OPT PROB PES EST START FINISH

Layout/Staking/Fabrication of Batterboard 1 3 3 3 1-Aug 1-Aug

Excavation (Col Ftg, Wall Ftg, Septic Tank) 3 5 7 5 2-Aug 4-Aug
Fabrication of Rebars -Col Ftg & Col 2 4 6 4 2-Aug 3-Aug
Fabrication of Rebars for Beams 2 4 6 4 2-Aug 3-Aug
Fabrication of Rebars - 2F Col 2 4 6 4 2-Aug 3-Aug
Fabrication of Rebars - Roof Beam 2 4 6 4 2-Aug 3-Aug
Fabrication of Rebars - Ext Col 2 4 6 4 2-Aug 3-Aug
Installation of Rebars - Col ftg & Col 1 3 5 3 4-Aug 4-Aug
Pouring of Concrete for Col Ftg 1 3 5 3 5-Aug 5-Aug
Fab & Inst of Formworks for Col 3 5 7 5 6-Aug 8-Aug
Trimming of Wall Footing 3 5 7 5 9-Aug 11-Aug
Pouring of Concrete for Col 1 3 5 3 9-Aug 9-Aug
Dismantling of Column Formworks 1 3 5 3 10-Aug 10-Aug
Fabrication & Installation of Wall Ftg Rebars 2 4 6 4 11-Aug 12-Aug
Pouring of Concrete for wall ftg 1 3 5 3 13-Aug 13-Aug
CHB Laying - GF 6 8 10 8 14-Aug 19-Aug
CHB Laying - GF (Interior) 3 5 7 5 14-Aug 16-Aug
Installation of Scaffoldings 6 8 10 8 17-Aug 22-Aug
Installation of Rebars - Beam 2 4 6 4 23-Aug 24-Aug
Electrical Layout/Plumbing Layout 6 8 10 8 23-Aug 28-Aug
Fab & Inst of Formworks for Beam 4 6 8 6 23-Aug 26-Aug
Installation of Steel Decking 2 4 6 4 27-Aug 28-Aug
Fab & Inst of Rebars - Slab 2 4 6 4 29-Aug 30-Aug
Pouring of Concrete - Slab (Ready Mix) 1 3 5 3 31-Aug 31-Aug
Installation of Rebars - 2F Col 4 6 8 6 31-Aug 3-Sep
Fab & Inst of Formworks - 2F Col 3 5 7 5 4-Sep 6-Sep
Pouring of Concrete - 2F Col 1 3 5 3 7-Sep 7-Sep
Dismantling of Formworks - Beam/Scaffoldings 1 3 5 3 8-Sep 8-Sep
Dismantling of Formworks - 2F Col 1 3 5 3 8-Sep 8-Sep
Layout of Stairs 1 3 5 3 9-Sep 9-Sep
CHB Laying - 2F (EXTERIOR) 6 8 10 8 9-Sep 14-Sep
CHB Laying - 2F (INTERIOR) 3 5 7 5 9-Sep 11-Sep
Installation of Rebars - Roof Beam 2 4 6 4 12-Sep 13-Sep
Fab & Inst of Formworks for Stairs 3 5 7 5 14-Sep 16-Sep
Fab & Inst of Formworks - Roof Beam 4 6 8 6 14-Sep 17-Sep
Fabrication/Installation of Rebars for Stairs 2 4 6 4 14-Sep 15-Sep
Pouring of Concrete - Roof Beam 1 3 5 3 18-Sep 18-Sep
Pouring of Concrete - Stairs 1 3 5 3 18-Sep 18-Sep
Installation of Rebars - Ext Col 1 3 5 3 19-Sep 19-Sep
Dismantling of Formworks - Roof Beam 1 3 5 3 19-Sep 19-Sep
Fab & Inst of Formworks - Ext Col 2 4 6 4 19-Sep 20-Sep
Pouring of Concrete - Ext Col 1 3 5 3 21-Sep 21-Sep
Dismantling of Formworks - Ext Col 1 3 5 3 22-Sep 22-Sep
CHB Laying - Parapet 3 5 7 5 23-Sep 25-Sep
Plastering of Parapet 3 5 7 5 26-Sep 28-Sep
Fab & Inst of Roof Framing 4 6 8 6 29-Sep 2-Oct
Inst of Roof & Roofing Materials 2 4 6 4 3-Oct 4-Oct
Fab & Inst of Ceiling Framing 5 7 9 7 5-Oct 9-Oct
Plastering Exterior 18 20 22 20 5-Oct 22-Oct
CR Floor - Waterproofing 1 3 5 3 5-Oct 5-Oct
Installation of FiberCem Board 3 5 7 5 10-Oct 12-Oct
Installation of Door Jamb 3 5 7 5 10-Oct 12-Oct
Plastering Interior 18 20 22 20 13-Oct 30-Oct
Dismantling of Formworks - Stairs 1 3 5 3 23-Oct 23-Oct
Backfilling & Compaction 5 7 9 7 13-Oct 17-Oct
Application of Paint for Ceiling 3 5 7 5 13-Oct 15-Oct
Fab & Inst of Slab-on-fill rebars 1 3 5 3 18-Oct 18-Oct
Installation of Electrical Devices/Plumbing Fixtures 2 4 6 4 18-Oct 19-Oct
Application of Epoxy for metal decking 3 5 7 5 18-Oct 20-Oct
Pouring of Concrete - Slab-on-fill 1 3 5 3 19-Oct 19-Oct
Fab & Inst of Laundry Sink 3 5 7 5 20-Oct 22-Oct
Installation of Aluminum Glass Door & Window 1 3 5 3
Fab & Inst of Kitchen Counter 4 6 8 6 20-Oct 23-Oct
Skimcoating - Grey 12 14 16 14 20-Oct 31-Oct
Skimcoating - White 12 14 16 14 1-Nov 12-Nov
Tile Works - 2nd Floor (40x40) 6 8 10 8 13-Nov 18-Nov
Tile Works - 1st Floor (60x60) 6 8 10 8 13-Nov 18-Nov
Tile Works - 2nd Floor CR 12 14 16 14 19-Nov 30-Nov
Tile Works - 1st Floor CR 12 14 16 14 19-Nov 30-Nov
Application of Primer (1st Coating) 2 4 6 4 19-Nov 20-Nov
Tile Works - Balcony & Stairs 12 14 16 14 1-Dec 12-Dec
Firewall Waterproofing 2 4 6 4 13-Dec 14-Dec
Varnishing 6 8 10 8 15-Dec 20-Dec
Application of Final Coating 2 4 6 4 21-Dec 22-Dec
Preparation of Ground/Garage 2 4 6 4 15-Dec 16-Dec
Meter Banking - Fabrication and Wiring 2 4 6 4 17-Dec 18-Dec
Tileworks - Countertop 3 5 7 5 19-Dec 21-Dec
Application of Tile Grout 1 3 5 3 22-Dec 22-Dec
Punchlisting & Cleaning 2 4 6 4 23-Dec 24-Dec
PROJECT: DULALIA EXECUTIVE VILLAGE VALENZUELA
LOCATION: BLK 10B LT 5
AREA: 70.00
LABOR CONTRACT

% 5000

1 Layout/Staking/Fabrication of Batterboard 1.36% 4,777.36

2 Excavation (Col Ftg, Wall Ftg, Septic Tank) 1.00% 3,507.85

3 Fabrication of Rebars -Col Ftg & Col 1.00% 3,507.85

4 Fabrication of Rebars for Beams 1.00% 3,507.85

5 Fabrication of Rebars - 2F Col 1.00% 3,507.85

6 Fabrication of Rebars - Roof Beam 1.00% 3,507.85

7 Fabrication of Rebars - Ext Col 1.00% 3,507.85

8 Installation of Rebars - Col ftg & Col 1.18% 4,142.60

9 Pouring of Concrete for Col Ftg 1.99% 6,965.59

10 Fab & Inst of Formworks for Col 1.18% 4,142.60

11 Trimming of Wall Footing 1.20% 4,209.42

12 Pouring of Concrete for Col 1.99% 6,965.59

13 Dismantling of Column Formworks 1.18% 4,142.60

14 Fabrication & Installation of Wall Ftg Rebars 1.18% 4,142.60

15 Pouring of Concrete for wall ftg 1.99% 6,965.59

16 CHB Laying - GF 1.36% 4,777.36

17 CHB Laying - GF (Interior) 0.92% 3,223.88

18 Installation of Scaffoldings 1.18% 4,142.60

19 Installation of Rebars - Beam 1.18% 4,142.60

20 Electrical Layout/Plumbing Layout 1.36% 4,777.36

21 Fab & Inst of Formworks for Beam 1.18% 4,142.60

22 Installation of Steel Decking 0.92% 3,223.88

23 Fab & Inst of Rebars - Slab 1.18% 4,142.60

24 Pouring of Concrete - Slab (Ready Mix) 3.24% 11,342.05

25 Installation of Rebars - 2F Col 1.18% 4,142.60

26 Fab & Inst of Formworks - 2F Col 1.36% 4,777.36

27 Pouring of Concrete - 2F Col 1.99% 6,965.59

28 Dismantling of Formworks - Beam/Scaffoldings 1.18% 4,142.60

29 Dismantling of Formworks - 2F Col 1.18% 4,142.60

30 Layout of Stairs 0.92% 3,223.88

31 CHB Laying - 2F (EXTERIOR) 1.36% 4,777.36

32 CHB Laying - 2F (INTERIOR) 1.36% 4,777.36

33 Installation of Rebars - Roof Beam 1.18% 4,142.60

34 Fab & Inst of Formworks for Stairs 0.92% 3,223.88

35 Fab & Inst of Formworks - Roof Beam 1.18% 4,142.60

36 Fabrication/Installation of Rebars for Stairs 0.92% 3,223.88

37 Pouring of Concrete - Roof Beam 1.99% 6,965.59

38 Pouring of Concrete - Stairs 1.99% 6,965.59

39 Installation of Rebars - Ext Col 1.18% 4,142.60

40 Dismantling of Formworks - Roof Beam 1.18% 4,142.60

41 Fab & Inst of Formworks - Ext Col 1.18% 4,142.60

42 Pouring of Concrete - Ext Col 1.99% 6,965.59

43 Dismantling of Formworks - Ext Col 1.18% 4,142.60

44 CHB Laying - Parapet 1.36% 4,777.36

45 Plastering of Parapet 1.36% 4,777.36

46 Fab & Inst of Roof Framing 0.92% 3,223.88

47 Inst of Roof & Roofing Materials 0.92% 3,223.88

48 Fab & Inst of Ceiling Framing 0.92% 3,223.88

49 Plastering Exterior 2.25% 7,884.31

50 CR Floor - Waterproofing 0.74% 2,589.13

51 Installation of FiberCem Board 0.92% 3,223.88

52 Installation of Door Jamb 0.92% 3,223.88

53 Plastering Interior 2.25% 7,884.31

54 Dismantling of Formworks - Stairs 0.92% 3,223.88

55 Backfilling & Compaction 0.66% 2,305.16

56 Application of Paint for Ceiling 0.74% 2,589.13

57 Fab & Inst of Slab-on-fill rebars 0.92% 3,223.88

58 Installation of Electrical Devices/Plumbing Fixtures 1.36% 4,777.36

59 Application of Epoxy for metal decking 1.00% 3,507.85

60 Pouring of Concrete - Slab-on-fill 1.99% 6,965.59

61 Fab & Inst of Laundry Sink 0.92% 3,223.88

62 Fab & Inst of Kitchen Counter 0.92% 3,223.88

63 Skimcoating - Grey 2.05% 7,182.74

64 Skimcoating - White 2.05% 7,182.74

65 Tile Works - 2nd Floor (40x40) 1.18% 4,142.60

66 Tile Works - 1st Floor (60x60) 1.18% 4,142.60

67 Tile Works - 2nd Floor CR 1.18% 4,142.60

68 Tile Works - 1st Floor CR 1.18% 4,142.60

69 Application of Primer (1st Coating) 1.00% 3,507.85

70 Tile Works - Balcony & Stairs 0.92% 3,223.88

71 Firewall Waterproofing 1.00% 3,507.85

72 Varnishing 1.00% 3,507.85

73 Application of Final Coating 1.00% 3,507.85

74 Preparation of Ground/Garage 1.99% 6,965.59

75 Meter Banking - Fabrication and Wiring 1.99% 6,965.59

76 Tileworks - Countertop 0.92% 3,223.88

77 Application of Tile Grout 1.00% 3,507.85

78 Punchlisting & Cleaning 1.00% 3,507.85

100.00% 350,000.00
 PREVIOUS
PRESENT
TO DATE

###
###
###
###
###
###
###
2,860.00 ###
1,050.00 1,050.00 1,050.00 1,050.00 1,050.00 700.00 ###
1,050.00 1,050.00 1,050.00 1,050.00 1,050.00 700.00 ###
2,480.00 700.00 ###
4,170.00 ###
826.67 ###
826.67 ###
826.67 ###
4,170.00 840.00 ###
2,480.00 840.00 ###
1,240.00 840.00 ###
1,240.00 ###
4,170.00 ###
###
###
###
###
###
###
###
###
###
###
 643.33 476.67
643.33 476.67
643.33 476.67
413.33 476.67
413.33 476.67
413.33 476.67
413.33
413.33
413.33
620.00 476.67 1,240.00
 -
-
-
-
-
-
-
2,860.00
5,950.00
5,950.00
3,180.00
4,170.00
826.67
826.67
826.67
5,010.00
3,320.00
2,080.00
1,240.00
4,170.00
1,120.00
1,120.00
1,120.00
890.00
890.00
890.00
413.33
413.33
413.33
2,336.67
67,3
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
 620.00 476.67 1,240.00
620.00 476.67
620.00 476.67
965.00 476.67
965.00 476.67
1,240.00
1,240.00
620.00 6,790.00
620.00
620.00
620.00
953.33
953.33
953.33
4,170.00
2,480.00 2,480.00
953.33 476.67 1,930.00
953.33 476.67
953.33 476.67
1,240.00 476.67
1,240.00 476.67
643.33 476.67
643.33
643.33
 965.00 620.00
965.00 620.00
620.00
620.00
4,170.00 4,170.00
1,240.00 2,480.00 2,480.00
1,240.00
4,170.00
2,480.00
953.33
953.33
953.33
953.33
953.33
953.33
482.50
482.50
482.50
482.50
965.00
965.00
1,550.00 262.22 386.00
262.22 386.00
262.22 386.00
262.22 386.00
262.22 386.00
643.33 643.33 262.22
 2,336.67
1,096.67
1,096.67
1,441.67
1,441.67
1,240.00
1,240.00

67,320.00
7,410.00
620.00
620.00
620.00
953.33
953.33
953.33
4,170.00
4,960.00
3,360.00
1,430.00
1,430.00
1,716.67
1,716.67
2,705.00
2,228.33
1,263.33
620.00
8,340.00
6,200.00
1,240.00
4,170.00
2,480.00
953.33
953.33
953.33
953.33
953.33
953.33
482.50
59,435.00

482.50
482.50
482.50
965.00
965.00
2,198.22
648.22
648.22
648.22
648.22
1,548.89
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
 643.33 643.33 262.22
643.33 643.33 262.22
262.22 262.22
262.22 262.22
262.22 262.22
262.22 262.22
262.22 262.22
262.22 262.22
262.22 262.22
262.22 262.22
262.22 262.22
262.22 262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
 516.67 276.00
516.67 276.00
516.67 276.00
276.00
276.00
700.00 1,430.00 1,930.00
4,170.00 700.00 1,430.00
358.33 482.50 643.33 700.00
358.33 482.50 643.33
358.33 482.50 643.33
358.33 482.50 1,930.00
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
413.33 413.33
413.33 413.33
413.33 413.33
413.33 413.33
413.33 413.33
413.33 413.33
1,050.00 206.67 206.67
1,050.00 206.67 206.67
206.67 206.67
206.67 206.67
206.67 206.67
206.67 206.67
206.67 206.67
206.67 206.67
206.67 206.67
 1,548.89
1,548.89
1,317.11
1,317.11
1,317.11
800.44
800.44
4,584.44
6,824.44
2,708.61
2,008.61
2,008.61
3,033.06
620.56
620.56
620.56
620.56
620.56
620.56
620.56

43,755.00
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
826.67
826.67
826.67
826.67
826.67
826.67
1,463.33
1,463.33
413.33
413.33
413.33
413.33
413.33
413.33
413.33
16,320.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
 206.67 206.67
206.67 206.67
206.67 206.67
160.83
160.83
160.83
160.83
160.83
160.83
160.83
160.83
160.83
160.83
160.83
160.83
1,050.00
1,050.00
350.00
350.00
350.00
350.00
350.00
350.00
 413.33
413.33

16,320.00
413.33
160.83
160.83
160.83
160.83
160.83
160.83
160.83
160.83
160.83
160.83
160.83
160.83
1,050.00
1,050.00
2,435.00 2,085.00
2,435.00 2,085.00
2,435.00 2,085.00
2,435.00 2,085.00
993.33 643.33
993.33 643.33
1,693.33 643.33 1,050.00
3,150.00 2,100.00 1,050.00
1,050.00 1,050.00
1,050.00 1,050.00
-
-
-
-
-
-
22,700.00

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
 9.88
1-Aug 14-Apr MANPOWER

EST START FINISH SKILLED

Layout/Staking/Fabrication of Batterboard 1 1-Aug 1-Aug 2

Excavation (Col Ftg, Wall Ftg, Septic Tank) 3 2-Aug 4-Aug 2

Fabrication of Rebars -Col Ftg & Col 2 5-Aug 6-Aug 2

Fabrication of Rebars for Beams 2 7-Aug 8-Aug 2

Fabrication of Rebars - 2F Col 2 9-Aug 10-Aug 2

Fabrication of Rebars - Roof Beam 2 11-Aug 12-Aug 2

Fabrication of Rebars - Ext Col 2 13-Aug 14-Aug 2

Installation of Rebars - Col ftg & Col 1 15-Aug 15-Aug 2

Pouring of Concrete for Col Ftg 1 16-Aug 16-Aug 3

Fab & Inst of Formworks for Col 3 17-Aug 19-Aug 2

Trimming of Wall Footing 3 20-Aug 22-Aug

Pouring of Concrete for Col 1 23-Aug 23-Aug 3

Dismantling of Column Formworks 1 24-Aug 24-Aug 2

Fabrication & Installation of Wall Ftg Rebars 2 25-Aug 26-Aug 2

Pouring of Concrete for wall ftg 1 27-Aug 27-Aug 3

CHB Laying - GF 6 28-Aug 2-Sep 2

CHB Laying - GF (Interior) 3 28-Aug 30-Aug 1

 Installation of Scaffoldings 6 31-Aug 5-Sep 2

Installation of Rebars - Beam 2 6-Sep 7-Sep 2

Electrical Layout/Plumbing Layout 6 8-Sep 13-Sep 2

Fab & Inst of Formworks for Beam 4 14-Sep 17-Sep 2

Installation of Steel Decking 2 18-Sep 19-Sep 1

Fab & Inst of Rebars - Slab 2 20-Sep 21-Sep 2

Pouring of Concrete - Slab (Ready Mix) 1 22-Sep 22-Sep 5

Installation of Rebars - 2F Col 4 23-Sep 26-Sep 2

Fab & Inst of Formworks - 2F Col 3 27-Sep 29-Sep 2

Pouring of Concrete - 2F Col 1 30-Sep 30-Sep 3

Dismantling of Formworks - Beam/Scaffoldings 1 1-Oct 1-Oct 2

Dismantling of Formworks - 2F Col 1 2-Oct 2-Oct 2

Layout of Stairs 1 3-Oct 3-Oct 1

CHB Laying - 2F (EXTERIOR) 6 4-Oct 9-Oct 2

CHB Laying - 2F (INTERIOR) 3 10-Oct 12-Oct 2

Installation of Rebars - Roof Beam 2 13-Oct 14-Oct 2

Fab & Inst of Formworks for Stairs 3 15-Oct 17-Oct 1

Fab & Inst of Formworks - Roof Beam 4 18-Oct 21-Oct 2

Fabrication/Installation of Rebars for Stairs 2 22-Oct 23-Oct 1

 Pouring of Concrete - Roof Beam 1 24-Oct 24-Oct 3

Pouring of Concrete - Stairs 1 25-Oct 25-Oct 3

Installation of Rebars - Ext Col 1 26-Oct 26-Oct 2

Dismantling of Formworks - Roof Beam 1 27-Oct 27-Oct 2

Fab & Inst of Formworks - Ext Col 2 28-Oct 29-Oct 2

Pouring of Concrete - Ext Col 1 30-Oct 30-Oct 3

Dismantling of Formworks - Ext Col 1 31-Oct 31-Oct 2

CHB Laying - Parapet 3 1-Nov 3-Nov 2

Plastering of Parapet 3 4-Nov 6-Nov 2

Fab & Inst of Roof Framing 4 7-Nov 10-Nov 1

Inst of Roof & Roofing Materials 2 11-Nov 12-Nov 1

Fab & Inst of Ceiling Framing 5 13-Nov 17-Nov 1

Plastering Exterior 18 18-Nov 5-Dec 4

CR Floor - Waterproofing 1 6-Dec 6-Dec 1

Installation of FiberCem Board 3 7-Dec 9-Dec 1

Installation of Door Jamb 3 10-Dec 12-Dec 1

Plastering Interior 18 13-Dec 30-Dec 4

Dismantling of Formworks - Stairs 1 6-Dec 6-Dec 1

 Backfilling & Compaction 5 31-Dec 4-Jan

Application of Paint for Ceiling 3 5-Jan 7-Jan 1

Fab & Inst of Slab-on-fill rebars 1 8-Jan 8-Jan 1

Installation of Electrical Devices/Plumbing Fixtures 2 9-Jan 10-Jan 2

Application of Epoxy for metal decking 3 11-Jan 13-Jan 2

Pouring of Concrete - Slab-on-fill 1 14-Jan 14-Jan 3

Fab & Inst of Laundry Sink 3 15-Jan 17-Jan 1

Installation of Aluminum Glass Door & Window 1

Fab & Inst of Kitchen Counter 4 15-Jan 18-Jan 1

Skimcoating - Grey 12 19-Jan 30-Jan 6

Skimcoating - White 12 31-Jan 11-Feb 6

Tile Works - 2nd Floor (40x40) 6 12-Feb 17-Feb 2

Tile Works - 1st Floor (60x60) 6 18-Feb 23-Feb 2

Tile Works - 2nd Floor CR 12 24-Feb 7-Mar 2

Tile Works - 1st Floor CR 12 8-Mar 19-Mar 2

Application of Primer (1st Coating) 2 20-Mar 21-Mar 2

Tile Works - Balcony & Stairs 12 22-Mar 2-Apr 1

Firewall Waterproofing 2 3-Apr 4-Apr 2

Varnishing 6 5-Apr 10-Apr 2
Application of Final Coating 2 11-Apr 12-Apr 2
Preparation of Ground/Garage 2 5-Apr 6-Apr 3
Meter Banking - Fabrication and Wiring 2 7-Apr 8-Apr 3
Tileworks - Countertop 3 9-Apr 11-Apr 1
Application of Tile Grout 1 12-Apr 12-Apr 2
Punchlisting & Cleaning 2 13-Apr 14-Apr 2
MANPOWER UNIT RATE TOTAL LABOR COST

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
LABOR TOTAL SKILLED LABOR SKILLED LABOR TOTAL

2,860.00
2 4 550 380 1100 760 2860

700.00
700.00
700.00
2 550 380 1100 0 2100

1,050.00
1,050.00
2 550 380 1100 0 2100

1,050.00
1,050.00
2 550 380 1100 0 2100

1,050.00
1,050.00
2 550 380 1100 0 2100

1,050.00
1,050.00
2 550 380 1100 0 2100

2 550 380 1100 0 2100

1 3 550 380 1100 380 2480

4 7 550 380 1650 1520 4170

1 3 550 380 1100 380 2480

4 4 550 380 0 1520 2520

4 7 550 380 1650 1520 4170

1 3 550 380 1100 380 2480

1 3 550 380 1100 380 2480

4 7 550 380 1650 1520 4170

2 4 550 380 1100 760 2860

1 2 550 380 550 380 1930

1 3 550 380 1100 380 2480

1 3 550 380 1100 380 2480

2 4 550 380 1100 760 2860

1 3 550 380 1100 380 2480

1 2 550 380 550 380 1930

1 3 550 380 1100 380 2480

8 13 550 380 2750 3040 6790

1 3 550 380 1100 380 2480

2 4 550 380 1100 760 2860

4 7 550 380 1650 1520 4170

1 3 550 380 1100 380 2480

1 3 550 380 1100 380 2480

1 2 550 380 550 380 1930

2 4 550 380 1100 760 2860

2 4 550 380 1100 760 2860

1 3 550 380 1100 380 2480

1 2 550 380 550 380 1930

1 3 550 380 1100 380 2480

1 2 550 380 550 380 1930

4 7 550 380 1650 1520 4170

4 7 550 380 1650 1520 4170

1 3 550 380 1100 380 2480

1 3 550 380 1100 380 2480

1 3 550 380 1100 380 2480

4 7 550 380 1650 1520 4170

1 3 550 380 1100 380 2480

2 4 550 380 1100 760 2860

2 4 550 380 1100 760 2860

1 2 550 380 550 380 1930

1 2 550 380 550 380 1930

1 2 550 380 550 380 1930

4 8 550 380 2200 1520 4720

1 550 380 550 0 1550

1 2 550 380 550 380 1930

1 2 550 380 550 380 1930

4 8 550 380 2200 1520 4720

1 2 550 380 550 380 1930

1 1 550 380 0 380 1380

1 550 380 550 0 1550

1 2 550 380 550 380 1930

2 4 550 380 1100 760 2860

2 550 380 1100 0 2100

4 7 550 380 1650 1520 4170

1 2 550 380 550 380 1930

0 550 380 0 0 1000

1 2 550 380 550 380 1930

6 550 380 3300 0 4300

6 550 380 3300 0 4300

1 3 550 380 1100 380 2480

1 3 550 380 1100 380 2480

1 3 550 380 1100 380 2480

1 3 550 380 1100 380 2480

2 550 380 1100 0 2100

1 2 550 380 550 380 1930

2 550 380 1100 0 2100

2 550 380 1100 0 2100
2 550 380 1100 0 2100
4 7 550 380 1650 1520 4170
4 7 550 380 1650 1520 4170
 1

2
2
2

550
550
550

380
380
380
550

1100
1100
0
0
380

2100
2100
1930

188,438.33

489,939.67
301,501.33

-
-
-
-
-
-
-
2,860.00
700.00
700.00
700.00
1,050.00
1,050.00
1,050.00
1,050.00
1,050.00
1,050.00
1,050.00
1,050.00
 1,050.00 ###
1,050.00 ###
2,480.00 ###
4,170.00 ###
826.67 ###
826.67 ###
826.67 ###
840.00 ###
840.00 ###
840.00 ###
4,170.00 ###
2,480.00 ###
1,240.00 ###
1,240.00 ###
4,170.00 ###
643.33 476.67 ###
643.33 476.67 ###
643.33 476.67 ###
476.67 ###
476.67 ###
476.67 ###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
 413.33
413.33
413.33
413.33
413.33
413.33
1,240.00
1,240.00
476.67
476.67
476.67
476.67
476.67
476.67
620.00
620.00
620.00
620.00
965.00
965.00
1,240.00
1,240.00
6,790.00
620.00
620.00
620.00
620.00
953.33
953.33
953.33
1,050.00
1,050.00
2,480.00
4,170.00
826.67
826.67
826.67
840.00
840.00
840.00
4,170.00
2,480.00
1,240.00
1,240.00
4,170.00
1,120.00
1,120.00
1,120.00
890.00
890.00
890.00
413.33
413.33
413.33
1,240.00
1,240.00
476.67
476.67
476.67
476.67
476.67
476.67
620.00
620.00
620.00
620.00
965.00
965.00
1,240.00
1,240.00
6,790.00
620.00
620.00
620.00
620.00
953.33
953.33
953.33
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
 4,170.00
2,480.00
2,480.00
1,930.00
476.67
476.67
476.67
476.67
476.67
476.67
953.33
953.33
953.33
1,240.00
1,240.00
643.33
643.33
643.33
620.00
620.00
620.00
620.00
965.00
965.00
 4,170.00
4,170.00
2,480.00
2,480.00
1,240.00
1,240.00
4,170.00
2,480.00
953.33
953.33
953.33
953.33
953.33
953.33
482.50
482.50
482.50
482.50
965.00
965.00
386.00
386.00
386.00
386.00
4,170.00
2,480.00
2,480.00
1,930.00
476.67
476.67
476.67
476.67
476.67
476.67
953.33
953.33
953.33
1,240.00
1,240.00
643.33
643.33
643.33
620.00
620.00
620.00
620.00
965.00
965.00
4,170.00
4,170.00
2,480.00
2,480.00
1,240.00
1,240.00
4,170.00
2,480.00
953.33
953.33
953.33
953.33
953.33
953.33
482.50
482.50
482.50
482.50
965.00
965.00
386.00
386.00
386.00
386.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
 386.00
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
1,930.00 1,550.00
643.33
643.33
643.33
643.33
643.33
643.33
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
276.00
276.00
276.00
276.00
386.00
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
3,480.00
643.33
643.33
643.33
643.33
643.33
643.33
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
262.22
276.00
276.00
276.00
276.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
 276.00
516.67
516.67
516.67
1,930.00
1,430.00
1,430.00
700.00
700.00
700.00
4,170.00
482.50 643.33
482.50 643.33
482.50 643.33
482.50
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
413.33
413.33
413.33
413.33
413.33
413.33
413.33
413.33
413.33
276.00
516.67
516.67
516.67
1,930.00
1,430.00
1,430.00
700.00
700.00
700.00
4,170.00
1,125.83
1,125.83
1,125.83
482.50
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
413.33
413.33
413.33
413.33
413.33
413.33
413.33
413.33
413.33
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
 413.33
413.33
413.33
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
1,050.00
1,050.00
160.83
160.83
160.83
160.83
160.83
160.83
160.83
160.83
160.83
160.83
413.33
413.33
413.33
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
206.67
1,050.00
1,050.00
160.83
160.83
160.83
160.83
160.83
160.83
160.83
160.83
160.83
160.83
PROJECT: 1ST: DATE:
LOCATION: 2ND: TOTAL ACCOMPLISHMENT:
CONTRACT AMOUNT PER SQ.M. PHP 4,200.00 3RD: LESS 10% RETENTION:
AREA: 56.00 SQ.M. 4TH: NET AMOUNT:
TOTAL CONTRACT AMOUNT: PHP 235,200.00 TOTAL PREV PAYMENTS TOTAL AMOUNT TO BE PAID:

%
DESCRIPTION % COST PREVIOUS PRESENT TO DATE
ACCOMPLISHMENT

EARTHWORKS PHP 4,377.80

1 Layout/Staking/Fabrication of Batterboard 1.36% PHP 3,210.39
2 Excavation (Col Ftg, Wall Ftg, Septic Tank) 1.00% PHP 2,357.28
3 Trimming of Wall Footing 1.20% PHP 2,828.73
4 Backfilling & Compaction 0.66% PHP 1,549.07
4.23% PHP 9,945.46
REBARS PHP 37,772.54
5 Fabrication of Rebars -Col Ftg & Col 1.00% PHP 2,357.28
6 Fabrication of Rebars for Beams 1.00% PHP 2,357.28
7 Fabrication of Rebars - 2F Col 1.00% PHP 2,357.28
8 Fabrication of Rebars - Roof Beam 1.00% PHP 2,357.28
9 Fabrication of Rebars - Ext Col 1.00% PHP 2,357.28
10 Fabrication & Installation of Wall Ftg Rebars 1.18% PHP 2,783.83
11 Installation of Rebars - Col ftg & Col 1.18% PHP 2,783.83
12 Installation of Rebars - Beam 1.18% PHP 2,783.83
13 Installation of Steel Decking 0.92% PHP 2,166.45
14 Fab & Inst of Rebars - Slab 1.18% PHP 2,783.83
15 Installation of Rebars - 2F Col 1.18% PHP 2,783.83
16 Installation of Rebars - Roof Beam 1.18% PHP 2,783.83
17 Fabrication/Installation of Rebars for Stairs 0.92% PHP 2,166.45
18 Installation of Rebars - Ext Col 1.18% PHP 2,783.83
19 Fab & Inst of Slab-on-fill rebars 0.92% PHP 2,166.45
16.06% PHP 37,772.54
CONCRETE PHP 49,401.77
20 Pouring of Concrete for Col Ftg 1.99% PHP 4,680.88
21 Pouring of Concrete for Col 1.99% PHP 4,680.88
22 Pouring of Concrete for wall ftg 1.99% PHP 4,680.88
23 Pouring of Concrete - Slab (Ready Mix) 3.24% PHP 7,621.86
24 Pouring of Concrete - 2F Col 1.99% PHP 4,680.88
25 Pouring of Concrete - Roof Beam 1.99% PHP 4,680.88
26 Pouring of Concrete - Stairs 1.99% PHP 4,680.88
27 Pouring of Concrete - Ext Col 1.99% PHP 4,680.88
28 Pouring of Concrete - Slab-on-fill 1.99% PHP 4,680.88
29 Fab & Inst of Laundry Sink 0.92% PHP 2,166.45
30 Fab & Inst of Kitchen Counter 0.92% PHP 2,166.45
21.00% PHP 49,401.77
SCAFFOLDINGS & FORMWORKS PHP 37,548.04
31 Installation of Scaffoldings 1.18% PHP 2,783.83
32 Layout of Stairs 0.92% PHP 2,166.45
33 Fab & Inst of Formworks for Col 1.18% PHP 2,783.83
34 Dismantling of Column Formworks 1.18% PHP 2,783.83
35 Fab & Inst of Formworks for Beam 1.18% PHP 2,783.83
36 Dismantling of Formworks - Beam/Scaffoldings 1.18% PHP 2,783.83
37 Fab & Inst of Formworks - 2F Col 1.36% PHP 3,210.39
 38 Dismantling of Formworks - 2F Col 1.18% PHP 2,783.83
39 Fab & Inst of Formworks for Stairs 0.92% PHP 2,166.45
40 Dismantling of Formworks - Stairs 0.92% PHP 2,166.45
41 Fab & Inst of Formworks - Roof Beam 1.18% PHP 2,783.83
42 Dismantling of Formworks - Roof Beam 1.18% PHP 2,783.83
43 Fab & Inst of Formworks - Ext Col 1.18% PHP 2,783.83
44 Dismantling of Formworks - Ext Col 1.18% PHP 2,783.83
15.96% PHP 37,548.04
MASONRY PHP 28,814.89
45 CHB Laying - GF 1.36% PHP 3,210.39
46 CHB Laying - GF (Interior) 0.92% PHP 2,166.45
47 CHB Laying - 2F (EXTERIOR) 1.36% PHP 3,210.39
48 CHB Laying - 2F (INTERIOR) 1.36% PHP 3,210.39
49 CHB Laying - Parapet 1.36% PHP 3,210.39
50 Plastering of Parapet 1.36% PHP 3,210.39
51 Plastering Exterior 2.25% PHP 5,298.26
52 Plastering Interior 2.25% PHP 5,298.26
12.25% PHP 28,814.89
ELECTRICAL & PLUMBING PHP 6,420.77
53 Electrical Layout/Plumbing Layout 1.36% PHP 3,210.39
54 Installation of Electrical Devices/Plumbing Fixtures 1.36% PHP 3,210.39
2.73% PHP 6,420.77
ROOFING PHP 4,332.90
55 Fab & Inst of Roof Framing 0.92% PHP 2,166.45
56 Inst of Roof & Roofing Materials 0.92% PHP 2,166.45
1.84% PHP 4,332.90
WOODWORKS PHP 6,499.35
57 Fab & Inst of Ceiling Framing 0.92% PHP 2,166.45
58 Installation of FiberCem Board 0.92% PHP 2,166.45
59 Installation of Door Jamb 0.92% PHP 2,166.45
2.76% PHP 6,499.35
PAINTING PHP 24,919.77
60 CR Floor - Waterproofing 0.74% PHP 1,739.89
61 Application of Paint for Ceiling 0.74% PHP 1,739.89
62 Application of Epoxy for metal decking 1.00% PHP 2,357.28
63 Skimcoating - Grey 2.05% PHP 4,826.80
64 Skimcoating - White 2.05% PHP 4,826.80
65 Application of Primer (1st Coating) 1.00% PHP 2,357.28
66 Firewall Waterproofing 1.00% PHP 2,357.28
67 Varnishing 1.00% PHP 2,357.28
68 Application of Final Coating 1.00% PHP 2,357.28
10.60% PHP 24,919.77
TILE WORKS PHP 17,825.50
69 Tile Works - 2nd Floor (40x40) 1.18% PHP 2,783.83
70 Tile Works - 1st Floor (60x60) 1.18% PHP 2,783.83
71 Tile Works - 2nd Floor CR 1.18% PHP 2,783.83
72 Tile Works - 1st Floor CR 1.18% PHP 2,783.83
73 Tile Works - Balcony & Stairs 0.92% PHP 2,166.45
74 Tileworks - Countertop 0.92% PHP 2,166.45
75 Application of Tile Grout 1.00% PHP 2,357.28
7.58% PHP 17,825.50
FINISHING PHP 11,719.03
76 Preparation of Ground/Garage 1.99% PHP 4,680.88
 77 Meter Banking - Fabrication and Wiring 1.99% PHP 4,680.88
78 Punchlisting & Cleaning 1.00% PHP 2,357.28
4.98% PHP 11,719.03

EVALUATED BY: _______________________ CHECKED BY: ______________________ APPROVED BY: ___________________________

MODEL : BELLIS AZALEA EDELWEISS DAFFODIL CATTLEYA
AREA : 56.00 SQ.M. 66.00 SQ.M. 64.00 SQ.M. 70.00 SQ.M. 84.00 SQ.M.
CONTRACT AMOUNT PER SQ.M. : PHP 5,900.00 PHP 5,900.00 PHP 5,900.00 PHP 5,900.00 PHP 5,900.00
TOTAL CONTRACT AMOUNT : PHP 330,400.00 PHP 389,400.00 PHP 377,600.00 PHP 413,000.00 PHP 495,600.00
CONTRACT DURATION : 3.00 month/s 3.50 month/s 4.00 month/s 4.50 month/s 5.00 month/s
AVERAGE NO. OF MANPOWER : 8 8 8 8 8
AVERAGE RATE : PHP 529.49 PHP 534.89 PHP 453.85 PHP 441.24 PHP 476.54

MODEL : BELLIS AZALEA EDELWEISS DAFFODIL CATTLEYA

AREA : 56.00 SQ.M. 66.00 SQ.M. 64.00 SQ.M. 70.00 SQ.M. 84.00 SQ.M.
CONTRACT AMOUNT PER SQ.M. : PHP 5,700.00 PHP 5,700.00 PHP 5,700.00 PHP 5,700.00 PHP 5,700.00
TOTAL CONTRACT AMOUNT : PHP 319,200.00 PHP 376,200.00 PHP 364,800.00 PHP 399,000.00 PHP 478,800.00
CONTRACT DURATION : 3.00 month/s 3.50 month/s 4.00 month/s 4.50 month/s 5.00 month/s
AVERAGE NO. OF MANPOWER : 8 8 8 8 8
AVERAGE RATE : PHP 511.54 PHP 516.76 PHP 438.46 PHP 426.28 PHP 460.38

MODEL : BELLIS AZALEA EDELWEISS DAFFODIL CATTLEYA

AREA : 56.00 SQ.M. 66.00 SQ.M. 64.00 SQ.M. 70.00 SQ.M. 84.00 SQ.M.
CONTRACT AMOUNT PER SQ.M. : PHP 5,400.00 PHP 5,400.00 PHP 5,400.00 PHP 5,400.00 PHP 5,400.00
TOTAL CONTRACT AMOUNT : PHP 302,400.00 PHP 356,400.00 PHP 345,600.00 PHP 378,000.00 PHP 453,600.00
CONTRACT DURATION : 3.00 month/s 3.50 month/s 4.00 month/s 4.50 month/s 5.00 month/s
AVERAGE NO. OF MANPOWER : 8 8 8 8 8
AVERAGE RATE : PHP 484.62 PHP 489.56 PHP 415.38 PHP 403.85 PHP 436.15
 FLORA
87.00 SQ.M.
PHP 5,900.00
PHP 513,300.00
6.00 month/s
8
PHP 411.30

FLORA
87.00 SQ.M.
PHP 5,700.00
PHP 495,900.00
6.00 month/s
8
PHP 397.36

FLORA
87.00 SQ.M.
PHP 5,400.00
PHP 469,800.00
6.00 month/s
8
PHP 376.44
 2-storey Bungalow
:
MODEL WillShire Wellington
AREA : 60.00 SQ.M. 72.00 SQ.M.
CONTRACT AMOUNT PER SQ.M. : PHP 4,000.00 PHP 3,800.00
TOTAL CONTRACT AMOUNT : PHP 240,000.00 PHP 273,600.00
CONTRACT DURATION : 3.00 month/s 3.00 month/s
AVERAGE NO. OF MANPOWER : 8 8
AVERAGE RATE : PHP 384.62 PHP 438.46