You are on page 1of 5

1st 2nd

Income Aces 15000 15000


Ziel 15000 15000 60000

Savings Aces 1000 1000


Ziel 1000 1000 4000

Investment Aces 500 500


Ziel 500 500 2000

Insurance Aces 450 450


Ziel 450 450 1800

On Hand 52200

Expenses
Date Bills Budget 27130 Actual 0
Meralco 2000 Under
Cignal 400 Under
PLDT 1500 Under
SMART 1500 Under
Koi 16400 Under
Kai 5000 Under
Water 130 Under
HomeOwners 200 Under
Scheduled 19880 Actual 0
Parking 1 750 Under
Parking 2 750 Under
Parking 3 750 Under
Parking 4 750 Under
Gas 1 2000 Under
Gas 2 2000 Under
Gas 3 2000 Under
Gas 4 2000 Under
Laundry 1 240 Under
Laundry 2 240 Under
Laundry 3 240 Under
Laundry 4 240 Under
Carwash 1 650 Under
Carwash 2 650 Under
Toll 1 875 Under
Toll 2 875 Under
Toll 3 875 Under
Toll 4 875 Under
Water 1 30 Under
Water 2 30 Under
Water 3 30 Under
Water 4 30 Under
Grocery 3000 Under

Date 52200
1st 2nd
Income Aces 15000 15000
Ziel 15000 15000 60000

Savings Aces 1000 1000


Ziel 1000 1000 4000

Investment Aces 500 500


Ziel 500 500 2000

Insurance Aces 450 450


Ziel 450 450 1800

On Hand 52200

Expenses
Date Bills Budget 27130 Actual 0
Meralco 2000 Under
Cignal 400 Under
PLDT 1500 Under
SMART 1500 Under
Koi 16400 Under
Kai 5000 Under
Water 130 Under
HomeOwners 200 Under
Scheduled 19880 Actual 7615
Parking 1 750 750 exact
Parking 2 750 Under
Parking 3 750 Under
Parking 4 750 Under
Gas 1 2000 2100 Over
Gas 2 2000 Under
Gas 3 2000 Under
Gas 4 2000 Under
Laundry 1 240 240 exact
Laundry 2 240 Under
Laundry 3 240 Under
Laundry 4 240 Under
Carwash 1 650 650 exact
Carwash 2 650 Under
Toll 1 875 875 exact
Toll 2 875 Under
Toll 3 875 Under
Toll 4 875 Under
Water 1 30 Under
Water 2 30 Under
Water 3 30 Under
Water 4 30 Under
Grocery 3000 3000 exact

Date 44585
1st 2nd
Income Aces 15000 15000
Ziel 15000 15000 60000

Savings Aces 1000 1000


Ziel 1000 1000 4000

Investment Aces 500 500


Ziel 500 500 2000

Insurance Aces 450 450


Ziel 450 450 1800
Stick to the Budget!
On Hand 52200

Expenses
Date Bills Budget 27130 Actual 0
Meralco 2000 Under
Cignal 400 Under
PLDT 1500 Under
SMART 1500 Under
Koi 16400 Under
Kai 5000 Under
Water 130 Under
HomeOwners 200 Under
Scheduled 21880 Actual 0
Parking 1 750 Under
Parking 2 750 Under
Parking 3 750 Under
Parking 4 750 Under
Gas 1 2000 Under
Gas 2 2000 Under
Gas 3 2000 Under
Gas 4 2000 Under
Laundry 1 240 Under
Laundry 2 240 Under
Laundry 3 240 Under
Laundry 4 240 Under
Carwash 1 650 Under
Carwash 2 650 Under
Toll 1 875 Under
Toll 2 875 Under
Toll 3 875 Under
Toll 4 875 Under
Water 1 30 Under
Water 2 30 Under
Water 3 30 Under
Water 4 30 Under
Grocery 3000 Under
Koi Extra 1000 Under
Kai Extra 1000 Under

Date 52200

You might also like