THIRTEENTH AMENDMENT

TO
CONDOMINIUM OFFERING PLAN
FOR
550 VANDERBILT CONDOMINIUM

This Thirteenth Amendment (this "Amendment") modifies and supplements the

terms of the Condominium Offering Plan for the premises known as the 550 Vanderbilt
Condominium (Department of Law File No. CD15-0007), 550 Vanderbilt Avenue, Brooklyn,
NY 11238, first accepted for filing on June 8, 2015 (the "Plan") and is incorporated into and
should be read in conjunction with the Plan. The terms of this Amendment are as follows:

1. Purpose of Amendment

The purpose of this amendment is to effect a price increase or decrease with

respect to certain Unsold Units.

2. Change in Certain Purchase Prices

The Purchase Prices of those Units shown on Exhibit A annexed hereto are
increased and/or decreased as set forth thereon. Sponsor reserves the right to revise further the
Purchase Prices and other terms of sale of the Unsold Units listed on Exhibit A, all in accordance
with the Plan, except that no such change shall affect any Unit for which an Agreement for
purchase is then in effect without the consent of the Purchaser thereof.

3. Definitions

Except as herein defined, all capitalized terms used in this Amendment which are
defined in the Plan shall have the respective meaning ascribed to such terms in the Plan.

4. Incorporation of the Plan

The Plan, as modified and supplemented by this Amendment, is incorporated

herein by reference with the same force and effect as if set forth at length.

5. No Material Changes in the Plan

There have been no material changes in the Plan except as set forth in this
Amendment. The Plan, as hereby amended, does not knowingly omit any material fact.

Dated: November 21, 2017

SPONSOR:

Pacific Park 550 Vanderbilt, LLC

KL3 3146472.1
 Exhibit A

[Revised Schedule A on next page]

 550 Vanderbilt Condominium

550 Vanderbilt Avenue

Scheduie A: Purchase Prices and Related Information for the Projected First Year of Condominium Operation (1/1/17-12/31/17)

Estimated
Share of Estimated Estimated Estimated
Terrace/ Monthly Real Estimated Estimated Total
Unit Resident Estimated Monthly Real Annual Real Total Monthly
Balcony Genera Residential Estate Taxes Annual Real Annual Charges
Unit# Number Number Square Offering Price Managers Monthly Estate Taxes Estate Taxes Charges 1st
Square Common Common With 421-a Estate Taxes 1st Year With
(1) Bedrooms Bathrooms Footage (2) Unit Partial Common Without 421-a Without 421-a Year With
Footage Interest(4) Interest (4) Tax With 421-a Tax 421-a Benefits
(2) Purchase Charges (5) Tax Abatement Tax Abatement 421-a
(2) Abatement Abatement (6) (7)
Price (8) (6) (6) Benefits (7)
(6)
1M1 3 3.5 375 3,200 $ 4,650,000 $ 7,411.36 1.2157% 1.2358% $ 3,733.27 $ 123.70 $ 1,484.42 $ 3,910.31 $ 46,923.72 $ 3,856.97 $ 46,283.65
1M2 3 3.5 0 2,632 $ 3,450,000 $ 5,820.98 0.9723% 0.9710% $ 2,933.33 $ 97.20 $ 1,166.35 $ 3,072.43 $ 36,869.18 $ 3,030.52 $ 36,366.26
1M3 3 3.5 0 2,869 $ 3,685,000 $ 6,303.95 1.0570% 1.0514% $ 3,176.21 $ 105.24 $ 1,262.92 $ 3,326.83 $ 39,922.00 $ 3,281.45 $ 39,377.43
101* 2 2 0 1,160 $ 1,495,000 N/A 0.4254% 0.4239% $ 1,280.57 $ 42.43 $ 509.18 $ 1,341.30 $ 16,095.62 $ 1,323.00 $ 15,876.06
201 2 2.5 0 1,521 $ 2,110,000 $ 3,412.23 0 5610% 0.5679% $ 1,715.59 $ 56.85 $ 682.15 $ 1,796.95 $ 21,563.35 $ 1,772.43 $ 21,269.20
202 1 1 0 637 $ 800,000 $ 1,395.28 0.2346% 0.2322% $ 701.46 $ 23.24 $ 278.91 $ 734.73 $ 8,816.71 $ 724.70 $ 8,696.44
203 1 1 0 654 $ 847,000 $ 1,435.86 0.2409% 0.2389% $ 721.70 $ 23.91 $ 286.96 $ 755.93 $ 9,071.11 $ 745.61 $ 8,947.37
204 1 1 0 781 $ 940,000 $ 1,694.91 0.2877% 0.2821% $ 852.21 $ 28.24 $ 338.85 $ 892.62 $ 10,711.43 $ 880.44 $ 10,565.31
205 1 1 0 646 $ 842,000 $ 1,420.29 0.2379% 0.2364% $ 714.15 $ 23.66 $ 283.96 $ 748.02 $ 8,976.18 $ 737.81 $ 8,853.74
206 1 1 0 788 $ 940,000 $ 1,708.55 0.2906% 0.2843% $ 858.85 $ 28.46 $ 341.50 $ 899.58 $ 10,794.96 $ 887.31 $ 10,647.71
207 1 1 0 646 $ 842,000 $ 1,420.29 0.2379% 0.2364% $ 714.15 $ 23.66 $ 283.96 $ 748.02 $ 8,976.18 $ 737.81 $ 8,853.74
208 0 1,422 $ 1,960,000 $ 3,175.23 0.5223% 0.5285% $ 1,596.56 $ 52.90 $ 634.82 $ 1,672.28 $ 20,067.32 $ 1,649.47 $ 19,793.58
209 1 1 0 720 $ 962,000 $ 1,596.25 0.2659% 0.2656% $ 802.36 $ 26.59 $ 319.03 $ 840.41 $ 10,084.92 $ 828.95 $ 9,947.35
210 1 1.5 0 841 $ 1,000,000 $ 1,808.46 0.3072% 0.3010% $ 909.30 $ 30.13 $ 361.55 $ 952.42 $ 11,429.07 $ 939.43 $ 11,273.16
211 0 1 0 442 $ 590,000 $ 977.55 0.1631% 0.1627% $ 491.51 $ 16.29 $ 195.43 $ 514.81 $ 6,177.77 $ 507.79 $ 6,093.50
212 0 1 0 414 $ 540.000 $ 909.46 0.1514% 0.1513% $ 457.07 $ 15.14 $ 181.74 $ 478.74 $ 5,744.91 $ 472.21 $ 5,666.55
215 0 1 0 468 $ 600,000 $ 1,024.72 0.1713% 0.1705% $ 515.07 $ 17.07 $ 204.80 $ 539.49 $ 6,473.94 $ 532.14 $ 6,385.63
216 0 1 0 453 $ 550,000 $ 966.18 0.1628% 0.1608% $ 485.77 $ 16.10 $ 193.15 $ 508.80 $ 6,105.63 $ 501.86 $ 6,022.34
219 0 1 0 432 $ 575,000 $ 953.00 0.1591% 0.1586% $ 479.12 $ 15.88 $ 190.51 $ 501.84 $ 6,022.09 $ 495.00 $ 5,939.95
220 0 1 0 513 $ 575,000 $ 1,096.90 0.1889% 0.1825% $ 551.32 $ 18.27 $ 219.22 $ 577.47 $ 6,929.58 $ 569.59 $ 6,835.06
222 1 1.5 0 835 $ 970,000 $ 1,798.57 0.3076% 0.2993% $ 904.17 $ 29.96 $ 359.51 $ 947.04 $ 11,364.52 $ 934.12 $ 11,209.49
223 1 1 0 703 $ 890,000 $ 1,542.60 0.2589% 0.2567% $ 775.47 $ 25.70 $ 308.34 $ 812.25 $ 9,746.98 $ 801.17 $ 9,614.02
225 2 0 1,398 $ 1,860,000 $ 3,102.48 0.5150% 0.5164% $ 1,560.01 $ 51.69 $ 620.29 $ 1,633.99 $ 19,607.87 $ 1,611.70 $ 19,340.41
226 1 1 0 763 $ 940,000 $ 1,664.22 0.2810% 0.2770% $ 836.80 $ 27.73 $ 332.73 $ 876.48 $ 10,517.78 $ 864.53 $ 10,374.31
228 0 1 0 510 $ 645,000 $ 1,118.84 0.1878% 0.1862% $ 562.50 $ 18.64 $ 223.66 $ 589.17 $ 7,070.07 $ 581.14 $ 6,973.63
301 2 2.5 0 1,521 $ 2,130,000 $ 3,419.96 0.5610% 0.5692% $ 1,719.52 $ 56.98 $ 683.71 $ 1,801.06 $ 21,612.71 $ 1,776.49 $ 21,317.89
302 1 1 0 637 $ 815,000 $ 1,401.08 0.2346% 0.2332% $ 704.48 $ 23.34 $ 280.11 $ 737.89 $ 8,854.68 $ 727.82 $ 8,733.89
303 1 1 0 654 $ 857,000 $ 1,439.73 0.2409% 0.2396% $ 723.82 $ 23.98 $ 287.80 $ 758.14 $ 9,097.69 $ 747.80 $ 8,973.59
304 1 1 0 781 $ 955.000 $ 1.700.71 0.2877% 0.2830% $ 854.92 $ 28.33 $ 339.93 $ 895.47 $ 10,745.60 $ 883.25 $ 10,599.02
305 1 1 0 646 $ 847,000 $ 1,422.22 0.2379% 0.2367% $ 715.06 $ 23.69 $ 284.32 $ 748.96 $ 8,987.58 $ 738.75 $ 8,864.98
306 1 1 0 788 $ 995,000 $ 1,714.35 0.2906% 0.2853% $ 861.87 $ 28.56 $ 342.70 $ 902.74 $ 10,832.93 $ 890.43 $ 10,685.17
307 1 1 0 646 $ 830,000 $ 1,422.22 0.2379% 0.2367% $ 715.06 $ 23.69 $ 284.32 $ 748.96 $ 8,987.58 $ 738.75 $ 8,864.98
308 2 0 1,422 $ 1,980,000 $ 3,182.96 0.5223% 0.5297% $ 1,600.19 $ 53.02 $ 636.26 $ 1,676.07 $ 20,112.88 $ 1,653.21 $ 19,838.52
309 1 1 0 720 $ 955,000 $ 1,600.12 0.2659% 0.2663% $ 804.47 $ 26.66 $ 319.87 $ 842.62 $ 10,111.50 $ 831.13 $ 9,973.56
310 1 1.5 0 841 $ 1,015,000 $ 1,814.26 0.3072% 0.3019% $ 912.02 $ 30.22 $ 362.64 $ 955.27 $ 11,463.24 $ 942.24 $ 11,306.88
311 0 1 0 442 $ 585,000 $ 981.42 0.1631% 0.1633% $ 493.32 $ 16.35 $ 196.15 $ 516.71 $ 6,200.55 $ 509.66 $ 6,115.97
312 0 1 0 446 $ 580,000 $ 976.07 0.1624% 0.1624% $ 490.60 $ 16.26 $ 195.07 $ 513.87 $ 6,166.38 $ 506.86 $ 6,082.26
315 1 1 0 745 $ 965,000 $ 1,638.08 0.2733% 0.2726% $ 823.51 $ 27.29 $ 327.44 $ 862.56 $ 10,350.71 $ 850.79 $ 10,209.52
316 0 1 0 452 $ 570,000 $ 989.26 0.1661% 0.1646% $ 497.25 $ 16.48 $ 197.71 $ 520.83 $ 6,249.92 $ 513.72 $ 6,164.66
317 1 1 0 641 $ 877,000 $ 1,425.29 0.2361 % 0.2372% $ 716.57 $ 23.74 $ 284.92 $ 750.55 $ 9,006.56 $ 740.31 $ 8,883.70
318 1 1 0 646 $ 847.000 $ 1,422.22 0.2379% 0.2367% $ 715.06 $ 23.69 $ 284.32 $ 748.96 $ 8,987.58 $ 738.75 $ 8,864.98
319 1 1 0 653 $ 892,000 $ 1,451.55 0.2405% 0.2416% $ 729.86 $ 24.18 $ 290.20 $ 764.47 $ 9,173.63 $ 754.04 $ 9,048.49
320 1 1 0 646 $ 847,000 $ 1.422.22 0.2379% 0.2367% $ 715.06 $ 23.69 $ 284.32 $ 748.96 $ 8.987.58 $ 738.75 $ 8,864.98
321 1 1 0 703 $ 905.000 $ 1,548.39 0.2589% 0.2577% $ 778.49 $ 25.80 $ 309.54 $ 815.41 $ 9,784.95 $ 804.29 $ 9,651.47
322 0 1 0 541 $ 685,000 $ 1,187.15 0.1992% 0.1976% $ 596.94 $ 19.78 $ 237.35 $ 625.24 $ 7,502.94 $ 616.72 $ 7,400.59
323 1 1 0 746 $ 965,000 $ 1,644.90 0.2748% 0.2737% $ 826.83 $ 27.40 $ 328.76 $ 866.04 $ 10,392.48 $ 854.23 $ 10,250.71
324 1 1.5 0 835 $ 985,000 $ 1,804.37 0.3076% 0.3003% $ 907.19 $ 30.06 $ 360.71 $ 950.21 $ 11,402.49 $ 937.25 $ 11,246.94
325 2 2 0 1,165 $ 1,680,000 $ 2,622.12 0.4291 % 0.4364% $ 1,318.34 $ 43.68 $ 524.19 $ 1,380.85 $ 16,570.25 $ 1,362.02 $ 16,344.21
 Estimated
Share of Estimated Estimated Estimated
Terrace/ Monthly Real Estimated Estimated Total
Unit Resident Estimated Monthly Real Annual Real Total Monthly
Balcony r\cc—: r—:ite Genera Resiaeniioi Estate Taxes Annual Real Annual Charges
Unit # Number Number Square w11tri iiiu n managers fvicntniv Estate Taxes tstate Taxes Charges 1st
Square Commoi Common With 421-a Estate Taxes 1st Year With
(1) Bedrooms Bathrooms Footage (2) Unit Partial Common Without 421-a Without 421-a Year With
Footage Interest (4) Interest (4) Tax With 421-a Tax 421-a Benefits
(2) Purchase Charges (5) Tax Abatement Tax Abatement 421-a
(2) Abatement Abatement (6) (')
Price (8) (6) (6) Benefits (7)
(6)
326 1 1 0 763 $ 955,000 $ 1,670.02 0.2810% 0.2779% $ 839.52 $ 27.82 $ 333.81 $ 879.33 $ 10,551.95 $ 867.33 $ 10,408.02
327 1 1 0 672 $ 870,000 $ 1,482.01 0.2475% 0.2466% $ 744.96 $ 24.68 $ 296.21 $ 780.29 $ 9,363.48 $ 769.65 $ 9,235.75
328 2 0 1,175 $ 1,615,000 $ 2,630.98 0.4335% 0.4379% $ 1,322.87 $ 43.83 $ 526.00 $ 1,385.60 $ 16,627.20 $ 1,366.70 $ 16,400.40
329 1 1 0 673 $ 870,000 $ 1,483.72 0.2479% 0.2469% $ 745.87 $ 24.71 $ 296.57 $ 781.24 $ 9,374.87 $ 770.58 $ 9,246.99
330 2 0 1,272 $ 1,820,000 $ 2,853.32 0.4673% 0.4749% $ 1,434.64 $ 47.54 $ 570.44 $ 1,502.68 $ 18,032.11 J $ 1,482.18 $ 17,786.13
331 0 1 0 415 $ 565,000 $ 924.24 0.1525% 0.1538% $ 464.62 $ 15.40 $ 184.74 $ 486.65 $ 5,839.84 $ 480.01 $ 5,760.17
401 2 2.5 0 1,521 $ 2,150,000 $ 3,427.69 0.5610% 0.5705% $ 1,723.44 $ 57.11 $ 685.27 $ 1,805.17 $ 21,662.07 $ 1,780.55 $ 21,366.58
402 1 1 0 637 $ 830.000 $ 1,406.88 0.2346% 0.2341% $ 707.20 $ 23.43 $ 281.20 $ 740.74 $ 8,888.85 $ 730.63 $ 8,767.60
403 1 1 0 654 $ 867,000 $ 1,443.59 0.2409% 0.2402% $ 725.63 $ 24.04 $ 288.52 $ 760.04 $ 9,120.47 $ 749.67 $ 8,996.06
404 1 1 0 781 $ 970,000 $ 1,706.51 0.287v% 0.2840% $ 857.95 $ 28.43 $ 341.13 $ 898.63 $ 10,783.57 $ 886.37 $ 10,636.47
405 1 1 0 646 $ 857,000 $ 1,426.09 0.2379% 0.2373% $ 716.87 $ 23.75 $ 285.04 $ 750.86 $ 9,010.36 $ 740.62 $ 8,887.45
406 1 1 0 788 $ 970,000 $ 1,720.14 0.2906% 0.2863% $ 864.89 $ 28.66 $ 343.90 $ 905.91 $ 10,870.90 $ 893.55 $ 10,722.62
407 1 1 0 646 $ 857,000 $ 1,426.09 0.2379% 0.2373% $ 716.87 $ 23.75 $ 285.04 $ 750.86 $ 9,010.36 $ 740.62 $ 8,887.45
408 2 0 1.422 $ 2.000.000 $ 3.190.69 0.5223% 0.5310% $ 1,604.12 $ 53.15 $ 637.83 $ 1,680.19 $ 20,162.24 $ 1.657.27 $ 19,887.21
409 1 1 0 720 $ 965,000 $ 1,603.98 0.2659% 0.2669% $ 806.29 $ 26.72 $ 320.59 $ 844.52 $ 10,134.28 $ 833.00 $ 9,996.03
410 1 1.5 0 841 $ 1,030,000 $ 1,820.06 0.3072% 0.3029% $ 915.04 $ 30.32 $ 363.84 $ 958.43 $ 11,501.21 $ 945.36 $ 11,344.33
411 0 1 0 442 $ 605,000 $ 983.35 0.1631% 0.1636% $ 494.23 $ 16.38 $ 196.51 $ 517.66 $ 6,211.94 $ 510.60 $ 6,127.21
412 0 1 0 446 $ 600,000 $ 978.01 0.1624% 0.1627% $ 491.51 $ 16.29 $ 195.43 $ 514.81 $ 6,177.77 $ 507.79 $ 6,093.50
415 1 1 0 745 $ 980,000 $ 1,643.88 0.2733% 0.2736% $ 826.53 $ 27.39 $ 328.64 $ 865.72 $ 10,388.68 $ 853.91 $ 10,246.97
416 0 1 0 452 $ 590,000 $ 991.19 0.1661% 0.1649% $ 498.15 $ 16.51 $ 198.07 $ 521.78 $ 6,261.31 $ 514.66 $ 6,175.89
417 1 1 0 641 $ 920,000 $ 1,427.23 0.2361 % 0.2375% $ 717.47 $ 23.77 $ 285.28 $ 751.50 $ 9,017.95 $ 741.25 $ 8,894.94
418 1 1 0 646 $ 857,000 $ 1,426.09 0.2379% 0.2373% $ 716.87 $ 23.75 $ 285.04 $ 750.86 $ 9,010.36 $ 740.62 $ 8,887.45
419 1 1 0 653 $ 902,000 $ 1,455.42 0.2405% 0.2422% $ 731.67 $ 24.24 $ 290.93 $ 766.37 $ 9,196.41 $ 755.91 $ 9,070.97
420 1 1 0 646 $ 857,000 $ 1,426.09 0.2379% 0.2373% $ 716.87 $ 23.75 $ 285.04 $ 750.86 $ 9,010.36 $ 740.62 $ 8,887.45
421 1 1 0 703 $ 920,000 $ 1,554.19 0.2589% 0.2586% $ 781.21 $ 25.89 $ 310.62 $ 818.26 $ 9,819.13 $ 807.10 $ 9,685.18
422 0 1 0 541 $ 715,000 $ 1,191.02 0.1992% 0.1982% $ 598.75 $ 19.84 $ 238.07 $ 627.14 $ 7,525.72 $ 618.59 $ 7,423.06
423 1 1 0 746 $ 980,000 $ 1,650.70 0.2748% 0.2747% $ 829.85 $ 27.50 $ 329.96 $ 869.20 $ 10,430.45 $ 857.35 $ 10,288.16
424 1 1.5 0 835 $ 1,045,000 $ 1,810.17 0.3076% 0.3012% $ 909.91 $ 30.15 $ 361.80 $ 953.06 $ 11,436.66 $ 940.05 $ 11,280.66
425 2 0 1,165 $ 1,695,000 $ 2,627.92 0.4291% 0.4374% $ 1,321.36 $ 43.78 $ 525.40 $ 1,384.02 $ 16,608.22 $ 1,365.14 $ 16,381.67
426 1 1 0 763 $ 970,000 $ 1,675.82 0.2810% 0.2789% $ 842.54 $ 27.92 $ 335.01 $ 882.49 $ 10,589.92 $ 870.46 $ 10,445.47
427 1 1 0 672 $ 885,000 $ 1,487.81 0.2475% 0.2476% $ 747.98 $ 24.78 $ 297.41 $ 783.45 $ 9,401.45 $ 772.77 $ 9,273.21
428 2 0 1,175 $ 1,635,000 $ 2,638.71 0.4335% 0.4392% $ 1,326.79 $ 43.96 $ 527.56 $ 1,389.71 $ 16,676.57 $ 1,370.76 $ 16,449.08
429 1 1 0 673 $ 880,000 $ 1,487.58 0.2479% 0.2476% $ 747.98 $ 24.78 $ 297.41 $ 783.45 $ 9,401.45 $ 772.77 $ 9,273.21
430 2 0 1,272 $ 1,840,000 $ 2,861.05 0.4678% 0.4762% $ 1,438.57 $ 47.67 $ 572.00 $ 1,506.79 $ 18,081.47 $ 1,486.24 $ 17,834.82
431 0 1 0 415 $ 575,000 $ 928.11 0.1525% 0.1544% $ 466.43 $ 15.46 $ 185.46 $ 488.55 $ 5,862.62 $ 481.89 $ 5,782.64
501 2 2.5 0 1,521 $ 2,170,000 $ 3,435.42 0.5610% 0.5718% $ 1,727.37 $ 57.24 $ 686.83 $ 1,809.29 $ 21,711.43 $ 1,784.61 $ 21,415.26
502 1 1 0 637 $ 875,000 $ 1,412.68 0.2346% 0.2351% $ 710.22 $ 23.53 $ 282.40 $ 743.90 $ 8,926.82 $ 733.75 $ 8,805.06
503 1 1 0 654 $ 872,000 $ 1,445.53 0.2409% 0.2406% $ 726.84 $ 24.08 $ 289.00 $ 761.30 $ 9,135.66 $ 750.92 $ 9,011.04
504 1 1 0 781 $ 985,000 $ 1,712.30 0.2877% 0.2850% $ 860.97 $ 28.53 $ 342.34 $ 901.80 $ 10,821.54 $ 889.49 $ 10,673.93
505 1 1 0 646 $ 850,000 $ 1,429.95 0.2379% 0.2380% $ 718.98 $ 23.82 $ 285.88 $ 753.08 $ 9,036.94 $ 742.81 $ 8,913.66
506 1 1 0 788 $ 985,000 $ 1,725.94 0.2906% 0.2872% $ 867.61 $ 28.75 $ 344.98 $ 908.76 $ 10,905.08 $ 896.36 $ 10,756.32
507 1 1 0 646 $ 850,000 $ 1,429.95 0.2379% 0.2380% $ 718.98 $ 23.82 $ 285.88 $ 753.08 $ 9,036.94 $ 742.81 $ 8,913.66
508 2 0 1,422 $ 2,020,000 $ 3,198.42 0.5223% 0.5323% $ 1,608.04 $ 53.28 $ 639.39 $ 1,684.30 $ 20,211.60 $ 1,661.32 $ 19,935.90
509 1 1 0 720 $ 975,000 $ 1,607.85 0.2659% 0.2676% $ 808.40 $ 26.79 $ 321.44 $ 846.74 $ 10,160.86 $ 835.19 $ 10,022.26
510 1 1.5 0 841 $ 1,090,000 $ 1,843.25 0.3072% 0.3068% $ 926.82 $ 30.71 $ 368.52 $ 970.77 $ 11,649.29 $ 957.53 $ 11,490.39
511 0 1 0 442 $ 595,000 $ 985.28 0.163'% 0.1639% $ 495.13 $ 16.41 $ 196.87 $ 518.61 $ 6,223.34 $ 511.54 $ 6,138.44
512 0 1 0 446 $ 590,000 $ 979.94 0.1624% 0.1631% $ 492.71 $ 16.33 $ 195.91 $ 516.08 $ 6,192.96 $ 509.04 $ 6,108.48
515 1 1 0 745 $ 1,035,000 $ 1,665.14 0.2733% 0.2771% $ 837.10 $ 27.74 $ 332.85 $ 876.80 $ 10,521.58 $ 864.84 $ 10,378.06
516 0 1 0 452 $ 580,000 $ 993.12 0.166'% 0.1653% $ 499.36 $ 16.55 $ 198.55 $ 523.04 $ 6,276.49 $ 515.91 $ 6,190.87
517 1 1 0 641 $ 892.000 $ 1.431.09 0.236'% 0.2382% $ 719.59 $ 23.84 $ 286.12 $ 753.71 9,044.53 $ 743.43 $ 8,921.15
518 1 1 0 646 $ 867,000 $ 1,429.95 0.2379% 0.2380% $ 718.98 $ 23.82 $ 285.88 $ 753.08 $ 9,036.94 $ 742.81 $ 8,913.66
519 1 1 0 653 $ 907,000 $ 1,457.35 0.2405% 0.2425% $ 732.58 $ 24.27 $ 291.29 $ 767.32 $ 9,207.80 $ 756.85 $ 9,082.20
520 1 1 0 646 $ 867,000 $ 1,429.95 0.2379% 0.2380% $ 718.98 $ 23.82 $ 285.88 $ 753.08 $ 9,036.94 $ 742.81 $ 8,913.66
521 1 1 0 703 $ 970,000 $ 1,573.52 0.2589% 0.2619% $ 791.18 S 26.22 $ 314.59 $ 828.70 $ 9,944.43 $ 817.40 $ 9,808.78
522 0 1 0 541 $ 760,000 $ 1,194.89 0.1992% 0.1988% $ 600.56 $ 19.90 $ 238.79 $ 629.04 $ 7,548.50 $ 620.46 $ 7,445.53
 Estimated
Share of Estimated Estimated Estimated
Terrace/ Monthly Real Estimated Estimated Total
Unit Resident Estimated Monthly Real Annual Real Total Monthly
Balcony General i wSicientiai Estate Taxes Annua! risal Annual Charges
Unit i Number Number Square Offerina Price Managers Monthly Estate Taxes Estate Taxes Charges 1st
Square Common Common With 421-a Estate Taxes 1st Year With
d) Bedrooms Bathrooms Footage <2) Unit Partial Common Without 421-a Without 421-a Year With
Footage Interest(4) interest (4) Tax With 421-a Tax 421-a Benefits
(2) Purchase Charges (5) Tax Abatement Tax Abatement 421-a
(2) Abatement Abatement (6) (7)
Price (8) (6) (6) Benefits (7)
(6)
523 746 $ 995,000 $ 1,656.50 0.2748% 0.2757% 832.87 27.60 $ 331.17 872.37 $ 10,468.42 $ 860.47 10,325.62
524 1.5 835 $ 1,060,000 $ 1,815.97 0.3076% 0.3022% 912.93 30.25 363.00 956.22 $ 11,474.63 $ 943.18 11,318.11
525 1,165 $ 1,710,000 $ 2,633.71 0.4291% 0.4383% 1,324.08 43.87 526.48 1,386.87 $ 16,642.39 £ 1,367.95 16,415.38
526 763 985,000 $ 1,681.61 0.2810% 0.2799% 845.56 28.02 336.21 885.66 $ 10,627.89 $ 873.58 10,482.92
527 672 $ 950,000 $ 1,507.14 0.2475% 0.2508% 757.65 25.10 301.26 793.58 9,522.96 $ 782.75 9,393.06
528 1,175 $ 1,655,000 $ 2,646.44 0.4335% 0.4404% $ 1,330.42 44.08 529.00 1,393.51 £ 16,722.13 $ 1,374.50 16,494.03
529 673 975,000 $ 1,508.84 0.2479% 0.2511% 758.56 25.13 301.62 794.53 9,534.35 £ 783.69 9,404.29
530 1,272 £ 1,855,000 $ 2,866.85 0.4678% 0.4771% 1,441.29 47.76 573.08 1,509.64 $ 18,115.64 $ 1,489.04 $ 17,868.52
531 415 $ 605,000 939.70 0.1525% 0.1564% 472.47 15.66 187.86 494.88 5,938.56 488.13 5,857.55
601 2.5 1,521 $ 2,190,000 $ 3,443.15 0.5610% 0.5731% 1,731.30 57.37 688.40 1,813.40 $ 21,760.79 $ 1,788.66 21,463.96
602 637 875,000 $ 1,418.47 0.2346% 0.2361% 713.24 23.63 283.60 747.07 8,964.79 $ 736.88 8,842.51
603 654 882,000 $ 1,449.39 0.2409% 0.2412% 728.65 24.14 289.72 763.20 9,158.44 752.79 9,033.51
604 781 $ 1,015,000 $ 1,718.10 0.2877% 0.2859% 863.69 28.62 343.42 904.64 $ 10,855.72 $ 892.30 10,707.64
605 646 855,000 $ 1.431.89 0.2379% 0.2383% 719.89 23.85 286.24 754.03 9,048.33 $ 743.74 8,924.90
788 $ 1,015,000 $ 1,731.74 0.2906% 0.2882% 870.63 28 85 346.1E 911.92 $ 10,943.05 $ 899 48 10,793.77
607 646 $ 855,000 £ 1,431.89 0.2379% 0.2383% 719.89 23.85 286.24 754.03 9,048.33 $ 743.74 8,924.90
608 1,422 $ 2,040,000 $ 3,206.15 0.5223% 0.5336% 1,611.97 53.41 640.95 1,688.41 $ 20,260.96 $ 1,665.38 19,984.59
609 720 $ 980,000 $ 1,609.78 0.2659% 0.2679% 9.31 26.82 321.80 847.69 $ 10,172.25 $ 836.12 10,033.49
610 1.5 841 $ 1,105,000 $ 1,849.05 0.3072% 0.3077% 929.54 30.80 369.60 973.62 $ 11,683.47 $ 960.34 11,524.09
611 442 $ 600,000 987.21 0.1631% 0.1643% 496.34 16.45 197.35 519.88 $ 6,238.52 $ 512.79 6,153.42
612 446 £ 595,000 981.87 0.1624% 0.1634% 493.62 16.36 196.27 517.03 6,204.35 $ 509.98 6,119.72
615 745 £ 1,060,000 £ 1,669.00 0.2733% 0.2778% 839.22 27.81 333.69 879.01 £ 10,548.16 $ 867.02 £ 10,404.27
616 452 585,000 995.06 0.1661% 0.1656% 500.27 16.58 198.92 523.99 £ 6,287.89 $ 516.84 6,202.12
617 641 £ 902,000 £ 1,434.96 0.2361% 0.2388% 721.40 23.90 286.84 755.61 9,067.31 £ 745.30 8,943.63
618 646 855,000 £ 1,431.89 0.2379% 0.2383% 719.89 23.85 286.24 754.03 9,048.33 £ 743.74 8,924.90
619 653 917,000 £ 1,461.21 0.2405% 0.2432% 734.69 24.34 292.13 769.53 9,234.38 £ 759.03 9,108.42
620 646 £ 872,000 £ 1,431.89 0.2379% 0.2383% 719.89 23.85 286.24 754.03 9,048.33 £ 743.74 S, 924.90
621 461 £ 625,000 £ 1,027.57 0.1698% 0.1710% 516.58 17.12 205.40 541.08 6,492.93 £ 533.70 6,404.35
622 541 750,000 $ 1,198.75 0.1992% 0.1995% 602.68 19.97 239.64 631.26 $ 7,575.08 £ 622.65 7,471.75
623 847 £ 1,120,000 $ 1,867.58 0.3116% 0.3108% 938.91 31.11 373.33 983.43 £ 11,801.18 £ 970.02 £ 11,640.20
624 1.5 835 £ 1,075,000 £ 1,821.76 0.3076% 0.3032% 915.95 30.35 364.20 959.38 £ 11,512.60 £ 946.30 11,355.56
625 417 1,296 $ 1,925,000 3,129.73 0.5154% 0.5209% 1,573.60 52.14 625.69 1,648.23 £ 19,778.74 £ 1,625.75 £ 19,508.94
626 457 630,000 £ 1,022.68 0.1683% 0.1702% 514.16 17.04 204.44 538.55 6,462.55 531.20 >,374.39
627 969 £ 1,415,000 $ 2,187.45 0.3569% 0.3640% 1,099.62 36.44 437.23 1,151.77 $ 13,821.20 £ 1,136.05 13,632.66
628 3.5 348 2,480 £ 3,900,000 $ 5,884.10 0.9456% 0.9793% 2,958.40 98.03 1,176.31 3,098.69 £ 37,184.34 £ 3,056.43 36,677.10
630 621 1,359 £ 2,165,000 £ 3,416.87 0.5574% 0.5687% 1,718.00 56.93 683.11 £ 1,799.48 21,593.72 £ 1,774.93 21,299.16
701 2.5 1,521 £ 2,210,000 £ 3,450.88 0.5610% 0.5743% 1,734.92 57.49 689.84 1,817.20 £ 21,806.36 £ 1,792.41 21,508.90
702 637 890,000 £ 1,424.27 0.2346% 0.2370% 715.96 23.72 284.68 749.91 5.97 £ 739.68 8,876.21
703 654 887,000 1,451.32 0.2409% 0.2415% 729.56 24.17 290.08 764.15 $ 9,169.83 £ 753.73 £ 9,044.74
704 781 £ 1,030,000 £ 1,723.90 0.2877% 0.2869% 866.71 28.72 344.62 907.81 £ 10,893.69 £ 895.42 £ 10,745.09
705 646 865,000 1,435.75 0.2379% 0.2389% 721.70 23.91 286.96 755.93 9,071.11 £ 745.61 8,947.37
706 789 £ 1,030,000 £ 1,737.54 0.2906% 0.2892% 873.65 28.95 347.38 915.08 £ 10,981.02 £ 902.60 10,831.23
707 646 865,000 £ 1,435.75 0.2379% 0.2389% 721.70 23.91 286.96 755.93 9,071.11 £ 745.61 8,947.37
708 1,422 £ 2,060,000 £ 3,213.i 0.5223% 0.5349% 1,615.90 53.54 642.51 1,692.53 £ 20,310.33 : £ 1,669.44 20,033.27
709 720 990,000 $ 1,610.23 0.2652% 0.2680% 809.61 26.83 321.92 848.00 £ 10,176.05 j £ 836.44 10,037.24
710 841 £ 1,135,000 £ 1,854.85 0.3072% 0.3087% 932.56 30.90 370.80 976.79 £ 11,721.44 £ 963.46 11,561.54
711 442 £ 605,000 989.15 0.1631% 0.1646% 497.25 16.48 197.71 520.83 6,249.92 $ 513.72 6,164.66
712 446 £ 600,000 983.80 0.1624% 0.1637% 494.53 16.39 196.63 517.98 6,215.74 £ 510.91 6,130.95
715 745 £ 1,085,000 £ 1,674.80 0.2733% 0.2787% 841.93 27.90 334.77 881.86 $ 10,582.33 $ 869.83 10,437.98
716 452 $ 590,000 £ 996.99 0.1661% 0.1659% 501.17 16.61 199.28 524.94 6,299.28 $ 517.78 6,213.35
717 641 $ 907,000 1,436.89 0.2361% 0.2391% 722.31 23.93 287.20 756.56 9,078.70 £ 746.24 8,954.86
718 646 865,000 $ 1,435.75 0.2379% 0.2389% 721.70 23.91 286.96 755.93 9,071.11 $ 745.61 S,947.37
719 653 £ 927,000 £ 1,465.08 0.2405% 0.2438% 736.50 24.40 292.85 771.43 9,257.16 £ 760.91 9,130.89
720 646 882,000 £ 1,435.75 0.2379% 0.2389% 721.70 23.91 286.96 755.93 9,071.11 £ 745.61 8,947.37
721 461 650,000 £ 1,031.43 0.1698% 0.1716% 518.39 17.18 206.12 542.! 6,515.71 £ 535.57 6.426.82
 Estimated
Share of Estimated Estimated Estimated
Terrace/ Monthly Real Estimated Estimated Total
Unit Resident Estimated Monthly Real Annual Real Total Monthly
Balcony v^enerai Residential Estate Taxes Annual Real Annual Charges
Unit# Number Number Square Offsrino Pries Managers monthly Estate Taxes Estate Taxes Charges 1st
Square Common Common With 421-a Estate Taxes 1st Year With
(1) Bedrooms Bathrooms Footage (2) Unit Partial Common Without 421-a Without 421-a Year With
Footage Interest (4) Interest (4) Tax With 421-a Tax 421-a Benefits
(2) Purchase Charges (5) Tax Abatement Tax Abatement 421-a
(2) Abatement Abatement (6) (7)
Price (8) (6) (6) Berefits (7)
(6)
722 0 1 0 541 $ 765,000 $ 1,202.62 0.1992% 0.2001% $ 604.49 $ 20.03 $ 240.36 $ 633.16 $ 7,597.86 $ 624.52 $ 7,494.22
723 1 1 0 847 $ 1,115,000 $ 1,873.37 0.3116% 0.3118% $ 941.93 $ 31.21 $ 374.53 $ 986.60 $ 11,839.15 $ 973.14 $ 11,677.65
724 1 1.5 0 770 $ 1,050,000 $ 1,710.94 0.2836% 0.2847% $ 860.06 $ 28.50 $ 341.98 $ 900.85 $ 10,810.15 $ 888.56 $ 10,662.70
725 2 2 0 1,296 $ 1,825,000 $ 2,913.34 0.4770% 0.4849% $ 1,464.85 $ 48.54 $ 582.45 $ 1,534.32 $ 18,411.81 $ 1,513.39 $ 18,160.65
727 2 2 0 969 $ 1,425,000 $ 2,191.31 0.3569% 0.3647% $ 1,101.73 $ 36.51 $ 438.07 $ 1,153.98 $ 13,847.78 $ 1,138.24 $ 13,658.88
730 3 2 0 1,359 $ 1,960,000 $ 3,072.93 0.5002% 0.5114% $ 1,544.91 $ 51.19 $ 614.28 $ 1,618.17 $ 19,418.02 $ 1,596.10 $ 19,153.14
801 2 2.5 0 1,521 $ 2,305,000 $ 3,487.60 0.5610% 0.5805% $ 1,753.65 $ 58.11 $ 697.28 $ 1,836.81 $ 22,041.77 $ 1,811.76 $ 21,741.10
802 1 1 0 637 $ 910,000 $ 1,430.07 0.2346% 0.2380% $ 718.98 $ 23.82 $ 285.88 $ 753.08 $ 9,036.94 $ 742.81 $ 8,913.66
803 1 1 0 654 $ 897,000 $ 1,455.19 0.2409% 0.2422% $ 731.67 $ 24.24 $ 290.93 $ 766.37 $ 9,196.41 $ 755.91 $ 9,070.97
804 1 1 0 781 $ 1,050,000 $ 1,729.70 0.2877% 0.2879% $ 869.73 $ 28.82 $ 345.82 $ 910.97 $ 10,931.66 $ 898.54 $ 10,782.54
805 1 1 0 646 $ 905,000 $ 1,451.21 0.2379% 0.2415% $ 729.56 $ 24.17 $ 290.08 $ 764.15 $ 9,169.83 $ 753.73 $ 9,044.74
806 1 1 0 788 $ 1,050,000 $ 1,743.34 0.2906% 0.2901% $ 876.37 $ 29.04 $ 348.46 $ 917.93 $ 11,015.19 $ 905.41 $ 10,864.93
807 1 1 0 646 $ 905,000 $ 1,451.21 0.2379% 0.2415% $ 729.56 $ 24.17 $ 290.08 $ 764.15 $ 9,169.83 $ 753.73 $ 9,044,74
808 2 2 0 1.422 $ 2,155,000 $ 3,250.60 0.5223% 0.5410% $ 1,634.33 $ 54.15 $ 649.84 $ 1,711.83 $ 20,541.94 $ 1.688.48 $ 20,261.74
809 1 1 0 720 $ 1.040.000 $ 1,629.56 0.2652% 0.2712% $ 819.28 $ 27.15 $ 325.76 $ 858.13 $ 10,297.55 $ 84642 $ 10,157.08
810 1 1.5 0 841 $ 1,195,000 $ 1,876.11 0.3072% 0.3122% $ 943.14 $ 31.25 $ 375.01 $ 987.86 $ 11,854.33 $ 974.39 $ 11,692.63
811 1 1 0 844 $ 1,190,000 $ 1,895.66 0.3131% 0.3155% $ 953.10 $ 31.58 $ 378.97 $ 998.30 $ 11,979.64 $ 984.69 $ 11,816.22
815 2 2 0 1,069 $ 1,605,000 $ 2,437.87 0.3927% 0.4057% $ 1,225.59 $ 40.61 $ 487.32 $ 1,283.71 $ 15.404.56 $ 1,266.20 $ 15,194.43
816 0 1 0 452 $ 595,000 $ 998.92 0.1661% 0.1662% $ 502.08 $ 16.64 $ 199.64 $ 525.89 $ 6,310.67 $ 518.72 $ 6,224.59
817 1 1 0 636 $ 920,000 $ 1,439.96 0.2342% 0.2396% $ 723.82 $ 23.98 $ 287.80 $ 758.14 $ 9,097.69 $ 747.80 $ 8,973.59
818 1 1 0 646 $ 887,000 $ 1,437.68 0.2379% 0.2393% $ 722.91 $ 23.95 $ 287.44 $ 757.19 $ 9,086.30 $ 746.86 $ 8,962.35
819 3 3.5 1114 2,261 $ 4,150,000 $ 5,933.84 0.9355% 0.9876% $ 2,983.47 $ 98.86 $ 1,186.28 $ 3,124.96 $ 37,499.49 $ 3,082.33 $ 36,987.96
820 1 1 0 646 $ 887,000 $ 1,437.68 0.2379% 0.2393% $ 722.91 $ 23.95 $ 287.44 $ 757.19 $ 9,086.30 $ 746.86 $ 8,962.35
822 1 1 0 724 $ 1,045,000 $ 1,630.58 0.2667% 0.2714% $ 819.88 $ 27.17 $ 326.00 $ 858.76 $ 10,305.15 $ 847.05 $ 10,164.57
901 2 2 463 1,308 $ 2,280,000 $ 3,307.02 0.5241% 0.5504% $ 1,662.72 $ 55.09 $ 661.13 $ 1,741.57 $ 20,898.87 $ 1,717.82 $ 20,613.79
902 2 2 171 1,181 $ 1,830,000 $ 2,793.79 0.4508% 0.4650% $ 1,404.73 $ 46.55 $ 558.55 $ 1,471.35 $ 17,656.20 $ 1,451.28 $ 17,415.36
903 2 2 0 995 $ 1,475,000 $ 2,254.97 0.3665% 0.3753% $ 1,133.76 $ 37.57 $ 450.80 $ 1,187.52 $ 14,250.26 $ 1,171.32 $ 14,055.87
908 2 2.5 588 1,502 $ 2,560,000 $ 3,799.29 0.6071% 0.6323% $ 1,910.14 $ 63.29 $ 759.51 $ 2,000.72 $ 24,008.63 $ 1,973.43 $ 23,681.14
909 3 2.5 155 1,427 $ 2,185,000 $ 3,343.61 0.5399% 0.5565% $ 1,681.15 $ 55.70 $ 668.46 $ 1,760.87 $ 21,130.48 $ 1,736.85 $ 20,842.25
910 2 2 412 1,054 $ 1,900,000 $ 2,705.34 0.4258% 0.4502% $ 1,360.02 $ 45.06 $ 540.77 $ 1,424.52 $ 17,094.24 $ 1,405.09 $ 16,861.06
915 2 2 206 1,176 $ 1,970,000 $ 2,854.30 0.4521% 0.4750% $ 1,434.94 $ 47.55 $ 570.56 $ 1,502.99 $ 18,035.90 $ 1,482.49 $ 17,789.88
916 0 1 0 452 S 600,000 $ 1,000.85 0.1661% 0.1665% $ 502.99 $ 16.67 $ 200.00 $ 526.84 $ 6,322.06 $ 519.65 $ 6,235.82
917 4 4 1219 2,637 $ 4,460,000 $ 6,734.37 1.0826% 1.1209% $ 3,386.16 $ 112.20 $ 1.346.40 $ 3,546.74 $ 42,560.93 $ 3,498.36 $ 41,980.36
918 1 1 0 646 $ 932,000 $ 1,455.08 0.2379% 0.2421% $ 731.37 $ 24.23 $ 290.81 $ 766.05 $ 9,192.61 $ 755.60 $ 9,067.22
920 3 2.5 1042 1,748 $ 2,945,000 $ 4,541.48 0.7399% 0.7559% $ 2,283.52 $ 75.66 $ 907.97 $ 2,391.81 $ 28,701.77 $ 2,359.19 $ 28,310.25
1001 2 2 0 1,308 $ 2,075,000 $ 3,030.43 0.4814% 0.5044% $ 1,523.76 $ 50.49 $ 605.87 $ 1,596.02 $ 19,152.23 $ 1,574.25 $ 18,890.97
1002 2 2 0 1,181 $ 1,720,000 $ 2,678.39 0.4350% 0.4458% $ 1,346.73 $ 44.62 $ 535.49 $ 1,410.60 $ 16,927.17 $ 1,391.36 $ 16,696.27
1003 2 2 0 995 $ 1,490,000 $ 2,260.77 0.3665% 0.3763% $ 1,136.78 $ 37.67 $ 452.00 $ 1,190.69 $ 14,288.23 $ 1,174.44 $ 14,093.32
1008 2 2.5 0 1,502 $ 2,395,000 $ 3,484.88 0.5529 % 0.5800% $ 1,752.14 $ 58.06 $ 696.68 $ 1,835.23 $ 22,022.79 $ 1,810.20 $ 21,722.37
1009 3 2.5 0 1,427 $ 2,095,000 $ 3,242.76 0.5256% 0.5397% $ 1,630.40 $ 54.02 $ 648.28 $ 1,707.72 $ 20,492.58 $ 1,684.42 $ 20,213.05
1010 2 2 0 1,054 $ 1,665,000 $ 2,438.89 0.3879% 0.4059% $ 1,226.20 $ 40.63 $ 487.56 $ 1,284.35 $ 15,412.15 $ 1,266.83 $ 15,201.92
1015 2 2 0 1,176 $ 1,835,000 $ 2,714.31 0.4332% 0.4517% $ 1,364.56 $ 45.21 $ 542.57 $ 1,429.27 $ 17,151.19 $ 1,409.77 $ 16,917.23
1016 0 1 0 452 $ 605,000 $ 1,002.79 0.1661% 0.1669% $ 504.19 $ 16.71 $ 200.48 $ 528.10 $ 6,337.25 $ 520.90 $ 6,250.80
1018 1 1 0 646 $ 942,000 $ 1,458.94 0.2379% 0.2428% $ 733.48 $ 24.30 $ 291.65 $ 768.27 $ 9,219.19 $ 757.79 $ 9,093.44
1020 3 2.5 0 1,748 $ 2,805,000 $ 4,025.83 0.6439% 0.6700% $ 2,024.03 $ 67.07 $ 804.79 $ 2,120.01 $ 25,440.12 $ 2,091.09 $ 25,093.09
1101 2 2 0 1,308 $ 2,100,000 $ 3,040.09 0.4814% 0.5060% $ 1,528.59 $ 50.65 $ 607.80 $ 1,601.08 $ 19,212.98 $ 1,579.24 $ 18,950.90
1102 2 2 0 1,181 $ 1,740,000 $ 2,686.12 0.4350% 0.4471% $ 1,350.66 $ 44.75 $ 537.05 $ 1,414.71 $ 16,976.53 $ 1,395.41 $ 16,744.96
1103 2 2 0 995 $ 1,495,000 $ 2,264.63 0.3665% 0.3769% $ 1,138.59 $ 37.73 $ 452.72 $ 1,192.58 $ 14,311.01 $ 1,176.32 $ 14,115.80
1108 2 2.5 0 1,502 $ 2,415,000 $ 3,492.61 0.5529% 0.5813% $ 1,756.07 $ 58.19 $ 698.25 $ 1,839.35 $ 22,072.15 $ 1,814.26 $ 21,771.07
1109 3 2.5 0 1,427 $ 2,190.000 $ 3.279.48 0.5256% 0.5458% $ 1.648.83 $ 54.63 $ 655.60 $ 1,727.02 $ 20.724.20 $ 1,703.46 $ 20.441.50
1110 2 2 0 1,090 $ 1,685,000 $ 2,508.00 0.4011% 0.4174% $ 1,260.94 $ 41.78 $ 501.37 $ 1,320.73 $ 15,848.81 $ 1,302.72 $ 15,632.62
1115 2 2 0 1,052 $ 1,685,000 $ 2,448.33 0.3882% 0.4075% $ 1,231.03 $ 40.79 $ 489.48 $ 1,289.41 $ 15,472.91 $ 1,271.82 $ 15,261.84
1116 0 1 0 452 $ 610,000 $ 1,004.72 0.1661% 0.1672% $ 505.10 $ 16.74 $ 200.84 $ 529.05 $ 6,348.64 $ 521.84 $ 6,262.04
1117 1 1 0 669 $ 1,015,000 $ 1,527.15 0.2464% 0.2541% $ 767.62 $ 25.43 $ 305.22 $ 804.02 $ 9,648.26 $ 793.05 $ 9,516.65
1118 1 1 0 646 $ 930,000 $ 1,460.88 0.2379% 0.2431% $ 734.39 $ 24.33 $ 292.01 $ 769.22 $ 9,230.59 $ 758.72 $ 9,104.68
 Estimated
Share of Estimated Estimated Estimated
Terrace/ Monthly Real Estimated Estimated Total
Unit Resident Estimated Monthly Real Annual Real Total Monthly
Balcony uenerai Residential Estate Taxes Annual Real Annual Charges
1 Unit# Number Number Square Of erina Price Managers Monthly Estate Taxes Estate Taxes Charges 1st
Square Common Common With 421-a Estate Taxes 1st Year With
(1) Bedrooms Bathrooms Footage (2) Unit Partial Common Without 421-a Without 421-a Year With
Footage Interest (4) Interest(4) Tax With 421-a Tax 421-a Benefits
(2) Purchase Charges (5) Tax Abatement Tax Abatement 421-a
(2) Abatement Abatement (o) (7)
Price (8) (6) (6) Ber efits (7)
(6)
1119 3 3.5 0 1,919 $ 2,890,000 $ 4,388.89 0.7069% 0.7305% $ 2,206.79 $ 73.12 $ 877.46 $ 2,311.44 $ 27,737.32 $ 2,279.91 $ 27,358.96
1120 1 1 0 646 $ 970,000 $ 1,460.88 0.2379% 0.2431% $ 734.39 $ 24.33 $ 292.01 $ 769.22 $ 9,230.59 $ 758.72 $ 9,104.68
1201 2 2 0 1,308 $ 2,120,000 $ 3,047.83 0.4814% 0.5073% $ 1,532.52 $ 50.78 $ 609.36 $ 1,605.20 $ 19,262.34 $ 1,583.30 $ 18,999.59
1202 2 2 0 1,181 $ 1,760,000 $ 2,693.85 0.4350% 0.4483% $ 1,354.28 $ 44.87 $ 538.49 $ 1,418.51 $ 17,022.10 $ 1,399.16 $ 16,789.90
1203 2 2 0 995 $ 1,485,000 $ 2,270.43 0.3665% 0.3779% $ 1,141.61 $ 37.83 $ 453.93 $ 1,195.75 $ 14,348.98 $ 1,179,44 $ 14,153.26
1208 2 2.5 0 1,502 $ 2,435,000 $ 3,500.34 0.5529% 0.5826% $ 1,760.00 $ 58.32 $ 699.81 $ 1,843.46 $ 22,121.51 $ 1,818.31 $ 21,819.76
1209 3 2.5 0 1,427 $ 2,210,000 $ 3,287.21 0.5256% 0.5471% $ 1,652.75 $ 54.76 $ 657.17 $ 1,731.13 $ 20,773.56 $ 1,707.52 $ 20,490.20
1210 2 2 0 1,090 $ 1,705,000 $ 2,515.73 0.4011% 0.4187% $ 1,264.87 $ 41.91 $ 502.93 $ 1,324.85 $ 15,898.17 $ 1,306.78 $ 15,681.31
1215 2 2 0 1,052 $ 1,705,000 $ 2,456.06 0.3882% 0.4088% $ 1,234.96 $ 40.92 $ 491.04 $ 1,293.52 $ 15,522.27 $ 1,275.88 $ 15,310.53
1216 0 1 0 452 $ 620,000 $ 1,008.58 0.1661% 0.1678% $ 506.91 $ 16.80 $ 201.56 $ 530.95 $ 6,371.42 $ 523.71 $ 6,284.51
1217 1 1 0 669 $ 1,035,000 $ 1,532.95 0.2464% 0.2551% $ 770.64 $ 25.54 $ 306.42 $ 807.19 $ 9,686.23 $ 796.18 $ 9,554.10
1218 1 1 0 646 $ 957,000 $ 1,464.74 0.2379% 0.2438% $ 736.50 $ 24.40 $ 292.85 $ 771.43 $ 9,257.16 $ 760.91 $ 9,130.89
1219 3 3.5 0 1,919 $ 2,915,000 $ 4,398.55 0.7069% 0.7321% $ 2,211.63 $ 73.28 $ 879.38 $ 2,316.51 $ 27,798.07 $ 2,284.91 $ 27,418.88
1220 1 1 0 646 $ 957.000 $ 1.464.74 0.2379% 0.2438% $ 736.50 $ 24.40 $ 292.85 $ 771.43 $ 9,257.16 $ 760.91 $ 9,130.89
1301 2 2 0 1.308 $ 2,140,000 $ 3,055.56 0.4814% 0 5085% $ 1,536.14 $ 50.90 $ 610.80 $ 1.608.99 $ 19,307.91 $ 1,587.04 $ 19,044,53
1302 2 2 0 1,181 $ 1,840,000 $ 2,724.77 0.4350% 0.4535% $ 1,369.99 $ 45.39 $ 544.73 $ 1,434.96 $ 17,219.54 $ 1,415.39 $ 16,984.65
1303 2 2 0 995 $ 1,530,000 $ 2,276.23 0.3665% 0.3788% $ 1,144.33 $ 37.92 $ 455.01 $ 1,198.60 $ 14,383.16 $ 1,182.25 $ 14,186.96
1308 2 2.5 0 1,502 $ 2,455,000 $ 3,508.08 0.5529% 0.5839% $ 1,763.92 $ 58.45 $ 701.37 $ 1,847.57 $ 22,170.87 $ 1,822.37 $ 21,868.44
1309 2 2.5 0 1,429 $ 2,350,000 $ 3,346.44 0.5267% 0.5570% $ 1,682.66 $ 55.75 $ 669.06 $ 1,762.46 $ 21,149.47 $ 1,738.41 $ 20,860.98
1310 2 2 0 1,054 $ 1,725,000 $ 2.462.09 0.3879% 0.4098% $ 1,237.98 $ 41.02 $ 492.24 $ 1,296.69 $ 15,560.24 $ 1,279.00 $ 15,347.98
1315 2 2 0 1,052 $ 1,725,000 $ 2,463.79 0.3882% 0.4100% $ 1,238.58 $ 41.04 $ 492.48 $ 1,297.32 $ 15,567.83 $ 1,279.62 $ 15,355.47
1316 0 1 0 452 $ 665,000 $ 1,020.18 0.1661% 0.1698% $ 512.95 $ 17.00 $ 203.96 $ 537.28 $ 6,447.36 $ 529.95 $ 6,359.41
1317 2 2 0 999 $ 1,655,000 $ 2,351.49 0.3698% 0.3914% $ 1,182.39 $ 39.18 $ 470.14 $ 1,238.47 $ 14,861.58 $ 1,221.57 $ 14,658.86
1318 1 1 0 646 $ 967,000 $ 1,468.61 0.2379% 0.2444% $ 738.32 $ 24.46 $ 293.57 $ 773.33 $ 9,279.95 $ 762.78 $ 9,153.36
1319 2 2.5 0 1,573 $ 2,605,000 $ 3,687.11 0.5791% 0.6137% $ 1,853.95 $ 61.43 $ 737.16 $ 1,941.87 $ 23,302.39 $ 1,915.38 $ 22,984.52
1320 1 1 0 646 $ 967,000 $ 1,468.61 0.2379% 0.2444% $ 738.32 $ 24.46 $ 293.57 $ 773.33 $ 9,279.95 $ 762.78 $ 9,153.36
1401 2 2 0 1,308 $ 2,160,000 $ 3,063.29 0.4814% 0.5098% $ 1,540.07 $ 51.03 $ 612.36 $ 1,613.11 $ 19,357.27 $ 1,591.10 $ 19,093.22
1402 2 2 0 1,181 $ 1,860,000 $ 2,732.50 0.4350% 0.4548% $ 1,373.92 $ 45.52 $ 546.30 $ 1,439.08 $ 17,268.90 $ 1,419.44 $ 17,033.34
1403 2 2 0 995 $ 1,545,000 $ 2,280.09 0.3665% 0.3795% $ 1,146.44 $ 37.99 $ 455.85 $ 1,200.81 $ 14,409.74 $ 1,184.43 $ 14,213.18
1408 2 2.5 0 1,502 $ 2,475,000 $ 3,515.81 0.5529% 0.5852% $ 1,767.85 $ 58.58 $ 702.93 $ 1,851.69 $ 22,220.23 $ 1,826.43 $ 21,917.13
1409 2 2.5 0 1,429 $ 2,370,000 $ 3,354.17 0.5267% 0.5582% $ 1,686.29 $ 55.87 $ 670.50 $ 1,766.25 $ 21,195.03 $ 1,742.16 $ 20,905.92
1410 2 2 0 1,054 $ 1,745,000 $ 2,469.82 0.3879% 0.4110% $ 1,241.60 $ 41.14 $ 493.68 $ 1,300.48 $ 15,605.80 $ 1,282.74 $ 15,392.92
1415 2 2 0 1,052 $ 1,745,000 $ 2,471.52 0.3882% 0.4113% $ 1,242.51 $ 41.17 $ 494.05 $ 1,301.43 $ 15,617.19 $ 1,283.68 $ 15,404.17
1416 0 1 0 452 $ 760,000 $ 1,062.70 0.1661% 0.1768% $ 534.10 $ 17.70 $ 212.37 $ 559.43 $ 6,713.15 $ 551.80 $ 6,621.58
1417 2 2 0 999 $ 1,675,000 $ 2,359.22 0.3698% 0.3926% $ 1,186.02 $ 39.30 $ 471.58 $ 1,242.26 $ 14,907.15 $ 1,225.32 $ 14,703.80
1418 1 1 0 646 $ 972,000 $ 1,470.54 0.2379% 0.2447% $ 739.22 $ 24.49 $ 293.93 $ 774.28 $ 9,291.34 $ 763.72 $ 9,164.60
1419 2 2.5 0 1,573 $ 2,625,000 $ 3,694.84 0.5791% 0.6150% $ 1,857.87 $ 61.56 $ 738.73 $ 1,945.98 $ 23,351.75 $ 1,919.43 $ 23,033.21
1420 1 1 0 646 $ 972,000 $ 1,470.54 0.2379% 0.2447% $ 739.22 $ 24,49 $ 293.93 $ 774.28 $ 9,291.34 $ 763.72 $ 9,164.60
1501 2 2 0 1,308 $ 2,180,000 $ 3,071.02 0.4814% 0.5111% $ 1,544.00 $ 51.16 $ 613.92 $ 1,617.22 $ 19,406.63 $ 1,595.16 $ 19,141.91
1502 2 2 0 1,181 $ 1,880,000 $ 2,740.23 0.4350% 0.4561% $ 1,377.85 $ 45.65 $ 547.86 $ 1,443.19 $ 17,318.26 $ 1,423.50 $ 17,082.03
1503 2 2 0 995 $ 1,525,000 $ 2,285.89 0.3665% 0.3804% $ 1,149.16 $ 38.08 $ 456.93 $ 1,203.66 $ 14,443.91 $ 1,187.24 $ 14,246.88
1508 2 2.5 0 1,502 $ 2,495,000 $ 3,523.54 0.5529% 0.5864% $ 1,771.48 $ 58.70 $ 704.37 $ 1,855.48 $ 22,265.80 $ 1,830.17 $ 21,962.07
1509 2 2.5 0 1,429 $ 2,390,000 $ 3,361.90 0.5267% 0.5595% $ 1,690.21 $ 56.00 $ 672.06 $ 1,770.37 $ 21,244.40 $ 1,746.22 $ 20,954.60
1510 2 2 0 1,054 $ 1,765,000 $ 2,477.55 0.3879% 0.4123% $ 1,245.53 $ 41.27 $ 495.25 $ 1,304.60 $ 15,655.16 $ 1,286.80 $ 15,441.62
1515 2 2 0 1,052 $ 1,765,000 $ 2,479.25 0.3882% 0.4126% $ 1,246.44 $ 41.30 $ 495.61 $ 1,305.55 $ 15,666.55 $ 1,287.74 $ 15,452.85
1516 0 1 0 452 $ 770,000 $ 1,066.57 0.1661% 0.1775% $ 536.22 $ 17.77 $ 213.21 $ 561.64 $ 6,739.73 $ 553.98 $ 6,647.80
1517 2 2 0 999 $ 1,695,000 $ 2,366.95 0.3698% 0.3939% $ 1,189.95 $ 39.43 $ 473.14 $ 1,246.38 $ 14,956.51 $ 1,229.37 $ 14,752.49
1518 1 1 0 646 $ 982,000 $ 1,474.40 0.2379% 0.2454% $ 741.34 $ 24.56 $ 294.77 $ 776.49 $ 9,317.92 $ 765.90 $ 9,190.81
1519 2 2.5 0 1,573 $ 2,645,000 $ 3,702.57 0.5791% 0.6162% $ 1,861.50 $ 61.68 $ 740.17 $ 1,949.78 $ 23,397.31 $ 1,923.18 $ 23,078.16
1520 1 1 0 646 $ 1,025.000 $ 1.474.40 0.2379% 0.2454% $ 741.34 $ 24,56 $ 294.77 S 776.49 $ 9,317.92 $ 765.90 $ 9.190.81
1601 2 2 0 1,308 $ 2,330,000 $ 3,129.00 0.4814% 0.5208% $ 1,573.30 $ 52.13 $ 625.57 $ 1,647.91 $ 19,774.94 $ 1,625.43 $ 19,505.19
1602 2 2 0 1,181 $ 2,020,000 $ 2,794.35 0.4350% 0 4651% $ 1,405.04 $ 46.56 $ 558.67 $ 1,471.67 $ 17,660.00 $ 1,451.59 $ 17,419.10
1603 2 2 0 995 $ 1,575,000 $ 2,291.69 0.3665% 0.3814% $ 1,152.18 $ 38.18 $ 458.13 $ 1,206.82 $ 14,481.88 $ 1,190.36 $ 14,284.34
1608 2 2.5 0 1,503 $ 2,667,700 $ 3,560.26 0.5529% 0.5925% $ 1,789.90 $ 59.31 $ 711.70 $ 1,874.78 $ 22,497.42 $ 1,849.21 $ 22,190.53
1609 2 2.5 0 1,429 $ 2,482,300 $ 3,369.63 0.5267% 0.5608% $ 1,694.14 $ 56.14 $ 673.62 $ 1,774.48 $ 21,293.76 $ 1,750.27 $ 21,003.29
 Estimated
Share of Estimated Estimated Estimated
Terrace/ Monthly Real Estimated Estimated Total
Unit Resident Estimated Monthly RealAnnual Real Tota; Monthly
Balcony General Residential instate i axes Annual Real Annual Charges
Unit # Number Number Square Offerina Price Managers Monthly Estate TaxesEstate Taxes Charges 1st
Square Common Common With 421-a Estate Taxes 1st Year With
(1) Bedrooms Bathrooms Footage (2) Unit Partial Common Without 421-a
Without 421-a Year With
Footage Interest (4) Iiterest(4) Tax With 421-a Tax 421-a Benefits
(2) Purchase Charges (5) Tax Abatement Tax Abatement 421-a
(2) Abatement Abatement (6) (7)
Price (8) (6) (6) Benefits (7)
(6)
1610 2 2 0 1,054 $ 1,838,550 $ 2,485.28 0.3879% 0.4136% $ 1,249.46 $ 41.40 $ 496.81 $ 1,308.71 $ 15,704.53 $ 1,290.86 $ 15,490.30
1615 2 2 0 1,052 $ 1,785,000 $ 2,486.98 0.3882% 0.4139% $ 1,250.36 $ 41.43 $ 497.17 $ 1,309.66 $ 15,715.92 $ 1,291.79 $ 15,501.54
1616 0 1 0 452 $ 780,000 $ 1,070.43 0.1661% 0.1781% $ 538.03 $ 17.83 $ 213.93 $ 563.54 $ 6,762.51 $ 555.86 $ 6,670.27
1617 2 2 0 999 $ 1,715,000 $ 2,374.68 0.3698% 0.3952% $ 1,193.87 $ 39.56 $ 474.71 $ 1,250.49 $ 15,005.87 $ 1,233.43 $ 14,801.18
1618 1 1 0 646 $ 992,000 $ 1,478.27 0.2379% 0.2460% $ 743.15 $ 24.62 $ 295.49 $ 778.39 $ 9,340.70 $ 767.77 $ 9,213.28
1619 2 2.5 0 1,572 $ 2,665,000 $ 3,710.30 0.5791% 0.6175% $ 1,865.43 $ 61.81 $ 741.73 $ 1,953.89 $ 23,446.67 $ 1,927.24 $ 23,126.84
1620 1 1 0 646 $ 992,000 $ 1,478.27 0.2379% 0.2460% $ 743.15 $ 24.62 $ 295.49 $ 778.39 $ 9,340.70 $ 767.77 $ 9,213.28
PHE 3 3.5 735 2,412 $ 5,805,000 $ 6,679.70 0.9611% 1.1140% $ 3,365.32 $ 111.51 $ 1,338.11 $ 3,524.91 $ 42,298.94 $ 3,476.83 $ 41,721.94
PHW 4 4.5 1856 2,859 $ 6,860,000 $ 8,317.19 1.2268% 1.3865% $ 4,188.52 $ 138.79 $ 1,665.43 $ 4,387.15 $ 52,645.85 $ 4,327.31 $ 51,927.71
PHS 4 4.5 2440 2,969 $ 7,715,000 $ 9,084.14 1.3213% 1.5142% $ 4,574.30 $ 151.57 $ 1,818.83 $ 4,791.22 $ 57,494.66 $ 4,725.87 $ 56,710.39
TOTAL RESIDENTIAL UNITS 12,162 261,363 391,154,550 $ 598,239.25 97.3598% 100.0000% $ 302,093.28 $ 10,010 $ 120,117.92 $ 316,419.35 $3,797,032.20 $312,103.11 $ 3,745,237.32
Retail Unit A 2,450 0.9186% $ 866.76 $ 78 $ 941.24 $ 2,480.11 $ 29,761.30 $ 945.19 $ 11,342.31
Retail Unit B 2,308 0.8653% $ 816.52 $ 74 $ 886.69 $ 2,336.36 $ 28,036.36 $ 890.41 $ 10,684.92
Retial Unit C 2,284 0.8563% $ 808 03 $ 73 $ 877,47 $ 2,312.07 $ 27,744.82 $ 881.15 $ 10,573.81
TOTAL NON-RESIDENTIAL UNITS 7,042 2.6402% $ 2,491.30 $ 225.45 $ 2,705.40 $ 7,128.54 $ 85,542.48 $ 2,716.75 $ 32,601.04
TOTAL 268,405 391,154,550 $ 598,239.25 100.0000% 100.0000% $ 304,584.59 $ 10,235 $ 122,823.32 $ 323,547.89 $3,882,574.68 $314,819.86 $ 3,777,838.36

*Unit 101 - Resident Managers Unit