Name of the Work:- Name of work: GNSS Phase-II – Package No.

10/06 - “Investigation, Design & Formation of Mallemadugu Reservoir and Excavation of Kailasagiri
Canal from Km 0.000 to Km 65.500 including Construction of CM & CD works and distributory system including field channels to be feed an ayacut of 55000 acres in
Chittoor and Nellore Districts"
Name of the the Agency : M/S MAYTAS-NCC (J.V),
FORMATION OF MALLAMADUGU RESERVOIR
GENERAL ABSTRACT OF DEVIATION PROPOSAL
As per TBL is fixed 129.500 as per
As Per Approved I.B.M and Embankment slopes
Slno Descrption Of Item Deviation Amount Remarks
Drawing and other design criteria as per
approved drawing) / I.B.M

Embankment Cut-off Trench Comparde with I.B.M

1 29,591,512 11,923,092 17,668,420
EWE Excavation Quantites
Comparde with TBL is fixed
129.500 as per I.B.M and
2 Formation Embankment 546,622,351 369,783,800 176,838,551 Embankment slopes and
other design criteria as per
approved drawing
Comparde with I.B.M
3 Construction O.T Sluices- 3 No,s 31,980,198 9,000,000 22,980,198
Quantites
Excavation of Surplus course
including protection Comparde with I.B.M
4 93,589,931 5,500,000 88,089,931
arrangements and removal of Quantites
obstruction on D/S.
Total 305,577,100
Deduct Tender Premium
46,791,493
(-15.3125 %)
Net Amount 258,785,607
 DEVIATION PROPOSAL
Name of the Work:- Name of work: GNSS Phase-II – Package No.10/06 - “Investigation, Design & Formation of Mallemadugu Reservoir and Excavation of
Kailasagiri Canal from Km 0.000 to Km 65.500 including Construction of CM & CD works and distributory system including field channels to be feed an ayacut of
55000 acres in Chittoor and Nellore Districts"
Name of the the Agency : M/S MAYTAS-NCC (J.V),
FORMATION OF MALLAMADUGU RESERVOIR
Comparative Statement
As per TBL is fixed 129.500 as per I.B.M and
As Per Approved Dwg Embankment slopes and other design
Slno Descrption Of Item Unit criteria as per approved drawing) Remarks

Quantity Rate in RS Amount in RS Quantity Rate in RS Amount in RS

Earth work excavation of soils of approved quality borrowed

from approved quarry and depositing as directed for forming
5 Hearting zone including formation of haul roads watering. Cum 388965 157.00 61067505 199943 157.00 31391051
Including conslidation with 8 to 10 Ton power roller including
seignorage charges soils with an equivalent lead of 3 KM MR.

Earth woek excavation of soils of approved quality borrowed

from approved quarry and depositing as directed for forming
5A Hearting zone including formation of haul roads watering, Cum 388965 168.00 65346120 199943 168.00 33590424
including consolidation with 8 to 10Ton power roller including
seignorage charges soils with an equivalent lead od 5KM MR.

Earth work excavation of soils of approved quality borrowed

from approved quarry and depositing as directed for forming
6 Casing zone including formation of haul roads watering. Cum 1661354 141.00 234250914 1116047 141.00 157362627
Including conslidation with 8 to 10 Ton power roller including
seignorage charges with an equivalent lead of 1 KM MR
Extra watering and consolidation of useful soils obtained from
COT excavation with 8 to 10 Tonne power roller upto 98%
proctor's density incliding breaking clods, sectioning,
7 Cum 20000 47.50 950000 100000 47.50 4750000
conveyance of water with initial lead of 1/2 KM and akk other
incudental charges etc, amd signorage charges for earth
complete dinished item of work.
 As per TBL is fixed 129.500 as per I.B.M and
As Per Approved Dwg Embankment slopes and other design
Slno Descrption Of Item Unit criteria as per approved drawing) Remarks

Quantity Rate in RS Amount in RS Quantity Rate in RS Amount in RS

Forming sand filter, sand blanket, filter under revetment toe

wall, toe drain and rock toe with sand of approved quality
borrowed from approved quarries including cost and
8 Cum 127247 324.30 41266202 101111 324.30 32790297
conveyance of sand. Seigniorage charges, labour charges,
leads. Lifts and all other operations necessary to complete the
finished item of work.
Forming inclined sand chimney by cut and fill method using
sand of approved quality borrowed from approved quarries
including excavation of consolidated earth and depositing as
9 Cum 46262 357.00 16515534 42523 357.00 15180711
directed and cost and conveyance of sand seignorage
charges,labour charges, leads, lifts and all other operations
necessary to complete the finished item work
Formation of metal filters under revetment rock Toe, Toe
drain, Toe Well, using 10mm to 75mm size if H.B. metal of
approved quality obtained from approved quarries including
10 Cum 46897 373.30 17506650 37658 373.30 14057731
cost and conveyance of metal, seignorage charges, labour
charges, leads, lifts and all other operations necessary to
complete the finished item of work.
Rough stone dry packing for revetment of 450mm thick using
225mm size of hard stone of approved quality borrowed from
approved quarries including cost and conveyance of all
11 Cum 81695 577.30 47162524 64923 577.30 37480048
materials, leads, lifts seignorage charges, labour chatges and all
other operations necessary to complete the finished item of
work (Rip Rip)
Forming Rock Toe using 225mm - 300mm size hard stone of
approved quality borrowed from approved quarries including
12 cost and conveyance of all materials, labour charges, Cum 25928 420.30 10897538 15315 420.30 6436895
seignorage charges and other operations necessary to complete
the finished item of work.
Forming Rock Toe using 225mm - 300mm size hard stone of
12A Cum 8850 190.81 1688669 15315 190.81 2922255
approved quality from available stone (labour charges only)
 As per TBL is fixed 129.500 as per I.B.M and
As Per Approved Dwg Embankment slopes and other design
Slno Descrption Of Item Unit criteria as per approved drawing) Remarks

Quantity Rate in RS Amount in RS Quantity Rate in RS Amount in RS

Earth work excavation in loamy and clayee soils like black

cotton soils and red earth and ordinary gravel (Consilidated
13 bund) and depositing the soil as directed for excavation of Cum 6965 47.10 328052 5606 47.10 264043
foundations toe paraped, chutes etc., complete for finished item
of work.
Laying cement concrete M15 grade for foundation of parapet,
using 40mm H.B metal and of approved quality obtained from
approved quarry including cost and conveyance of all
14 Cum 3671 2584.00 9485864 2956 2584.00 7638304
materials, labour all leads and lifts mixing concrete by
machine, water for work curing charges etc, complete for
finished item of work.
Laying cement concrete M15 grade for chutes and parapet,
using 40mm H.B metal and of approved quality obtained from
approved quarry including cost and conveyance of all
15 materials, labour all leads and lifts mixing concrete by Cum 3671 2584.00 9485864 2956 2584.00 7638304
machine, water for work curing charges, centering charges,
seignorage charges etc., complete for finished item of work for
chutes and parapet
Drilling holes and driving casing pipe 63mm dia in the
consolidated cut off trench upto the bottom off cut of along
16 RM 6741 450.90 3039517 5370 450.90 2421333
bund axis as directed in the soil with drilling machine and
casing bit including cost of casing pipe
Drilling holes into the rock from the bottom of cut off trench
by wagon drill to the specified depth at intervals as directed for
17 washing holes with air jet and water in the drilled holes, RM 22587 832.00 18792384 13524 832.00 11251968
founfation treatment including refilling the holes whereever
necessary
Conducting in situ permeability test at 2Mtr. Zones, using
18 test 1044 232.50 242730 1032 232.50 239940
double packer in the drilled holes
Grouting the holes with cement slurry with specified ratio of
19 MT 1200 5517.00 6620400 508 5517.00 2802636
water cement mix incliding cost of cement
Turfing the D/s of bund including watering for 3 months with
20 Sqm 107385 18.40 1975884 85067 18.40 1565233
initial lead for conveyance of water and grass
546622351 369783800
 DEVIATION PROPOSAL
Name of the Work:- Name of work: GNSS Phase-II – Package No.10/06 - “Investigation, Design & Formation of Mallemadugu Reservoir and
Name of the the Agency : M/S MAYTAS-NCC (J.V),
FORMATION OF MALLAMADUGU RESERVOIR
Comparative Statement
As Per IBM As Per Approved Dwg
Slno Descrption Of Item Unit Remarks
Amount in
Quantity Rate in RS Amount in RS Quantity Rate in RS
RS
Cut-Off Trench Earthwork Excavation
Each work excavation in all soils upto and inclistve
of soft disintegrated rock, stone matrix, for stripping
under banks. Excavation of Toe drain, Toe wall and
1 under rock Toe with machinery and depositing the Cum 54500 36.5 1,989,250 54500 36.5 1,989,250
spoils at specified places as directed by the
department and including conveyance with a lead of
0-250M
Earth work excavation in all soils upto and
inclusive of soft disintegrated rock, stone matrix,
for stripping under banks. Excavation of Toe drain
1A Cum 54500 13.5 735,750 54500 13.5 735,750
Toe wall and under rock Toe with machinery and
depositing the spoils at specified places as directed
by the department without conveyance.
Each work excavation in all soils upto and inclistve
of soft disintegrated rock, stone matrix, for
Excavation of Toe drain, Toe wall ,under rock Toe
1B and Cut off excavation with machinery and Cum 0 0 - 183412 56.7 10,399,460
depositing the spoils at specified places as directed
by the department and including conveyance with a
lead of 500M
 As Per IBM As Per Approved Dwg
Slno Descrption Of Item Unit Remarks
Amount in
Quantity Rate in RS Amount in RS Quantity Rate in RS
RS
Earth work excavation and depositing on banks
with machinery in Hard disintegrated rock or soft
2 Cum 91235 20.3 1,852,071 20000 20.3 406,000
rock of conglomerate etc in Cut off excavation
without conveyance.
Earth work excavation and depositing on banks
with machinery in Hard disintegrated rock or soft
2A Cum 0 0 - 98106 90.7 8,898,214
rock of conglomerate etc in Cut off excavation with
conveyance of 500 M
Earth work excavation and depositing as directed
with machinery in fissured and fractured rock and
boulders upto 3 Cum in size requiring blasting
3 Cum 45650 115.65 5,279,423 43536 115.65 5,034,938
excluding stacking for cut off excavation and
excavation of leading channel and conveyance with
a lead of 500m including dewatering.
Earth work excavation and depositing as directed
with machinery in fissured and fractured rock and
boulders upto 3 Cum in size requiring blasting
3A Cum 45650 45.2 2,063,380 0 0 -
excluding stacking for cut off excavation and
excavation of leading channel and without
conveyance.
Earth work excavation and depositing as directed
with machinery in hard rock and boulders upto 3
Cum in size requiring blasting excluding stacking
4 Cum 20 160.9 3,218 1961 160.9 315,525
for cut off excavation and excavation of leading
channel and conveyance with a lead of 500m
including dewatering.
 As Per IBM As Per Approved Dwg
Slno Descrption Of Item Unit Remarks
Amount in
Quantity Rate in RS Amount in RS Quantity Rate in RS
RS
Earth work excavation and depositing as directed
with machinery in hard rock and boulders upto 3
Cum in size requiring Control blasting excluding
4A Cum 0 0 - 4500 402.75 1,812,375
stacking for cut off excavation and excavation of
leading channel and conveyance with a lead of
500m including dewatering.
Total 11,923,092 29,591,512
 Formation of Mallemadugu Reservoir
Quantity statement of formation of embankment-(TBL is fixed 129.500 as per I.B.M and Embankment slopes and other design criteria as per
approved drawing)
Slno Descrption Unit Bund-1 Bund-2 Bund-3 Saddle Bund Total
Earth work excavation of soils of approved quality borrowed
from approved quarry and depositing as directed for forming
Hearting zone including formation of haul roads watering.
5 Cum 78422.00 94218.98 26620.59 681.00 199942.57
Including conslidation with 8 to 10 Ton power roller
including seignorage charges soils with an equivalent lead of
3 KM MR.
Earth woek excavation of soils of approved quality borrowed
from approved quarry and depositing as directed for forming
Hearting zone including formation of haul roads watering,
5A Cum 78422.00 94218.98 26620.59 681.00 199942.57
including consolidation with 8 to 10Ton power roller
including seignorage charges soils with an equivalent lead od
5KM MR.
Earth work excavation of soils of approved quality borrowed
from approved quarry and depositing as directed for forming
Casing zone including formation of haul roads watering.
6 Cum 429869.08 611554.70 172251.84 2371.00 1116046.61
Including conslidation with 8 to 10 Ton power roller
including seignorage charges with an equivalent lead of 1
KM MR
Casing Quanity Cum 432613.44 613349.21 172675.74 2763.50 1221401.88
Deduct Toe Protection Quantity Cum 2744.36 1794.51 423.90 392.50 5355.27
Deuct Use Full Soils obtained From COT Cum 100000.00
Net Casing Quanity Cum 429869.08 611554.70 172251.84 2371.00 1116046.61
Extra watering and consolidation of useful soils obtained
from COT excavation with 8 to 10 Tonne power roller upto
98% proctor's density incliding breaking clods, sectioning,
7 Cum 100000.00
conveyance of water with initial lead of 1/2 KM and akk
other incudental charges etc, amd signorage charges for
earth complete dinished item of work.
Slno Descrption Unit Bund-1 Bund-2 Bund-3 Saddle Bund Total
Forming sand filter, sand blanket, filter under revetment toe
wall, toe drain and rock toe with sand of approved quality
borrowed from approved quarries including cost and
8 Cum 46092.69 43014.34 10607.60 1395.88 101110.51
conveyance of sand. Seigniorage charges, labour charges,
leads. Lifts and all other operations necessary to complete
the finished item of work.
Horizontal Sand Filters ( Sand Blanket) Cum 28845.18 26447.62 6478.28 362.00
Sand-Below Rip Rap Cum 10465.73 11170.48 2793.03 249.25
Sand Filters below Rock Toe Cum 1975.33 1895.08 489.84 188.25
Sand Filters behind Rock Toe Cum 978.61 926.31 237.65 84.00
Sand Filters Behind Toe-Protection Cum 786.60 514.35 121.50 112.50
Sand Filters at Toe Wall (U/S) Cum 1537.96 1077.53 255.12 184.875
Sand Filters at Toe drain (D/S) Cum 1503.28 982.98 232.20 215
Total Cum 46092.69 43014.34 10607.60 1395.88

Forming inclined sand chimney by cut and fill method using

sand of approved quality borrowed from approved quarries
including excavation of consolidated earth and depositing as
9 Cum 17017.27 20247.13 5258.19 42522.58
directed and cost and conveyance of sand seignorage
charges,labour charges, leads, lifts and all other operations
necessary to complete the finished item work
0.00

Formation of metal filters under revetment rock Toe, Toe

drain, Toe Well, using 10mm to 75mm size if H.B. metal of
approved quality obtained from approved quarries including
10 Cum 16579.38 16115.44 4023.80 939.78 37658.39
cost and conveyance of metal, seignorage charges, labour
charges, leads, lifts and all other operations necessary to
complete the finished item of work.
Metal Filters Behind Rock Toe Cum 978.61 926.31 237.65 84.00
Metal Filters Below Rock Toe Cum 1767.07 1759.42 458.94 153.00
Metal Filters below Rip Rap Cum 10465.73 11170.48 2793.03 249.25
Metal Filters behind Toe-Protection Cum 786.60 514.35 121.50 112.50
Meteal Fimters at Toe Wall- U/S Cum 1235.41 864.77 204.79 148.525
Metal Filters at Toe Drain (D/S) Cum 1345.96 880.11 207.90 192.5
Total Cum 16579.38 16115.44 4023.80 939.78
Slno Descrption Unit Bund-1 Bund-2 Bund-3 Saddle Bund Total
Rough stone dry packing for revetment of 450mm thick
using 225mm size of hard stone of approved quality
borrowed from approved quarries including cost and
11 Cum 28324.81 28351.16 7046.29 1200.43 64922.68
conveyance of all materials, leads, lifts seignorage charges,
labour chatges and all other operations necessary to complete
the finished item of work (Rip Rip)
U/S Rip Rap Cum 23548.78 25133.77 6285.65 561.50
Toe Wall Cum 1926.79 1354.30 320.54 231.425
Toe Drain Cum 1678.08 1097.28 259.20 240
Toe Protection Cum 1171.16 765.81 180.90 167.50
Total Cum 28324.81 28351.16 7046.29 1200.43
Forming Rock Toe using 225mm - 300mm size hard stone of
approved quality borrowed from approved quarries including
12 cost and conveyance of all materials, labour charges, Cum 5653.90 7191.50 2131.74 338 15315.13
seignorage charges and other operations necessary to
complete the finished item of work.
Forming Rock Toe using 225mm - 300mm size hard stone of
12A Cum 5653.90 7191.50 2131.74 338 15315.13
approved quality from available stone (labour charges only)
Earth work excavation in loamy and clayee soils like black
cotton soils and red earth and ordinary gravel (Consilidated
13 bund) and depositing the soil as directed for excavation of Cum 2771.58 2068.50 543.78 221.80 5605.66
foundations toe paraped, chutes etc., complete for finished
item of work.
EWE of Profile Wall Cum 167.25 168.65 44.81 5.36
EWE of Guard Stone Cum 13.30 8.70 2.07 1.92
EWE of Parapet Wall Cum 1048.80 685.80 162.00 150.00
EWE of Chute Drains Cum 1542.23 1205.35 334.89 64.52
Total Cum 2771.58 2068.50 543.78 221.80
Laying cement concrete M15 grade for foundation of
parapet, using 40mm H.B metal and of approved quality
obtained from approved quarry including cost and
14 Cum 1431.18 1119.21 291.42 114.67 2956.48
conveyance of all materials, labour all leads and lifts mixing
concrete by machine, water for work curing charges etc,
complete for finished item of work.
Profile Wall Cum 650.36 655.89 174.29 20.8
Slno Descrption Unit Bund-1 Bund-2 Bund-3 Saddle Bund Total
Para Pet Wall Cum 1110.50 726.15 171.53 158.83
Guard Stone Cum 35.46 23.21 5.53 5.12
Chute Drain Cum 1066.04 833.18 231.48 44.59
Total Cum 2862.37 2238.42 582.83 229.34
Take a half Quantity Cum 1431.18 1119.21 291.42 114.67
Laying cement concrete M15 grade for chutes and parapet,
using 40mm H.B metal and of approved quality obtained
from approved quarry including cost and conveyance of all
15 materials, labour all leads and lifts mixing concrete by Cum 1431.18 1119.21 291.42 114.67 2956.48
machine, water for work curing charges, centering charges,
seignorage charges etc., complete for finished item of work
for chutes and parapet
Drilling holes and driving casing pipe 63mm dia in the
consolidated cut off trench upto the bottom off cut of along
16 Rmt 2280.00 2292.00 546.00 5370.00
bund axis as directed in the soil with drilling machine and
casing bit including cost of casing pipe 252
Drilling holes into the rock from the bottom of cut off trench
by wagon drill to the specified depth at intervals as directed
17 for washing holes with air jet and water in the drilled holes, Rmt 6840.00 4584.00 1092.00 13524.00
founfation treatment including refilling the holes whereever
necessary 1008
Conducting in situ permeability test at 2Mtr. Zones, using
18 Rmt 612.00 276.00 72.00 1032.00
double packer in the drilled holes 72
Grouting the holes with cement slurry with specified ratio of
19 MT 257.00 172.00 41.00 508.00
water cement mix incliding cost of cement 38
Turfing the D/s of bund including watering for 3 months with
20 Sqm 38571.14 37129.97 9252.31 114.00 85067.42
initial lead for conveyance of water and grass