Professional Documents
Culture Documents
Situation
You decide to start a beverage company to make some extra money.
What resources do you need to start the business?
Page 1
Financial Reports
Financial Statements
Page 2
Lemonade Tycoon
Page 3
The Hershey Company
Consolidated Balance Sheets
in thousands of dollars
Assets
Cash and cash equivalents 37,103 129,198
Accounts receivable 455,153 487,285
Inventory 592,530 600,185
Property, plant and equipment 1,458,949 1,539,715
Other assets 1,090,984 1,490,730
Total Assets 3,634,719 4,247,113
Page 4
The Hershey Company
Statement of Cash Flows
in thousands of dollars
Managerial
Tax
Page 5
Your Decisions and Results
Page 6
Factors that Impact Financial Results
Location
Price
Weather
Recipe
Advertising
Purchases (Inventory and Upgrades)
Customer Satisfaction and Popularity
Transactions
Purchase inventory
Sell products
Pay Rent
Page 7
Taylor Consulting Balance Sheet
Page 8
Taylor Consulting Source Documents
Page 9
Practice Problems (Answers are posted in the Course Documents section of Blackboard)
1. Use the information below to prepare an Income Statement and Balance Sheet for the ABC Company.
Accounts payable 5,000
Administrative expenses 10,000
Paid in capital 10,000
Building 45,000
Cash 10,000
Cost of goods sold 50,000
Accounts receivable 25,000
Retained earnings, Dec. 31st 48,000
Inventory 10,000
Notes payable 27,000
Revenues 80,000
2. Use the information below to prepare an Income Statement, Statement of Owners' Equity and Balance
Sheet for the Harrison Corporation. All items reflect year-end balances unless otherwise noted.
Accounts Receivable 4,900 Salaries Expense 152,000
Cost of goods sold 690,200 Inventory 3,366
Income Tax Expense 30,448 Withdrawals 5,000
Cash 10,250 Notes Payable 350,000
Revenue 946,000 Other Debt 12,500
Building 479,000 Capital 127,500
Supplies 15,500 Accounts Payable 9,944
Retained Earnings (Jan. 1) 19,900 Interest Expense 28,000
Selling Expense 39,680 Equipment 7,500
3. Several transactions took place at Donnie’s Potato Emporium during February as follows:
a. Borrowed $50,000 from a local bank.
b. Purchased ingredients worth $25,000 on account
c. Purchased equipment worth $5,800
d. Received an invoice for utilities from Austin City Utilities for $2,250
e. Sold merchandise to customers on account for $5,000 that cost $3,000 to produce
f. Paid one half of the amount due for the equipment
g. Paid the utility bill due to Austin City
h. Collected $3,000 of the accounts receivable
i. Owner withdrew $1,000
Prepare a horizontal model and then indicate the amount and effect of each transaction on the
horizontal model. Use your results to prepare an income statement, statement of owner’s equity and
balance sheet for the company.
Page 10