You are on page 1of 31

Detailed Estimate.

Name of the work: Construction of R.C.C. Slab culvert in (V) of


------------(M)
Est.Cost Rs:

Sl. Measurements Quantit


Description of Item Nos unit Rate Per
No L B D y
1 2 3 4 5 6 7 8 9
1 Earth work excavation and depositing on bank with an initial
lead and lift in loamy and clayey soils like B.C soils as per
S.S 20B for foundation
1x1 4.00 3.50 1.50 21.00 cum 35.60 1cum

2 Sand filling in foundation including watering and ramming


including cost and conveyance of all materials and labour
charges etc complete
1x1 4.00 3.50 0.30 4.20 cum 251.19 1cum

3 CC(1:4:8) mix using 40 mm HBG metal including cost and


conveyance of all materials and labour charges etc.complete
for bed concrete
1x1 4.00 3.50 0.30 4.20 cum ### 1cum

4 VCC(1:3:6) mix using 2/3 of 40mm HBG Metal and 1/3 of 20


mm HBG M/C chips with including cost and conveyance of
all materials and labour charges etc.complete for Body Walls

1x2 4.00 (0.90+0.45) 2.20 11.88


2
for Parapet walls 1x2 2.10 0.30 0.45 0.57
12.45 cum 2785.50 1Cum
5 Plastering with C.M(1:5) 12 mm thick including cost and
conveyance of all materials and labour charges etc complete

Inside 1x2 4.00 ---- 2.20 17.60


sides 1x4 (0.90+0.45) ---- 2.20 5.94
2 23.54 sqm 606.44 10Sqm

6 VRCC(1:2:4) mix using 20 mm HBG metal using required qty.


of steel including cost and conveyance of all materials and
labour charges etc.complete for Bed Blocks &Deck Slab

Bed Blocks 1x2 4.00 0.45 0.30 1.08


DeckSlab 1x1 4.00 2.10 0.20 1.68
2.76 cum 3804.50 1Cum

7 Cost of steel 150.00 kgs 28.40 1kg

8 Fabrication charges of steel 150.00 kgs 5.37 1kg

9 Unforceen items if any


Total Rs:
etailed Estimate.
n of R.C.C. Slab culvert in (V) of
------------(M)

Amount
10

748

1055

7858

34671

1428

10500

4260

805

158
61483
Foundation details For 40000 Lts capacity R.C.C O.H.S.R. Of 12.70Mts Staging (L.W.L)
Wind Pressure 150Kg/cm2 For S.B.C. of Soils of 5.00T/M2
(Not to Scale)
G.L. 300

BRACE BEAM

1500 VRCC (1:1.5:3)


2450

3450
400

5 Nos of 12mm Dia. T.S @ Top

10 MM Dia. TS 2 Legged Stirrups @ 125 mm c/c


700
2nos of 12mm Dia TS on Each face

6 Nos of 16mm Dia. T.S @ Bottom

250 12mm Dia. T.S @ 10.0cm c/c


in Radial direction
12mm Dia. T.S
@ 15.0cm c/c
300 C.C.(1:4:8) in Continuous direction

450 SAND FILLING

3000 (Dimensions in MM)

3300

//Approved//
Mix-- M20 (VRCC 1:1.5:3)
Steel-- Tor steel,Fe 415 Sd/- xxxxxxx
Chief Engineer(R.W.S)
Hyderabad.

//True copy//
Foundation details For 40000 Lts capacity R.C.C O.H.S.R. Of 12.70Mts Staging (L.W.L)
Wind Pressure 150Kg/cm2 For S.B.C. of Soils of 10.00T/M2
(Not to Scale)
G.L. 300

450 BRACE BEAM

2050 VRCC (1:1.5:3)


2550

3500
400

5 Nos of 12mm Dia. T.S

10 MM Dia. TS 2 Legged Stirrups @ 125 mm c/c


500
2nos of 10mm Dia TS on Each face

6 Nos of 16mm Dia. T.S @ Bottom face

200 12mm Dia. T.S @ 20.0cm c/c


in Radial direction
12mm Dia. T.S @ 25.0cm c/c
in Circumferential direction
300 C.C.(1:4:8)

450 SAND FILLING

1500 (Dimensions in MM)

1800

//Approved//

Mix-- M20 (VRCC 1:1.5:3) Sd/- xxxxxxx


Steel-- Tor steel,Fe 415 Chief Engineer(R.W.S)
Hyderabad.

//True copy//
12mm Dia. T.S @ 25.0cm c/c
Foundation details For 90000 Lts capacity R.C.C O.H.S.R. Of 12.75Mts Staging (L.W.L)
Wind Pressure 150Kg/cm2 For S.B.C. of Soils of 5.00T/M2
(Not to Scale)
G.L. 300

450 BRACE BEAM

VRCC (1:1.5:3)
1550
2800

3500
400

3 Nos of 16mm Dia. T.S @ top

500
10 MM Dia. TS 2 Legged Stirrups @ 125 mm c/c

2nos of 12mm Dia TS on Each face


300
300 4 Nos of 20mm Dia. T.S @ bottom

200 12mm Dia. T.S @ 10.0cm c/c


in Radial direction
10mm Dia. T.S @
15.0cm c/c
250 C.C.(1:4:8) in Circumforential
direction

450 SAND FILLING

3100 (Dimensions in MM)

3400

Mix-- M20 (VRCC 1:1.5:3) //Approved//


Steel-- Tor steel,Fe 415
Sd/- xxxxxxx
Superintending Engineer
RWS(PR) Circle,Guntur.

//True copy//
in Circumforential
Foundation details For 90000 Lts capacity R.C.C O.H.S.R. Of 12.75Mts Staging (L.W.L)
Wind Pressure 150Kg/cm2 For S.B.C. of Soils of 10.00T/M2
(Not to Scale)
G.L. 300

450 BRACE BEAM

VRCC (1:1.5:3)
1550
2800

3500
400

3 Nos of 16mm Dia. T.S @ top

500
10 MM Dia. TS 2 Legged Stirrups @ 175 mm c/c

2nos of 12mm Dia TS on Each face


300
300 4 Nos of 20mm Dia. T.S @ bottom

200 12mm Dia. T.S @ 15.0cm c/c


in Radial direction
10mm Dia. T.S @
17.50cm c/c
300 C.C.(1:4:8) in Circumforential
direction

400 SAND FILLING

1700 (Dimensions in MM)

2000

Mix-- M20 (VRCC 1:1.5:3) //Approved//


Steel-- Tor steel,Fe 415
Sd/- xxxxxxx
Superintending Engineer
RWS(PR) Circle,Guntur.

//True copy//
in Circumforential
Foundation details For 120000 Lts capacity R.C.C O.H.S.R. Of 12.75Mts Staging (L.W.L)
Wind Pressure 150Kg/cm2 For S.B.C. of Soils of 5.00T/M2
(Not to Scale)
G.L. 300

450 BRACE BEAM

VRCC (1:1.5:3)
1500
2800

3500
400
400

3 Nos of 16mm Dia. T.S @ Top

500
12 MM Dia. TS 2 Legged Stirrups @ 150 mm c/c

2nos of 12mm Dia TS on Each face

350 350 4 Nos of 20mm Dia. T.S


1No of16mm Dia Ts @ bottom
200 12mm Dia. T.S @ 10.0cm c/c
in Radial direction
10mm Dia. T.S @
15.0cm c/c
250 C.C.(1:4:8) in Circumforential
direction

450 SAND FILLING

3400 (Dimensions in MM)

3700

//Approved//
Mix-- M20 (VRCC 1:1.5:3)
Steel-- Tor steel,Fe 415 Sd/- xxxxxxx
Superintending Engineer
RWS(PR) Circle,Guntur.

//True copy//
in Circumforential
Foundation details For 120000 Lts capacity R.C.C O.H.S.R. Of 12.75Mts Staging (L.W.L)
Wind Pressure 150Kg/cm2 For S.B.C. of Soils of 10.00T/M2
(Not to Scale)
G.L. 300

450 BRACE BEAM

VRCC (1:1.5:3)
1500
2800

3500
400

3 Nos of 16mm Dia. T.S @ Top

450
12 MM Dia. TS 2 Legged Stirrups @ 150 mm c/c

400 2nos of 12mm Dia TS on Each face

350 4 Nos of 20mm Dia. T.S @ bottom


400 + 1no 16mm dia TS
250 12mm Dia. T.S @ 12.0cm c/c
in Radial direction
12mm Dia. T.S @
20.0cm c/c
300 C.C.(1:4:8) in Circumforential
direction

400 SAND FILLING

1800 (Dimensions in MM)

2100

//Approved//
Mix-- M20 (VRCC 1:1.5:3)
Steel-- Tor steel,Fe 415 Sd/- xxxxxxx
Superintending Engineer
RWS(PR) Circle,Guntur.

//True copy//
in Circumforential
Foundation details For 150000 Lts capacity R.C.C O.H.S.R. Of 12.90Mts Staging (L.W.L)
Wind Pressure 150Kg/cm2 For S.B.C. of Soils of 5.00T/M2
(Not to Scale)
G.L. 300

450 BRACE BEAM

VRCC (1:1.5:3)
1500
2800

3500
400

3 Nos of 16mm Dia. T.S @ Top

500
12 MM Dia. TS 2 Legged Stirrups @ 150 mm c/c

,300 2nos of 12mm Dia TS on Each face

350 5 Nos of 20mm Dia. T.S @ bottom


350
200 12mm Dia. T.S @ 9.0cm c/c
in Radial direction
10mm Dia. T.S @
15.0cm c/c
300 C.C.(1:4:8) in Circumforential
direction

400 SAND FILLING

3700 (Dimensions in MM)

4000

//Approved//
Mix-- M20 (VRCC 1:1.5:3)
Steel-- Tor steel,Fe 415 Sd/- xxxxxxx
Superintending Engineer
RWS(PR) Circle,Guntur.

//True copy//
Foundation details For 150000 Lts capacity R.C.C O.H.S.R. Of 12.90Mts Staging (L.W.L)
Wind Pressure 150Kg/cm2 For S.B.C. of Soils of 10.0T/M2
(Not to Scale)
G.L. 300

BRACE BEAM

VRCC (1:1.5:3)
1800

3300
400

3 Nos of 16mm Dia. T.S @ top

12 MM Dia. TS 2 Legged Stirrups @ 125 mm c/c


650
2nos of 12mm Dia TS on Each face

5Nos of 20mm Dia. T.S @ Botom

250 12mm Dia. T.S @ 12.50cm c/c


in Radial direction
8mm Dia. T.S @
12.50cm c/c
300 C.C.(1:4:8) in Circumforential
direction

300 SAND FILLING

2000 (Dimensions in MM)

2300

//Approved//

Mix-- M20 (VRCC 1:1.5:3) Sd/- xxxxxxx


Steel-- Tor steel,Fe 415 Superintending Engineer
RWS(PR) Circle,Guntur.

//True copy//
12mm Dia. T.S @ 12.50cm c/c

in Circumforential
Foundation details For 200000 Lts capacity R.C.C O.H.S.R. Of 13.05Mts Staging (L.W.L)
Wind Pressure 150Kg/cm2 For S.B.C. of Soils of 5.00T/M2
(Not to Scale)
G.L. 300

450 BRACE BEAM

VRCC (1:1.5:3)
1500
2800

3500
400

3 Nos of 16mm Dia. T.S @ Top

500
12 MM Dia. TS 2 Legged Stirrups @ 140 mm c/c

,300 2nos of 12mm Dia TS on Each face

350 5 Nos of 20mm Dia. T.S @ bottom


350
200 12mm Dia. T.S @7.0cm c/c
in Radial direction
10mm Dia. T.S @
15.0cm c/c
300 C.C.(1:4:8) in Circumforential
direction

400 SAND FILLING

4100 (Dimensions in MM)

4400

//Approved//
Mix-- M20 (VRCC 1:1.5:3)
Steel-- Tor steel,Fe 415 Sd/- xxxxxxx
Superintending Engineer
RWS(PR) Circle,Guntur.

//True copy//
in Circumforential
Foundation details For 250000 Lts capacity R.C.C O.H.S.R. Of 10.00Mts Staging (L.W.L)
Wind Pressure 150Kg/cm2 For S.B.C. of Soils of 5.00T/M2
(Not to Scale)
G.L. 300

BRACE BEAM

1600
2050 VRCC (1:1.5:3)

3500
450

4 Nos of 16mm Dia. T.S @ top

10 MM Dia. TS 2 Legged Stirrups @ 125 mm c/c


450
2nos of 12mm Dia TS on Each face

6 Nos of 20mm Dia. T.S

400 16mm Dia. T.S @ 15.0cm c/c


in Radial direction
8mm Dia. T.S @
10.0cm c/c
300 C.C.(1:4:8) in Circumforential
direction

300 SAND FILLING

4300 (Dimensions in MM)

4600

//Approved//

Mix-- M20 (VRCC 1:1.5:3) Sd/- xxxxxxx


Steel-- Tor steel,Fe 415 Superintending Engineer
RWS(PR) Circle,Guntur.

//True copy//
in Circumforential
Foundation details For 250000 Lts capacity R.C.C O.H.S.R. Of 10.00Mts Staging (L.W.L)
Wind Pressure 150Kg/cm2 For S.B.C. of Soils of 10.00T/M2
(Not to Scale)
G.L. 300

BRACE BEAM

1600
2050 VRCC (1:1.5:3)

3500
400

4 Nos of 16mm Dia. T.S @ top

10 MM Dia. TS 2 Legged Stirrups @ 75 mm c/c


550
2nos of 12mm Dia TS on Each face

6 Nos of 20mm Dia. T.S

300 12mm Dia. T.S @ 15.0cm c/c


in Radial direction
10mm Dia. T.S @
20.0cm c/c
300 C.C.(1:4:8) in Circumforential
direction

300 SAND FILLING

2200 (Dimensions in MM)

2500

//Approved//

Mix-- M20 (VRCC 1:1.5:3) Sd/- xxxxxxx


Steel-- Tor steel,Fe 415 Superintending Engineer
RWS(PR) Circle,Guntur.

//True copy//
in Circumforential
Foundation details For 60000 Lts capacity R.C.C O.H.S.R. Of 12.90Mts Staging (L.W.L)
Wind Pressure 150Kg/cm2 For S.B.C. of Soils of 10.00T/M2
(Not to Scale)
G.L. 300

BRACE BEAM

1850
2550 VRCC (1:1.5:3)

3500
400

3 Nos of 16mm Dia. T.S @ top

10 MM Dia. TS 2 Legged Stirrups @ 125 mm c/c


700
2nos of 12mm Dia TS on Each face

5 Nos of 20mm Dia. T.S

20 12mm Dia. T.S @ 10.0cm c/c


in Radial direction
12mm Dia. T.S @
25.0cm c/c
300 C.C.(1:4:8) in Circumforential
direction

450 SAND FILLING

1600 (Dimensions in MM)

1900

//Approved//

Mix-- M20 (VRCC 1:1.5:3) Sd/- xxxxxxx


Steel-- Tor steel,Fe 415 Chief Engineer(R.W.S)
Hyderabad.

//True copy//
in Circumforential
Foundation details For 60000 Lts capacity R.C.C O.H.S.R. Of 12.90Mts Staging (L.W.L)
Wind Pressure 150Kg/cm2 For S.B.C. of Soils of 5.00T/M2
(Not to Scale)
G.L. 300

BRACE BEAM

1550
2600 VRCC (1:1.5:3)

3500
400

3 Nos of 16mm Dia. T.S @ top

10 MM Dia. TS 2 Legged Stirrups @ 125 mm c/c


600
2nos of 12mm Dia TS on Each face

5 Nos of 20mm Dia. T.S

300 12mm Dia. T.S @ 10.0cm c/c


in Radial direction
12mm Dia. T.S @
15.0cm c/c
300 C.C.(1:4:8) in Circumforential
direction

300 SAND FILLING

3150 (Dimensions in MM)

3450

//Approved//

Mix-- M20 (VRCC 1:1.5:3) Sd/- xxxxxxx


Steel-- Tor steel,Fe 415 Chief Engineer(R.W.S)
Hyderabad.

//True copy//
in Circumforential
DATAPAGE 28
SHEET
Name of the work: Construction of R.C.C. slab culvert at (V) in Tsu
Estimate cost :- Rs
Sl.
Quantity Description of the work Rate Per Amount
No
1 2 3 4 5 6
1 Cement Mortar (1:5)
1cum Cost of sand 272.40 1cum 272.40
1/5cum cost of cement 4896.00 1cum 979.20
1cum Labour charges 19.50 1cum 19.50
Add 20% M.A. 3.90
1275.00
2 Earth work excavation and depositing on bank with an initial
lead and lift of 2mts in loamy and clayey soils like B.C soils
as per S.S 20B - 1 Cum
1Cum Initial rate 28.50 1cum 28.50
Add 20% M.A. 5.70
Add T.O.T @ 4% 1.37
add sundries 0.03
Total: 35.60
3 Sand filling in foundation including watering and ramming
including cost and conveyance of all materials and labour
charges etc complete - 1Cum
1Cum Cost of Sand for filling 228.90 1Cum 228.90
1Cum Labour charges 10.50 1 Cum 10.50
Add 20% M.A. 2.10
Add T.O.T @ 4% 9.66
add sundries 0.03
Total: 251.19
4 CC(1:4:8)mix using 40 mm HBG metal , including cost and
conveyance of all materials and labour charges etc., complete -
1Cum
0.92 Cum Cost of 40mm HBG metal 727.45 1Cum 669.25
0.46Cum Cost of Sand for mortar 272.40 1Cum 125.304
0.115Cum Cost of Cement 4896.00 1Cum 563.04
1Cum Labour charges 367.74 1Cum 367.74
Add 20% M.A. 73.55
Add T.O.T @ 4% 71.96
Sundries 0.06
Total: 1870.90
5 VCC(1:3:6) mix using 2/3 of 40mm HBG Metal and 1/3 of 20
mm HBG M/C chips including cost and conveyance of all
materials and labour charges etc.complete for Body Walls

0.92 M3x2/3 Cost of 40mm HBG M/C chips 727.45 1Cum 446.17
0.92 M3x1/3 Cost of 20mm HBG M/C chips 1045.45 1Cum 320.60
0.46 M3 Cost of Sand for mortar 272.40 1Cum 125.30
0.153 M3 Cost of Cement 4896.00 1Cum 749.09
1.00 M3 Labour charges 367.74 1Cum 367.74
Add 20% M.A. 73.55
1.00 M3 M.M.charges 31.50 1cum 31.50
1.00 M3 Vibrating charges 32.00 1cum 32.00
1.00 M3 Centering Charges 507.00 1cum 507.00
Add M.A.20% on 1/4th of Centering Charges 25.35
Add T.O.T @ 4% 107.13
Sundries 0.06
Total: 2785.50
6 Plastering with C.M(1:5) 12 mm thick including cost and
conveyance of all materials and labour charges etc complete -
10Sqm
0.15Cum Cost of CM(1:5) 1275.00 1Cum 191.25
10Sqm Labour charges 326.55 10Sqm 326.55
Add 20% M.A. 65.31
Add T.O.T @ 4% 23.32

Page 28
1 2 3 PAGE 29 4 5 6
Sundries 0.01
Total: 606.44

5 VRCC(1:2:4) mix using 20 mm HBG M/C chips using Reqd.


qty. of steel including cost and conveyance of all materials and
labour charges etc.complete for Bed Blocks & Deck Slab.

0.92 M3 Cost of 20mm HBG M/C chips 1045.45 1Cum 961.81


0.46 M3 Cost of Sand for mortar 272.40 1Cum 125.30
0.23 M3 Cost of Cement 4896.00 1Cum 1126.08
1.00 M3 Labour charges 650.68 1Cum 650.68
Add 20% M.A. 130.14
1.00 M3 M.M.charges 31.50 1cum 31.50
1.00 M3 Vibrating charges 32.00 1cum 32.00
1.00 M3 Centering Charges 572.00 1cum 572.00
Add M.A.20% on 1/4th of Centering Charges 28.60
Add T.O.T @ 4% 146.32
Sundries 0.06
Total: 3804.50

6 1kg Cost of steel 27.30 1kg 27.30


Add T.O.T @ 4% 1.09
Sundries 0.01
28.40

7 1kg Fabrication charges of steel 4.30 1kg 4.30


Add 20% M.A. 0.86
Add T.O.T @ 4% 0.21
5.37

Page 29
PAGE 30

ab culvert at (V) in Tsunduru(M)

Page 30
0.45m

V.C.C(1:3:6) 2.20m

1.20m 0.90m
0.30m
C.C(1:4:8)
Sand Filling 0.30m

3.50m
CROSS SECTION

You might also like