Professional Documents
Culture Documents
Seigniorage
Metal Cum 75.00 75.00
Sand Cum 50.00 50.00
gravel Cum 30.00 30.00
Centring & Scaffolding Charges.
2016-17 2017-18
Unit of
Name of the
Sl.No measureme Material hire Labour Centring Material hire Labour Centring
structural Member
nt charges charges charges charges charges charges
1 2 3 4 5 6 4 5 6
Hire charges for centring & scaffolding, Unsupported Height up to 3.66M steel scaffolding pipes, jack props, wallers,
Foot plates, brackets, steel centering plates etc.,
BED
B Rs 61.00 Rs 244.00 Rs 305.00 Rs 61.00 Rs 244.00 Rs 305.00
BLOCKS,BANDS
PEDESTALS &PILE
C Per 1Cum Rs 315.00 Rs 753.00 Rs 1068.00 Rs 315.00 Rs 753.00 Rs 1068.00
CAP
D PLINTH BEAMS Per 1Cum Rs 1335.00 Rs 1141.00 Rs 2476.00 Rs 1335.00 Rs 1141.00 Rs 2476.00
Hire charges for centring & scaffolding, Unsupported Height up to 3.66M casurina Ballies, Bamboos, wooden Reapers,
Runners, Wood Posts, Wall Plates etc.,
CHAJJAS-
E Per 1Sqm Rs 150.00 Rs 146.00 Rs 296.00 Rs 150.00 Rs 146.00 Rs 296.00
SUNSHADES
SLABS - Up to
H Per 1Sqm Rs 152.00 Rs 127.00 Rs 279.00 Rs 152.00 Rs 127.00 Rs 279.00
150mm thick
SlABS - above
I 150mm - upto Per 1Sqm Rs 156.00 Rs 131.00 Rs 287.00 Rs 156.00 Rs 131.00 Rs 287.00
300mm thick
J SLABS - Above 300 Per 1Sqm Rs 164.00 Rs 137.00 Rs 301.00 Rs 164.00 Rs 137.00 Rs 301.00
HIRE CHARGES FOR CENTERING & SCAFFOLDING - UNSUPPORTED hight upto 3.66M Steel scaffolding pipes, jack
props, wallers, foot plates, brackets, steet centering plastes, etc.,
CHAJJAS-
E Per 1Sqm Rs 224.00 Rs 186.00 Rs 410.00 Rs 224.00 Rs 186.00 Rs 410.00
SUNSHADES
SLABS - Up to
H Per 1Sqm Rs 227.00 Rs 162.00 Rs 389.00 Rs 227.00 Rs 162.00 Rs 389.00
150mm thick
SlABS - above
I 150mm - upto Per 1Sqm Rs 233.00 Rs 166.00 Rs 399.00 Rs 233.00 Rs 166.00 Rs 399.00
300mm thick
J SLABS - Above 300 Per 1Sqm Rs 244.00 Rs 174.00 Rs 418.00 Rs 244.00 Rs 174.00 Rs 418.00
1 2 3 4 5 6 4 5 6
Hire charges for Access scaffolding, up to 3.66M casurina Ballies, Bamboos, wooden Reapers, Runners, Wood Posts,
Wall Plates etc., for brick masonary / stone masonary - 1 Sqm
A 1st Flour Per 1Sqm Rs 9.93 Rs 61.83 Rs 71.76 Rs 9.93 Rs 61.83 Rs 71.76
B 2nd Flour Per 1Sqm Rs 9.93 Rs 87.78 Rs 97.71 Rs 9.93 Rs 87.78 Rs 97.71
Hire charges for Access scaffolding, up to 3.66M casurina Ballies, Bamboos, wooden Reapers, Runners, Wood Posts,
Wall Plates etc., for plastering to walls- 1 Sqm
A 1st Flour Per 1Sqm Rs 0.99 Rs 6.18 Rs 7.17 Rs 0.99 Rs 6.18 Rs 7.17
B 2nd Flour Per 1Sqm Rs 0.99 Rs 8.78 Rs 9.77 Rs 0.99 Rs 8.78 Rs 9.77
Hire charges for Access scaffolding, up to 3.66M casurina Ballies, Bamboos, wooden Reapers, Runners, Wood Posts,
Wall Plates etc., for Celling plastering - 1 Sqm
A 1st Flour Per 1Sqm Rs 2.37 Rs 12.55 Rs 14.92 Rs 2.37 Rs 12.55 Rs 14.92
B 2nd Flour Per 1Sqm Rs 2.37 Rs 17.64 Rs 20.01 Rs 2.37 Rs 17.64 Rs 20.01
LEAD STATEMENT
Name of Work:- "Construction of V.R.O's Office Building at Uppuluru (V) of Kankipadu (M)".
Conveyance
Initial Cost without
Sl.No Name of the Material Name of the Quarry Unit Net Amount
seignorage
KM Amount
1 2 3 7 8 4 5 10
1 Sand for Mortor for concrete Vallurupalem 14.80 190.73 1 Cum 99.75 290.48
2 Sand for Mortor forPlastering Vallurupalem 14.80 190.73 1 Cum 178.50 369.23
3 Sand for Blindage Vallurupalem 14.80 190.73 1 Cum 99.75 290.48
Gravel Savarigudem 11.60 156.40 1 Cum 88.99 245.39
4 40mm HBG metal-SS5 Kethanakonda 44.80 504.95 1 Cum 848.40 1353.35
5 20mm HBG metal-SS5 Kethanakonda 44.80 504.95 1 Cum 1368.15 1873.10
6 12mm HBG metal-SS5 Kethanakonda 44.80 504.95 1 Cum 1100.40 1605.35
7 10mm HBG metal-SS5 Kethanakonda 44.80 504.95 1 Cum 938.70 1443.65
8 20-10mm graded HBG metal Kethanakonda 44.80 504.95 1 Cum 1228.50 1733.45
9 10-4.75mm graded HBG metal Kethanakonda 44.80 504.95 1 Cum 900.00 1404.95
10 Bricks 2nd Class traditional size 5.00 236.14 1000 Nos 5200.00 5436.14
11 Fly ash bricks of size 290X225X140mm (50Kg) 36.80 803.22 1000no 24000.00 24803.22
12 Cement At site 1Kg 4.80 4.80
13 HYSD( Fe 415) At site 1MT 48734.00 48734.00
Certificate :
(1) Certified that the above rates are correct. (2) Certified that the above leads are correct.
(3) Certified that the Quarries are nearest. (4) Certified that the meterials are avilable in the above Quarrys
Specification Report to accompanying the Detailed Estimate for the
Hence the Estimate is prepared with the following items as per instructions of the
higher authorities.
1 Providing VRCC M 20 Nominal mix for 375mm dia DUR Piles of 3.75 mts depth and 250 mm dia
DUR piles to a depth of 3.50 Mts depth for foundation.
DETAILED CUM ABSTRACT ESTIMATE
Name of Work:- "Construction of V.R.O's Office Building at Uppuluru (V) of Kankipadu (M)".
Basement
VRO's Room 1 x 1 3.66 3.05 0.65 7.26
Record Room 1 x 1 2.44 3.05 0.65 4.84
Verandah 1 x 1 6.22 2.21 0.65 8.94
for Steps 1 x 1 2.44 1.50 0.10 0.37
Basement
VRO's Room 1 x 1 3.66 3.05 0.10 1.12
Record Room 1 x 1 2.44 3.05 0.10 0.74
Verandah 1 x 1 6.22 2.21 0.10 1.37
for Steps 1 x 1 2.44 1.50 0.10 0.37
3.60 Cum 3179.74 1cum 11451
1 2 3 4 5 6 7 8 9 10 11
4 Augoring and boring of holes in site and under reaming for
Bored cast-in-situ R.C.C. Piles for building foundations in
loamy, clayey soils like Black cotton soils and ordinary soils
with augoring and boring equipment as per IS 2911 - 1980 as
per approved designs including all operations, incidental,
labour charges, hire charges of machinery, augur bore drill
and shell equipment, etc, complete for all depths and for
finished item of work for piles of different diameter ,
inclding VRCC M- 25 Nominal mix (Cement:fine aggregate:
coarse aggregate) corresponding to Table 9 of IS 456 using
20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including
sales & other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying
concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges , seigniorage charges for finished
item of work, including centering, shuttering.
Basement
Alround 1 x 1 25.26 0.23 0.45 2.61
Ver long wall 1 x 1 6.22 0.23 0.45 0.64
Cross wall at rooms 1 x 1 3.05 0.23 0.45 0.32
Inside
Inside VRO's Room 1 x 1 13.42 ---- 3.30 44.29
A/R
Deduct door D 1 x 2 1 ---- 2.10 -4.2
Deduct Window W 1 x 4 0.9 ---- 1.22 -4.39
Inside Record room 1 x 1 10.98 ---- 3.30 36.23
A/R
Deduct opening 1 x 1 0.76 ---- 3.20 -2.43
----do--- W1 1 x 1 0.91 ---- 1.22 -1.11
Add for sides&sill of doors 1 x 1 ----- 0.13 5.04 0.66
Add for sides&sill of doors 1 x 2 ----- 0.13 4.86 1.26
Add for sides&sill of windo 1 x 6 ----- 0.13 5.14 4.01
Add for sides&sill of wind 1 x 2 ----- 0.13 4.26 1.11
Outside 75.43
Outside building A/R 1 x 1 25.26 ---- 0.75 18.95
upto basement
Outside building A/R 1 x 1 20.38 ---- 3.30 67.25
above basement
Sides of step I 1 x 2 0.9 ---- 0.15 0.27
---do--- II 1 x 2 0.6 ---- 0.15 0.18
---do--- III 1 x 2 0.3 ---- 0.15 0.09
Step threads 1 x 3 2.1 0.30 ---- 1.89
88.63
Inside
Inside VRO's Room 1 x 1 3.66 ---- 3.05 11.16
A/R
Record Room 1 x 1 2.44 ---- 3.05 7.44
Veradah 1 x 1 6.22 ---- 2.21 13.75
Sunshades over W 1 x 4 1.22 ---- 0.60 2.93
Along Verandah 1 x 1 12.76 ---- 0.60 7.66
As per Inside 1 x 1
plastering 75.43
Total 500000
35731
35731
48.42
192.24
-16673
108.7
DATA
Name of Work:- "Construction of V.R.O's Office Building at Uppuluru (V) of Kankipadu (M)".
Estimate
Cost:
Rs.5.00
Lakhs S.
Index-code Description Unit Quantity Rate Rs. Amount Rs.
No.
1 2 3 4 5 6
1 Earth work excavation for foundations and depositing on bank for all lifts and with
BLD-CSTN-2- an initial lead of 10m including all operational, incidental, labour charges such as
1 shoring ,sheeting, planking, strutting, etc. complete for finished item of work
including seigniorage excluding dewatering charges etc as per SS - 20 B (APSS
308).
Unit = 1cum
A. MATERIALS:
Cement kg 129.60 4.80 622.08
Coarse aggregate 40 mm cum 0.90 1353.35 1218.02
Fine aggregate (Sand) cum 0.45 290.48 130.72
A Unit=1cum
A. MATERIALS:
20mm HBG graded metal cum 0.900 1733.45 1560.11
Sand cum 0.450 290.48 130.72
Cement Kgs 330.00 4.80 1584.00
B. LABOUR:
1st Class Mason day 0.133 465.00 61.85
2nd Class Mason day 0.267 420.00 112.14
Mazdoor (Both Men and Women) day 3.600 370.00 1332.00
Add MA 0% 0.00
B. MACHINERY
Concrete mixer 10/7 cft ( 0.2 / 0.8 cum) capacity hour
1.000 492.60 492.60
Vibrator hire charges hour
1.000 192.90 192.90
Water (including for curing) kl 1.200 77.00
BASIC COST per 1 cum 5466.32
Without vibration 5273.42
Add 13.615% towards Overhead charges and
contractor profit 0.00
For Raft 5466.32
FOOTINGS
BASIC COST per 1 cum cum 1.00 5466.32 5466.32
Centering charges cum 1.00 750.00 750.00
Add MA on Centering labour 0% 473.00 0.00
Total 6216.32
Add 13.615% towards Overhead charges and
contractor profit 0.00
6216.32
PEDASTALS&PILE CAP
BASIC COST per 1 cum cum 1.00 5466.32 5466.32
Centering charges cum 1.00 1068.00 1068.00
Add MA on Centering labour 0% 753.00 0.00
Total 6534.32
Add 13.615% towards Overhead charges and
contractor profit 0.00
6534.32
PLINTH BEAMS
BASIC COST per 1 cum cum 1.00 5466.32 5466.32
Centering charges cum 1.00 2476.00 2476.00
Add MA on Centering labour 0% 1141.00 0.00
Total 7942.32
Add 13.615% towards Overhead charges and
contractor profit 0.00
7942.32
B COLUMNS, LINTELS, WATER TANKS, GF
RCC WALLS IN BUILDINGS
A. MATERIALS:
Columns
20mm HBG graded metal cum 0.900 1733.45 1560.11
Sand cum 0.450 290.48 130.72
Cement Kgs 330.000 4.80 1584.00
B. LABOUR:
1st Class Mason day 0.167 465.00 77.66
2nd Class Mason day 0.167 420.00 70.14
Mazdoor (Both Men and Women) day 4.700 370.00 1739.00
Add 10% Extra LC on Labour
Add MA 0% 0.00
B. MACHINERY
Concrete mixer 10/7 cft ( 0.2 / 0.8 cum) capacity hour
1.000 492.60 492.60
Vibrator hire charges hour
1.000 192.90 192.90
Water (including for curing) kl 1.200 77.00
BASIC COST per 1 cum 5847.13
COLUMNS
GF
BASIC COST per 1 cum cum 1.00 5847.13 5847.13
Centering charges cum 1.00 2041.00 2041.00
Add MA on Centering labour 0% 1700.00 0.00
Total 7888.13
Add 13.615% towards Overhead charges and
contractor profit 0.00
7888.13
LINTELS IN BUILDINGS
BASIC COST per 1 cum cum 1.00 5654.23 5654.23
Centering charges cum 1.00 1713.00 1713.00
Add MA on Centering labour 0% 953.00 0.00
Total 7367.23
Add 13.615% towards Overhead charges and
contractor profit 0.00
7367.23
SUNSHADES
BASIC COST cum 1.00 5654.23 5654.23
Centering charges cum 16.00 296.00 4736.00
Add MA on Centering labour 0% 146.00 0.00
Total 10390.23
Add 13.615% towards Overhead charges and
contractor profit 0.00
10390.23
C RCC SLABS, BEAMS
A. MATERIALS: GF
20mm HBG graded metal cum 0.900 1733.45 1560.11
Sand cum 0.450 290.48 130.72
Cement Kgs 330.000 4.80 1584.00
B. LABOUR:
1st Class Mason day 0.067 465.00 31.16
2nd Class Mason day 0.133 420.00 55.86
Mazdoor (Both Men and Women) day 2.500 370.00 925.00
Add 10% Extra LC on Labour
Add MA 0% 0.00
B. MACHINERY
Concrete mixer 10 / 7 cft ( 0.2 / 0.8 cum) capacity hour
0.267 492.60 131.52
Vibrator hire charges hour 0.267 192.90 51.50
Water (including for curing) kl 1.200 77.00
BASIC COST per 1 cum 4469.87
BEAMS GF
BASIC COST per 1 cum cum 1.00 4469.87 4469.87
Centering charges cum 1.00 2464.00 2464.00
Add MA on Centering labour 0% 1122.00 0.00
Total 6933.87
Add 13.615% towards Overhead charges and
contractor profit 0.00
6933.87
For slabs of 100mm thick
Cost of RCC M20mix cum 1.000 4469.87 4469.87
Centring Charges sqm 10.000 279.00 2790.00
Add MA on Centering labour 0% 127.00 0.00
Total 7259.87
Add 13.615% towards Overhead charges and
contractor profit 0.00
7259.87
RCC SLABS 110mm thick
Cost of RCC M20mix cum 1.000 4469.87 4469.87
Centring Charges sqm 9.091 279.00 2536.39
Add MA on Centering labour 0% 127.00 0.00
Total 7006.26
Add 13.615% towards Overhead charges and
contractor profit 0.00
7006.26
RCC SLABS 115mm thick
Cost of RCC M20mix cum 1.000 4469.87 4469.87
Centring Charges sqm 8.696 279.00 2426.18
Add MA on Centering labour 0% 127.00 0.00
Total 6896.05
Add 13.615% towards Overhead charges and
contractor profit 0.00
6896.05
For slabs of 125mm thick
Cost of RCC M20mix cum 1.000 4469.87 4469.87
Centring Charges sqm 8.000 279.00 2232.00
Add MA on Centering labour 0% 127.00 0.00
Total 6701.87
Add 13.615% towards Overhead charges and
contractor profit 0.00
6701.87
For slabs of 150mm thick
Cost of RCC M20mix cum 1.000 4469.87 4469.87
Centring Charges sqm 6.667 279.00 1860.09
Add MA on Centering labour 0% 127.00 0.00
Total 6329.96
Add 13.615% towards Overhead charges and
contractor profit 0.00
6329.96
For slabs of 175mm thick
Cost of RCC M20mix cum 1.000 4469.87 4469.87
Centring Charges sqm 5.714 287.00 1639.92
Add MA on Centering labour 0% 131.00 0.00
Total 6109.79
Add 13.615% towards Overhead charges and
contractor profit 0.00
6109.79
BLD- 10 V.R.C.C. M-25 DesignMix
CSTN-3-14 Supply and placing of the Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER/MIXER with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost and conveyance of
all materials like cement, fine aggregated (sand) coarse aggregate, water etc.,
tosite and including sales & othr taxes on all materials includign all operational,
incidental and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc., complete but excludign cost of steel and its fabrictaion
chrages for finished item of work (APSS No. 402) with minimum cement content as
per IS code from standard suppliers approved by the department includign
pumping, centering, shuttering, laying concrete, vibrating, curing Including
Overheads & Cotractors Profit @0etc., complete but excluding cost of steel and its
fabrication charges for finished item of work.
A Unit=1cum
A. MATERIALS:
20mm HBG graded metal cum 0.800 1733.45 1386.76
Sand cum 0.400 290.48 116.19
Cement Kgs 340.00 4.80 1632.00
B. LABOUR:
1st Class Mason day 0.133 465.00 61.85
2nd Class Mason day 0.267 420.00 112.14
Mazdoor (Both Men and Women) day 4.600 370.00 1702.00
Add MA 0% 0.00
B. MACHINERY
weigh Batcher Hire Charges(Machine Mixing) hour 1.33 492.60 656.64
Charges
Vibrator hire charges hour 1.33 192.90 257.14
Water (including for curing) kl 1.200 0.00
BASIC COST per 1 cum 5924.72
Without vibration 5667.58
Add 13.615% towards Overhead charges and
contractor profit 0.00
For Raft 5924.72
RACKS & PLATFORMS
BASIC COST per 1 cum cum 1.00 5667.58 5667.58
Total 5667.58
Add 13.615% towards Overhead charges and
contractor profit 0.00
5667.58
FOOTINGS
BASIC COST per 1 cum cum 1.00 5924.72 5924.72
Centering charges cum 1.00 750.00 750.00
Add MA on Centering labour 0% 473.00 0.00
Total 6674.72
Add 13.615% towards Overhead charges and
contractor profit 0.00
6674.72
PEDASTALS&PILE CAP
BASIC COST per 1 cum cum 1.00 5924.72 5924.72
Centering charges cum 1.00 1068.00 1068.00
Add MA on Centering labour 0% 753.00 0.00
Total 6992.72
Add 13.615% towards Overhead charges and
contractor profit 0.00
6992.72
PLINTH BEAMS
BASIC COST per 1 cum cum 1.00 5924.72 5924.72
Centering charges cum 1.00 2476.00 2476.00
Add MA on Centering labour 0% 1141.00 0.00
Total 8400.72
Add 13.615% towards Overhead charges and
contractor profit 0.00
8400.72
B COLUMNS, LINTELS, WATER TANKS, GF
BLD- RCC WALLS IN BUILDINGS
CSTN-3-15 A. MATERIALS:
Columns
20mm HBG graded metal cum 0.800 1733.45 1386.76
Sand cum 0.400 290.48 116.19
Cement Kgs 340.000 4.80 1632.00
B. LABOUR:
1st Class Mason day 0.167 465.00 77.66
2nd Class Mason day 0.167 420.00 70.14
Mazdoor (Both Men and Women) day 5.600 370.00 2072.00
Add 10% Extra LC on Labour
Add MA 0% 0.00
B. MACHINERY
weigh Batcher Hire Charges(Machine Mixing) hour
Charges 1.333 492.60 656.64
Vibrator hire charges hour
1.333 192.90 257.14
Water (including for curing) kl 1.200 0.00
BASIC COST per 1 cum 6268.53
COLUMNS GF
BASIC COST per 1 cum cum 1.00 6268.53 6268.53
Centering charges cum 1.00 2041.00 2041.00
Add MA on Centering labour 0% 1700.00 0.00
Total 8309.53
Add 13.615% towards Overhead charges and
contractor profit 0.00
8309.53
LINTELS IN BUILDINGS
BASIC COST per 1 cum cum 1.00 6011.39 6011.39
Centering charges cum 1.00 1713.00 1713.00
Add MA on Centering labour 0% 953.00 0.00
Total 7724.39
Add 13.615% towards Overhead charges and
contractor profit 0.00
7724.39
SUNSHADES
BASIC COST cum 1.00 6011.39 6011.39
Centering charges cum 16.00 296.00 4736.00
Add MA on Centering labour 0% 146.00 0.00
Total 10747.39
Add 13.615% towards Overhead charges and
contractor profit 0.00
10747.39
BLD- C RCC SLABS, BEAMS
CSTN-3-16 A. MATERIALS: GF
20mm HBG graded metal cum 0.800 1733.45 1386.76
Sand cum 0.400 290.48 116.19
Cement Kgs 340.000 4.80 1632.00
B. LABOUR:
1st Class Mason day 0.067 465.00 31.16
2nd Class Mason day 0.133 420.00 55.86
Mazdoor (Both Men and Women) day 3.077 370.00 1138.49
Add 10% Extra LC on Labour
Add MA 0% 0.00
B. MACHINERY
weigh Batcher Hire Charges(Machine Mixing) hour
Charges 0.308 492.60 151.72
Vibrator hire charges hour 0.308 192.90 59.41
Water (including for curing) kl 1.200 0.00
BASIC COST per 1 cum 4571.59
GF
BEAMS
BASIC COST per 1 cum cum 1.00 4571.59 4571.59
Centering charges cum 1.00 2464.00 2464.00
Add MA on Centering labour 0% 1122.00 0.00
Total 7035.59
Add 13.615% towards Overhead charges and
contractor profit 0.00
7035.59
RCC SLABS 115mm thick
Cost of RCC M20mix cum 1.000 4571.59 4571.59
Centring Charges sqm 8.696 279.00 2426.18
Add MA on Centering labour 0% 127.00 0.00
Total 6997.77
Add 13.615% towards Overhead charges and
contractor profit 0.00
6997.77
For slabs of 125mm thick
Cost of RCC M20mix cum 1.000 4571.59 4571.59
Centring Charges sqm 8.000 279.00 2232.00
Add MA on Centering labour 0% 127.00 0.00
Total 6803.59
Add 13.615% towards Overhead charges and
contractor profit 0.00
6803.59
For slabs of 150mm thick
Cost of RCC M20mix cum 1.000 4571.59 4571.59
Centring Charges sqm 6.667 279.00 1860.09
Add MA on Centering labour 0% 127.00 0.00
Total 6431.68
Add 13.615% towards Overhead charges and
contractor profit 0.00
6431.68
For slabs of 175mm thick
Cost of RCC M20mix cum 1.000 4571.59 4571.59
Centering Charges sqm 5.714 287.00 1639.92
Add MA on Centering labour 0% 131.00 0.00
Total 6211.51
Add 13.615% towards Overhead charges and
contractor profit 0.00
6211.51
BLD-CSTN-5- Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for
4 basement
Unit = 1cum
A. MATERIALS:
Cement kg 48.00 4.80 230.40
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00
5436.14 2783.30
Fine aggregate (Sand) cum 0.20 369.23 73.85
B. LABOUR:
Mason 1st class day 0.24 465.00 111.60
Mason 2nd class day 0.56 420.00 235.20
Mazdoor (unskilled) day 1.89 370.00 699.30
Add MA 0% 0.00
Total 4133.65
Add 13.615% towards Overhead charges and
. contractor profit 0.00
4133.65
BLD-CSTN-5- 10 Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for
5 Basement
Unit = 1cum
A. MATERIALS:
Cement kg 36.00 4.80 172.80
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00 5436.14 2783.30
Fine aggregate (Sand) cum 0.20 369.23 73.85
B. LABOUR:
Mason 1st class day 0.24 465.00 111.60
Mason 2nd class day 0.56 420.00 235.20
Mazdoor (unskilled) day 1.89 370.00 699.30
Add MA 0% 0.00
Total 4076.05
Add 13.615% towards Overhead charges and
contractor profit 0.00
4076.05
BLD-CSTN-5- 10 Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for
5 superstructure
Unit = 1cum
A. MATERIALS: GF
Cement kg 36.00 4.80 172.80
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00 5436.14 2783.30
Fine aggregate (Sand) cum 0.20 369.23 73.85
B. LABOUR:
Mason 1st class day 0.24 465.00 111.60
Mason 2nd class day 0.56 420.00 235.20
Mazdoor (unskilled) day 1.89 370.00 699.30
Add 10% Extra LC on Labour
Add MA 0% 0.00
C. SCAFOLDING 4076.05
Scafolding charges per sqm (1cum/0.23m thick =
4.35sqm) sqm 4.35 71.76 312.16
Add MA on Scaffolding labour 0% 61.83 0.00
Total 4388.21
Add 13.615% towards Overhead charges and
contractor profit 0.00
4388.21
BLD-CSTN-5- Masonry work in CM (1:6) prop with Flyash Cement solid blocks of size 290 x 225
17 x 140 mm for manufacturing of flyash solid blocks using flyash of 80 kgs, cement
of 15 kgs. Gypsum of 5 kgs. and stone dust including cost and conveyance of all
materials, labour charges, seiniorage charges, scaffolding and curing etc.,
cpomplete with a compresive strength not lessthan 50 kg/sqm for walls for
Basement
Ground Floor
Unit = 1 cum
A. MATERIALS:
No of blocks required for one cum of Masonry Nos 110.00 24803.22 2728.35
Cost of Cement Mortar (1:6) cum 0.10 1613.69 161.37
B. LABOUR
Mason 1st class day 0.42 465.00 195.30
Mason 2nd class day 0.92 420.00 386.40
Man Mazdoor day 0.70 370.00 259.00
Woman Mazdoor day 2.10 370.00 777.00
Add MA 0% 0.00
Total 4507.42
Add 13.615% towards Overhead charges and
contractor profit 0.00
4507.42
BLD-CSTN-5- Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size 290 x 225
17 x 140 mm for manufacturing of flyash solid blocks using flyash of 80 kgs, cement
of 15 kgs. Gypsum of 5 kgs. and stone dust including cost and conveyance of all
materials, labour charges, seiniorage charges, scaffolding and curing etc.,
cpomplete with a compresive strength not lessthan 50 kg/sqm for walls for
Superstructure Walls
Ground Floor
Unit = 1 cum
A. MATERIALS: GF
No of blocks required for one cum of Masonry Nos 110.00 24803.22 2728.35
Cost of Cement Mortar (1:8) cum 0.10 1325.69 132.57
B. LABOUR
Mason 1st class day 0.42 465.00 195.30
Mason 2nd class day 0.92 420.00 386.40
Man Mazdoor day 0.70 370.00 259.00
Woman Mazdoor day 2.10 370.00 777.00
Add 10% Extra LC on Labour
Add MA 0% 0.00
Total 4478.62
C. SCAFOLDING
Scafolding charges per sqm (1cum/0.23m thick =
4.35sqm) sqm 4.35 71.76 312.16
Add MA on Scaffolding labour 0% 61.83 0.00
4790.78
Add 13.615% towards Overhead charges and
contractor profit 0.00
4790.78
BLD-CSTN-5- Reinforcement birck masonary walls of 11.5cm in CM (1:6) using 2nd bricks having
12 a crushing strength of not less than 35.00Kg/cm2 and using two mild steel bargs of
6m dia in every third layer of brick masory, with free joints of the main block work
including cost and conveyance of all materials and water from approved sources
to work site and all operationsl, incidental labour charges such as scaffolding
mixing mortor constructing masonary lift charges, curing including Overheads &
Cotractors Profit @0etc., complete but execluding the cost of steel and its
fabrication charges for finished item of work as per SS 509
Ground Floor
Unit = 10 Sqm
A. MATERIALS: GF
Ii Class Bricks Nos 512.00 5436.14 2783.30
Cost of Cement Mortar (1:6) cum 0.20 1613.69 322.74
B. LABOUR
Mason 1st class day 0.60 465.00 279.00
Mason 2nd class day 0.60 420.00 252.00
Mazdoor(Unskilled) day 2.75 370.00 1017.50
Add 10% Extra LC on Labour
Add MA 0% 0.00
Total 4654.54
C. SCAFOLDING
Scafolding charges per sqm sqm 10.00 71.76 717.60
Add MA 0% 61.83 0.00
5372.14
Add 13.615% towards Overhead charges and
contractor profit 0.00
5372.14
Total per 1 Sqm 537.21
OrnamentalPlastering with CM (1:3)8mm thick including cost and conveyance of
BLD- CSTN all materials and all labour charges etc., complete for superstructure -10Sqm
8-3
Unit = 10 sqm
A. MATERIALS: GF
Cement Mortor (1:3) cum 0.10 2765.69 276.57
B. LABOUR:
Mason 1st class day 0.45 465.00 209.25
Mason 2nd class day 1.05 420.00 441.00
Mazdoor (unskilled) day 2.80 370.00 1036.00
Add 10% Extra LC on Labour
Add MA 0% 0.00
C. SCAFOLDING
Scafolding charges sqm 10.00 14.92 149.20
Add MA 0% 12.55 0.00
Total cost 2112.02
cost for 1 sqm 211.20
Add 13.615% towards Overhead charges and
contractor profit 0.00
211.20
BLD- CSTN Plastering with CM (1:5) 12mm thick including cost and conveyance of all
8-3 materials and all labour charges etc., complete for superstructure -10Sqm
Unit = 10 sqm
A. MATERIALS: GF
Cement Mortor (1:5) cum 0.15 2765.69 414.85
B. LABOUR:
Mason 1st class day 0.45 465.00 209.25
Mason 2nd class day 1.05 420.00 441.00
Mazdoor (unskilled) day 2.8 370.00 1036.00
Add 10% Extra LC on Labour
Add MA 0% 0.00
C. SCAFOLDING
Scafolding charges sqm 10.00 7.17 71.70
Add MA 0% 6.18 0.00
Total cost 2172.80
cost for 1 sqm 217.28
Add 13.615% towards Overhead charges and
contractor profit 0.00
217.28
BLD-CSTN Painting walls with snowcem or other equal and approved Water Proof Cement
12-2, Paint paint two coats over a primary coat of cement Primer including cost and
12-4 conveyance of all meterials and all labour charges etc. complete.
Unit : 10 sqm
A. MATERIALS : GF
CementPrimer Kg 1.00 210.00 210.00
B. LABOUR:
Painter day 0.70
1st class 0.21 535.00 112.35
2ndclass 0.49 420.00 205.80
Add 10% Extra LC on Labour
Add MA 0% 0.00
Sundries including brushes, soap,putty,
etc.@0.50% 1.59
A. MATERIALS :
Unit: 10 sqm
A. MATERIALS : GF
Whiting/White Cement cum/kg 2.00 29.00 58.00
Gum, conjee water, or prickly pear juice including L.S
necessary fire wood
Unit: 10 sqm
A. MATERIALS : GF
Whiting / White Cement cum / 1.20 29.00
kg 34.80
Gum, conjee water, or prickly pear juice including L.S
necessary fire wood
unit:10sqm GF
Cost of Cement Primer kg 1.00 165.00 165.00
Ist class painter day 0.21 535.00 112.35
2nd class painter day 0.49 420.00 205.80
Add 10% Extra LC on Labour
Add MA 0% 0.00
Cost of water proof cement Paint of approved kg 3.50 53.00 185.50
quality
1st class painter day 0.15 535.00 80.25
2nd class painter day 0.35 420.00 147.00
Mazdoor (unskilled) day 1.50 370.00 555.00
Add 10% Extra LC on Labour
Add MA 0% 0.00
Total cost 1450.90
cost for 1 sqm 145.09
Add 13.615% towards Overhead charges and 0.00
contractor profit
cost for 1 sqm 145.09
BLD-CSTN- 16 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of
12- approved brand and shade over base coat of cement primer grade -I making three
2&emendme coats in all to give an even shade after thoroughly brushing the surface to remove
nt 15 all loose powdered materials, including cost and conveyance of all materials,
including cost and conveyance of all materials, cost of brushes, water to site, etc.,
sales & other taxes, all operational, incidental and labour charges such as
scaffolding charges, lift charges, curing etc., complete for finished item of work in
all floors for Walls.(APSS No. 911) in All Floors for interior walls
Unit: 10 sqm GF
Cost of Cement Primer Kg 1.00 165.00 165.00
1st class painter day 0.210 535.00 112.35
2nd class painter day 0.49 420.00 205.80
Add 10% Extra LC on Labour
Add MA 0% 0.00
Sundries@0.5% 1.59
plastic emulsion(@20sqm/lt as per british paint
ltd) Kg 0.80 473.00 378.40
Ist class painter day 0.360 535.00 192.60
2nd class painter day 0.84 420.00 352.80
Add 10% Extra LC on Labour
Add MA 0% 0.00
Total cost for 10 sqm 1408.54
Total per 1 sqm 140.85
Add 13.615% towards Overhead charges and
contractor profit 0.00
Total per 1 sqm 140.85
BLD-CSTN- 16 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of
12- approved brand and shade over base coat of cement primer grade -I making three
2&emendme coats in all to give an even shade after thoroughly brushing the surface to remove
nt 17 all loose powdered materials, including cost and conveyance of all materials,
including cost and conveyance of all materials, cost of brushes, water to site, etc.,
sales & other taxes, all operational, incidental and labour charges such as
scaffolding charges, lift charges, curing etc., complete for finished item of work in
all floors for Walls.(APSS No. 911) in All Floors for exterior walls
Unit: 10 sqm GF
Cost of Cement Primer Kg 1.00 165.00 165.00
1st class painter day 0.210 535.00 112.35
2nd class painter day 0.49 420.00 205.80
Add 10% Extra LC on Labour
Add MA 0% 0.00
Sundries@0.5% 1.59
plastic emulsion(@20sqm/lt as per british paint
ltd) Kg 0.80 196.00 156.80
Ist class painter day 0.21 535.00 112.35
2nd class painter day 0.49 420.00 205.80
Mazdoor (unskilled) day 1.50 370.00 555.00
Add 10% Extra LC on Labour
Add MA 0% 0.00
Total cost for 10 sqm 1514.69
Total per 1 sqm 151.47
Add 13.615% towards Overhead charges and
contractor profit 0.00
Total per 1 sqm 151.47
BLD-CSTN- Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm
10-25 thick with 1kg of water proof compound per bag of cement laid over roof when it
is green including cost and conveyance charges of all materials excluding
seigniorage charges and including all operational, incidental and labour charges
for mixing mortar, laying, rendering smooth and thread lining, curing, rounding off
junctions of wall and slab etc,, complete for finished item of work
Unit = 10 sqm
A. MATERIALS: GF
Cement Mortar 1:3 cum 0.21 2765.69 580.79
Water proof compound kg 2.00 80.00 160.00
B. LABOUR
Mason 1st class day 0.660 465.00 306.90
Mason 2nd class day 1.540 420.00 646.80
Mazdoor (unskiled) day 3.70 370.00 1369.00
Add 10% Extra LC on Labour
Add MA 0% 0.00
Total per 10 sqm 3063.49
Total per 1 sqm 306.35
Add 13.615% towards Overhead charges and
contractor profit 0.00
306.35
BLD- 10 R.C.C. M-25 DesignMix for Piles
CSTN Supply and placing of the Design Mix Concrete corresponding to IS 456 using
Amendmt-22 WEIGH BATCHER/MIXER with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost and conveyance of
all materials like cement, fine aggregated (sand) coarse aggregate, water etc.,
tosite and sales & othr taxes on all materials includign all operational, incidental
and labour charges such as weigh batching, machine mixing, laying concrete,
curing etc., complete but excludign cost of steel and its fabrictaion chrages for
finished item of work (APSS No. 402) with minimum cement content as per IS
code from standard suppliers approved by the department includign laying
concrete, Including Overheads & Cotractors Profit @13.615%etc., complete but
excluding cost of steel and its fabrication charges for finished item of work
including Auguring, Boring&Under reaming for Cast-in-Situ piles of 250mm dia
3.50mts depth.
A Unit=1cum
A. MATERIALS:
20mm HBG graded metal cum 0.800 1733.45 1386.76
Sand cum 0.400 290.48 116.19
Cement Kgs 340.00 4.80 1632.00
B. LABOUR:
1st Class Mason day 0.100 465.00 46.50
2nd Class Mason day 0.200 420.00 84.00
Mazdoor (Both Men and Women) day 3.450 370.00 1276.50
Add MA 0% 0.00
B. MACHINERY
weigh Batcher Hire Charges(Machine Mixing) hour 1.00 492.60 492.60
Charges
Water (including for curing) kl 1.200 192.90
BASIC COST per 1 cum 5034.55
Augoring and boring of holes in site and under reaming for Bored cast-in-situ
R.C.C. Piles for building foundations in loamy, clayey soils like Black cotton soils
and ordinary soils with augoring and boring equipment as per IS 2911 - 1980 as
per approved designs including all operations, incidental, labour charges, hire
charges of machinery, augur bore drill and shell equipment, etc, complete for all
depths and for finished item of work for piles of different diameter , inclding VRCC
M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including sales & other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges , seigniorage
charges for finished item of work, including centering, shuttering.
Unit - 10 sqm
A) MATERIALS GF
Rabbit wire mesh (1.0 M panna for 0.6 M drop) sqm 13.30 17.00 226.10
Cement Mortar 1:3 for 25 mm thick cum 0.25 2765.69 691.42
Dry Cement for making Lumps kg 50.00 4.80 240.00
12 mm Plastering 2 coats in 1:4 & 1:2 cm both sqm 21.80 273.71 5966.78
sides
Excluding HYSD Steel/ Mild steel & Binding wire
B) LABOUR CHARGES
1st Class Mason day 8.00 465.00 3720.00
Miller Operator day 1.00 465.00 465.00
Mazdoor (unskilled) day 10.00 370.00 3700.00
Add 10% Extra LC on Labour
Add MA 0% 0.00
c) Machinery
Machine Mixing Mortar with Miller - Hire charges Hrs 2.00 492.60 985.20
BASIC COST per 10 sqm 15994.50
1599.45
Add 13.615% towards Overhead charges and
contractor profit 0.00
per 1 Sqm 1599.45
Flooring with vitrified tiles of 1st quality, set over base coat of cement mortar (1:8),
12 mm thick over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with
BLD-CSTN white cement paste to full depth mixed with pigment of matching shade, including
9-5 cost of all materials like cement, sand water and tiles etc., complete, for finished
item of work, but excluding the cost of conveyance of all materials.
Unit = 10 sqm
A. MATERIALS: GF
Vitrified tiles of 1 quality of size
st
sqm 10.50 1079.00 11329.50
Cement for CM (1:8) for base coat kg. 21.60 4.80 103.68
Cement for slurry kg. 33.00 4.80 158.40
Cement for Pointing with CM (1:3) kg. 6.000 4.80 28.80
Sand for CM (1:8) cum 0.12 369.23 44.31
Sand for pointing cum 0.020 369.23 7.38
B. LABOUR
Mason 1st class day 0.96 465.00 446.40
Mason 2nd class day 2.24 420.00 940.80
Mazdoor (unskiled) day 3.30 370.00 1221.00
Add 10% Extra LC on Labour
Add MA 0% 0.00
Add water charges 1% 1.00%
Grand Total 14280.27
Total cost for 1 sqm 1428.03
Add 13.615% towards Overhead charges and
contractor profit 0.00
1428.03
Providing skirting to internal walls to 15 cm height/risers of steps with Vitrified tiles
length equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
BLD-CSTN jointed with white cement paste mixed with pigment of matching shade to full
9-20 depth, including cost of all materials like stone, cement, sand and water etc.,
complete excluding seigniorage charges, etc., complete for finished item of work
Unit = 10 sqm
A. MATERIALS: GF
Vitrified tiles of 1st quality of size sqm 10.50 1079.00 11329.50
Sand for CM 1:5 base coat cum 0.12 369.23 44.31
Cement for CM (1:5) for base coat kg. 34.56 4.80 165.89
Cement for slurry kg. 33.00 4.80 158.40
White Cement for Jointing & Pointing kg. 2.000 29.00 58.00
B. LABOUR
Mason 1st class day 0.96 465.00 446.40
Mason 2nd class day 2.24 420.00 940.80
Mazdoor (unskiled) day 3.30 370.00 1221.00
Add 10% Extra LC on Labour
Add MA 0% 0.00
Add water charges 1% 1.00%
Grand Total 14364.30
Total cost for 1 sqm 1436.43
Add 13.615% towards Overhead charges and
contractor profit 0.00
1436.43
BLD-CSTN-9- Flooring with ceramic tiles, set over base coat of cement mortar (1:8), 12 mm thick
6 over CC bed already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste to full depth mixed with pigment of matching shade, including cost and
conveyance of all materials like cement, sand water and tiles etc., complete,
excluding seigniorage charges, etc., complete for finished item of work
Unit = 10 sqm
A. MATERIALS: GF
Ceramic tiles 7.30 mm thick sqm 10.50 450.00 4725.00
Cement for CM (1:8) for base coat kg. 21.60 4.80 103.68
Cement for slurry kg. 33.00 4.80 158.40
White cement kg. 2.00 29.00 58.00
Sand for CM (1:8) cum 0.12 369.23 44.31
B. LABOUR
Mason 1st class day 0.96 465.00 446.40
Mason 2nd class day 2.24 420.00 940.80
Mazdoor (unskiled) day 3.30 370.00 1221.00
Add 10% Extra LC on Labour
Add MA 0% 0.00
Add water charges 1% 1.00%
Grand Total 7697.59
Total cost for 1 sqm 769.76
Add 13.615% towards Overhead charges and
0.00
contractor profit
769.76
Providing skirting to internal walls to 15cm height/risers of steps with Ceramic tiles
length equal to flooring stones, set over base coat of CM (1:3) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
BLD-CSTN-9-
jointed with white cement paste mixed with pigment of matching shade to full
18
depth, including cost of all materials like Shahabad stone, cement, sand and water
etc., complete excluding seigniorage charges, etc., complete for finished item of
work
Unit = 10 sqm
A. MATERIALS: GF
Ceramic tiles 7.30 mm thick sqm 10.50 450.00 4725.00
Sand for CM (1:3) for base coat cum 0.12 369.23 44.31
Cement for CM (1:3) for base coat kg. 57.60 4.80 276.48
Cement for slurry kg. 33.00 4.80 158.40
White cement kg. 6.00 29.00 174.00
B. LABOUR
Mason 1st class day 0.77 465.00 358.05
Mazdoor (unskiled) day 0.80 370.00 296.00
Add 10% Extra LC on Labour
Add MA 0% 0.00
Grand Total 6032.24
Total cost for 1 sqm 603.22
Add 13.615% towards Overhead charges and
0.00
contractor profit
603.22
BLD-CSTN-9- Providing dadooing to internal walls to 15 cm height/risers of steps with 7.30 mm
18 thick Ceramic tiles length equal to flooring stones, set over base coat of CM (1:3)
12 mm thick with cement slurry of honey like consistency spread at the rate of 3.30
kgs per sqm and jointed with white cement paste mixed with pigment of matching
shade to full depth, including cost of all materials like Shahabad stone, cement,
sand and water etc., complete excluding seigniorage charges, etc., complete for
finished item of work
Unit = 10 sqm
A. MATERIALS: GF
Ceramic tiles 7.30 mm thick sqm 10.50 700.00 7350.00
Sand for base coat cum 0.12 369.23 44.31
Cement for CM (1:3) for base coat kg. 57.60 4.80 276.48
Cement for slurry kg. 33.00 4.80 158.40
White Cement for Jointing & Pointing kg. 6.00 29.00 174.00
B. LABOUR
Mason 1st class day 0.77 465.00 358.05
Mazdoor (unskiled) day 0.80 370.00 296.00
Add 10% Extra LC on Labour
Add MA 0% 0.00
Grand Total 8657.24
Total cost for 1 sqm 865.72
Add 13.615% towards Overhead charges and
0.00
contractor profit
865.72
BLD-CSTN-9- 28 Flooring with 15 to 18mm thick polished Shabad stones set over base coat of CM
1 (1:8) over already laid CC bed / RCC Roof Slab, including neat cement slurry of
honey like consistency spread @ 3.3 kgs per sqm. & Jointed with neat cement to
full depth including cost of all materials like cement, sand, and water and flooring
stones etc., complete, including labour charges for dressing of flooring stones etc.,
complete for finished item of work, but excludingeigniorage charges, the cost of
conveyance of all materials.
Unit = 10 sqm
A. MATERIALS: GF
Polished Shabad stones (15 to 18 mm thick)
(0.457 x 0.304 m) sqm 11.00 165.40 1819.40
Cement for CM (1:8) proportion for base coat kg. 21.60 4.80 103.68
Cement for slurry kg. 33.00 4.80 158.40
Cement for jointing kg. 20.00 4.80 96.00
Sand for CM (1:8) proportion cum 0.12 369.23 44.31
B. LABOUR:
Mason 1st class day 3.10 465.00 1441.50
Mason 2nd class day 1.10 420.00 462.00
Mazdoor (unskilled) day 0.86 370.00 318.20
Add 10% Extra LC on Labour
Add MA 0% 0.00
Add water charges 1%
Grand Total 4443.49
Total cost for 1 sqm 444.35
Add 13.615% towards Overhead charges and
contractor profit 0.00
444.35
BLD-CSTN-9- Flooring with 40 mm thick Rough Cuddapah/Shabad stones, set over base coat of
2 cement mortar (1 : 8) 12 mm thick over CC bed already laid or RCC roof slab,
including pointing with cement mortar 1:3 duly filling joints nearly, including cost of
all materials like flooring stone, cement, sand, and water etc., complete, labour
charges for dressing of flooring stones etc., complete for finished item of work, but
excluding the cost of conveyance of all materials.
Unit = 10 sqm
A. MATERIALS: GF
Rough Cuddapah/Shabad stones (40 mm thick) sqm 10.50 96.00
(0.457 x 0.457 m) 1008.00
Cement for CM (1:8) proportion for base coat kg. 21.60 4.80 103.68
Cement for CM 1:3 proportion for pointing kg. 9.60 4.80 46.08
Sand for CM (1:8) proportion cum 0.12 369.23 44.31
Sand for CM (1:3) proportion cum 0.02 369.23 7.38
B. LABOUR:
Mason 1st class day 0.96 465.00 446.40
Mason 2 class
nd
day 2.24 420.00 940.80
Mazdoor (unskilled) day 3.30 370.00 1221.00
Add 10% Extra LC on Labour
Add MA 0% 0.00
Add water charges 3817.65
Total cost for 1 sqm 381.77
Add 13.615% towards Overhead charges and
contractor profit 0.00
381.77
30 Dadooing to walls with coloured glazed tiles 1st. quality of any size of brand as
approved by Engineer - in - charge and set over a base coat of CM (1:5), 12mm
thick and neat cement paste at the rate of 3.3 Kg/Sqmt. and jointed with white
cement paste mixed with pigment of matching shade including cost and
BLD-CSTN-9-
conveyance of all materials like cement, fine sand (screened), water, tiles, etc. to
20
site, sales and other taxes on all materials, C921 such as mixing of cement
mortar, laying in position, curing, lift charges etc., complete excluding seigniorage
charges for finished item of work (APSS No.701 & 707)
GF
Coloured glazed tiles Sqm 10.50 430.00 4515.00
White Cement Kgs 2.00 29.00 58.00
Cost of Cement Slurry Kg 33.00 4.80 158.40
Cement for CM(1:5) for base coat Kg 34.56 4.80 165.89
Sand forCM(1:5) 12mm thick Cum 0.12 369.23 44.31
Labour charges
Masons 1st class Nos 0.96 465.00 446.40
Masons 2nd class Nos 2.24 420.00 940.80
Mam mazdoor Nos 3.30 370.00 1221.00
Add 10% Extra LC on Labour
Add MA 0% 0.00
Add water charges @ 1%
Grand Total 7549.80
Total cost for 1 sqm 754.98
Add 13.615% towards Overhead charges and
contractor profit 0.00
754.98
Providing skirting to internal walls to 10 cm height/risers of steps with 15-18 mm
thick polished Shahabad stone length equal to flooring stones, set over base coat
of CM (1:5) 12 mm thick with cement slurry of honey like consistency spread at the
BLD-CSTN-9-
31 rate of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment
23 of matching shade to full depth, including cost of all materials like Shahabad stone,
cement, sand and water etc., complete excluding seigniorage charges, etc.,
complete for finished item of work
Unit = 10 sqm
A. MATERIALS: GF
15-18 mm thick polished Shahabad stone sqm 11.00 165.40 1819.40
Sand for cm 1:5 base coat cum 0.12 369.23 44.31
Cement for cm 1:5 base coat kgs 34.56 4.80 165.89
Cement for slurry kgs 33.00 4.80 158.40
B. LABOUR
Mason Ist class day 0.96 465.00 446.40
Mason 2nd class day 2.24 420.00 940.80
Mazdoor (unskiled) day 3.10 370.00 1147.00
Add 10% Extra LC on Labour
Add MA 0% 0.00
Add water charges 1% 1.00%
Grand Total 4722.20
Cost for 1 sqm 472.22
Add 13.615% towards Overhead charges and
contractor profit 0.00
472.22
Cost and supply of HYSD bars including cost and conveyance of work spot and
BLD-CSTN fabrication charges fo steel like cutting rods, tying grills placing in position including
4-1 cost of binding wire etc., complete.
a) Material GF
HYSD barrs including 5% for overlaps and
MT 1.05 48734.00 51170.70
wastage (8 to 40mm)
Binding wire Kg 6.00 60.00 360.00
b)Labour for cutting,bending,shifting to site,tying
and placing in position
Black smith/Barbender day 10.00 465.00 4650.00
Mazdoor (unskilled) day 10.00 370.00 3700.00
Add 10% Extra LC on Labour
Add MA 0% 0.00
Total 59880.70
59.88
Add 13.615% towards Overhead charges and
contractor profit 0.00
59.88
Cost and supply of MS Grills including cost and conveyance to work spot and
fabrication charges of steel like cutting rods, welding grills placing in position
etc., complete.
Cost of MS Grills Kg 1.00 45.00 45.00
Fabrication and Fixing of Grills ( 22.00+4.00 ) Kg 1.00 28.00 28.00
Total 73.00
Add 13.615% towards Overhead charges and
contractor profit 0.00
73.00
BLD-CSTN-13- Best Teak wood wrought and put up to2 &2
1 25 to3 meters(schedule item no 286&287)
Unit=1 cum
Materials:-
Teak wood large scantlings cum 1.00
Labour:- 17.70
Carpenter 1st class day 5.310 500.00 2655.00
Carpenter 2nd class day 12.390 420.00 5203.80
Man mazdoor day 8.80 370.00 3256.00
Add MA @40% 0.000 0.00
11114.80
Furniture - Iron - for External doors (Schedule
Item 292) Double Door
75.00
BMT-G-17 MS powder coated top tower bolts 250mm long Nos 2 150.00
MS powder coated bottom tower bolts 250mm
75.00
BMT-G-17 long Nos 1 75.00
BMT-G-36 MS powder coated handles 150mm long Nos 2 50.00 100.00
BMT-G-45 MS powder coated aldrops 300mm long Nos 1 181.00 181.00
BMT-G-29 MS powder coated bult hings 125mm long Nos 6 34.00 204.00
Wind Cleats Nos 2 15.00 30.00
BMS-W 69 MS hold fasts 300mm long Nos 4 35.00 140.00
(Same for all doors) 880.00
BMT-G-17 MS powder coated top tower bolts 250mm long Nos 1 75.00 75.00
MS powder coated bottom tower bolts 250mm
BMT-G-17 long Nos 1 75.00 75.00
BMT-G-36 MS powder coated handles 150mm long Nos 1 50.00 50.00
BMT-G-45 MS powder coated aldrops 300mm long Nos 1 181.00 181.00
BMT-G-29 MS powder coated bolt hings 125mm long Nos 3 34.00 102.00
Wind Cleats Nos 1 15.00 15.00
BMS-W 69 MS hold fasts 300mm long Nos 4 35.00 140.00
(Same for all doors) 638.00
Sal Wood
14 Fully Panelled doors - External or Internal -
Moulded panels (Schedule Item No 290)
Double Shutter
1050 x 2100 mm
*Sal wood (Average of scantlings 51994 +
Planks 69327 = 60660.50) cum 0.115 60660.50 6975.96
Labour, wrought and putup in position frame &
shutters 2.21 1320.00 2910.60
Double Shutter
1200 x 2100 mm
*Medium Teak wood (Average of scantlings
84756 + Planks1,5,2561 = 118658.50) cum 0.131 124591.50 16321.49
Labour, wrought and putup in position frame &
shutters 2.52 1427.00 3596.04
900*1200mm
*Medium Teak wood (Average of scantlings
76,280 + Planks1,5,2561 = 114420.50) cum 0.056 120141.50 6727.92
Labour, wrought and putup in position frame &
shutters 1.080 1377.00 1487.16
16mmMS rods 14.340 59.52 853.53
Sundries inclusive of hold fasts and wind
appliances (Vide standard specification) 419.00 419.00
Total for each window 9487.61
Add 13.615% towards Overhead charges and
contractor profit 0.00
9487.61
* Note : Average rate for respective size
scantlings and rough plank 9488.00
1200*1200mm
*Medium Teak wood (Average of scantlings
76,280 + Planks1,5,2561 = 114420.50) cum 0.081 120141.50 9731.46
Labour, wrought and putup in position frame &
shutters 1.440 1377.00 1982.88
16mmMS rods 19.120 59.52 1138.04
Sundries inclusive of hold fasts and wind
appliances (Vide standard specification) 419.00 419.00
Total for each window 13271.38
Add 13.615% towards Overhead charges and
contractor profit 0.00
13271.38
* Note : Average rate for respective size
scantlings and rough plank 13271.00
1350 x 1350 mm
*Medium Teak wood (Average of scantlings
76,280 + Planks1,5,2561 = 114420.50) cum 0.103 120141.50 12374.57
16mmMS rods 22.000 59.52 1309.46
Labour, wrought and putup in position frame &
shutters 1.823 1377.00 2509.58
Sundries inclusive of hold fasts and wind
appliances (Vide standard specification) 419.00 419.00
Total for each window 16612.61
Add 13.615% towards Overhead charges and
contractor profit 0.00
16612.61
* Note : Average rate for respective size
scantlings and rough planks 16613.00
Supply and fixing of Flush Door shutter of size 0.90 x 2.10mt with block board
type with teak veneer on one face and commercial ply on another face30 mm
thick (conforming to IS:2202 of shubdwara), with frame made of well seasoned sal
Wood scantlings of size 100 x 75mm including cost and conveyance of all
materials and labour charges including Overheads & Cotractors Profit
@13.615%etc. complete as per specifications (APSS NO.1001 & 1002)
Fixtures
Door size 0.90 X 2.10 M (Frame )
frames
verticals 2 2.10 0.10 0.075
horizontals 1 1.05 0.10 0.075
labour charges
Cost of Frame .0.90m x 2.10m
Cost of frame + door shutter
Add 13.615% overhead charges, Contractor
profit
Cost of flush door with frame of size 0.90m
x2.10m
Supply and fixing of Flush Door shutter of size 1.20 x 2.10mt with block board
type with teak veneer on one face and commercial ply on another face-30 mm
thick (conforming to IS:2202 of shubdwara), with frame made of well seasoned sal
Wood scantlings of size 100 x 75mm including cost and conveyance of all
materials and labour charges including Overheads & Cotractors Profit
@13.615%etc. complete as per specifications (APSS NO.1001 & 1002)
Fixtures
Door size 1.20 X 2.10 M (Frame )
frames
verticals 2 2.10 0.10 0.075
horizontals 1 1.20 0.10 0.075
labour charges
Cost of Frame .1.20m x 2.10m
Sqm
Add 13.615% towards Overhead charges and
contractor profit
)".
109365.079365
GF FF SF 3rdF
5654.23
6035.81 5842.91 6224.49 6031.59 6413.17 6220.27
FF SF
6035.81 6035.81 6224.49 6224.49
2211.00 2211.00 2381.00 2381.00
1870.00 0.00 2040.00 0.00
8246.81 8605.49
0.00 0.00
8246.81 8605.49
0.00 0.00
7650.91 7935.59
0.00 0.00
10818.91 11231.59
FF SF
1560.11 1560.11
130.72 130.72
1584.00 1584.00
31.16 31.16
55.86 55.86
925.00 925.00
101.20 202.40
0.00 0.00
131.52 131.52
51.50 51.50
4571.07 4672.27
FF SF
4571.07 4571.07 4672.27 4672.27
2576.00 2576.00 2688.00 2688.00
1234.00 0.00 1346.00 0.00
7147.07 7360.27
0.00 0.00
7147.07 7360.27
0.00 0.00
7491.07 7712.27
0.00 0.00
7225.64 7435.93
0.00 0.00
7110.30 7315.85
0.00 0.00
6907.07 7104.27
0.00 0.00
6517.83 6699.04
0.00 0.00
6285.27 6460.75
GF FF SF 3rdF
FF SF 3rdF
1386.76 1386.76 1386.76
116.19 116.19 116.19
1632.00 1632.00 1632.00
FF SF 3rdF
4694.14 4694.14 4816.69 4816.69 4939.24 4939.24
2576.00 2576.00 2688.00 2688.00 2801.00 2801.00
1234.00 0.00 1346.00 0.00 1459.00 0.00
7270.14 7504.69 7740.24
FF SF 3rdF
2728.35 2728.35 2728.35
132.57 132.57 132.57
FF SF 3rdF
2783.30 2783.30 2783.30
322.74 322.74 322.74
FF SF 3rdF
276.57 276.57 276.57
FF SF SF
414.85 414.85 414.85
FF SF
210.00 210.00
112.35 112.35
205.80 205.80
31.82 63.63
0.00 0.00
1.75 1.91
185.50 185.50
80.25 80.25
147.00 147.00
555.00 555.00
78.23 156.45
0.00 0.00
7.82 7.82
1615.51 1725.71
161.55 172.57
0.00 0.00
161.55 172.57
FF SF
110.60 110.60
112.35 112.35
205.80 205.80
31.82 63.63
0.00 0.00
3.50 3.82
331.20 331.20
192.60 192.60
352.80 352.80
54.54 109.08
0.00 0.00
1395.20 1481.88
139.52 148.19
0.00 0.00
139.52 148.19
FF SF
58.00 58.00
33.71 33.71
61.74 61.74
118.40 118.40
21.39 42.77
0.00 0.00
2.35 2.57
295.59 317.19
29.56 31.72
0.00 0.00
29.56 31.72
FF SF
34.80 34.80
17.66 17.66
32.34 32.34
81.40 81.40
13.14 26.28
0.00 0.00
0.72 0.79
180.06 193.27
18.01 19.33
0.00 0.00
18.01 19.33
FF SF
165.00 165.00
112.35 112.35
205.80 205.80
31.82 63.63
0.00 0.00
185.50 185.50
80.25 80.25
147.00 147.00
555.00 555.00
78.23 156.45
0.00 0.00
1560.94 1670.98
156.09 167.10
0.00 0.00
156.09 167.10
FF SF
165.00 165.00
112.35 112.35
205.80 205.80
31.82 63.63
0.00 0.00
1.75 1.91
378.40 378.40
192.60 192.60
352.80 352.80
54.54 109.08
0.00 0.00
1495.05 1581.57
149.51 158.16
0.00 0.00
149.51 158.16
FF SF
165.00 165.00
112.35 112.35
205.80 205.80
31.82 63.63
0.00 0.00
1.75 1.91
156.80 156.80
112.35 112.35
205.80 205.80
555.00 555.00
87.32 174.63
0.00 0.00
1633.98 1753.27
163.40 175.33
0.00 0.00
163.40 175.33
FF SF
580.79 580.79
160.00 160.00
306.90 306.90
646.80 646.80
1369.00 1369.00
232.27 464.54
0.00 0.00
3295.76 3528.03
329.58 352.80
0.00 0.00
329.58 352.80
FF SF
3050.35 3050.35
351.24 351.24
576.00 576.00
69.75 69.75
147.00 147.00
1998.00 1998.00
221.48 442.95
0.00 0.00
6413.81 6635.29
641.38 663.53
0.00
641.38
FF SF
190.08 190.08
40.62 40.62
138.24 138.24
14.77 14.77
292.95 292.95
617.40 617.40
1443.00 1443.00
235.34 470.67
0.00 0.00
2972.39 3207.72
297.24 320.77
FF SF
226.10 226.10
691.42 691.42
240.00 240.00
5966.78 5966.78
3720.00 3720.00
465.00 465.00
3700.00 3700.00
788.50 1577.00
0.00 0.00
448.85 527.70
16246.65 17114.00
1624.67 1711.40
0.00 0.00
1624.67 1711.40
FF SF
11329.50 11329.50
103.68 103.68
158.40 158.40
28.80 28.80
44.31 44.31
7.38 7.38
446.40 446.40
940.80 940.80
1221.00 1221.00
260.82 521.64 14280.27 14280.27
0.00 0.00 260.82 521.64
0.00 0.00
14541.09 14801.91 14541.09 14801.91
1454.11 1480.19
FF SF
11329.50 11329.50
44.31 44.31
165.89 165.89
158.40 158.40
58.00 58.00
446.40 446.40
940.80 940.80
1221.00 1221.00
260.82 521.64
0.00 0.00
14625.12 14885.94
1462.51 1488.59
0.00 0.00
1462.51 1488.59
FF SF
4725.00 4725.00
103.68 103.68
158.40 158.40
58.00 58.00
44.31 44.31
446.40 446.40
940.80 940.80
1221.00 1221.00
260.82 521.64 7697.59 7697.59
0.00 0.00 260.82 521.64
0.00 0.00
7958.41 8219.23 7958.41 8219.23
795.84 821.92
FF SF
4725.00 4725.00
44.31 44.31
276.48 276.48
158.40 158.40
174.00 174.00
358.05 358.05
296.00 296.00
65.41 130.81
0.00 0.00
6097.65 6163.05
609.76 616.31
0.00 0.00
609.76 616.31
FF SF
7350.00 7350.00
44.31 44.31
276.48 276.48
158.40 158.40
174.00 174.00
358.05 358.05
296.00 296.00
65.41 130.81
0.00 0.00
8722.65 8788.05
872.26 878.81
0.00 0.00
872.26 878.81
FF SF
1819.40 1819.40
103.68 103.68
158.40 158.40
96.00 96.00
44.31 44.31
1441.50 1441.50
462.00 462.00
318.20 318.20
222.17 444.34
0.00 0.00
4665.66 4887.83
466.57 488.78
0.00 0.00
466.57 488.78
FF SF
1008.00 1008.00
103.68 103.68
46.08 46.08
44.31 44.31
7.38 7.38
446.40 446.40
940.80 940.80
1221.00 1221.00
260.82 521.64
0.00 0.00
4078.47 4339.29
407.85 433.93
0.00 0.00
407.85 433.93
FF SF
4515.00 4515.00
58.00 58.00
158.40 158.40
165.89 165.89
44.31 44.31
446.40 446.40
940.80 940.80
1221.00 1221.00
260.82 521.64
0.00 0.00
7810.62 8071.44
781.06 807.14
0.00 0.00
781.06 807.14
FF SF
1819.40 1819.40
44.31 44.31
165.89 165.89
158.40 158.40
446.40 446.40
940.80 940.80
1147.00 1147.00
253.42 506.84
0.00 0.00
4975.62 5229.04
497.56 522.90
0.00 0.00
497.56 522.90
FF SF 3rd
348.00 0.00
2604.00
1.60 4163.80
638.00
4801.80
7672.80
Say 7673.00
348.00 0.00
2604.00
2.21 5765.26
638.00
6403.26
9346.06
9346.06 0.13615
9346.06
Say 9346.00
1.000 6391.00 6391.00
0.00
6391.00
CONVEYANCE CHARGES 2017-18 EXCLUDING 13.615% INCLUDING
LOADING&UNLOADING INCLUDING IDLE HIRE CHARGES OF TRUCKS
Bricks 1000 Nos
(Manual)
Stones and Total
Coarse Earth/sand/Gravel/M (Including
Distance in Km aggreagate per orrum/Surki per cum Loading &
Cum Net Net Conveyance Net unloading of
Conveyance Conveyance Rs(48.321+48.3
21=96.642)
Total
conveyance
charges
96.642
Up to 30 Km 11.442 11.442 18.395
Lead
Beyond 30 Km 9.506 9.506 15.315
Lead
Up to 1 Km 27.637 28.605 52.300 148.94
Up to 2 Km 38.727 40.048 73.300 169.94
Up to 3 Km 53.426 53.426 97.700 194.34
Up to 4 Km 64.868 64.868 118.600 215.24
Up to 5 Km 76.310 76.310 139.500 236.14
6 87.75 87.75 157.90 254.54
7 99.19 99.19 176.29 272.93
8 110.64 110.64 194.69 291.33
9 122.08 122.08 213.08 309.72
10 133.52 133.52 231.48 328.12
11 144.96 144.96 249.87 346.51
12 156.40 156.40 268.27 364.91
13 167.85 167.85 286.66 383.30
14 179.29 179.29 305.06 401.70
15 190.73 190.73 323.45 420.09
16 202.17 202.17 341.85 438.49
17 213.61 213.61 360.24 456.88
18 225.06 225.06 378.64 475.28
19 236.50 236.50 397.03 493.67
20 247.94 247.94 415.43 512.07
21 259.38 259.38 433.82 530.46
22 270.82 270.82 452.22 548.86
23 282.27 282.27 470.61 567.25
24 293.71 293.71 489.01 585.65
25 305.15 305.15 507.40 604.04
26 316.59 316.59 525.80 622.44
27 328.03 328.03 544.19 640.83
28 339.48 339.48 562.59 659.23
29 350.92 350.92 580.98 677.62
30 362.36 362.36 599.38 696.02
31 371.87 371.87 614.69 711.33
32 381.37 381.37 630.01 726.65
33 390.88 390.88 645.32 741.96
34 400.38 400.38 660.64 757.28
35 409.89 409.89 675.95 772.59
36 419.40 419.40 691.27 787.91
37 428.90 428.90 706.58 803.22
38 438.41 438.41 721.90 818.54
39 447.91 447.91 737.21 833.85
40 457.42 457.42 752.53 849.17
41 466.93 466.93 767.84 864.48
42 476.43 476.43 783.16 879.80
43 485.94 485.94 798.47 895.11
44 495.44 495.44 813.79 910.43
45 504.95 504.95 829.10 925.74
46 514.46 514.46 844.42 941.06
47 523.96 523.96 859.73 956.37
48 533.47 533.47 875.05 971.69
49 542.97 542.97 890.36 987.00
50 552.48 552.48 905.68 1002.32
51 561.99 561.99 920.99 1017.63
52 571.49 571.49 936.31 1032.95
53 581.00 581.00 951.62 1048.26
54 590.50 590.50 966.94 1063.58
55 600.01 600.01 982.25 1078.89
56 609.52 609.52 997.57 1094.21
57 619.02 619.02 1012.88 1109.52
58 628.53 628.53 1028.20 1124.84
59 638.03 638.03 1043.51 1140.15
60 647.54 647.54 1058.83 1155.47
61 657.05 657.05 1074.14 1170.78
62 666.55 666.55 1089.46 1186.10
63 676.06 676.06 1104.77 1201.41
64 685.56 685.56 1120.09 1216.73
65 695.07 695.07 1135.40 1232.04
66 704.58 704.58 1150.72 1247.36
67 714.08 714.08 1166.03 1262.67
68 723.59 723.59 1181.35 1277.99
69 733.09 733.09 1196.66 1293.30
70 742.60 742.60 1211.98 1308.62
71 752.11 752.11 1227.29 1323.93
72 761.61 761.61 1242.61 1339.25
73 771.12 771.12 1257.92 1354.56
74 780.62 780.62 1273.24 1369.88
75 790.13 790.13 1288.55 1385.19
76 799.64 799.64 1303.87 1400.51
77 809.14 809.14 1319.18 1415.82
78 818.65 818.65 1334.50 1431.14
79 828.15 828.15 1349.81 1446.45
80 837.66 837.66 1365.13 1461.77
81 847.17 847.17 1380.44 1477.08
82 856.67 856.67 1395.76 1492.40
83 866.18 866.18 1411.07 1507.71
84 875.68 875.68 1426.39 1523.03
85 885.19 885.19 1441.70 1538.34
86 894.70 894.70 1457.02 1553.66
87 904.20 904.20 1472.33 1568.97
88 913.71 913.71 1487.65 1584.29
89 923.21 923.21 1502.96 1599.60
90 932.72 932.72 1518.28 1614.92
91 942.23 942.23 1533.59 1630.23
92 951.73 951.73 1548.91 1645.55
93 961.24 961.24 1564.22 1660.86
94 970.74 970.74 1579.54 1676.18
95 980.25 980.25 1594.85 1691.49
96 989.76 989.76 1610.17 1706.81
97 999.26 999.26 1625.48 1722.12
98 1008.77 1008.77 1640.80 1737.44
99 1018.27 1018.27 1656.11 1752.75
100 1027.78 1027.78 1671.43 1768.07
lead charges of 2017-18
Metal Gravel & Sand Bricks 1000
lead Rate lead Rate lead Rate
1 27.637 1 28.605 1 148.94
2 38.727 2 40.048 2 169.94
3 53.426 3 53.426 3 194.34
4 64.868 4 64.868 4 215.24
5 76.310 5 76.310 5 236.14
6 87.752 6 87.752 6 254.54
7 99.194 7 99.194 7 272.93
8 110.636 8 110.636 8 291.33
9 122.078 9 122.078 9 309.72
10 133.520 10 133.520 10 328.12
11 144.962 11 144.962 11 346.51
12 156.404 12 156.404 12 364.91
13 167.846 13 167.846 13 383.30
14 179.288 14 179.288 14 401.70
15 190.730 15 190.730 15 420.09
16 202.172 16 202.172 16 438.49
17 213.614 17 213.614 17 456.88
18 225.056 18 225.056 18 475.28
19 236.498 19 236.498 19 493.67
20 247.940 20 247.940 20 512.07
21 259.382 21 259.382 21 530.46
22 270.824 22 270.824 22 548.86
23 282.266 23 282.266 23 567.25
24 293.708 24 293.708 24 585.65
25 305.150 25 305.150 25 604.04
26 316.592 26 316.592 26 622.44
27 328.034 27 328.034 27 640.83
28 339.476 28 339.476 28 659.23
29 350.918 29 350.918 29 677.62
30 362.360 30 362.360 30 696.02
31 371.866 31 371.866 31 711.33
32 381.372 32 381.372 32 726.65
33 390.878 33 390.878 33 741.96
34 400.384 34 400.384 34 757.28
35 409.890 35 409.890 35 772.59
36 419.396 36 419.396 36 787.91
37 428.902 37 428.902 37 803.22
38 438.408 38 438.408 38 818.54
39 447.914 39 447.914 39 833.85
40 457.420 40 457.420 40 849.17
41 466.926 41 466.926 41 864.48
42 476.432 42 476.432 42 879.80
43 485.938 43 485.938 43 895.11
44 495.444 44 495.444 44 910.43
45 504.950 45 504.950 45 925.74
46 514.456 46 514.456 46 941.06
47 523.962 47 523.962 47 956.37
48 533.468 48 533.468 48 971.69
49 542.974 49 542.974 49 987.00
50 552.480 50 552.480 50 1002.32
51 561.986 51 561.986 51 1017.63
52 571.492 52 571.492 52 1032.95
53 580.998 53 580.998 53 1048.26
54 590.504 54 590.504 54 1063.58
55 600.010 55 600.010 55 1078.89
56 609.516 56 609.516 56 1094.21
57 619.022 57 619.022 57 1109.52
58 628.528 58 628.528 58 1124.84
59 638.034 59 638.034 59 1140.15
60 647.540 60 647.540 60 1155.47
61 657.046 61 657.046 61 1170.78
62 666.552 62 666.552 62 1186.10
63 676.058 63 676.058 63 1201.41
64 685.564 64 685.564 64 1216.73
65 695.070 65 695.070 65 1232.04
66 704.576 66 704.576 66 1247.36
67 714.082 67 714.082 67 1262.67
68 723.588 68 723.588 68 1277.99
69 733.094 69 733.094 69 1293.30
70 742.600 70 742.600 70 1308.62
71 752.106 71 752.106 71 1323.93
72 761.612 72 761.612 72 1339.25
73 771.118 73 771.118 73 1354.56
74 780.624 74 780.624 74 1369.88
75 790.130 75 790.130 75 1385.19
76 799.636 76 799.636 76 1400.51
77 809.142 77 809.142 77 1415.82
78 818.648 78 818.648 78 1431.14
79 828.154 79 828.154 79 1446.45
80 837.660 80 837.660 80 1461.77
81 847.166 81 847.166 81 1477.08
82 856.672 82 856.672 82 1492.40
83 866.178 83 866.178 83 1507.71
84 875.684 84 875.684 84 1523.03
85 885.190 85 885.190 85 1538.34
86 894.696 86 894.696 86 1553.66
87 904.202 87 904.202 87 1568.97
88 913.708 88 913.708 88 1584.29
89 923.214 89 923.214 89 1599.60
90 932.720 90 932.720 90 1614.92
91 942.226 91 942.226 91 1630.23
92 951.732 92 951.732 92 1645.55
93 961.238 93 961.238 93 1660.86
94 970.744 94 970.744 94 1676.18
95 980.250 95 980.250 95 1691.49
96 989.756 96 989.756 96 1706.81
97 999.262 97 999.262 97 1722.12
98 ### 98 ### 98 1737.44
99 ### 99 ### 99 1752.75
100 ### 100 ### 100 1768.07