 to 10/660 in East
Godavari District.
Design traffic (N in msa) is finalisised from
365 x {(1+r)n - 1 }
N= xAxDxF
r
A Initial traffic after construction in CVPD = 240
n Design life in no. of years considered as 5 Years
r Traffic growth rate in % (r = 7.5%)
F Vehicle damage factor = 3.50 (For CVPD bewteen 150 to 1500)
D Distribution factor of commercial traffic over carriageway = 1.00 (For Single lane)
365 x {(1 + 7.50 / 100)5 - 1}
N= x 240 x 1.00 x 3.50
7.50 / 100
159.00
N= x 840.00 = 17,80,800 say 1.78 msa
0.075
Requirement of Crust on where 525 MM

the CBR of the embankment soil is 4%
DETAILS OF CRUST PROPOSED

I km.0/700 to 6/400
t
e Existing Road Widening portion
m CBR : 4% Sub-gr. CBR : 4%
Crust required 525 525
Existing Crust 360 --
Balance Crust 165 525
Crust proposed
a. G.S.B -- 200
b. WMM 150 300
c. BM -- --
d. SDBC 25 25
Total Crust 175 525
Assistant Engineer (R&B), Executive Engineer (R&B), Superintending Engineer (R&B),

Ramachandrapuram. Kakinada. (R&B) Circle, Kakinada. .

3335168

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

3335168

Uploaded by

Copyright:

Available Formats

ABOUT ESTIMATE

2 Section Assistant Engineer (R&B),

3 Sub - Division Asst. Executive Engineer (R&B),

Dy. Executive Engineer (R&B),

4 Division Executive Engineer (R&B),

5 Circle Superintending Engineer (R&B),

Name of work : Widening from Two lane t

Rajahmundry road from km.1/

d from km.1/600 to 10/800 in E.G.Dist.

ROADS & BUILDINGS DEPARTMENT

Name of work : Widening from Two lane to Four lane of Kakinada -

Rajahmundry road from km.1/600 to 10/800 in

Amount of estimate Rs: 70.00 Crores

(R&B) East Section, Kakinada.

(R&B) Division : Kakinada

Mandal : Kakinada Urban, Kakinada Rural & Samalkota

Assembly Const. : Kakinada City, Kikanada Rural & Peddapuram

EAST GODAVARI DISTRICT

Amount of Estimate Rs: 70.00 Crores

Further, due to presence of Samalkota Railway Junction on Vijayawada - Visakhapatnam Railway

Rajahmundry road from km.1/600 to 10/800 in E.G.Dist".

a Cost of Road work

3 Provision for Quality Control Charges @ 1%

4 Provision for Road Safety Interventions @ 1%

5 Provisions Towards Shifting of Electrical lines, Water

6 Provision for Soil investigation.

7 Provision for Avagahana Sadassalu

8 Provisions for stationery, XEROX etc.& Unforeseen

3 Construction of Granular sub-base by providing HBG material confirming to Grading - III of

km.1/600 to 10/800 in E.G.Dist.

km 25 / 800 to 27 / 000 ( 1 x 2 ) 1200.000 2.000 0.825 3960.000 Cum.

For shifting the existing drain

km.1/600 to 10/800 1 5000.00 (3.00+2.00)/2 2.00 25,000.00

E.W. Trench cutting for widening

5 Construction of Granular sub-base by providing HBG material confirming to Grading - V of

Add extra for approach roads 1,000.00

Total Rs. 30,66,56,208

from km.1/600 to 10/800 in E.G.Dist.

Total Rs. 52,89,390

3 Provision for Quality Control Charges @ 1%

4 Provision for Road Safety Interventions @ 1%

9 Provisions for stationery, XEROX etc.& Unforeseen

Assistant Engineer (R&B), Dy. Executive Engineer (R&B),

Executive Engineer (R&B), Superintending Engineer (R&B),

xecutive Engineer (R&B),

ntending Engineer (R&B),

G.S.B. 1 Cum. 1.28 -- -- 50.00 -- -- 64.00 30,440.00

W.M.M. 1 Cum. 1.32 -- -- 50.00 -- -- 66.00 35,750.00

Executive Engineer (R&B),

Sand filling 1 Cum. -- 1.20 -- -- 40.00 -- 48.00 130.00

VCC (1:4:8) for

Executive Engineer (R&B),

4 Construction of Granular sub-base by providing HBG material confirming to Grading - III of

18 Providing Vaccum Dewatered Flooring Services including leveling the concrete to be

C.C. Drains & Road Crossings

Executive Engineer (R&B), Superintending Engineer (R&B),

km 0 / 000 to 0 / 450 ( 1 x 1 )450.000 7.000 0.100 315.000

km 0 / 000 to 0 / 450 ( 1 x 1 )450.000 7.000 0.200 630.000

km 0 / 000 to 0 / 450 ( 1 x 8 ) 7.000 -- -- 56.000

Road Crossings ( 1 x 10 ) 10.000 1.800 0.100 18.000

Executive Engineer (R&B), Superintending Engineer (R&B),

ined by trench cutting by mechanical means upto SDR including pre-

m the trench is useful for forming embankment in widening portion

rom outside road boundary with an average carting lead of 26 kms by