MODEL ESTIMATE FOR HUME PIPE CULVERT Dia - 600 mm

Sl. SOR Item of Work

L B H Qty Unit
No.
1 2
1 2.8.1 Earth work in excavation in foundation trenches
or drains (not exceeding 1.5 m in width or 10
sqm on plan) including dressing of sides and
ramming of bottoms, lift upto 1.5 m, including
getting out the excavated soil and disposal of
surplus excavated soil and disposal of surplus
excavated soil as directed, withing a lead of
50m: All Kinds of soil all complete as per
building specifications and direction of E/I.

2 6.4 1.4 1.29 23.12

1 10-(2x1.4) 1.5 0.58 6.26
29.38 cum
2 2.28 Supplying and filling in plinth with local sand and
under floors including watering, ramming
consolidating and dressing all complete job as
per specification and direction of E/I

2 6.4 1.4 0.075 1.34

1 10-(2x0.43) 1.5 0.075 1.03
2.37 cum
3 11.72 Providing designation 100 A one brick flat soling
joints filled with local sand including cost of
watering taxes. Royalty all complete job as per
building specification and direction of E/I.

2 6.4 1.4 17.92

1 10-(2x0.43) 1.5 13.71
31.63 Sqm
4 4.5.3 Providing and laying in position cement concrete
of specified grade excluding the cost of
centering and shuttering all work upto plinth
level 1:2:4 (1 cement : 2 coarse sand : 4 graded
stone aggregate 20 mm nominal size) etc. all
complete as per building specifications and
direction of E/I.

2 6.4 1.4 0.15 2.69

1 10-(2x0.43) 1.5 0.43 5.90
-2 10-(2x0.43) 0.5 x0.375 0.18 -0.62
2 6.4 0.4 0.1 0.51
8.48 cum
5 Providing Brick work with bricks of class
6.1.14
A designation 100A in foundation and plinth with
clean coarse sand in Cement mortar (1:6) (1
cement: 6 coarse sand) etc. all complete as per
building specification and direction of E/I
2 6.4 (1.25+0.4)/2 2.45 25.87
-0.786 0.6² (0.6+0.98 ) / 2 -0.22
25.65 cum
6 13.11. Providing cement plaster in coarse sand 12 mm
2+ cement plaster mix 1:4 (1 cement : 4 coarse
13.26 sand) etc. all complete as per building
specifications and providing 1.5 mm thick neat
cement punning all complete as per building
specifications and direction of E/I.

2 6.4 2.45 31.36

-0.786 0.6 0.6 -0.28
2 6.4 0.4 5.12
36.20 Sqm
7 WRD Providing and laying of Hume Pipe Dia - 600 mm
1 10 10.00 mtr
8 RCD Embankment construction with material
3.16(ii
)& obtained from borrow pits (construction of
3.17 embankment with approved material obtained
(ii)
from borrow pits with all lifts and leads,
transporting to site, spreading, grading to
required slope and compacting to meet
requirement of table 300-2
1 6.4 (3.75+8.8)/2 1.5 60.24 cum

60.24-0.8*29.38 = 36.74 cum 36.74 cum

23.5 cum
 Abstract of Cost for Hume Pipe Culvert

Sl. SOR Item of Work Rate Amount

No. Unit Qty
1 2
1 2.8.1 Earth work in excavation in foundation trenches or
drains (not exceeding 1.5 m in width or 10 sqm on plan)
including dressing of sides and ramming of bottoms, lift
upto 1.5 m, including getting out the excavated soil and
disposal of surplus excavated soil and disposal of
surplus excavated soil as directed, withing a lead of
50m: All Kinds of soil all complete as per building
specifications and direction of E/I.

cum 29.38 205.20 6028.94

2 2.28 Supplying and filling in plinth with local sand and under
floors including watering, ramming consolidating and
dressing all complete job as per specification and
direction of E/I
cum 2.37 192.5 456.66
3 11.72 Providing designation 100 A one brick flat soling joints
filled with local sand including cost of watering taxes.
Royalty all complete job as per building specification
and direction of E/I.
Sqm 31.63 227.6 7198.99
4 4.5.3 Providing and laying in position cement concrete of
specified grade excluding the cost of centering and
shuttering all work upto plinth level 1:2:4 (1 cement : 2
coarse sand : 4 graded stone aggregate 20 mm
nominal size) etc. all complete as per building
specifications and direction of E/I.

cum 8.48 3323.1 28174.40

5 Providing Brick work with bricks of class designation
6.1.14A 100A in foundation and plinth with clean coarse sand in
Cement mortar (1:6) (1 cement: 6 coarse sand) etc. all
complete as per building specification and direction of
E/I
cum 25.65 3992.9 102411.74
6 13.11.2 Providing cement plaster in coarse sand 12 mm cement
+ 13.26 plaster mix 1:4 (1 cement : 4 coarse sand) etc. all
complete as per building specifications and providing
1.5 mm thick neat cement punning all complete as per
building specifications and direction of E/I.

Sqm 36.20 128.2 4640.46

7 WRD Providing and laying of Hume Pipe Dia - 600 mm
mtr 10.00 1468.26 14682.60
8 RCD Embankment construction with material obtained from
3.16(ii) borrow pits (construction of embankment with approved
& 3.17 material obtained from borrow pits with all lifts and
(ii)
leads, transporting to site, spreading, grading to
required slope and compacting to meet requirement of
table 300-2
cum 36.74 232.3 8534.70
cum 23.5 173.72 4082.42

176210.92
38 Carriage of Materials
(i) L.sand - [ 1 (K) +2(S ) ] 2.84 m³ 194.36 552.00
(ii) Bricks - [ 1 (K) + 7 (S ) ] 13692 0% 555.09 7600.29
(iii) Stone aggregate - [ 1 (U.S) + 130 (S ) ] 7.55 m³ 1628.56 12296.00
(iv) Coarse sand - [ 1 (U.S) +63 (S ) ] 11.18 m³ 870.86 9736.00
(v) Cement - [ 1(S ) ] 4.6 MT 257.55 1185.00
(vi) H.P - [ 10(S ) ] 10 MT 71.29 713.00
(vii) Earth - [ 2(S ) ] 36.74 m³ 22.62 831.00
39 Extra Carriage of Materials
(i) Bricks - 13692 0% 272.74 3734.36
(ii) Cement 4.6 MT 102.82 473.00
Total 213331.56
FOR NABINAGAR SAY Rs 213400.00
 Material Statement
L. SandBrick Cement Sand S. Chips
L.S.F 2.37 2.37 1
B.F.S 31.63 0.47 1020.38 0.015 32.26
PCC(1:2:4) 8.48 2.71 3.77 7.55 0.32 0.445 0.89
B/W (1:6) 25.65 12671.10 1.60 6.85 494 0.0625 0.267
C.P (1:4) 36.2 0.28 0.56 0.0077 0.0154
with Punning
H.P 10
Earth 36.74
2.84 13691.48 4.60 11.18 7.55
 Material Statement
L. Sand Brick Cement Sand S. Chips
L.S.F 86.02 86.02
B.F.S 1129.18 16.94 36427.35
PCC(1:2:4) 114.7 36.70 51.04 102.08
B/W (1:4) 477.9 236082.60 45.40 127.60
C.P (1:4) 2425.65 18.68 37.36
with Punning
RCC (1;1.5: 140.18 56.07 59.58 119.15

102.96 272509.95 156.85 275.57 221.24

For o.p cement (43 gra)=(273.10-269)x20x1.095x1.21x1.01=109.73

( 273.1 - 269 ) x 20 x 1.095 x 1.21 x 1.01 = 109.73