GOVERNMENT OF TELANGANA

PANCHAYATI RAJ ENGINEERING DEPARTMENT

NAME OF THE WORK : C/O.OF 2 BHK HOUSES IN

ATMAKOOR (V)

MP : METPALLY

ESTIMATED COST Rs. 5.04 Lakhs

DETAILED AND ABSTRACT ESTIMATE

(SoR 2016-17)
 SPECIFICATION REPORT ACCOMPANYING THE DETAILED ESTIMATE

NAME OF THE WORK : C/O.OF 2 BHK HOUSES IN ATMAKOOR (V)

ESTT.COST Rs.504000/-
MP : METPALLY
The above work has been administratively sanctioned with an estimated cost of
Rs.5.04 lakhs by the Govt.of Telangana vide G.O.Ms.No.10, dated 15.10.2015 under 2 Bed room Housing
programme.

Accordingly the estimate is prepared with the following provisions as per site conditions.

1 Earth work excavation and depositing on bank with initial lead of 10m and initial lift of 2m in Loamy and Clayey Soils like
B.C. Soils, red earth & Ordinary Gravel (SS 20-B) including shoring, strutting, sheeting, planking and dewatering
including cost of hire charges of T & P, labour charges etc., complete for finished item of work for Foundation of
Building.(APSS No. 308)
2 Plain Cement Concrete (1:5:10) prop nominal mix (cement: fine aggregate: coarse aggregate) using 40mm size HBG
(SS5) metal from approved quarry including Cost and Conveyance of all materials like cement, sand, coarse aggregate,
water etc. to site, including all operational, incidental, and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete, etc., complete for finished item
of work for Foundations and Flooring Bed (APSS No. 402)
3 RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and conveyance
of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials including all operational, incidental and labour charges such as machine
mixing, centering, shuttering laying concrete, curing etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work, but excluding cost of steel and its fabrication charges for finished item of work.

4 Filling with gravel in trenches, sides of foundations and basement with initial lead in layers not exceeding 15cm thick,
consolidating each deposited layer by watering and ramming including cost and Cost and Conveyance of water to site
and all operational, incidental, labour charges, , sales and other taxes etc, hire charges of T & P etc., complete for finished
item of work. (APSS NO. 309 & 310)
5 Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size 290 x 150 x 140 mm for manufacturing of flyash
solid blocks using flyash of 80 kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone dust including cost and conveyance of
all materials, labour charges, seiniorage charges, scaffolding and curing etc., cpomplete with a compresive streangth not
lessthan 50 kg/sqm for walls for Superstructure Walls.
6 Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size 290 x 100 x 140 mm for manufacturing of flyash
solid blocks using flyash of 80 kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone dust including cost and conveyance of
all materials, labour charges, seiniorage charges, scaffolding and curing etc., cpomplete with a compresive streangth not
lessthan 50 kg/sqm for walls for Superstructure Walls.
7 Supply and fixing of RCC door frame and Salwood shutter including cost of Hold pasts, Aldrop, Tower bolts, But hinges
all fixtures and labour charges etc., complete
8 Supply and fixing of RCC Window frame and Salwood shutter including cost of Hold pasts, Aldrop, Tower bolts, But
hinges, Square bardsa all fixtures and labour charges etc., complete
9 Supply and fixing of precasted RCC ventilators including fixing, labour charges etc., complete.,
10 Plastering 12mm thick double coat in CM (1:5) 8 mm thick base coat and CM (1:3) of 4mm thick top coat with dubara
sponge finish including c/c of all materials like cement, sand,water etc., to site, other taxes on all materials, all
operational, incidental and labour charges such as mixing mortar, scaffolding charges, lift charges, including cutting of
Grooves wherever necessary as directed by Engineer-in-charge, finishing, curing, etc., complete for for finished item of
work. (APSS 901,903 & 904) - External Walls
11 Flooring with Cement Concrete 1:5:10, using 40mm metal, 75mm thick and plastered over with 12 mm thick in CM(1:4)
including cost and conveyance of all materials and labour charges etc., complete
12 White washing two coats with white cement to give an even shade after thoroughly brushing the surface to remove all
dirt and remains of loose powdered materials including cost of all materials, labour charges and incidental such as
scaffolding, lift charges etc., complete for finished item of work, but excluding conveyance charges of materials
13 White washing two coats with white cement to give an even shade after thoroughly brushing the surface to remove all
dirt and remains of loose powdered materials including cost of all materials, labour charges and incidental such as
scaffolding, lift charges etc., complete for finished item of work, but excluding conveyance charges of materials

14 Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade as per IS 1786-1985) of 8mm to 40mm
diameters, cutting, bending, to required sizes and shapes placing in position with cover blocks of approved size and
binding wire of 20SWG, forming grills for reinforcement work as per approved designs and drawings including Cost and
Conveyance of bars from approved sources to site of work with all taxes including Cost and Conveyance of binding
wire, cover blocks chains, overlaps, spacess, dowels, wastage etc, and all operational, incidental, and labour charges
such as cutting, bending, placing in position, tying etc., and other taxes,on cost of all materials complete for finished
item of work (APSS No.126) in all floors
15 Electrification as per sub estimate
16 Add 5% VAT
17 Add 0.5 % QC Charges
18 Add Seignorage charges
19 Add LS for rounding off

The estimate is prepared with the CSSR 2016-2017.

Hence early sanction is solicited.

ASST.EXE.ENGINEER DY.EXECUTIVE ENGINEER

MP METPALLY PR SD METPALLY
 ABSTRACT ESTIMATE FOR VILLAGE

NAME OF THE WORK : C/O.OF 2 BHK HOUSES IN ATMAKOOR (V)

MP : METPALLY
Sl. No.of Total
Description Quantity Rate Per Amount
No Houses quantity
1 2 3 8 8 8

1 Earth work excavation and depositing on bank with 21.60 5 108.00 222.95 Cum 24079
initial lead of 10m and initial lift of 2m in Loamy and
Clayey Soils like B.C. Soils, red earth & Ordinary Gravel
(SS 20-B) including shoring, strutting, sheeting,
planking and dewatering including cost of hire
charges of T & P, labour charges etc., complete for
finished item of work for Foundation of Building.(APSS
No. 308)

2 Plain Cement Concrete (1:5:10) prop nominal mix 2.16 5 10.80 2619.00 Cum 28285
(cement: fine aggregate: coarse aggregate) using
40mm size HBG (SS5) metal from approved quarry
including Cost and Conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site,
including all operational, incidental, and labour
charges such as mixing, laying and ramming concrete
in layers in position not exceeding 15cm, finishing top
surface, curing concrete, etc., complete for finished
item of work for Foundations and Flooring Bed (APSS
No. 402)

3 RCC M- 20 Nominal mix (Cement:fine aggregate:

coarse aggregate) corresponding to Table 9 of IS 456
using 20mm size graded machine crushed hard
granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials
like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and including Seigniorage charges,
sales & other taxes on all materials including all
operational, incidental and labour charges such as
machine mixing, centering, shuttering laying concrete,
curing etc.,complete but excluding cost of steel and its
fabrication charges for finished item of work, but
excluding cost of steel and its fabrication charges for
finished item of work.
a Footings 2.88 5 14.40 5712.27 Cum 82257
b Pedestals 0.81 5 4.05 6063.27 Cum 24556
c Plinth beams 2.48 5 12.40 7519.27 Cum 93239
d Columns 2.65 5 13.25 7512.90 Cum 99546
e Roof beams 2.95 5 14.75 7691.21 Cum 113445
f Roof slab 100mm thick 50.94 5 254.70 817.82 Sqm 208299
g For Lintels 0.30 5 1.50 7755.90 Cum 11634
h Sunshades 4.86 5 24.30 739.45 Sqm 17969
Sl. No.of Total
Description Quantity Rate Per Amount
No Houses quantity
1 2 3 8 8 8

4 Filling with gravel in trenches, sides of foundations and 21.28 5 106.40 270.95 Cum 28829
basement with initial lead in layers not exceeding
15cm thick, consolidating each deposited layer by
watering and ramming including cost and Cost and
Conveyance of water to site and all operational,
incidental, labour charges, , sales and other taxes etc,
hire charges of T & P etc., complete for finished item of
work. (APSS NO. 309 & 310)

5 Masonry work in CM (1:8) prop with Flyash Cement 9.78 5 48.90 4175.62 Cum 204188
solid blocks of size 290 x 150 x 140 mm for
manufacturing of flyash solid blocks using flyash of 80
kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone
dust including cost and conveyance of all materials,
labour charges, seiniorage charges, scaffolding and
curing etc., cpomplete with a compresive streangth
not lessthan 50 kg/sqm for walls for Superstructure
Walls.

6 Masonry work in CM (1:8) prop with Flyash Cement 7.18 5 35.90 4395.62 Cum 157803
solid blocks of size 290 x 100 x 140 mm for
manufacturing of flyash solid blocks using flyash of 80
kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone
dust including cost and conveyance of all materials,
labour charges, seiniorage charges, scaffolding and
curing etc., cpomplete with a compresive streangth
not lessthan 50 kg/sqm for walls for Superstructure
Walls.

7 Supply and fixing of RCC door frame and Salwood

shutter including cost of Hold pasts, Aldrop, Tower
bolts, But hinges all fixtures and labour charges etc.,
complete
D, D1 0.90 x 2.10 4.00 5 20.00 5979.86 Each 119597
D2 0.75 x 2.10 3.00 5 15.00 5125.08 Each 76876

8 Supply and fixing of RCC Window frame and Salwood

shutter including cost of Hold pasts, Aldrop, Tower
bolts, But hinges, Square bardsa all fixtures and labour
charges etc., complete
W1 0.90 x 1.20 5.00 5 25.00 4014.42 Each 100361
W2 0.75 x 0.90 1.00 5 5.00 2551.53 Each 12758

9 Supply and fixing of precasted RCC ventilators 2.00 5 10.00 300.00 Each 3000
including fixing, labour charges etc., complete.,
Sl. No.of Total
Description Quantity Rate Per Amount
No Houses quantity
1 2 3 8 8 8
10 Plastering 12mm thick double coat in CM (1:5) 8 mm 315.62 5 1578.10 256.37 Sqm 404577
thick base coat and CM (1:3) of 4mm thick top coat
with dubara sponge finish including c/c of all materials
like cement, sand,water etc., to site, other taxes on all
materials, all operational, incidental and labour
charges such as mixing mortar, scaffolding charges, lift
charges, including cutting of Grooves wherever
necessary as directed by Engineer-in-charge, finishing,
curing, etc., complete for for finished item of work.
(APSS 901,903 & 904) - External Walls

11 Flooring with Cement Concrete 1:5:10, using 40mm 35.49 5 177.45 283.78 Sqm 50357
metal, 75mm thick and plastered over with 12 mm
thick in CM(1:4) including cost and conveyance of all
materials and labour charges etc., complete

12 White washing two coats with white cement to give 315.62 5 1578.10 27.01 Sqm 42624
an even shade after thoroughly brushing the surface
to remove all dirt and remains of loose powdered
materials including cost of all materials, labour charges
and incidental such as scaffolding, lift charges etc.,
complete for finished item of work, but excluding
conveyance charges of materials

13 Painting to new wood with two coats of ready mixed 37.17 5 185.85 134.11 Sqm 24924
synthetic enamel paint first quality all shades over a
base coat of wood primer making three coats in all to
give an even shade after thoroughly brushing the
surface to remove all remains of loose powdered
materials, including c/c of all materials, site and other
taxes, all operationa, incidental and labour charges
etc., complete for finished item of work in all flooring
for external walls. (APSS No.1201,1207 &1212).

14 Providing high yield strength deformed (HYSD) steel 1720.00 5 8600.00 39.78 Kg 342108
TMT bars (Fe 415 grade as per IS 1786-1985) of 8mm
to 40mm diameters, cutting, bending, to required sizes
and shapes placing in position with cover blocks of
approved size and binding wire of 20SWG, forming
grills for reinforcement work as per approved designs
and drawings including Cost and Conveyance of bars
from approved sources to site of work with all taxes
including Cost and Conveyance of binding wire, cover
blocks chains, overlaps, spacess, dowels, wastage etc,
and all operational, incidental, and labour charges
such as cutting, bending, placing in position, tying etc.,
and other taxes,on cost of all materials complete for
finished item of work (APSS No.126) in all floors

15 Electrification as per sub estimate

Sl. No.of Total
Description Quantity Rate Per Amount
No Houses quantity
1 2 3 8 8 8

Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI 50.00 5 250.00 61.82 Rmt 15455
MARK) concealed in Roof Slabs with all required
accessories including masonary work and labour charges
etc., complete.
Supply and Fixing of 25mm dia 2.2mm thick PVC pipe (ISI 40.00 5 200.00 74.12 Rmt 14824
MARK) concealed in wall with all required accessories
including masonary work and labour charges etc.,
complete.
Supply and Fixing of 20mm dia 1.5mm thick P.V.C. pipe 40.00 5 200.00 62.26 Rmt 12452
(ISI MARK) concealed in wall with all required accessories
including masonary work for light, fan and separate plug
point with well seasoned wooden deep box including all
labour charges etc., complete

Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm)FINOLEX 15.00 5 75.00 393.00 Pt 29475
brand Fire Retardant (FR) P.V.C. insulated flexible copper
cable (ISI MARK) in existing pipe with 6A switch, Ceiling
rose and 3mm thick hylam sheet covering to switch
control box including all labour charges etc., complete for
light, bell, fan and exhaust fan points in Non-Residential
Buildings

Supply and fixing of 6A 3 pin wall plug socket with 6A 4.00 5 20.00 106.31 Pt 2126
switch control on a common switch board with earth
continuity including wire leads, earth connections along
with all labour charges etc., complete.

Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) Finolex FR 50.00 5 250.00 17.62 Rmt 4405
P.V.C. insulated flexible copper cable in existing pipe for
earth continuity including all labour charges etc.,
complete.
Supply and fixing SPN Distribution board with IP-20 1.00 5 5.00 2788.50 Each 13943
protection suitable for single phase Earth Leakage Circute
Braker (ELCB) / Residual Current Circute Braker (RCCB) /
Double Pole (DP) Isolator as incomer and 10kA SP MCBs
as out going including internal connections and labour
charges for surface / flush mounting etc., complete.

Supply and fixing of batten holder / slanting holder in lieu 5.00 5 25.00 78.75 Each 1969
of ceiling rose of light point complete with all connections
and all labour charges with 40W bulb (for new
installation).
16 Add 5% VAT 2365960 118298
17 Add 0.5 % QC Charges 2365960 11830
18 Add Seignorage charges 5 3628.00 18140
19 Add LS for rounding off 5772

2520000
Sl. No.of Total
Description Quantity Rate Per Amount
No Houses quantity
1 2 3 8 8 8

ASST.EXE.ENGINEER DY.EXECUTIVE ENGINEER

MP METPALLY PR SD METPALLY
 DETAILED ESTIMATE (2016-17)
NAME OF THE WORK : C/O.OF 2 BHK HOUSES IN ATMAKOOR (V)

MP : METPALLY Estt.Cost. Rs.: 5.04 Lakhs

Sl.
Description Nos Length Breadth Depth Quantity Rate Per Unit
No
1 2 3 4 5 6 7 8 8 8

1 Earth work excavation and depositing on bank with initial lead

of 10m and initial lift of 2m in Loamy and Clayey Soils like B.C.
Soils, red earth & Ordinary Gravel (SS 20-B) including shoring,
strutting, sheeting, planking and dewatering including cost of
hire charges of T & P, labour charges etc., complete for finished
item of work for Foundation of Building.(APSS No. 308)

Columns 1 x 9 1.20 1.20 1.50 19.44

Stair case 1 x 1 1.20 1.20 1.50 2.16
21.60 222.95 1 4816
Cum

2 Plain Cement Concrete (1:5:10) prop nominal mix (cement: fine

aggregate: coarse aggregate) using 40mm size HBG (SS5)
metal from approved quarry including Cost and Conveyance
of all materials like cement, sand, coarse aggregate, water etc.
to site, including all operational, incidental, and labour
charges such as mixing, laying and ramming concrete in layers
in position not exceeding 15cm, finishing top surface, curing
concrete, etc., complete for finished item of work for
Foundations and Flooring Bed (APSS No. 402)
Columns 1 x 9 1.20 1.20 0.15 1.94
Stair case coloumn 1 x 1 1.20 1.20 0.15 0.22
2.16 2619.00 1 5657
Cum

3 RCC M- 20 Nominal mix (Cement:fine aggregate: coarse

aggregate) corresponding to Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate)
from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and including Seigniorage charges, sales &
other taxes on all materials including all operational, incidental
and labour charges such as machine mixing, centering,
shuttering laying concrete, curing etc.,complete but excluding
cost of steel and its fabrication charges for finished item of
work, but excluding cost of steel and its fabrication charges for
finished item of work.

a Footings
1 x 10 1.20 1.20 0.20 2.88
 Sl.
Description Nos Length Breadth Depth Quantity Rate Per Unit
No
1 2 3 4 5 6 7 8 8 8
2.88 5712.27 1 16451
Cum

b Pedestals
1 x 10 0.40 0.45 0.45 0.81
0.81 6063.27 1 4911
Cum

c Plinth beams
L/w 1 x 3 7.47 0.23 0.23 1.19
C/w 1 x 3 5.50 0.23 0.23 0.87
1 x 2 1.95 0.23 0.23 0.21
1 x 1 2.05 0.23 0.23 0.11
Staircase tie Beam 1 x 1 1.90 0.23 0.23 0.10
2.48 7519.27 1 18648
Cum

d Columns
Columns up to G.L 1 x 10 0.23 0.30 0.95 0.66
Coloumn above Plinth Beam 1 x 9 0.23 0.30 3.05 1.89
Staircase coloumn 1 x 1 0.23 0.30 1.50 0.10
2.65 7512.90 1 19909
Cum

e Roof beams
Roof Beam 1 x 3 7.47 0.23 0.30 1.55
1 x 3 5.50 0.23 0.30 1.14
Stair case Beam 1 x 1 1.95 0.23 0.30 0.13
1 x 1 1.95 0.23 0.30 0.13
2.95 7691.21 1 22689
Cum

f Roof slab 100mm thick

1 x 1 5.99 7.47 44.75
waist slab 1 x 1 3.05 0.95 2.90
Landing 1 x 1 1.90 0.90 1.71
Second flight 1 x 1 1.75 0.90 1.58
50.94 817.82 1 41660
Sqm

g For Lintels
D 1 x 4 1.20 0.20 0.10 0.10
D2 1 x 3 1.05 0.20 0.10 0.06
Sl.
Description Nos Length Breadth Depth Quantity Rate Per Unit
No
1 2 3 4 5 6 7 8 8 8
W1 1 x 5 1.20 0.20 0.10 0.12
W2 1 x 1 0.90 0.20 0.10 0.02
0.30 7755.90 1 2327
Cum
h -do- for Sunshades 75 mm thick at fixed end 50 mm thick at free end
D 1 x 1 1.20 0.600 0.72
W1 1 x 5 1.20 0.600 3.60
W2 1 x 1 0.90 0.600 0.54
4.86 739.45 1 3594
Sqm

4 Filling with gravel in trenches, sides of foundations and

basement with initial lead in layers not exceeding 15cm thick,
consolidating each deposited layer by watering and ramming
including cost and Cost and Conveyance of water to site and
all operational, incidental, labour charges, , sales and other
taxes etc, hire charges of T & P etc., complete for finished item
of work. (APSS NO. 309 & 310)
C Bed Room 1 x 1 2.74 3.05 0.600 5.01
Living 1 x 1 3.90 2.74 0.600 6.41
M Bed Room 1 x 1 2.74 2.74 0.600 4.50
Kitchen 1 x 1 1.83 1.83 0.600 2.01
Washing Area 1 x 1 2.01 0.98 0.600 1.18
C Toilet 1 x 1 1.83 1.11 0.600 1.22
A toilet 1 x 1 1.05 1.50 0.600 0.95
21.28 270.95 1 5766
Cum
5 Masonry work in CM (1:8) prop with Flyash Cement solid blocks
of size 290 x 150 x 140 mm for manufacturing of flyash solid
blocks using flyash of 80 kgs, cement of 15 kgs. Gypsum of 5
kgs. and stone dust including cost and conveyance of all
materials, labour charges, seiniorage charges, scaffolding and
curing etc., cpomplete with a compresive streangth not lessthan
50 kg/sqm for walls for Superstructure Walls.

Building long wall 1 x 2 7.70 0.15 3.35 7.74

CBD Crosswall 1 x 2 5.40 0.15 3.35 5.43
steps 1 x 20 0.95 0.30 0.15 0.43
Deductions
Columns -1 x 9 0.20 0.30 3.35 -1.81
D1 -1 x 1 0.90 0.20 2.1 -0.38
W1 -1 x 5 0.90 0.20 1.2 -1.08
W2 -1 x 1 0.60 0.20 0.9 -0.11
D -1 x 4 1.20 0.20 0.10 -0.10
Sl.
Description Nos Length Breadth Depth Quantity Rate Per Unit
No
1 2 3 4 5 6 7 8 8 8
D2 -1 x 3 1.05 0.20 0.10 -0.06
W1 -1 x 5 1.20 0.20 0.10 -0.12
W2 -1 x 1 0.90 0.20 0.10 -0.02
Ventilator -1 x 2 0.60 0.20 0.6 -0.14
9.78 4175.62 1 40838
Cum cum

6 Masonry work in CM (1:8) prop with Flyash Cement solid blocks

of size 290 x 100 x 140 mm for manufacturing of flyash solid
blocks using flyash of 80 kgs, cement of 15 kgs. Gypsum of 5
kgs. and stone dust including cost and conveyance of all
materials, labour charges, seiniorage charges, scaffolding and
curing etc., cpomplete with a compresive streangth not lessthan
50 kg/sqm for walls for Superstructure Walls.

L/w 1 x 1 6.6 0.10 3.35 2.21

,, 1 x 1 1.05 0.10 3.35 0.35
,, 1 x 1 1.15 0.10 3.35 0.39
,, 1 x 1 1.8 0.10 3.35 0.60
C/w 1 x 2 2.75 0.10 3.35 1.84
C/w 1 x 2 1.8 0.10 3.35 1.21
for parapet wall alround 1 x 1 26.52 0.10 0.60 1.59
Deduction D1 -1 x 3 0.90 0.10 2.10 -0.57
D2 -1 x 3 0.70 0.10 2.10 -0.44
7.18 4395.62 1 31561
Cum cum

7 Supply and fixing of RCC door frame and Salwood shutter

including cost of Hold pasts, Aldrop, Tower bolts, But hinges all
fixtures and labour charges etc., complete

D, D1 0.90 x 2.10 1 x 4 4.00 5979.86 1 23919

Nos

D2 0.75 x 2.10 1 x 3 3.00 5125.08 1 15375

Nos

8 Supply and fixing of RCC Window frame and Salwood shutter

including cost of Hold pasts, Aldrop, Tower bolts, But hinges,
Square bardsa all fixtures and labour charges etc., complete
W1 0.90 x 1.20 1 x 5 5.00 4014.42 1 20072
Nos.
W2 0.75 x 0.90 1 x 1 1.00 2551.53 1 2552
Nos.
Sl.
Description Nos Length Breadth Depth Quantity Rate Per Unit
No
1 2 3 4 5 6 7 8 8 8
9 Supply and fixing of precasted RCC ventilators including fixing,
labour charges etc., complete.,
0.60 x 0.60 mt 1 x 2 2.00 300.00 1 600
Nos.

10 Plastering 12mm thick double coat in CM (1:5) 8 mm thick base

coat and CM (1:3) of 4mm thick top coat with dubara sponge
finish including c/c of all materials like cement, sand,water etc.,
to site, other taxes on all materials, all operational, incidental
and labour charges such as mixing mortar, scaffolding charges,
lift charges, including cutting of Grooves wherever necessary as
directed by Engineer-in-charge, finishing, curing, etc., complete
for for finished item of work. (APSS 901,903 & 904) - External
Walls
Inside walls C.Bed room alround 1 X 1 11.60 3.35 38.86
Living 1 X 1 13.30 3.35 44.56
M.bed room 1 X 1 11.00 3.35 36.85
Kitchen. 1 X 1 7.20 3.35 24.12
A.Toilet 1 X 1 5.10 3.35 17.09
C.Toilet 1 X 1 5.70 3.35 19.10
Wash area 1 X 1 6.00 3.35 20.10
for parapet wall alround 1 x 2 26.52 0.60 31.82
Outside L/w 1 x 2 7.45 3.65 54.39
C/w 1 x 2 6.10 3.65 44.53
Ded: D, D1 -1 x 4 0.90 2.10 -7.56
D2 -1 x 1 0.75 2.10 -1.58
W1 -1 x 5 0.90 1.20 -5.40
W2 -1 x 1 0.60 0.90 -0.54
Ventilator -1 x 2 0.60 0.60 -0.72
315.62 256.37 1 80915
Sqm
11 Flooring with Cement Concrete 1:5:10, using 40mm metal,
75mm thick and plastered over with 12 mm thick in CM(1:4)
including cost and conveyance of all materials and labour
charges etc., complete
C Bed Room 1 x 1 2.74 3.05 8.36
Living 1 x 1 3.90 2.74 10.69
M Bed Room 1 x 1 2.74 2.74 7.51
Kitchen 1 x 1 1.83 1.83 3.35
Washing Area 1 x 1 2.01 0.98 1.97
C Toilet 1 x 1 1.83 1.11 2.03
A toilet 1 x 1 1.05 1.50 1.58
35.49 283.78 1 10071
Sqm
Sl.
Description Nos Length Breadth Depth Quantity Rate Per Unit
No
1 2 3 4 5 6 7 8 8 8
12 White washing two coats with white cement to give an even
shade after thoroughly brushing the surface to remove all dirt
and remains of loose powdered materials including cost of all
materials, labour charges and incidental such as scaffolding, lift
charges etc., complete for finished item of work, but excluding
conveyance charges of materials
plastering 12mm thick in two coats qty. 315.62
315.62 27.01 1 8525

13 Painting to new wood with two coats of ready mixed synthetic

enamel paint first quality all shades over a base coat of wood
primer making three coats in all to give an even shade after
thoroughly brushing the surface to remove all remains of loose
powdered materials, including c/c of all materials, site and other
taxes, all operationa, incidental and labour charges etc.,
complete for finished item of work in all flooring for external
walls. (APSS No.1201,1207 &1212).
D1, D2 4 x 2 0.90 2.10 15.12
D2 3 x 2 0.75 2.10 9.45
W1 5 x 2 0.90 1.20 10.80
Dw 1 x 2 0.75 1.20 1.80
37.17 134.11 1 4985
Sqm

14 Providing high yield strength deformed (HYSD) steel TMT bars

(Fe 415 grade as per IS 1786-1985) of 8mm to 40mm diameters,
cutting, bending, to required sizes and shapes placing in
position with cover blocks of approved size and binding wire of
20SWG, forming grills for reinforcement work as per approved
designs and drawings including Cost and Conveyance of bars
from approved sources to site of work with all taxes including
Cost and Conveyance of binding wire, cover blocks chains,
overlaps, spacess, dowels, wastage etc, and all operational,
incidental, and labour charges such as cutting, bending, placing
in position, tying etc., and other taxes,on cost of all materials
complete for finished item of work (APSS No.126) in all floors

1720.00 39.78 1 68422

Kgs

15 Electrification as per sub estimate 18930

16 Add 5% VAT 473193 23660

17 Add 0.5 % QC Charges 473193 2366

18 Add Seignorage charges 3628

Sl.
Description Nos Length Breadth Depth Quantity Rate Per Unit
No
1 2 3 4 5 6 7 8 8 8

19 Add LS for rounding off 1153

TOTAL 504000

ASST.EXE.ENGINEER DY.EXECUTIVE ENGINEER

MP METPALLY PR SD METPALLY
 SEIGNORAGE SHEET

NAME OF THE WORK : C/O.OF 2 BHK HOUSES IN ATMAKOOR (V)

Sand Metal Metal Stone Stone Gravel Gravel / Brick

Description Estt. Qty Sand Qty Brick
factor factor Qty factor Qty. factor EW Qty Qty

Earth work 21.60 0.00 0 0.00 0 0.00 0 0.00 0

PCC (1:5:10) 2.16 0.45 0.97 0.90 1.94 0.00 0 0.00 0
RR (1:6) 0.33 0 0.00 0 1.10 0 0.00 0
CRS (1:6) 0.32 0 0.00 0 1.10 0 0.00 0
VRCC Footings 2.88 0.40 1.15 0.80 2.3 0.00 0 0.00 0
,, Pedastals 0.81 0.40 0.32 0.80 0.65 0.00 0 0.00 0
,, Plinth beam 2.48 0.40 0.99 0.80 1.98 0.00 0 0.00 0
,, Columns 2.65 0.40 1.06 0.80 2.12 0.00 0 0.00 0
,, Lintels 0.30 0.40 0.12 0.80 0.24 0.00 0 0.00 0
bed blocks 0.40 0 0.80 0 0.00 0 0.00 0
,, Roof beams 2.95 0.40 1.18 0.80 2.36 0.00 0 0.00 0
,, Roof slab 100mm thick 50.94 0.040 2.04 0.080 4.08 0.00 0 0.00 0
,, Roof slab 25mm thick 0.010 0 0.020 0 0.00 0 0.00 0
,, Sun shades 4.860 0.025 0.12 0.050 0.24 0.00 0 0.00 0
Filling with sand 1.00 0 0.00 0 0.00 0 0.00 0
Filling with gravel 21.28 0.00 0 0.00 0 0.00 0 1.00 21.28
Impervious coat 0.00 0.021 0 0.00 0 0.00 0 0.00 0
Brick masonry 9.78 0.10 0.98 0.00 0 0.00 0 0.00 0 110.00 1.08
Brick masonry 7.18 0.10 0.72 0.00 0 0.00 0 0.00 0 220.00 1.58
PCC M20 0.00 0.45 0 0.90 0 0 0
Plastering 12mm thick 0.00 0.015 0 0.00 0 0.00 0 0.00 0
Plastering 12mm thick double 315.62 0.015 4.73 0.00 0 0.00 0 0.00 0
coat
Plastering 20mm thick double 0.00 0.022 0 0.00 0 0.00 0 0.00 0
coat
Plastering for Green board 0.022 0 0.00 0 0.00 0 0.00 0
Flooring with 1:5:10 & plastering 35.49 0.350 12.4 0.675 23.96 0.00 0 0.00 0

Polished shabad stone 0.00 0.012 0 0.00 0 0.00 0 0.00 0

,, skirting 0.00 0.012 0 0.00 0 0.00 0 0.00 0

Qty. 26.78 39.87 0.00 21.28 2.66

Rate 0.00 75.00 75.00 30.00 0.00
Amount 0.00 2990.00 0.00 638.40 0.00

TOTAL SEIG. AMOUNT Rs. 3628.00

ASST.EXE.ENGINEER DY.EXECUTIVE ENGINEER

MP METPALLY PR SD METPALLY
 SUB ESTIMATE FOR ELECTRICAL ARRANGEMENTS

NAME OF THE WORK : C/O.OF 2 BHK HOUSES IN ATMAKOOR (V)

MP : METPALLY Est.Cost Rs. 0.19 Lakhs

Sl. Bredt
Description of Items Nos Length Depth Quantity Rate Amount
No. h

1 Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK)
concealed in Roof Slabs with all required accessories including masonary
work and labour charges etc., complete.
50.00 61.82 3091.00
mts per rmt

2 Supply and Fixing of 25mm dia 2.2mm thick PVC pipe (ISI MARK)
concealed in wall with all required accessories including masonary work
and labour charges etc., complete.
40.00 74.12 2965.00
mts per rmt

3 Supply and Fixing of 20mm dia 1.5mm thick P.V.C. pipe (ISI MARK)
concealed in wall with all required accessories including masonary work
for light, fan and separate plug point with well seasoned wooden deep
box including all labour charges etc., complete
40.00 62.26 2490.00
mts per rmt

4 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm)FINOLEX brand Fire

Retardant (FR) P.V.C. insulated flexible copper cable (ISI MARK) in existing
pipe with 6A switch, Ceiling rose and 3mm thick hylam sheet covering to
switch control box including all labour charges etc., complete for light,
bell, fan and exhaust fan points in Non-Residential Buildings

Tube points 6
Fan points 4
Light point 5
15 393.00 5895.00
points per point

5 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on
a common switch board with earth continuity including wire leads, earth
connections along with all labour charges etc., complete.
4 106.31 425.00
nos each

6 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) Finolex FR P.V.C.

insulated flexible copper cable in existing pipe for earth continuity
including all labour charges etc., complete.
50 17.62 881.00
 Sl. Bredt
Description of Items Nos Length Depth Quantity Rate Amount
No. h
mts per rmt

7 Supply and fixing SPN Distribution board with IP-20 protection suitable
for single phase Earth Leakage Circute Braker (ELCB) / Residual Current
Circute Braker (RCCB) / Double Pole (DP) Isolator as incomer and 10kA
SP MCBs as out going including internal connections and labour charges
for surface / flush mounting etc., complete.
1 2788.50 2789.00
No

8 Supply and fixing of batten holder / slanting holder in lieu of ceiling rose
of light point complete with all connections and all labour charges with
40W bulb (for new installation).
5 78.75 394.00
nos each

9 provision for unforeseen items

18930.00

ASST.EXE.ENGINEER DY.EXECUTIVE ENGINEER

MP METPALLY PR SD METPALLY
 Lead Chart (2016-17)
NAME OF THE WORK : C/O.OF 2 BHK HOUSES IN ATMAKOOR (V)
MP : METPALLY
Deduct
13.615% Add
un Add
Sl. Lead in Initial Conveyanc Loading over heads Seignora Add 25%
Description Name of the quarry loading blasting Total
No. KM Cost e Charges charges on ge extra M/C
charges charges
conveyanc charges
e
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)

1 20mm HBG SS5 M/c chips 33-d Gandi Hanman 25.00 916.00 336.00 -40.26 70.00 229.00 1510.74

2 12mm HBG SS5 M/c chips 33-c Gandi Hanman 25.00 822.00 336.00 -40.26 70.00 205.50 1393.24
3 6mm HBG SS5 M/c chips 33-a Gandi Hanman 25.00 532.00 336.00 -40.26 70.00 133.00 1030.74

4 40mm HBG SS5 M/c chips 33-f Gandi Hanman 25.00 620.00 336.00 -40.26 70.00 155.00 1140.74
5 RR masonary 22-g Gandi Hanman 25.00 252.00 336.00 37.80 -44.79 70.00 651.01
6 CRS masonary 23-a Gandi Hanman 25.00 262.00 336.00 37.80 -44.79 74.00 665.01
7 Bond stones Gandi Hanman 25.00 262.00 336.00 -40.26 74.00 631.74
8 Sand for Mortar 36.a Local 5.00 0.00 84.00 -10.07 73.93
9 Sand for Concrete 36.b Local 5.00 0.00 84.00 -10.07 73.93
10 Sand for Filling 36.c Local 5.00 0.00 84.00 -10.07 73.93
11 Gravel Local 3.00 103.00 58.80 -7.05 154.75
12 Cement - 4600.00 0.00 4600.00
13 Steel Fe 415 - 30000.00 0.00 30000.00

1) Certified that the leads are provided in the estimate is nearest and currect to the best of my knowledge.
2) The stone quarry is of blasting type. Hence provided blasting charges

ASST.EXE.ENGINEER DY.EXECUTIVE ENGINEER

MP METPALLY PR SD METPALLY
 CIVIL WORK DATAS (2016-17)
NAME OF THE WORK : C/O.OF 2 BHK HOUSES IN ATMAKOOR (V)

MP : METPALLY

Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code

1 2 3 4 5 6

RBR- 1 Excavation for Structures

FNDN-1

Vp Earth work excavation for foundations and depositing on bank for all lifts and
No.484
of Part-II with an initial lead of 10m including all operational, incidental, labour
charges such as shoring ,sheeting, planking, strutting, etc. complete for
finished item of work including seigniorage excluding dewatering charges
etc as per SS - 20 B (APSS 308) including cost and conveyance of all material
and labour charges, etc., complete, for Ordinary Soil-Manual Means-Upto 3 m
depth.
Note : Classifications of Earth Work Specification are as per 302.2.1(a) of
MORD and 301.2.1 of MORT&H
(I) Ordinary soil
(A) Manual Means
(i) Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 3.64 350.00 1274.00
Add 75% Extra for foundations 75% 1274.00 955.50
Cost for 10 cum = a+b+c 2229.50
Rate per cum = (a+b+c)/10 222.95

2 Supply and filling of earth (ordinary soil) in trenches, sides of foundations and
basement with initial lead in layers not exceeding 15 cm thick, consolidating
each deposited layer by watering and ramming including cost and
conveyance of water to work site and all operational, incidental, labour
charges, hire charges of T & P etc., complete for finished item of work. (APSS
NO. 309 & 310) including cost and conveyance of all material and labour
charges, etc., complete.
Unit = cum
Taking output = 6 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 3.120 350.00 1092.00
Rate per 6 Cum 1092.00
Rate per 1 Cum 182.00
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
BLD- 3 Supply and filling of gravel in trenches, sides of foundations and basement
CSTN-2-
8 with initial lead in layers not exceeding 15 cm thick, consolidating each
Amned deposited layer by watering and ramming including cost and conveyance of
ment
A(2)
water to work site and all operational, incidental, labour charges, hire
charges of T & P etc., complete for finished item of work. (APSS NO. 309 &
310) including cost and conveyance of all material and labour charges,etc.,
complete.
I Gravel filling
Unit = 1 cum
a) Labour
Mazdoor (Unskilled) day 0.310 350.00 108.50
Add 0% Extra towards M.A 0% 108.50 0.00
b) Material
Gravel. cum 1.00 154.75 154.75
Add water Litre 0.10 77.00 7.70
Rate per cum = a+b+c+d 270.95

BLD- 4 Supply and filling of sand in trenches, sides of foundations and basement
CSTN-2-
8 with initial lead in layers not exceeding 15 cm thick, consolidating each
Amned deposited layer by watering and ramming including cost and conveyance of
ment
A(2)
water to work site and all operational, incidental, labour charges, hire
charges of T & P etc., complete for finished item of work. (APSS NO. 309 &
310) including cost and conveyance of all material and labour charges,etc.,
complete.
I sand filling
Unit = 1 cum
a) Labour
Mazdoor (Unskilled) day 0.310 350.00 108.50
Add 0% Extra towards M.A 0% 108.50 0.00
b) Material
sand filling cum 1.00 73.93 73.93
Add water Litre 0.10 77.00 7.70
Rate per cum = a+b 190.13

Cement Mortar (1 : 2)
Unit : 1cum
A. MATERIALS:
Cement kg. 720.00 4.60 3312.00
Sand (including 5% wastage) cum 1.05 73.93 77.63
Man mazdoor for mixing mortar day 0.20 350.00 70.00
Grand Total 3459.63

Cement Mortar (1 : 3)
Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 4.60 2208.00
Sand (including 5% wastage) cum 1.05 73.93 77.63
Man mazdoor for mixing mortar day 0.20 350.00 70.00
Grand Total 2355.63
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code

Cement Mortar (1 : 4)
Unit : 1cum
A. MATERIALS:
Cement kg. 360.00 4.60 1656.00
Sand (including 5% wastage) cum 1.05 73.93 77.63
Man mazdoor for mixing mortar day 0.20 350.00 70.00
Add 0% Extra towards M.A 0% 70.00 0.00
Grand Total 1803.63

Cement Mortar (1 : 5)
Unit : 1cum
A. MATERIALS:
Cement kg. 288.00 4.60 1324.80
Sand (including 5% wastage) cum 1.05 73.93 77.63
Man mazdoor for mixing mortar day 0.20 350.00 70.00
Grand Total 1472.43

Cement Mortar (1 : 6)
Unit : 1cum
A. MATERIALS:
Cement kg. 240.00 4.60 1104.00
Sand (including 5% wastage) cum 1.05 73.93 77.63
Man mazdoor for mixing mortar day 0.20 350.00 70.00
Grand Total 1251.63

Cement Mortar (1 : 8)
Unit : 1cum
A. MATERIALS:
Cement kg. 180.00 4.60 828.00
Sand (including 5% wastage) cum 1.05 73.93 77.63
Man mazdoor for mixing mortar day 0.20 350.00 70.00
Grand Total 975.63

BLD- 6 Plain Cement Concrete (1:5:10) prop nominal mix (cement: fine aggregate:
CSTN-2-
7 coarse aggregate) using 40mm size HBG (SS5) metal from approved quarry
including Cost and Conveyance of all materials like cement, sand, coarse
aggregate, water etc. to site, including all operational, incidental, and
labour charges such as mixing, laying and ramming concrete in layers in
position not exceeding 15cm, finishing top surface, curing concrete, etc.,
complete for finished item of work for Foundations and Flooring Bed (APSS
No. 402)

Unit = 1cum
A. MATERIALS:
Cement kg 129.60 4.60 596.16
Coarse aggregate 40 mm cum 0.90 1140.74 1026.67
Fine aggregate (Sand for concrete) cum 0.45 73.93 33.27
Water (including for curing) kl 1.20 77.00 92.40
C. LABOUR:
st day 0.10 445.00 44.50
Mason 1 class
Mazdoor (unskilled) (as per RSSR) day 2.36 350.00 826.00
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code

Grand Total 2619.00

BLD- 7 Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand) using hard
CSTN-4-
8 granite stones from approved quarry including Cost and Conveyance of all
materials like Granite stones, cement, sand, water, etc., to site including all
operational, incidental, and labour charges such as cutting stones to required
size and shape, mixing of cement mortar, constructing masonry, curing etc.,
complete for finished item of work for foundation (APSS No. 601 & 615)

Unit = 1cum
A. MATERIALS:
Cement kg 79.20 4.60 364.32
CR Stone cum 0.44 665.01 292.60
Rough Stone cum 0.50 651.01 325.51
Bond Stones 7Nos 0.24 x 0.24 x 0.39 = 0.16cum cum 0.16 631.74 101.08
Fine aggregate (Sand for concrete) cum 0.33 73.93 24.40
B. LABOUR:
Mason 1st class day 1.20 445.00 534.00
Mazdoor (unskilled) (As per RSSR) day 2.00 350.00 700.00
Grand Total 2341.91
8 Coursed Rubble stone masonry 2nd sort, in CM (1:6) prop: (Cement: Sand)
using hard blasted granite stones from approved quarry including Cost and
Conveyance of all materials like Granite stones, cement, sand, water, etc., to
site including all operational, incidental, and labour charges such as cutting
stones to required size and shape, mixing of cement mortar, constructing
masonry, curing etc., complete for finished item of work for basement (APSS
No. 601 & 612)
Unit = 1cum
A. MATERIALS:
Cement kg 76.80 4.60 353.28
Coursed Rubble Stone cum 0.94 665.01 625.11
Bond Stones 7Nos 0.24 x 0.24 x 0.39 = 0.16cum 7Nos. 0.16 631.74 101.08
Fine aggregate (Sand for concrete) cum 0.32 73.93 23.66
B. LABOUR:
Mason 1st class day 1.50 445.00 667.50
Mazdoor (unskilled) (As per RSSR) day 2.32 350.00 812.00
Grand Total 2582.63
NOMINAL MIX
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code

11 RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate)

corresponding to Table 9 of IS 456 using 20mm size graded machine crushed
hard granite metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including Seigniorage charges, sales &
other taxes on all materials including all operational, incidental and labour
charges such as machine mixing, centering, shuttering laying concrete,
curing etc.,complete but excluding cost of steel and its fabrication charges for
finished item of work, but excluding cost of steel and its fabrication charges
for finished item of work.
A FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)

A. MATERIALS:
20mm HBG graded metal cum 0.900 1510.74 1359.67
Sand for concrete cum 0.450 73.93 33.27
Cement Kgs 330.000 4.60 1518.00
B. LABOUR:
1st Class Mason day 0.133 445.00 59.19
2nd Class Mason day 0.267 405.00 108.14
Mazdoor (Both Men and Women) day 3.600 350.00 1260.00
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity h 1.000 472.60 472.60
Water (including for curing) kl 1.200 77.00 92.40
BASIC COST per 1 cum 4903.27

Footings
BASIC COST per 1 cum 4903.27
centering charges Cum 1.00 809.00 809.00
5712.27

Pedastals
BASIC COST per 1 cum 4903.27
centering charges Cum 1.00 1160.00 1160.00
6063.27

Plinth beams
BASIC COST per 1 cum 4903.27
centering charges Cum 1.00 2616.00 2616.00
7519.27

Sunshades 75 mm at fixed end and 50mm at free G.F F.F

end
0.0625 BASIC COST per 1 cum 4903.27 306.45 306.45
1.00 centering charges 433.00 433.00 454.00 454.00
Rate per Sqm 739.45 760.45

B COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN

BUILDINGS
20mm HBG graded metal cum 0.900 1510.74 1359.67
Sand for concrete cum 0.450 73.93 33.27
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code

Cement Kgs 330.000 4.60 1518.00

1st Class Mason day 0.167 445.00 74.32
2nd Class Mason day 0.167 405.00 67.64
Mazdoor (Both Men and Women) (cssr) day 4.700 350.00 1645.00
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.000 472.60 472.60
Water (including for curing) kl 1.200 77.00 92.40
BASIC COST per 1 cum 5262.90

Columns G.F F.F

1.00 BASIC COST per 1 cum 5262.90 5262.90 5262.90 5262.90
1.00 centering charges 2250.00 2250.00 2441.00 2441.00
7512.90 7703.90

Lintels G.F F.F

1.00 BASIC COST per 1 cum 5262.90 5262.90 5262.90 5262.90
1.00 centering charges 2493.00 2493.00 2629.00 2629.00
7755.90 7891.90

C RCC SLABS, BEAMS

20mm HBG graded metal cum 0.900 1510.74 1359.67
Sand for concrete cum 0.450 73.93 33.27
Cement Kgs 330.000 4.60 1518.00
1st Class Mason day 0.067 445.00 29.82
2nd Class Mason day 0.133 405.00 53.87
Mazdoor (Both Men and Women) (cssr) day 2.500 350.00 875.00
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity h 0.267 472.60 126.18
Water (including for curing) kl 1.200 77.00 92.40
BASIC COST per 1 cum 4088.21

Beams G.F F.F

1.00 BASIC COST per 1 cum 4088.21 4088.21 4088.21 4088.21
1.00 centering charges 3603.00 3603.00 3763.00 3763.00
7691.21 7851.21

Slabs (100mm thick) G.F F.F

1.00 BASIC COST per 1 cum 4088.21 4088.21 4088.21 4088.21
10.00 centering charges 409.00 4090.00 427.00 4270.00
Rate per 10 Sqm 8178.21 8358.21
Rate per 1 Sqm 817.82 835.82
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
BLD- 13 Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade
CSTN-2-
18 as per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending, to
required sizes and shapes placing in position with cover blocks of approved
size and binding wire of 20SWG, forming grills for reinforcement work as per
approved designs and drawings including Cost and Conveyance of bars
from approved sources to site of work with all taxes including Cost and
Conveyance of binding wire, cover blocks chains, overlaps, spacess, dowels,
wastage etc, and all operational, incidental, and labour charges such as
cutting, bending, placing in position, tying etc., and other taxes,on cost of all
materials complete for finished item of work (APSS No.126) in all floors

1000 & Unit = t

1200 (a) Material
HYSD bars including 5 per cent for overlaps and t 1.05 30000.00 31500.00
wastage
Binding wire (Item No.3 of Pg.No.17) kg 6.00 55.00 330.00
(b) Labour for cutting, bending, shifting to site, tying
and placing in position
Blacksmith / Bar bender day 10.00 445.00 4450.00
Mazdoor (Unskilled) (CSSR) day 10.00 350.00 3500.00
Sundries on Material
Rate per t = a+b+c+d 39780.00
Rate per Kg=t/1000 39.78

BLD- 18 Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size 290 x
CSTN-6-
18 150 x 140 mm for manufacturing of flyash solid blocks using flyash of 80 kgs,
cement of 15 kgs. Gypsum of 5 kgs. and stone dust including cost and
conveyance of all materials, labour charges, seiniorage charges, scaffolding
and curing etc., cpomplete with a compresive streangth not lessthan 50
kg/sqm for walls for Superstructure Walls.

Unit = 1 cum
A. MATERIALS:
No of blocks required for one cum of Masonry (TBSC- day 110.000 20.00 2200.00
A.II-10)
Cost of Cement Mortar (1:8) cum 0.100 975.63 97.56
B. LABOUR
Mason 1st class day 0.420 445.00 186.90
Mason 2nd class day 0.920 405.00 372.60
Man Mazdoor day 0.700 350.00 245.00
Woman Mazdoor day 2.100 350.00 735.00
Add extra for Scaffolding labour Charges @ Rs 1.00 295.39 295.39
67.94per Sqm i.e., Cum 67.94/0.23
Add extra for Scaffolding Material Charges @ Rs 1.00 43.17 43.17
9.93per Sqm i.e., Cum 9.93/0.23
Grand Total Rate per Cum 4175.62
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
BLD- 18 Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size 290 x
CSTN-6-
18 100 x 140 mm for manufacturing of flyash solid blocks using flyash of 80 kgs,
cement of 15 kgs. Gypsum of 5 kgs. and stone dust including cost and
conveyance of all materials, labour charges, seiniorage charges, scaffolding
and curing etc., cpomplete with a compresive streangth not lessthan 50
kg/sqm for walls for Superstructure Walls.

Unit = 1 cum
A. MATERIALS:
No of blocks required for one cum of Masonry (TBSC- day 220.000 11.00 2420.00
A.II-11)
Cost of Cement Mortar (1:8) cum 0.100 975.63 97.56
B. LABOUR
Mason 1st class day 0.420 445.00 186.90
Mason 2nd class day 0.920 405.00 372.60
Man Mazdoor day 0.700 350.00 245.00
Woman Mazdoor day 2.100 350.00 735.00
Add extra for Scaffolding labour Charges @ Rs per 1.00 295.39 295.39
Sqm i.e., Cum /0.23
Add extra for Scaffolding Material Charges @ Rs 1.00 43.17 43.17
95per Sqm i.e., Cum 95/0.23
Grand Total Rate per Cum 4395.62

BLD- PLASTERING
CSTN-6

20 Ornamental plastering to ceiling 12mm thick in CM (1:3) with dubara sponge

finish including Cost and Conveyance of all materials like cement, sand,
water etc., to site, including other taxes on all materials, all operational,
incidental and labour charges such as mixing mortar, finishing, scaffolding,
lift charges, including cutting of Grooves wherever necessary as directed by
Engineer-in-charge, curing, etc., complete for finished item of work.(APSS
901& 903 )

Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:3) cum 0.15 2355.63 353.34
B. LABOUR:
Mason 1st class day 0.60 445.00 267.00
Mazdoor (unskilled) (CSSR) day 0.96 350.00 336.00
Add Scaffolding charges for labour 10.00 13.70 137.00
Add Scaffolding charges for material 10.00 2.37 23.70
Rate per 10 Sqm 1117.04
Rate per 1 Sqm 111.70
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code

BLD- 22 Plastering 12mm thick double coat in CM (1:5) 8 mm thick base coat and CM
CSTN-6- (1:3) of 4mm thick top coat with dubara sponge finish including c/c of all
10
materials like cement, sand,water etc., to site, other taxes on all materials, all
operational, incidental and labour charges such as mixing mortar, scaffolding
charges, lift charges, including cutting of Grooves wherever necessary as
directed by Engineer-in-charge, finishing, curing, etc., complete for for
finished item of work. (APSS 901,903 & 904) - External Walls

Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:5), 8 mm thick
Cement kg 31.70 4.60 145.82
Fine aggregate (Sand for motor) cum 0.11 73.93 8.13
Top Coat in CM(1:3), 4 mm thick
Cement kg 19.20 4.60 88.32
Fine aggregate (Sand) cum 0.04 73.93 2.96
B. LABOUR:
st day 0.63 445.00 280.35
Mason 1 class
Mason 2nd class day 1.47 405.00 595.35
Mazdoor (unskilled) (CSSR) day 3.90 350.00 1365.00
Add extra for Scaffolding labour Charges 10.00 6.79 67.90
Add extra for Scaffolding Material Charges 10.00 0.99 9.90
Rate per 10 Sqm 2563.73
Rate per 1 Sqm 256.37

BLD- 33 Flooring with Cement Concrete 1:5:10, using 40mm metal, 75mm thick and
CSTN- plastered over with 12 mm thick in CM(1:4) including cost and conveyance of
7-15 all materials and labour charges etc., complete
Unit = 10 sqm
A. MATERIALS:
Cement Concrete 1:5:10 using concrete mixer cum 0.75 2619.00 1964.25
Plastering with CM (1:4), 12 mm thick 10 sqm 1.00 873.54 873.54
Grand Total 2837.79
283.78

BLD- 40 White washing two coats with white cement to give an even shade after
CSTN- thoroughly brushing the surface to remove all dirt and remains of loose
9-5 powdered materials including cost of all materials, labour charges and
incidental such as scaffolding, lift charges etc., complete for finished item of
work, but excluding conveyance charges of materials

Unit: 10 sqm
A. MATERIALS :
Whiting / White Cement TBSC-R.I-01 cum / kg 2.00 31.00 62.00
B. LABOUR
Brick Layers / Painter day 0.210 445.00 93.45
Mazdoor (unskilled) (CSSR) day 0.320 350.00 112.00
Sundries including brushes, ladders, etc., 1.00% 267.45 2.67
BASIC COST per 10 sqm 270.12
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code

BASIC COST per 1 sqm 27.01

BLD- 44 Painting to new wood with two coats of ready mixed synthetic enamel paint
CSTN- first quality all shades over a base coat of wood primer making three coats in
10-12 all to give an even shade after thoroughly brushing the surface to remove all
(iii) remains of loose powdered materials, including c/c of all materials, site and
other taxes, all operationa, incidental and labour charges etc., complete for
finished item of work in all flooring for external walls. (APSS No.1201,1207
&1212).
A. MATERIALS :
Wood primer for primary coat L 0.700 158.00 110.60
Synthetic Enamel paint (at 20 sqm / litre as per British L 1.200 210.00 252.00
Paints (I) Ltd. TBSC-G.V-02
B. LABOUR
Painter (for wood primar) day 0.700 515.00 360.50
Painter day 1.200 515.00 618.00
BASIC COST per 10 sqm 1341.10
BASIC COST per 1 sqm 134.11

BLD- 48 Supply and fixing of RCC door frame and Salwood shutter including cost of
CSTN- Hold pasts, Aldrop, Tower bolts, But hinges all fixtures and labour charges
11-12 etc., complete

900 x 2100 mm
RCC door frame Cum 6.000 259.00 1554.00
Salwood shutter Cum 0.037 65861.00 2408.04
Labour charges for fixing of Door frame & shutter sqm 1.890 938.00 1772.82
250 mm MS aldrop TBSC-P.IV-08 no's 1 151.00 151.00
150 mm MS tower bolt TBSC-P.I.15 no's 1 38.00 38.00
200 mm MS tower bolt TBSC-P.I.16 no's 1 56.00 56.00
Total for each door 5979.86

750 x 2100 mm
RCC door frame Cum 5.700 259.00 1476.30
Salwood shutter sqm 0.029 65861.00 1926.43
Labour charges for fixing of Door frame & shutter sqm 1.575 938.00 1477.35
250 mm MS aldrop TBSC-P.IV-08 no's 1 151.00 151.00
150 mm MS tower bolt TBSC-P.I.15 no's 1 38.00 38.00
200 mm MS tower bolt TBSC-P.I.16 no's 1 56.00 56.00
Total for each door 5125.08

BLD- 49 Supply and fixing of RCC Window frame and Salwood shutter including cost
CSTN- of Hold pasts, Aldrop, Tower bolts, But hinges, Square bardsa all fixtures and
11-21 labour charges etc., complete

i 900x1200
RCC Window frame Cum 4.200 259.00 1087.80
Salwood shutter sqm 0.021 65861.00 1358.38
Labour charges for fixing of Window frame & shutter sqm 1.080 953.00 1029.24
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code

100 mm MS tower bolt TBSC-P.I.14 no's 4 26.00 104.00

Kgs cost of 12mm dia bars Kgs 14.5 30.00 435.00
Total for each window 4014.42

i 750x900
RCC Window frame Cum 3.300 259.00 854.70
Salwood shutter sqm 0.012 65861.00 790.33
Labour charges for fixing of Window frame & shutter sqm 0.675 420.00 283.50

100 mm MS tower bolt TBSC-P.I.14 no's 4 26.00 104.00

Butt hinges 125mm long MS TBSC-P.II.11 no's 6 34.00 204.00
Kgs cost of 12mm dia bars Kgs 10.5 30.00 315.00
Total for each window 2551.53

ASST.EXE.ENGINEER DY.EXECUTIVE ENGINEER

MP METPALLY PR SD METPALLY
 ELECTRICAL DATAS (2016-17)
CEMENT 4.6

NAME OF THE WORK : C/O.OF 2 BHK HOUSES IN ATMAKOOR (V)

MP : METPALLY
Sl. No. Description Quantity Rate Amount
BLD-ELEC-1- P.V.C. Conduit (Concealed)
4
1.4.2 Supply and Fixing of 25mm dia 2.2mm thick PVC pipe (ISI MARK) concealed in
(b)
wall with all required accessories including masonary work and labour charges
etc., complete.
Taking Output = 100 M
a) Material
Supply of ISI 25mm outer dia medium (2.20mm 100 M 1 3180.00 3180.00
thickness) grade (ELEC-1.2.4)
Alluminium Link Clips. (ELEC-9.1.4) 100 Nos 2 55.00 110.00
Supply of PVC Junction Boxes Deep size 25mm. ELEC- Each 12 25.00 300.00
1.2.32
25mm PVC bends. ELEC-1.2.37 Each 12 6.00 72.00
Cement kg 50 4.60 230.00
b) Labour charges :
Skilled Electrician day 2 515.00 1030.00
Semi skilled Electrician day 2 400.00 800.00
Helpers day 2 400.00 800.00
Mason Ist class day 2 445.00 890.00
Add 0% Extra towards MA 0% 3520.00 0.00
Add 0% Over heads&contractors profit 0.000% 7412.00 0.00
7412.00
74.12

1.4.1 Supply and Fixing of 20mm dia 1.5mm thick P.V.C. pipe (ISI MARK) concealed in
(b)
wall with all required accessories including masonary work for light, fan and
separate plug point with well seasoned wooden deep box including all labour
charges etc., complete.
Taking Output = 100 M
a) Material
20mm dia 1.5mm thick PVC pipe 100 M 1 1910 1910.00
U' Links 100 Nos 2 55.00 110.00
Supply of T.W.Deep Box of Size 8" x 10" ELEC-1.4.5 Each 3 48 144.00
Supply of PVC Junction Boxes Deep size 19/20mm. ELEC- Each 12 22 264.00
1.2.31
20mm PVC bends. TBSE-1.2.36 Each 12 4 48.00
Cement kg 50 4.6 230.00
b) Labour charges :
Skilled Electrician day 2 515 1030.00
Semi skilled Electrician day 2 400 800.00
Helpers day 2 400 800.00
Mason Ist class day 2 445 890.00
Add 0% Extra towards MA 0% 3520.00 0.00
Add 0% Over heads&contractors profit 0.000% 6226.00 0.00
C) Cost for 100 RM 6226.00
 Sl. No. Description Quantity Rate Amount
Rate per Metre = C/100 62.26

1.4.2 Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in
(b)
Roof Slabs with all required accessories including masonary work and labour
charges etc., complete.
Taking Output = 100 M
a) Material
Supply of ISI 25mm outer dia medium (2.20mm 100 M 1 3180.00 3180.00
thickness) grade (ELEC-1.2.4)
Supply of PVC Junction Boxes Deep size 25mm. ELEC- Each 12 25.00 300.00
1.2.32
25mm PVC bends. ELEC-1.2.37 Each 12 6.00 72.00
b) Labour charges :
Skilled Electrician day 2 515.00 1030.00
Semi skilled Electrician day 2 400.00 800.00
Helpers day 2 400.00 800.00
Add 0% Extra towards MA 0% 2630.00 0.00
Add 0% Over heads&contractors profit 0.000% 6182.00 0.00
6182.00
61.82

BLD-ELEC-2 2 Wiring

BLD-ELEC-2- 2.1 Copper Wiring

1
2.1.1 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm)FINOLEX brand Fire Retardant (FR)
P.V.C. insulated flexible copper cable (ISI MARK) in existing pipe with 6A switch,
Ceiling rose and 3mm thick hylam sheet covering to switch control box
including all labour charges etc., complete for light, bell, fan and exhaust fan
points in Non-Residential Buildings
Taking Output = 6 Points
a) Material
14/0.3mm PVC FR flexible copper wire., ELEC-1.5.1 100 M 1 1051.00 1051.00
6A Switch @16/each., ELEC-1.7.1 each 6 18.00 108.00
6A 2 way Ceiling Rose ELEC-1.7.13 each 6 21.00 126.00
25 x 20 cms (10" x8") Hylam sheet 3mm thick, (ELEC- sqm 0.05 880.00 44.00
9.1.49) ssr-12-13) … 44/0.05=800
b) Labour charges :
Skilled Electrician day 0.6 515.00 309.00
Semi skilled Electrician day 1.2 400.00 480.00
Helpers day 0.6 400.00 240.00
Add 0% Extra towards MA 0% 1029.00 0.00
Add 0% Over heads&contractors profit 0.000% 2358.00 0.00
2358.00
Rate per Point = C/6 1 Point 393.00
Sl. No. Description Quantity Rate Amount
2.1.4 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a
common switch board with earth continuity including wire leads, earth
connections along with all labour charges etc., complete.
Taking Output = each
a) Material
6A 3 pin / 2 pin Socket., ELEC-1.7.4 each 1 27.00 27.00
6A Switch @16/each., ELEC-1.7.1 each 1 18.00 18.00
b) Labour charges :
Skilled Electrician day 0.067 515.00 34.51
Helpers day 0.067 400.00 26.80
Add 0% Extra towards MA 0% 61.31 0.00
Add 0% Over heads&contractors profit 0.000% 106.31 0.00
106.31
Note : Labour Charges proposed for 1point considering 15 per day

2.1.6 Supply and Fixing of 16A 3pin and 6A 3pin plug socket with indicator lamp and
16A fuse unit and 16A switch control (5 in 1) duly recessed in wall with wooden
deep box of 6" x8" x2 1/2" size covered with hylam sheet including earth
connections and all labour charges etc., complete.
Taking Output = each
a) Material
Supply of T.W.Deep Box of Size 6" x 8" ELEC-1.4.4 each 1 30 30.00
21.6 x 16.6 cms (8.5 x 6.5") 3mm thick hylam sheet each 1 26.4 26.40
(1.4.18 ssR 12-13)
16A 3 pin / 6A 3pin plug socket TBSE-1.7.10 each 1 102 102.00
b) Labour charges :
Skilled Electrician day 0.1 515.00 51.50
Semi Skilled Electrician day 0.1 400.00 40.00
Helpers day 0.1 400.00 40.00
Add 0% Extra towards MA 0% 131.50 0.00
Add 0% Over heads&contractors profit 0.000% 289.90 0.00
Rate per each 289.90
Note : Labour Charges proposed for 10 jobs per day

2.1.7 Supply and fixing of batten holder / slanting holder in lieu of ceiling rose of light
point complete with all connections and all labour charges with 40W bulb (for
new installation).
Taking Output = each
a) Material
MC holder ELEE-1.7.25 each 1 21 21.00
40/60W lamp ELEC-3.7.1 each 1 12 12.00
b) Labour charges :
Skilled Electrician day 0.05 515 25.75
Helpers day 0.05 400 20.00
Add 0% Extra towards MA 0% 45.75 0.00
Add 0% Over heads&contractors profit 0.000% 78.75 0.00
Rate per each 78.75
Note : 1. The Cost of Ceiling Rose may be deducted in view of holder.

2. Labour Charges proposed for 20 jobs per day

 Sl. No. Description Quantity Rate Amount

BLD-ELEC-3 3 RUN OF MAINS

BLD-ELEC-3- 3.1 Wiring with F.R P.V.C. insulated flexible copper cable
1
3.1.2 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) Finolex FR P.V.C. insulated
flexible copper cable in existing pipe for earth continuity including all labour
charges etc., complete.
Taking Output = 100 M
a) Material
14/0.3mm PVC FR flexible copper wire., ELEC-1.5.1 100 M 1 1051.00 1051.00
b) Labour charges :
Skilled Electrician day 0.34 515.00 175.10
Semi Skilled Electrician day 1 400.00 400.00
Helpers day 0.34 400.00 136.00
Add 0% Extra towards MA 0% 711.10 0.00
Add 0% Over heads&contractors profit 0.000% 1762.10 0.00
C) Cost for 100 RM 1762.10
Rate per Metre = C/100 1Rmt 17.62

BLD-ELEC-4- 4.4 DISTRIBUTION BOARDS

4
4.4.1 Supply and fixing SPN Distribution board with IP-20 protection suitable for
B81
single phase Earth Leakage Circute Braker (ELCB) / Residual Current Circute
Braker (RCCB) / Double Pole (DP) Isolator as incomer and 10kA SP MCBs as out
going including internal connections and labour charges for surface / flush
mounting etc., complete.
A 40A DP Isolator / RCCB / ELCB - 1 No for incomer, 6-
32A SP MCBs - 4Nos for outgoing.
Taking Output = each
a) Material
SPN 4way D.B with IP-20 Protection suitable for single each 1 760.00 760.00
phase ECCB / RCCB/ DP Isolator. ELEC-2.12.1
40A D.P.Isolator / ECCB / RCCB., ELEC-2.10.2 each 1 367.00 367.00
10 kA - 6-32A range SP MCBs., ELEC-2.9.1 each 4 201.00 804.00
b) Labour charges :
Skilled Electrician day 0.5 515.00 257.50
Semi Skilled Electrician day 0.5 400.00 200.00
Helpers day 1 400.00 400.00
Add 0% Extra towards MA 0% 857.50 0.00
Add 0% Over heads&contractors profit 0.000% 2788.50 0.00
2788.50

ASST.EXE.ENGINEER DY.EXECUTIVE ENGINEER

MP METPALLY PR SD METPALLY