Basic Rates

S. N. Type Unit Rate(Rs/Unit) Remarks

A Labour Rate
1 Foreman man-day 815.00 8 Hrs/Day
1 Skilled Labour man-day 815.00 8 Hrs/Day
2 Unskilled Labour man-day 680.00 8 Hrs/Day
3 Blaster man-day 680.00 8 Hrs/Day

B Material Rate
1 Cement Bag 870.00
Free from all kinds of impurities
2 Sand m3 6000.00
mentioned in Specification
3 Graded filter material m3 2000.00
4 Aggregates m3 4200.00
5 Stone m3 2200.00
6 Saal Wood m3 16,500.00
7 Low Quality Wood m3 11000.00
8 Plywood 12mm m2 408.97
9 Purlin & Strut m3 24851.17
10 C.G.I. Sheet (24 gauge) m2 817.95
11 Glass for Window (4mm) m2 958.43
12 Ready made paints Lit. 575.09
13 Lime for Paintings(primer) Lit. 391.09
14 Reinforcement bars kg 92.50 10-20 mm ToR Steel
15 Reinforcement-Binding Wire kg 111.00
16 Gabion wire(10SWG) kg 105.00
17 Salvage Wire(7SWG) kg 105.00
18 Gabion Binding wire(12SWG) kg 105.00
19 Nail kg 110.09
Holdfast 7 nos/kg (different
20 No. 27.88
sizes)
21 75 mm hinge No. 32.00
22 100 mmTowerbolt No. 61.00
23 Handle (special) No. 66.01
24 Screw No. 6.00
25 Black Pipe 2.5" Diameter m 250.00
26 Black Pipe 4" Diameter m 350.00
27 Ready made Enamel ltr 575.09
28 Wood Primer ltr 402.09
29 Red oxide ltr 362.09
30 Gum (Mobical) kg 250.00
31 Welding Rod No. 7.00
32 Welding Machine Day 400.00 8 Hrs/Day
33 Impervious Material m3 600.00
34 Gravel m3 4500.00
35 PVC water stop 300 mm wide m 990.00
Thermocol filler 12 mm thick
36 m2 950.00
(Hydrocell)

1
 Basic Rates

S. N. Type Unit Rate(Rs/Unit) Remarks

37 Geotextile m2 500.00
38 Seleant m 500.00
39 22x24 SWG Nut bolt No. 25.34
40 8 mm J hooks No. 19.26
41 Bitumen washers No. 1.90
42 Admixture kg 130.00
43 Excavator Hr. 3500.00
44 Concrete Mixer (14/10) Hr. 120.00
45 Air Compressor (VY 9/7) Hr. 300.00
46 Shotcrete Machine (HPZU-5B) Hr. 50.00
47 Axial Flow Exhaust Fan (Z90-10) Hr. 360.00
48 Buckets Hr. 50.00
49 Rock shovels Hr. 450.00
50 Hand Pneumatic Drilling machine Hr 100.00
51 Rock Bolt kg 90.00
52 Bearing plates and bolts kg 90.00
53 Drill Rod Nos. 6000.00

2
 700.00
2500.00
2000.00
1500.00
1000.00 0.05
50361.75 2.3
24851.17 184
398.12 284
24851.17 45440 160
600.00
494.96
429.52
300.15
80.00
90.00
90.00
90.00
90.00
100.00
15.71
13.00
61.00
45.00
6.00
250.00
350.00
302.50
260.00
210.00
250.00
7.00
400.00
600.00
1129.92
990.00
950.00

3
 500.00
500.00
12.01
20.36
1.90
130.00
3000.00
120.00
300.00
50.00
360.00
50.00
450.00
100.00
90.00
90.00
6000.00

4
 Rate Analysis
A Excavation
Item no. 1: Normal soil excavation including 1.5m lift and disposal including lead up to 10 m.
Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md
Unskilled md 0.70 680.00 476.00
Sub Total 476.00

B Materials

Sub Total
C Tool and Plant
3% of A 14.28

Sub Total 14.28

D Sub Total of (A+B+C) 490.28
E Overhead and Profit (15% of D) 73.54
F Sub Total of (D+E) 563.82
Rate per Unit 563.82

Item no.2: Boulder mixed soil excavation (boulder size<0.25 m3) including 1.5m lift and disposal
including lead up to 10 m.
Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md
Unskilled md 0.80 680.00 544.00

Sub Total 544.00

B Materials

Sub Total
C Tools and Plants
3% of A 16.32

Sub Total 16.32

D Sub Total of (A+B+C) 560.32
E Overhead and Profit (15% of D) 84.05
F Sub Total of (D+E) 644.37
Rate per Unit 644.37

2
 Rate Analysis
Item no.3: Soft rock excavation including 1.5m lift and disposal including lead up to 10m.
Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md
Unskilled md 1.00 680.00 680.00

Sub Total 680.00

B Materials

Sub Total
C Tools and Plants
3% of A 20.40

Sub Total 20.40

D Sub Total of (A+B+C) 700.40
E Overhead and Profit (15% of D) 105.06
F Sub Total of (D+E) 805.46
Rate per Unit 805.46

Item no.4: Medium rock excavation including 1.5m lift and disposal including lead up to 10 m.
Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md
Unskilled md 3.00 680.00 2,040.00

Sub Total 2,040.00

B Materials

Sub Total
C Tools and Plants
3% of A 61.20

Sub Total 61.20

D Sub Total of (A+B+C) 2,101.20
E Overhead and Profit (15% of D) 315.18
F Sub Total of (D+E) 2,416.38
Rate per Unit 2,416.38

3
 Rate Analysis
Item no.5: Hard rock excavation including 1.5m lift and disposal including lead up to 10 m.
Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md
Unskilled md 5.00 680.00 3,400.00

Sub Total 3,400.00

B Materials

Sub Total
C Tools and Plants
3% of A 102.00

Sub Total 102.00

D Sub Total of (A+B+C) 3,502.00
E Overhead and Profit (15% of D) 525.30
F Sub Total of (D+E) 4,027.30
Rate per Unit 4,027.30

Item No. 6 Rock bolting L = 2.00m, D25 (Nos)

Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
Manpower
Foreman hr 0.2 815.00 163.00
Skilled hr 1 815.00 815.00
Unskilled hr 2 680.00 1360.00

Mate
rials
Rock bolt D20, L = 2.0 m kgs 7.72 90.00 694.44
Bearing plates and bolts nos 1 90.00 90.00
Cement kgs 8 17.40 139.20
Sand cum 0.01 6000.00 60.00
Drill rods nos 0.05 6000.00 300.00
Equipment
BBD 95 drill hammer hr 1 180.00 180.00
Compressor hr 0.2 300.00 60.00
Grout pump hr 0.2 100.00 20.00
Working plateform hr 1.5 100.00 150.00
Fan hr 0.5 200.00 100.00
Tunnel light LS 1 30.00 30.00
Sub-total 4161.64
Overhead 15% of Sub-total 624.25
Total 4785.89

4
 Rate Analysis
Item No: 7. Imprevious core material filling
including Haulage upto 30 m Unit: cu.m.
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Foreman md
Skilled md
Unskilled md 0.30 680.00 204.00

Sub Total 204.00

B Materials

Impervious Material 1.25 600 750

Sub Total 750.00
C Equipments
3% of A 6.12

Sub Total 6.12

D Others

Sub Total
E Sub Total of (A+B+C+D) 960.12
F Overhead and Profit (15% of E) 144.018
G Sub Total of (E+ F) 1104.138
H Contract Tax 1.5% of G 16.56207
Rate per Unit (G+H) 1,120.70
B.Earth Filling

Item no.8: Earth filling without compaction with ordinary excavated soil including laed up to 10m.
Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md
Unskilled md 0.25 680.00 170.00

Sub Total 170.00

B Materials

Sub Total
C Tools and Plants
3% of A 5.10

Sub Total 5.10

D Sub Total of (A+B+C) 175.10
E Overhead and Profit (15% of D) 26.27
F Sub Total of (D+E) 201.37
Rate per Unit 201.37

5
 Rate Analysis

Item no.9: Earth filling with compaction in 15 cm thick layer with ordinary excavated soil With
sprinkling water including lead up to 10m.
Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md
Unskilled md 0.50 680.00 340.00

Sub Total 340.00

B Materials

Sub Total
C Tools and Plants
3% of A 10.20

Sub Total 10.20

D Sub Total of (A+B+C) 350.20
E Overhead and Profit (15% of D) 52.53
F Sub Total of (D+E) 402.73
Rate per Unit 402.73

C.Boulder Work.
Item no.10: Boulder lining with 1.5m size river boulders
Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 2 815.00 1630.00
Unskilled md 5.40 680.00 3,672.00

Sub Total 5,302.00

B Materials
Stone m3 1.1 2200.00 2420.00 10% Extra

Sub Total 2420.00

C Tools and Plants
3% of A 159.06

Sub Total 159.06

D Sub Total of (A+B+C) 7,881.06
E Overhead and Profit (15% of D) 1,182.16
F Sub Total of (D+E) 9,063.22
Rate per Unit 9,063.22

6
 Rate Analysis

Item no.11: Big Boulder lining with river boulders(2m to 2.5m)

Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 2 815.00 1630.00
Unskilled md 5.40 680.00 3672.00

Sub Total 5,302.00

B Materials
Stone m3 1.1 2200.00 2420.00
0.00
Sub Total 2420.00
C Tools and Plants
3% of A 159.06

Sub Total 159.06

D Sub Total of (A+B+C) 7,881.06
E Overhead and Profit (15% of D) 1,182.16
F Sub Total of (D+E) 9,063.22
Rate per Unit 9,063.22

Item no.12: 0.50 m Boulder lining with river boulders

Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 2 815.00 1630.00
Unskilled md 5.40 680.00 3,672.00

Sub Total 5,302.00

B Materials
Stone m3 1.1 2200.00 2420.00

Sub Total 2420.00

C Tools and Plants
3% of A 159.06

Sub Total 159.06

D Sub Total of (A+B+C) 7,881.06
E Overhead and Profit (15% of D) 1,182.16
F Sub Total of (D+E) 9,063.22
Rate per Unit 9,063.22

7
 Rate Analysis
D.Surface Preparation
Item no.13: Surface Preparation,Leveling and Compaction
Unit: 1 m2
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md
Unskilled md 0.04 680.00 27.20

Sub Total 27.20

B Materials

Sub Total
C Tools and Plants
3% of A 0.82

Sub Total 0.82

D Sub Total of (A+B+C) 28.02
E Overhead and Profit (15% of D) 4.20
F Sub Total of (D+E) 32.22
Rate per Unit 32.22

E.Concrete Work.
Item 14: 100 mm thick shortcrete lining
Unit: 1 sq-m
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Un-Skilled U/G Hr. 4.2 85 357
Semi-Skilled U/G Hr. 0.15 85 12.75
Skilled U/G Hr. 0.8 101.875 81.5
Supervisor U/G Hr. 0.15 101.875 15.28125
Foreman U/G Hr. 0.03 101.875 3.05625
Sub-Total 469.5875
B Material
Cement TON 0.07 17400 1218
Sand m3 0.11 6000 660
Coarse Aggregates m3 0.06 4200 252
Admixtures kg 2.11 130 274.3
Sub-Total 2404.3
C Machine
Concrete Mixer (14/10) Hr. 0.15 120 18
Air Compressor (VY 9/7) Hr. 0.15 300 45
Shotcrete Machine (HPZU-5B) Hr. 0.15 50 7.5
Axial Flow Exhaust Fan (Z90-10Hr. 0.5 360 180
Buckets Hr. 0.15 50 7.5
Sub-Total 258
D Others
Other Miscellaneous-Elec.,Water, Air etc. (@5% of Above) 156.594375
Sub-Total 156.594375
Total 3288.481875
Overhead & Profit 0.15 493.2722813

8
 Rate Analysis
Grand Total 3781.754156

9
 Rate Analysis
Item no.15: Blinding Concrete (C15,1:3:6) M10
Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 1.5 815.00 1222.50
Unskilled md 6.50 680.00 4,420.00

Sub Total 5,642.50

B Materials
Cement bags 4.650 870.00 4045.50
Add 55% for dry
Sand m 3
0.465 6000.00 2790.00
volume
Aggregates m3 0.930 4200.00 3906.00
Sub Total 10741.50
C Tools and Plants
3% of A 169.28

Sub Total 169.28

D Sub Total of (A+B+C) 16,553.28
E Overhead and Profit (15% of D) 2,482.99
F Sub Total of (D+E) 19,036.27
Rate per Unit 19,036.27

Item no.16: Cement Concrete work (M15,1:2:4) in RCC M15

Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 1.5 815.00 1222.50
Unskilled md 6.50 680.00 4,420.00

Sub Total 5,642.50

B Materials
Cement bags 6.643 870.00 5779.41
Add 55% for dry
Sand m 3
0.443 6000.00 2658.00
volume
Aggregates m3 0.886 4200.00 3721.20
Sub Total 12158.61
C Tools and Plants
3% of A 169.28

Sub Total 169.28

D Sub Total of (A+B+C) 17,970.39
E Overhead and Profit (15% of D) 2,695.56
F Sub Total of (D+E) 20,665.94
Rate per Unit 20,665.94

10
 Rate Analysis

Item no.16: Cement Concrete work (C25,1:1.5:3) in RCC M20

Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 1.5 815.00 1222.50
Unskilled md 6.50 680.00 4,420.00

Sub Total 5,642.50

B Materials
Cement bags 8.455 870.00 7355.85
Add 55% for dry
Sand m 3
0.423 6000.00 2538.00
volume
Aggregates m3 0.845 4200.00 3549.00
Sub Total 13442.85
C Tools and Plants
3% of A 169.28

Sub Total 169.28

D Sub Total of (A+B+C) 19,254.63
E Overhead and Profit (15% of D) 2,888.19
F Sub Total of (D+E) 22,142.82
Rate per Unit 22,142.82

11
 Rate Analysis

Item no.17: Cement Concrete work (C35,1:1:2) in RCC M25

Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 1.5 815.00 1222.50
Unskilled md 6.50 680.00 4420.00

Sub Total 5,642.50

B Materials
Cement bags 11.625 870.00 10113.75
Add 55% for dry
Sand m 3
0.388 6000.00 2328.00
volume
Aggregates m3 0.755 4200.00 3171.00
Sub Total 15612.75
C Tools and Plants
3% of A 169.28

Sub Total 169.28

D Sub Total of (A+B+C) 21,424.53
E Overhead and Profit (15% of D) 3,213.68
F Sub Total of (D+E) 24,638.20
Rate per Unit 24,638.20

Item no.18: 40% Plum Concrete work in(C15,1:2:4) mix in RCC M15 with 40% Plum
Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 0.5 815.00 407.50
Unskilled md 4.50 680.00 3,060.00

Sub Total 3,467.50

B Materials
Cement bags 3.986 870.00 3467.82
Add 55% for dry
Sand m 3
0.266 6000.00 1596.00
volume
Aggregates m3 0.531 4200.00 2230.20
Stone m3 0.620 2200.00 1364.00

Sub Total 8658.02

C Tools and Plants
3% of A 104.03

Sub Total 104.03

D Sub Total of (A+B+C) 12,229.55
E Overhead and Profit (15% of D) 1,834.43
F Sub Total of (D+E) 14,063.98
Rate per Unit 14,063.98

12
 Rate Analysis
F.Reinforcement Work.
Item no.19: Reinforcement Works including laying,cutting and bending
Unit: 1 Ton
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 12 815.00 9780.00
Unskilled md 12 680.00 8,160.00

Sub Total 17,940.00

B Materials
Re-bar Ton 1.05 92500 97125.00
Binding Wire Kg 10 111.00 1110.00 5% wastage
Sub Total 98235.00
C Tools and Plants
3% of A 538.20

Sub Total 538.20

D Sub Total of (A+B+C) 116,713.20
E Overhead and Profit (15% of D) 17,506.98
F Sub Total of (D+E) 134,220.18
Rate per Unit 134,220.18

G.Filter work
Item no.20: Gravel filter work Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 1 815.00 815.00
Unskilled md 1 680.00 680.00

Sub Total 1,495.00

B Materials

Hard peebles/Cobbles well

graded within range D15=27-
50mm and D85=175-275mm m3 1.1 2000.00 2,200.00
Sub Total 2200.00
C Tools and Plants
3% of A 44.85

Sub Total 44.85

D Sub Total of (A+B+C) 3,739.85
E Overhead and Profit (15% of D) 560.98
F Sub Total of (D+E) 4,300.83
Rate per Unit 4,300.83

13
 Rate Analysis
H.Gabion Work
Item no.21: Fabrication of Gabion Box including rolling, cutting, weaving
and crate filling (Hexagonal mesh size 100x120mm with 10 SWG
and salvage wire 7 SWG 12 SWG binding wire Box Size Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 2.42 815.00 1972.30
Unskilled md 1.61 680.00 1,094.80

Sub Total 3,067.10

B Materials
Gabion Wire (10 SWG) Kg 36 105.00 3780.00
Salvage Wire (7 SWG) Kg 3.15 105.00 330.75
Binding wire(12SWG) kg 1.15 105.00 120.75
Stone m3 1.2 2200.00 2640.00 20% extra
Sub Total 6871.50
C Tools and Plants
3% of A 92.01

Sub Total 92.01

D Sub Total of (A+B+C) 10,030.61
E Overhead and Profit (15% of D) 1,504.59
F Sub Total of (D+E) 11,535.20
Rate per Unit 11,535.20

Item no.22: PVC Water Stop 300 mm wide

Unit:1 m.
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 0.05 815.00 40.75
Unskilled md 0.00 0.00 -

Sub Total 40.75

B Materials
m 1.05 990.00 1039.50 5% extra

Sub Total 1039.50

C Tools and Plants
3% of A 1.22

Sub Total 1.22

D Sub Total of (A+B+C) 1,081.47
E Overhead and Profit (15% of D) 162.22
F Sub Total of (D+E) 1,243.69
Rate per Unit 1,243.69

14
 Rate Analysis

Item no.23: Hydrocell (Thermocol filler 12 mm thick)

Unit: 1 m2
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 0.2 815.00 163.00
Unskilled md 0.00 0.00 -

Sub Total 163.00

B Materials
Hydrocell m2 1.05 950.00 997.50 5% extra

Sub Total 997.50

C Tools and Plants
3% of A 4.89

Sub Total 4.89

D Sub Total of (A+B+C) 1,165.39
E Overhead and Profit (15% of D) 174.81
F Sub Total of (D+E) 1,340.20
Rate per Unit 1,340.20

Item no.24: Sealant

Unit:1 m.
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 0.05 815.00 40.75
Unskilled md 0.00 -

Sub Total 40.75

B Materials
Sealant m 1.05 500.00 525.00 5% extra

Sub Total 525.00

C Tools and Plants
3% of A 1.22

Sub Total 1.22

D Sub Total of (A+B+C) 566.97
E Overhead and Profit (15% of D) 85.05
F Sub Total of (D+E) 652.02
Rate per Unit 652.02

Item no.24 B: Geotextile

Unit:1 m2
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)

15
 Rate Analysis
A Manpower
Skilled md 0.05 815.00 40.75
Unskilled md 0.00 -

Sub Total 40.75

B Materials
Geotextile m2 1.05 500.00 525.00 5% extra

Sub Total 525.00

C Tools and Plants
3% of A 1.22

Sub Total 1.22

D Sub Total of (A+B+C) 566.97
E Overhead and Profit (15% of D) 85.05
F Sub Total of (D+E) 652.02
Rate per Unit 652.02

16
 Rate Analysis

Item no.25: Formwork in exposed surface including 20X20 mm chamfer,including

Curved part.
Unit:10 m2
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 1 815.00 815.00
Unskilled md 2.00 680.00 1360.00

Sub Total 2,175.00

B Materials
Ply wood 12mm m2 11 408.97 4498.67 5% extra
Local Wood m3 0.005 11000.00 55.00
Nails kg 2.5 110.09 275.23
Sub Total 4828.90
C Tools and Plants
3% of A 65.25

Sub Total 65.25

D Sub Total of (A+B+C) 7,069.15
E Overhead and Profit (15% of D) 1,060.37
F Sub Total of (D+E) 8,129.52
Rate per unit 812.95

Item no.26: Formwork in burried surface

Unit:10 m2
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 1 815.00 815.00
Unskilled md 1.50 680.00 1020.00

Sub Total 1,835.00

B Materials
Local Wood m3 0.03 11000.00 330.00
Purlin & Strut m3 0.105 24851.17 2609.37
Sub Total 2939.37
C Tools and Plants
3% of A 55.05

Sub Total 55.05

D Sub Total of (A+B+C) 4,829.42
E Overhead and Profit (15% of D) 724.41
F Sub Total of (D+E) 5,553.84
Rate per unit 555.38

17
 Rate Analysis
Item no.27: Form work in Main Pillar
Unit:10 m2
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 3.6 815.00 2934.00
Unskilled md 5.50 680.00 3740.00

Sub Total 6,674.00

B Materials
Ply wood 12mm m2 11 408.97 4498.67 10% extra
Local Wood m3
0.06 11000.00 660.00
Nails kg 2.5 110.09 275.23
Sub Total 5433.90
C Tools and Plants
3% of A 200.22

Sub Total 200.22

D Sub Total of (A+B+C) 12,308.12
E Overhead and Profit (15% of D) 1,846.22
F Sub Total of (D+E) 14,154.33
Rate per unit 1,415.43

Item no.28: Formwork for beam and slab

Unit:10 m2
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 3.748 815.00 3054.62
Unskilled md 5.50 680.00 3740.00

Sub Total 6,794.62

B Materials
Plywood m2 11 408.97 4498.67
Local Wood m3
0.06 11000.00 660.00
Nails kg 2.5 110.09 275.23
Sub Total 5433.90
C Tools and Plants
3% of A 203.84

Sub Total 203.84

D Sub Total of (A+B+C) 12,432.35
E Overhead and Profit (15% of D) 1,864.85
F Sub Total of (D+E) 14,297.21
Rate per unit 1,429.72

18
 Rate Analysis
Item no.29: Hard stone armouring(Lining) in 1:2 cement sand mortar (40cm)
Unit:10 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 15.00 815.00 12225.00
Unskilled md 30.00 680.00 20400.00

Sub Total 32,625.00

B Materials
Stone m3 11 2200.00 24200.00 10% extra
Cement Bags 55 870.00 47850.00 Assuming 55% of
Sand m3 3.667 6000.00 22002.00 cement + sand
Sub Total 94052.00
C Tools and Plants
3% of A 978.75

Sub Total 978.75

D Sub Total of (A+B+C) 127,655.75
E Overhead and Profit (15% of D) 19,148.36
F Sub Total of (D+E) 146,804.11
Rate per unit 14,680.41

Item no.30: Hard stone armouring(Lining) in 1:2 cement sand mortar (30cm)
Unit:10 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 15.00 815.00 12225.00
Unskilled md 30.00 680.00 20400.00

Sub Total 32,625.00

B Materials
Stone m3 11 2200.00 24200.00 10% extra
Cement Bags 50 870.00 43500.00 Assuming 50% of
Sand m3 3.333 6000.00 19998.00 cement + sand
Sub Total 87698.00
C Tools and Plants
3% of A 978.75

Sub Total 978.75

D Sub Total of (A+B+C) 121,301.75
E Overhead and Profit (15% of D) 18,195.26
F Sub Total of (D+E) 139,497.01
Rate per unit 13,949.70

19
 Rate Analysis
Item no.31: Random rubble masonry with 1:4 cement sand mortar
Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 1.5 815.00 1222.50
Unskilled md 5.00 680.00 3400.00

Sub Total 4,622.50

B Materials
Cement Bags 3.18 870.00 2766.60
Sand m3 0.44 6000.00 2640.00
Block Stone m3 1 2200.00 2200.00
Bond Stone m 3
0.1 2200.00 220.00
Sub Total 7826.60
C Tools and Plants
3% of A 138.68

Sub Total 138.68

D Sub Total of (A+B+C) 12,587.78
E Overhead and Profit (15% of D) 1,888.17
F Sub Total of (D+E) 14,475.94
Rate per Unit 14,475.94

Item no.32: Permanent formwork of random rubble masonry with 1:6 cement sand
mortar
Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 1.5 815.00 1222.50
Unskilled md 5.00 680.00 3400.00

Sub Total 4,622.50

B Materials
Cement Bags 2.12 870.00 1844.40
Sand m 3
0.47 6000.00 2820.00
Block stone m 3
1 2200.00 2200.00
Bond stone m 3
0.1 2200.00 220.00
Sub Total 7084.40
C Tools and Plants
3% of A 138.68

Sub Total 138.68

D Sub Total of (A+B+C) 11,845.58
E Overhead and Profit (15% of D) 1,776.84
F Sub Total of (D+E) 13,622.41
Rate per Unit 13,622.41

20
 Rate Analysis
Item no.33: 12 mm thick plaster in 1:4 cement sand mortar
Unit: 100 m2
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 12.00 815.00 9780.00
Unskilled md 16.00 680.00 10880.00

Sub Total 20,660.00

B Materials
Cement Bags 11.16 870.00 9709.20
55% for unmixed
Sand m3 1.488 6000.00 8928.00
Sub Total 18637.20
C Tools and Plants
3% of A 619.80

Sub Total 619.80

D Sub Total of (A+B+C) 39,917.00
E Overhead and Profit (15% of D) 5,987.55
F Sub Total of (D+E) 45,904.55
Rate per unit 459.05

Item no.34: 3 mm thick punning in 1:1 cement and sand mortar

Unit:100 m2
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 10.5 815.00 8557.50
Unskilled md 12.00 680.00 8160.00

Sub Total 16,717.50

B Materials
Cement Bags 6.75 870.00 5872.50
50% for unmixed
Sand m 3
0.225 6000.00 1350.00
Sub Total 7222.50
C Tools and Plants
3% of A 501.53

Sub Total 501.53

D Sub Total of (A+B+C) 24,441.53
E Overhead and Profit (15% of D) 3,666.23
F Sub Total of (D+E) 28,107.75
Rate per unit 281.08

21
 Rate Analysis

Item no.35: Sal wood door and window frame including holdfast
Unit: 1 m3
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 34 815.00 27710.00
Unskilled md 3.40 680.00 2312.00

Sub Total 30,022.00

B Materials
Salwood m3 1.1 16500.00 18150.00 10% Extra
Holdfast nos. 92 27.88 2564.96
Screw nos. 184 6.00 1104.00
Sub Total 21818.96
C Tools and Plants
3% of A 900.66

Sub Total 900.66

D Sub Total of (A+B+C) 52,741.62
E Overhead and Profit (15% of D) 7,911.24
F Sub Total of (D+E) 60,652.86
Rate per Unit 60,652.86

Item no.36: Glazed door or window shutter in 38x75

mm thick sal wood frame with 4 mm thick
glass including all fittings and fixtures
complete
Unit:1.829x1.22m=2.23m2.
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 9 815.00 7335.00
Unskilled md 0.90 680.00 612.00

Sub Total 7,947.00

B Materials
Sal wood m3 0.049 16500.00 808.50
4mm Glass m 2
1.085 958.43 1039.90
75mm hinge Nos. 8 32.00 256.00
100mm latch Nos. 4 61.00 244.00
Handle special Nos. 2 66.01 132.02
Screw Approx. 40 40.00

Sub Total 2520.42

C Tools and Plants
3% of A 238.41

Sub Total 238.41

D Sub Total of (A+B+C) 10,705.83
E Overhead and Profit (15% of D) 1,605.87
F Sub Total of (D+E) 12,311.70
Rate per unit 5,520.94

22
 Rate Analysis
Item no.37: 1 coat primer and 2 coats white washing in inner wall surface .
Unit: 100 m2
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 12 815.00 9780.00
Unskilled md 8.00 680.00 5440.00

Sub Total 15,220.00

B Materials
Primer Lit. 8.10 391.09 3167.83
Ready made paints Lit. 16.00 575.09 9201.44
Gum Kg 0.88 250.00 220.00

Sub Total 12589.27

C Tools and Plants
3% of A 456.60

Sub Total 456.60

D Sub Total of (A+B+C) 28,265.87
E Overhead and Profit (15% of D) 4,239.88
F Sub Total of (D+E) 32,505.75
Rate per unit 325.06

Item no.38: 2 coats of ready made enamel painting work on doors, windows, eaves
boards over one coat of primer all complete
Unit: 100m2.
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 12 815.00 9780.00
Unskilled md 8.00 680.00 5440.00

Sub Total 15,220.00

B Materials
Ready made Enamel Lit. 16 575.09 591.09
Wood Primer Lit. 8.1 402.09 410.19
Sub Total 1001.28
C Tools and Plants
3% of A 456.60

Sub Total 456.60

D Sub Total of (A+B+C) 16,677.88
E Overhead and Profit (15% of D) 2,501.68
F Sub Total of (D+E) 19,179.56
Rate per unit 191.80

23
 Rate Analysis

Item no.39: Iron Work in Truss of 4" ID -medium class with 2coat of redoxide
paint,including all fitting and fixers .
Unit: 10 m.
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 2.5 815.00 2037.50
Unskilled md 3.00 680.00 2040.00

Sub Total 4,077.50

B Materials
Black pipe m 10.10 350.00 3535.00
Welding rod nos 225 7.00 1575.00
Redoxide Lit. 4.85 362.09 1756.14
Small Nuts and bolts Approx 250.00 Rs 10/unit
Sub Total 7116.14
C Tools and Plants
Welding machine Day 1.25 400.00 500.00

Sub Total 500.00

D Sub Total of (A+B+C) 11,693.64
E Overhead and Profit (15% of D) 1,754.05
F Sub Total of (D+E) 13,447.68
Rate per unit 1,344.77

Item no.40: Iron Work in Truss of 2.5" ID-medium class with 2coat of redoxide
paint,including all fitting and fixers .
Unit: 10 m.
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 2.5 815.00 2037.50
Unskilled md 3.00 680.00 2040.00

Sub Total 4,077.50

B Materials
Black pipe m 10.10 250.00 2525.00
Welding rod nos 225 7.00 1575.00
Redoxide Lit. 3.85 362.09 1394.05
Small Nuts and bolts Approx 250.00 Rs 10/unit
Sub Total 5744.05
C Tools and Plants
Welding machine Day 1.25 400.00 500.00

Sub Total 500.00

D Sub Total of (A+B+C) 10,321.55
E Overhead and Profit (15% of D) 1,548.23
F Sub Total of (D+E) 11,869.78
Rate per unit 1,186.98

24
 Rate Analysis

Item no.41: Color CGI Sheet Roofing (24 Gauge, minimum two corrugation and 15 cm lap
including plain ridge sheet)
Unit:10 m2
Rate Amount
S. N. Description Unit Quantity Remarks
(NRs/Unit) (NRs)
A Manpower
Skilled md 2.5 815.00 2037.50
Unskilled md 4.00 680.00 2720.00

Sub Total 4,757.50

B Materials
CGI Sheet m2 1.1 817.95 899.75 10% Extra
22x24 SWG Nut bolt Nos. 30 25 760.20
8 mm J hooks Nos. 25 19 481.50
Bitumen washers Nos. 55 2 104.41
Nails Kg 5 110.09 550.45
Sub Total 2796.31
C Tools and Plants
3% of A 142.73

Sub Total 142.73

D Sub Total of (A+B+C) 7,696.53
E Overhead and Profit (15% of D) 1,154.48
F Sub Total of (D+E) 8,851.01
Rate per unit 885.10

25
 Item Rates
Item No. Description of Item Unit Rate(NRs/Unit)
Normal soil excavation including 1.5m lift and disposal including
1 m3 170.00
lead up to 10m.
Boulder mixed soil excavation (boulder size<0.25 m3) including
2 m3 240.00
1.5m lift and disposal including lead up to 10m.
Soft rock excavation including 1.5mlift and disposal including
3 m3 805.46
lead up to 10m.
Medium rock excavation including1.5m lift and disposal
4 m3 1,050.00
including lead up to 10m.
Hard rock excavation including 1.5mlift and disposalincluding
5 m3 1,450.00
lead up to 10m.
Earth filling without compaction with ordinary excavated soil
6 m3 201.37
including up to 10m.
Earth filling with compaction in 15 cm thick layer with ordinary
7 m3 402.73
excavated soil With sprinkling water including lead up to 10m.
8 Impervious core material filling m3 1,120.70
9 100 mm thick shortcrete lining m 2
3,781.75
10 Rock bolts
1.5 m long 25 mm dia nos 4,785.89
11 Boulder lining with 1.5m size river boulders m 3
9,063.22
12 Big Boulder lining with river boulders(2m to 2.5m) m 2
9,063.22
13 50cm Boulder lining with river boulders m2 9,063.22
14 Surface Preparation,Leveling and Compaction m 2
32.22
15 Blinding Concrete (M10,1:3:6) m 3
19,036.27
Cement Concrete work (M15, 1:2:4) m 3
11,915.00
16 Cement Concrete work (M20, 1:1.5:3) in RCC m 3
22,142.82
17 Cement Concrete work (M25,1:1:2) in RCC m 3
15,100.00
18 40% Plum Concrete work in(M15,1:2:4) mix in RCC m 3
8,050.00
19 Reinforcement Works including laying,cutting and bending Ton 104,721.92
20 Gravel Filter Work m3 4,300.83
Fabrication of Gabion Box including rolling, cutting, weaving and
21 crate filling (Hexagonal mesh size 100x120mm with 10 SWG m3 11,535.20
and salvage wire 7 SWG Box Size 2.0x1.0x1.0m)
22 PVC Water Stop 300 mm wide m 1,243.69
23 Hydrocell (Thermocol filler 12 mm thick) m2 1,340.20
24 Sealant m 652.02
25 Geotextile m2 652.02
25 Formwork m2 812.95
Hard stone armouring(Lining) in 1:2 cement sand mortar (40cm
26 m3 14,680.41
and 30 cm thick)
27 Random rubble masonry with 1:4 cement sand mortar m3 14,475.94
Permanent formwork of random rubble masonry with 1:6 cement
28 m3 13,622.41
sand mortar
29 12 mm thick plaster in 1:4 cement sand mortar m2 459.05
 Item Rates
Item No. Description of Item Unit Rate(NRs/Unit)
30 3 mm thick punning in 1:1 cement and sand mortar m2 281.08
31 Sal wood door and window frame including holdfast m3
60,652.86
Glazed door or window shutter in 38x75 mm thick sal wood
32 frame with 4 mm thick glass including all fittings and fixtures m2 5,520.94
complete
33 2 coats white washing in inner wall surface m2 325.06
Two coats of ready made enamel painting work on doors,
34 m2 191.80
windows, eaves boards over one coat of primer all complete
Iron Work in Truss of 4" ID, redoxide painted, including all fitting
35 m 1,344.77
and fixers complete
Iron Work in Truss of 2.5" ID, redoxide painted, including all
36 m 1,186.98
fitting and fixers including complete
Color CGI Sheet Roofing (24 Gauge, minimum two corrugation
37 m2 885.10
and 15 cm lap including plain ridge sheet)
38 Stone Soling at base m3 1000
39 Machine excavation(Dozer) m3 80
40 Gravell filling at foundation m 3
2594.33
41 15 cm dia PVC perforated pipe m 350.00
42 Water Proofing at base m2
380
gravel laying 2100
 265.33

303.23

379.04

1,137.12

1,895.20

94.76

189.52
990.86
2,671.91

3,407.96
4,401.56
4,401.56
4,401.56
15.16
8085.82 9923.94 10,874.52
9492.69 11661.46 12,551.22
14,073.13
16,689.38
8,252.29
106.31 108,721.92
3,453.91

7,479.89
7385.21
1,222.67
1,256.10
630.99

676.96
9,038.49

6750.49 for 1:4 6463.85 for 7,813.91 2733.92 for dry wall

6,900.81

236.88 for 12.5 mm thk 259.50

 169.45
212,496.03

6,665.81

23.61 205.23
102.45

1,033.68

893.38

533.23

35000 1000
80
from dailekh rate analy 2594.33
 Civil Quantity Estimate
S.N. Descriptions Unit No L (m) B (m)
A HEADWORKS
A1 RIVER DIVERSION
1 Dewatering and water Control
Site Clerance , Removing of Boulders and Soft
2 Rock excavation including 1.5m lift and disposal m3
including lead up to 10 m.
m3 1.000 30.000 3.000

4 Earth filling
m3 1.000 20.00 2.00

HDPE pipe 6.5 kg pressure including all necessary

5
works Rm
Rm 2.00 20.00

Filling bags with sand piling up for Diversion

No.
6 works
No. 100

A2 Weir , intake and approach canal

1 Excavation m3
Weir and its structure
Total excavation in weir m3 1.000 17.000 8.200
stone masonry wall m3
1.000 25.000 2.000
Gabion wall u/s m3
1.000 13.150 2.000
Gabion wall d/s m3
1.000 13.150 3.000
intake chamber m3 1.000 6.000 4.000
gravel trap m3 1.000 10.500 4.000
approach canal m3
1.000 6.000 4.000
flood protection wall m3
1.000 20.000 3.000

of Total
Normal soil excavation including1.5m lift and
m3 15% excavatio
disposal including lead up 10m.
n
Boulder mixed soil excavation (boulder size<0.25 of Total
m3) including1.5m lift and disposal including lead m3 25% excavatio
up 10m. n
of Total
Soft rock excavation including1.5m lift and disposal
m3 10% excavatio
including lead up to 10m.
n
 of Total
Medium rock excavation including1.5m lift and
m3 20% excavatio
disposal including lead up to 10m.
n
of Total
Hard rock excavation including 1.5m lift and
m3 30% excavatio
disposal including lead up 10m.
n

Earth filling without compaction with ordinary

2 m3
excavated soil including lead up to 10m.

Earth filling with compaction in 15 cm thick layer

3 with ordinary excavated soil With sprinkling water m3
including lead up to 10m.

Boulder lining with 1.5m size river

4 m3
boulders( Riprap)
u/s of weir m3 1 15.00 2.50
d/s of weir m3 1 15.00 5.95

5 Surface Preparation,Leveling and Compaction m2

Weir m2 1 17.000 8.000
intake chamber m3
1.000 6.000 4.000
gravel trap m3 1.000 10.500 4.000
approach canal m3
1.000 6.000 4.000

6 Stone soling m3
weir m3 1.000 17.000 3.600
intake chamber m3
1.000 6.000 4.000
gravel trap m3
1.000 10.500 4.000
approach canal m3
1.000 6.000 4.000
flood protection wall m3
1.000 20.000 3.000

7 M10 concrete m3
weir m3 1.000 17.000 3.000
intake chamber m3
1.000 6.000 3.000
gravel trap m3 1.000 10.500 3.500
approach canal m3 1.000 6.000 3.500
flood protection wall 1.000 20.000 2.800

8 M20 Concrete
Weir m3 1.000 17.000 Area=

9 M25 Concrete
intake chamber-Base Slab m3 1.000 6.000 2.700
gravel trap-Base Slab 1.000 10.500 3.500
approach canal--Base Slab 1.000 6.000 3.500
 intake chamber-wall 2.000 6.000 0.350
gravel trap-wall 2.000 10.500 0.350
approach canal-wall 2.000 6.000 0.350
flood protection wal- base slab 1.000 20.000 2.800
flood protection wall- wall 1.000 20.000 0.350

10 Hard Stone Linning

weir m2 1.000 12.000 15.000

11 M15 concrete with 40 % plum m3

Weir m3 1 15.000 Area=

Steel reinforcement bars laying including cutting

12 T 1 Volume= 1.264
and bending
13 Formwork m2
intake chamber-Base Slab m2 2.000 6.000
gravel trap-Base Slab m2 2.000 10.500
approach canal--Base Slab m2 2.000 6.000
intake chamber-wall m2 4.000 6.000
gravel trap-wall m2 4.000 10.500
approach canal-wall m2 4.000 6.000
flood protection wal- base slab m2 2.000 20.000
flood protection wall- wall m2 2.000 20.000

15 Gravel filter m3
weir m3 1 15.000 8.500

16 Clay Blanket
m3 1 17.000 8.000

17 PVC water stop 300 mm wide m

in wall m 3 17.000 -

18 Thermocol filler 12 mm thick(Hydrocell) m2

In wall m2 3 A= -

19 Sealant m
In wall m 3 20.500

20 Geotextile
At intake m2 1 8.000 5.000
21 Gabion Protection
u/s + d/s of weir m3 1 20.000 2.000
m3
1 10.000 1.000
22 15 cm dia perforated PVC pipe m 1 20.000

23 Cement Grouting kg 1 60.000

24 Stone masonry wall in 1:4 ratio m3 1.000 10.000 2.500

A3 Desander

1 Excavation m3
Panel 1 1 3.70 4.00
Panel 2 m3 1 2.50 4.10
Panel 3 m 3
1 13.00 4.20
Panel 4 1 1.00 4.20
Panel 5 1 4.00 4.20
Sediment flushing canal m3 1 10.00 4.00
Normal soil excavation including1.5m lift and
m3 40% of excavation
disposal including lead up 10m.
Boulder mixed soil excavation (boulder size<0.25
m3) including1.5m lift and disposal including lead m3 40% of excavation
up 10m.
Soft rock excavation including1.5m lift and disposal
m3 0% of excavation
including lead up to 10m.
Medium rock excavation including1.5m lift and
m3 0% of excavation
disposal including lead up to 10m.
Hard rock excavation including 1.5m lift and
m3 20% of excavation
disposal including lead up 10m.

Earth Filling without compaction with ordinary

2 m3
excavated soil including lead up to 10m.
20% of excavated 86.06

3 Surface Preparation,Leveling and Compaction m2

Panel 1 m2 1 3.70 4.00
Panel 2 m 2
1 2.50 4.10
Panel 3 m 2
1 13.00 4.20
Panel 4 m 2
1 1.000 4.200
Panel 5 m 2
1 4.000 4.200

4 M10 concrete for PCC m3

Panel 1 m3 1 3.700 3.300
Panel 2 m 3
1 2.500 3.600
Panel 3 m3 1 13.000 3.900
Panel 4 m3 1 1.000 3.900
Panel 5 m3 1 4.00 3.90
Sediment flushing canal m3 1 10.00 3.50

5 M25 concrete m3
Initial Transition(Panel 1)
Base slab m3 1 3.700 2.700
Wall 3 3.700 0.300
 Trasition on main Desander(Panel 2)
Base slab m3 1 2.500 3.200
Wall 3 2.500 0.300
Panel 3
Base slab m3 1 13.000 3.700
Wall 2 13.000 0.300

Panel 4
Base slab m3 1 1.000 3.700
Wall 2 1.000 0.300

Panel 5
Base slab m3 1 4.000 3.700
Wall 2 4.000 0.300
wall between panel 2 and 3 1 2.500 0.400
wall of panel 5 (back) 1 2.500 0.400
flushing canal base m3 2 10.000 1.500
flushing canal wall 4 10.000 0.250
inlet gate m3 1 3.500 0.400
outlet gate slab m3
1 10.000 2.000
Trashrack slab m3
1 10.000 2.000
flushing gate wall m3
2 4.500 3.000
flushing gate slab m3
2 2.000 2.000

Steel reinforcement bars laying including cutting

6 T 1 Volume= 1.413
and bending

7 Stone masonary in 1:4 c/s mortar m3

m3 4 45.000 Area=

8 Formwork m2
Initial Transition(Panel 1)
Base slab m3 2 3.700
Wall 6 3.700
Trasition on main Desander(Panel 2)
Base slab m3 2 2.500
Wall 6 2.500
Panel 3
Base slab m3 2 13.000
Wall 4 13.000

Panel 4
Base slab m3 2 1.000
Wall 4 1.000

Panel 5
Base slab m3 2 4.000
Wall 4 4.000
wall between panel 2 and 3 2 2.500
 wall of panel 5 (back) 2 2.500
flushing canal base m3 4 10.000
flushing canal wall 8 10.000
inlet gate m3 2 3.500
outlet gate slab m3 1 10.000 2.000
Trashrack slab m3 1 10.000 2.000
flushing gate wall m3
2 4.500 3.000
flushing gate slab m3
2 2.000 2.000

9 PVC water stop 300 mm wide m

at joint m 3 20.000

10 Thermocol filler 12 mm thick(Hydrocell) m2

at joint m2 3 A= 14.000

11 Sealant m
at joint m 3 20.000

12 Gravel filter m3 1 26.000 0.500

13 Geotextile m2 1 26.000

14 15 cm dia perforated PVC pipe Rm 1.000 26.000

15 Water proffing works on base and wall of desandeer

Initial Transition(Panel 1)
Base slab m2 1 3.700 2.700
Wall 3 3.700
Trasition on main Desander(Panel 2)
Base slab 1 2.500 3.200
Wall 3 2.500
Panel 3
Base slab 1 13.000 3.700
Wall 2 13.000

Panel 4
Base slab 1 1.000 3.700
Wall 2 1.000

Panel 5
Base slab 1 4.000 3.700
Wall 2 4.000
wall between panel 2 and 3 1 2.500
wall of panel 5 (back) 1 2.500
flushing canal base 2 10.000 1.500
flushing canal wall 4 10.000

16 Stone Soling at base

 Panel 1 m3 1 3.700 3.900
Panel 2 m 3
1 2.500 4.000
Panel 3 m 3
1 13.000 4.100
Panel 4 m 3
1 1.000 4.100
Panel 5 m3 1 4.00 4.10
Sediment flushing canal m3 1 10.00 3.50

17 gravelling filling for foundation m3 1 55 8

18 Gabion Protection m3 1 10 1

B Headrace
B1 Headrace Pipe
1 Excavation m3
HRP alignment m3 1

Normal soil excavation including1.5m lift and

m3 75% of manual excavation
disposal including lead up 10m.
Boulder mixed soil excavation (boulder size<0.25
m3) including1.5m lift and disposal including lead m3 20% of manual excavation
up 10m.
Hard rock excavation including 1.5m lift and
m3 5% of manual excavation
disposal including lead up 10m.

D PENSTOCK
1 Excavation m3
For Pipe Alignmnet
Anchor Blocks 4
1 1.610 Area=
1 1.610 Area=
1 1.610 Area=
1 1.610 Area=

Normal soil excavation including1.5m lift and

m3 70% of excavation
disposal including lead up 10m.
Boulder mixed soil excavation (boulder size<0.25
m3) including1.5m lift and disposal including lead m3 20% of excavation
up 10m.
Hard rock excavation including 1.5m lift and
m3 10% of excavation
disposal including lead up 10m.

2 Surface preparation, leveling and compaction m2

Anchor blocks 4
1 Area
1
1
 1

Earth filling with compaction with ordinary

3 m3
excavated soil including lead up to 10m.

5 M15 concrete with 40% plum m3

Anchor blocks 4
1 1.610
1 1.610
1 1.610
1 1.610

Deduct pipe 4
1 2.480 Dia
1 2.420 Dia
1 2.770 Dia
1 4.020 Dia

Tor steel reinforcement bars laying including

6 T 1 Volume= 0.169
cutting and bending

7 Stone Soling m3
Anchor Blocks 4
1 Area 2.673
1 2.898
1 3.091
1 5.828

8 PCC(M10)
Anchor Block m3 4
1 Area 2.673
1 2.898
1 3.091
1 5.828
8 Formwork m2
Anchor block 4 L. Faces
1 9.093
1 9.506
1 10.110
1 12.979

E POWERHOUSE AND TAILRACE

1 Excavation m3 Section witArea
 total excavatiom for power house m3 1 175.047
Foundation m2
9 2.170 2.170
Tail race m3
1 20.000 3.200
Normal soil excavation including1.5m lift and
m3
disposal including lead up 10m. 20% Excavatio
Boulder mixed soil excavation (boulder size<0.25
m3) including1.5m lift and disposal including lead m3
up 10m. 55% Excavation
Hard rock excavation including 1.5m lift and
m3
disposal including lead up 10m. 25% Excavation

2 Surface preparation, leveling and compaction m2 1 Area= 174.00

Compacted earth filling in 15 cm thick layer with

3 m3
ordinary excavated soil including lead up 10m.
Flooring of powerhouse 1.000 11.600 15.010
Earth filling without compaction with ordinary
4
excavated soil including lead up 10m.
Tailrace m3 1 20.000 Area=

5 Boulder lining with 1.0 m size river boulders m3

At tailrace end m3 1 5.000 3.000

6 Stone soling for foundation and flooring works m3

foundation F1 m3 1 2.000 2.000
Flooring of powerhouse m3
1 15.010 11.600
Tailrace canal 1 20.000 3.000

7 C15 concrete m3
Flooring of powerhouse m3 1 11.600 15.010
Tailrace canal 1 20.000 2.700

8 C25 concrete m3
Machine foundation m3 1 2.000 Area=
Clolumn main building m3
9 0.600 0.700
Tailrace outlet m3
1 3.500 Area=
BEAMS
1 5.390 0.350
1 4.400 0.350
2 2.100 0.350
2 4.800 0.350
1 5.300 0.350
for RCC wall 1 8.500 0.200

9 C20 concrete m3
Main Building
foundation F1 m3 9 2.000 2.000
for RCC wall foundation 1 8.500 1.200
 Slab m3 1 25.000 5.000
staircase m3 1 8.000 1.500
Lintel for doors and windows m3 9 1.800 0.300
Tailrace canal 1 20.000 2.700

Screeding on the floors including punning works

10 m2
(100mm average thickness)
Machine floor,service bay,control m2 1 15.010 11.600

11 Water proofing works on the terrace including screed m2 1 25.000 5.000

steel reinforcement bars laying including cutting

12 T
and bending % of total volume of concrete

13 Formwork m2
foundation F1 m3 9 2.000
Tailrace canal m3
6 20.000
Machine foundation m3 2 4.000
Clolumn main building m3 9 2.800
Tailrace outlet m3
1 3.500 Area=
BEAMS
3 5.390 0.500
2 4.400 0.500
2 2.100 0.500
4 4.800 0.500
3 5.300 0.500
2 8.500 0.500
for RCC wall 2 8.500 3.000
14 PVC water stop 300 mm wide m
Tailrace m 15 4.500

15 Thermocol filler 12 mm thick m2

Tailrace m2 20 Area=

16 Sealant m
Tailrace m 15 4.500

Concrete Block Wall in 1:4 ratio or Brick workof

18 m2
stone masonry wall on power house walls
walls of Power House m2 1 12.210
m2
2 9.800
m2 1 12.21

19 12 mm thick plaster in 1:4 cement sand mortar m2

main building m2 2 12.210
 m2 4 9.800
m2 2 15
Tailrace wall m2 2 20.000
Deduction for door and windows
Main door m2 -1 4.50
Windows m2
-5 3.00
Windows m3
-2 2.10
Door m2
-1 1.10

20 3 mm thick punning in 1:1 cement and sand mortar m2

turbine floor m2 1 10.00 4.00

deduction for turbine pit m2 -1 7.50
control m2 1 10.00

Gabion works with heavily galvanized MS wire

21 m3
laying
m3 1 15.00 2.50
m3
1 15.00 2.00
m3
1 15.00 1.50
m3
1 15.00 1.00

Sal wood door and window frame including

22 m3
holdfast
Windows 7 6.600 0.075
Doors 3 6.400 0.075

Glazed door or window shutter in 38x75 mm thick

23 sal wood frame with 4 mm thick glass including all m2
fittings and fixtures complete
windows 7 1.726 1.426

24 solid core Door Shutter m2

doors 1 1.026 2.063

2 coats emulsion painting over a coat of primer in

25 m2
inner wall surface
main building
same as plaster surface

Two coats of ready made enamel painting work on

26 doors, windows, eaves boards over one coat of
primer all complete m2
windows m2 7 1.800 1.500
Doors m2
1 1.800 1.500

27 Main Sliding Gate for Power House m2

m2 1 4 4.5
 Iron Work in Truss ,redoxide painted, including all
28
fitting and fixers complete T
Main truss , purlin all T 1 6

Color CGI Sheet Roofing (24 Gauge, minimum two

29 corrugation and 15 cm lap including plain ridge
sheet) m2 1 20 15
30 M10 for PCC for foundation
foundation F1 m3 9 2.000 2.000
ate
H (m) Quantity Remarks

63.000

0.700 63.00

20.00
1.00 20.00

40.00
40.00

100.00
100 IMPERVIOUS CORE MATERIAL FILLING

711.020

1.050 146.37
2.000 100.00
2.000 52.60
3.000 118.35
0.950 22.80
3.850 161.70
2.050 49.20
1.000 60.00

106.653

177.755

71.102
 142.204

213.306

106.653

71.102

63.375
0.50 18.75
0.50 44.63

226.000
136.000
24.000
42.000
24.000

34.740
0.200 12.24
0.150 3.60
0.150 6.30
0.150 3.60
0.150 9.00

18.275
0.100 5.10
0.100 1.80
0.100 3.68
0.100 2.10
0.100 5.60

1.760 29.92

80.390
0.300 4.86
0.300 11.03
0.300 6.30
3.500 14.70
1.100 8.09
1.100 4.62
0.300 16.80
2.000 14.00

180.000
180.00

180.000
12.000 180.00

9.921

262.100
0.300 3.60
0.300 6.30
0.300 3.60
3.500 84.00
1.100 46.20
1.100 26.40
0.300 12.00
2.000 80.00

25.500
0.200 25.500

40.800
0.300 40.800

51.000
- 51.000

24.834
8.278 24.834

61.500
61.500

40.000
40.000
230.000
5.000 200.000
3.000 30.000
20.000

60.000
 4.000 100.00

430.311
3.60 53.28
3.50 35.88
3.49 190.81
3.25 13.65
3.38 56.70
2.00 80.00 12.75
of excavation
172.124 Break Down

of excavation
172.124
of excavation
0.000
of excavation
0.000
of excavation
86.062

86.062
86.062

100.650
14.800
10.250
54.600
4.200
16.800

12.641
0.100 1.22
0.100 0.90
0.100 5.07
0.100 0.39
0.100 1.56
0.10 3.50

117.735

0.300 2.997
1.100 3.663 25.4
0.300 2.400
1.500 3.375

0.300 14.430
2.000 15.600

0.300 1.110
2.500 1.500

0.450 6.660
2.500 6.000
1.500 1.500
2.500 2.500
0.300 9.000
2.000 20.000
2.500 3.500
0.200 4.000
0.200 4.000
0.500 13.500
0.250 2.000

1.2% of the sum

m3 11.091
of C25,Volume

396.000
2.200 396.000 2.1875

501.140

0.300 2.220
1.100 24.420 25.4

0.300 1.500
1.500 22.500

0.300 7.800
2.000 104.000

0.300 0.600
2.500 10.000

0.450 3.600
2.500 40.000
1.500 7.500
2.500 12.500
0.300 12.000
2.000 160.000
2.500 17.500
20.000
20.000
27.000
8.000

60.000
60.000

42.000
42.000

60.000
60.000

2.500 32.500

2.500 65.000

26.000

305.050

9.990
1.100 12.210 25.4

8.000
1.500 11.250

48.100
2.000 52.000

3.700
2.500 5.000

14.800
2.500 20.000
1.500 3.750
2.500 6.250
30.000
2.000 80.000

24.90
 0.200 2.89
0.200 2.00
0.200 10.66
0.200 0.82
0.200 3.28
0.150 5.25

0.35 154

5 50
Cutting 927.1306
Filling 8.3389
2.67

574.821
574.82

of manual excavation
431.116

of manual excavation
114.964
of manual excavation
28.741

166.9602
142.160
24.800
3.503 6.308 0.85
3.371 6.152 1.3055556
2.995 5.595 1.25
3.285 6.746 2.0888889

of excavation 116.872

of excavation 33.392

of excavation 16.696

14.490
0.000
2.673 2.673
2.898 2.898
3.091 3.091
 5.828 5.828

Assumed 2/3 of
111.307
excavation

33.88
Area 32.767
3.505 5.643
4.078 6.566
3.952 6.363
8.817 14.195

3.305
0.600 0.701
0.600 0.684
0.600 0.783
0.600 1.137

0.5% of C15
concrete with
40% plum
concrete by
m3 1.330
volume,
T12@200 mm
c/c spacing+
1.0% of c25

2.174
2.174
0.150 0.401
0.150 0.435
0.150 0.464
0.150 0.874
for 1m ht 1.5 1.7
1.449 1.5m ht 1.75 1.7
1.449
0.100 0.267
0.100 0.290
0.100 0.309
0.100 0.583
76.400
T. Faces 76.400
8.533 17.626
9.161 18.667
9.113 19.223
7.905 20.884

for 1m ht 1.26 *
1.5mt ht 2.1 *
Remaining 708.082 0 2.9
 384.132 559.179 avg 0 10.2
1.500 63.570
1.333 85.333 avg l and b

. 141.616

Excavation 389.445

Excavation 177.021

174.000

174.116
1.000 174.116

6.000
0.300 6.000

15.000
1.000 15.000

36.317
0.300 1.200
0.150 26.117
0.150 9.000

25.815
0.125 21.765
0.075 4.050

113.382
5.000 10.000
15.000 56.700
10.436 36.526

0.500 0.943
0.500 0.770
0.500 0.735
0.500 1.680
0.500 0.928
3.000 5.100

52.228

0.350 12.600
0.350 3.570
 0.130 16.250
0.250 3.000
0.125 0.608
0.300 16.200

174.116
174.116

slab=1 2
125.000 column, be 65
1 3.5

of concrete 71.000 70.5

688.535
0.300 5.400
1.500 180.000
2.000 16.000
15.000 378.000
5.000 17.500

8.085
4.400
2.100
9.600
7.950
8.500
51.000
67.500
67.500

32.000
1.600 32.000

67.500
67.500

202.895
7.200 87.912
5.300 103.880
5.30 64.713

555.974
7.200 175.824
5.300 207.760
6.00 180.000
1.150 46.000

5.00 -22.50
1.50 -22.50
1.50 -6.30
2.10 -2.31

77.500
40
3.00 -22.500
6.00 60.000

105.000
1.00 37.50
1.00 30.00
1.00 22.50
1.00 15.00

0.613
0.125 0.433
0.125 0.180

17.229
17.229

2.117
2.117

555.974

555.974

21.600
18.900
2.700

18.000
18.000
 5.1 kg/m 50 mm dia

6.000
6.000 length kg/m
65 dia 385 6.51
75 dia 266 8.47

300.000 50 dia 42 5.1

2.700
0.075 2.700
 150,000.00
11,550,000.00 298

0.67
0.72
0.77
1.46
1.5m ht 1.75 1.7

1.7
1.7
2506.35
2253.02

214.2
4973.57
4.97357
 Including contingency(10%) -
13% VAT -
Bill of quantities of Civil Works
Rate?? Missing(to be added)
Rate
S. N. Descriptions Unit Quantity Cost (NRs) Remarks Rate??
(NRs/Unit) Added description
0 GENERAL PROVISIONS 2,000,000.00
0.1 Provisions of insurance LS 1,000,000.00
0.2 Provisions of bank charges LS 1,000,000.00

A HEADWORKS 26,608,152.71
A1 RIVER DIVERSION 622,743.98 5.5
1 Dewatering and water Control LS 1.00 500,000.00
Site Clerance , Removing of Boulders, Soft Rock excavation
m3 63.00 805.46 50,743.98
2 including 1.5m lift and disposal including lead up to 10 m.
3 HDPE pipe 6.5 kg pressure including all necessary works rm. 40.00 1400.00 56,000.00
4 Filling bags with sand piling up for Diversion works nos. 100.00 160.00 16,000.00
5 Earth Filling m3 20.00 402.73 8,054.60

A2 WEIR, INTAKE AND APROACH CANAL 13,240,594.22

1 Excavation m3 576,669.93
Normal soil excavation including1.5m lift and disposal including
m3 106.65 170.00 18,131.01
lead up to 10m.
Boulder mixed soil excavation (boulder size<0.25 m3) including
m3 177.76 240.00 42,661.20
1.5m lift and disposal including lead up to 10m.
Soft rock excavation including1.5m lift and disposal including lead
m3 71.10 805.46 57,269.82
up to 10m.
Medium rock excavation including1.5m lift and disposal including
m 3
142.20 1050.00 149,314.20
lead up to 10m.
Hard rock excavation including 1.5mlift and disposal including lead
m 3
213.31 1450.00 309,293.70
up to 10m.
Earth filling without compaction with ordinary excavated soil
2 m3 106.65 201.37 21,476.18
including lead up 10m.
Earth filling with compaction in 15 cm thick layer with ordinary
3 m3 71.10 402.73 28,634.91
excavated soil with sprinkling Water including lead up to 10m.
4 Surface Preparation,Leveling and Compaction m 2
226.00 32.22 7,281.36
5 M10 (PCC) m3 18.28 19036.27 347,887.77
6 M15 concrete with 40 % plum m3 180.00 8050.00 1,449,000.00
7 M20 Concrete m3 29.92 22142.82 662,513.14
8 M25 Concrete m3 80.39 15100.00 1,213,889.00
9 Tor steel reinforcement bars laying including cutting and bending T 9.92 104721.92 1,038,994.13
10 Stone Soling m3 34.74 1000.00 34,740.00
11 Formwork m2 262.10 812.95 213,074.63
12 Boulder lining with 1.5 m size river boulders m3 63.38 9063.22 574,381.50
13 Impervious core material filling / Clay Blanket m3 40.80 1120.70 45,724.56
14 Gravel filter m3 25.50 4300.83 109,671.10
15 Stone masonary in 1:4 m3 100.00 14475.94 1,447,594.13
16 Hard stone armouring(Lining) in 1:2 cement sand mortar m3 180.00 14680.41 2,642,474.03
17 PVC water stop 300 mm wide m 51.00 1243.69 63,428.36
18 Thermocol filler 12 mm thick m2 24.83 1340.20 33,282.49
19 Sealant m 61.50 652.02 40,099.13
20 Geotextile m2 40.00 652.02 26,080.74
21 15 cm dia PVC perforated pipe m 20.00 350.00 7,000.00
 Bill of quantities of Civil Works
Rate?? Missing(to be added)
Rate
S. N. Descriptions Unit Quantity Cost (NRs) Remarks Rate??
(NRs/Unit) Added description
22 Gabion protection m3 230.00 11535.20 2,653,097.14
23 Cement Grouting Kg 60.00 60.00 3,600.00
24 Cracking Chemical and blasting -

A3 DESANDER BASIN 12,744,814.51

1 Excavation m3 195,361.19
Normal soil excavation including1.5m lift and disposal including
m3
lead up to 10m. 172.12 170.00 29,261.15
Boulder mixed soil excavation (boulder size<0.25 m3) including
m3
1.5m lift and disposal including lead up to 10m. 172.12 240.00 41,309.86
Soft rock excavation including1.5m lift and disposal including lead
m3
up to 10m. 0.00 805.46 -
Medium rock excavation including1.5m lift and disposal including
m3
lead up to 10m. 0.00 1050.00 -
Hard rock excavation including 1.5mlift and disposal including lead
m 3
up to 10m. 86.06 1450.00 124,790.19
Earth filling without compaction with ordinary excavated soil
2 m3
including lead up 10m. 86.06 201.37 17,329.91
3 Gravel Filling for Foundation m3 154.0000 2594.33 399,526.82
4 Surface Preparation,Leveling and Compaction m2 100.65 32.22 3,242.78
5 M10 (PCC) m3 12.64 19036.27 240,637.44
6 M15 Concrete m3 0.00 11915.00 -
7 M20 Concrete m3 0.00 22142.82 -
8 M25 Concrete m3 117.74 15100.00 1,777,798.50
9 Tor steel reinforcement bars laying including cutting and bending T 11.09 104721.92 1,161,432.80 1.5% of sum of C25
10 Stone Soling m3 24.90 1000.00 24,896.00 TAC SANIMA
11 Formwork m2 501.14 812.95 407,402.60 26,608,152.71 36,942,476.00 Headworks
12 Water proofing work at base m3 305.05 380.00 115,919.00 11,837,678.48 53,619,890.00 Headrace
13 Gravel Filling for Foundation m3 154.00 2594.33 399,526.82 #REF! 4,026,914.00 Surgetank
14 Stone masonary in 1:4 m3 496.00 14475.94 7,180,066.86 801,251.55 18,597,760.00 Penstock
15 PVC water stop 300 mm wide m 60.00 1243.69 74,621.60 13,069,497.89 25,720,640.00 Powerhouse #REF!
16 Thermocol filler 12 mm thick m2 66.83 1340.20 89,570.83 2,052,989.00 Tailrace and prottection
17 Sealant m 60.00 652.02 39,121.10 1,285,248.00 Switchyard
18 Geotextile m2 65.00 500.00 32,500.00 30,000,000.00 Access Road
19 15 cm dia PVC perforated pipe m 26.00 350.00 9,100.00 #REF! 142,245,917.00
20 Gabion protection m3 50.00 11535.20 576,760.25 156,470,508.70
176,811,674.83
B HEADRACE 11,837,678.48
1 Excavation m3 574.82 142,555.60
Normal soil excavation including1.5m lift and disposal including
m3
lead up to 10m. 431.12 170.00 73,289.67
Boulder mixed soil excavation (boulder size<0.25 m3) including
m3
1.5m lift and disposal including lead up to 10m. 114.96 240.00 27,591.41
Hard rock excavation including 1.5mlift and disposal including lead
m3
up to 10m. 28.74 1450.00 41,674.52
Earth filling without compaction with ordinary excavated soil
2 m3
including lead up 10m. 86.22 201.37 17,362.32
3 Slope Protection Work (Gabion work) m3 1000.00 11535.20 11,535,204.95
 Bill of quantities of Civil Works
Rate?? Missing(to be added)
Rate
S. N. Descriptions Unit Quantity Cost (NRs) Remarks Rate??
(NRs/Unit) Added description
D PENSTOCK 801,251.55
1 Site Clearance L.S 200,000.00
2 Soil Excavation m3 166.96
Normal soil excavation including1.5m lift and disposal including
m3
lead up to 10m. 116.87 170.00 19,868.27
Boulder mixed soil excavation (boulder size<0.25 m3) including
m3
1.5m lift and disposal including lead up to 10m. 33.39 240.00 8,014.09
Hard rock excavation including 1.5mlift and disposal including lead
m3
up to 10m. 16.70 1450.00 24,209.23
Earth filling with compaction with ordinary excavated soil including
3 m3
lead up to 10m. 111.31 402.73 44,826.60
4 Surface Preparation,Leveling and Compaction m2 14.49 32.22 466.84
5 M10 Concrete (PCC) m3 1.45 19036.27 27,583.55
6 M15 concrete with 40 % plum m3 33.88 8050.00 272,739.38
0.5% of C15 concrete
with 40% plum concrete
7 Tor steel reinforcement bars laying including cutting and bending T 1.33 104721.92 139,260.91
by volume, T12@200
mm c/c spacing
8 Stone soling at base m3 2.17 1000.00 2,173.50
9 Formwork m2 76.40 812.95 62,109.18

E POWER HOUSE AND TAILRACE 13,069,497.89 4

1 Site Clearance L.S 50,000.00
2 Soil Excavation m3 708.08
Normal soil excavation including1.5m lift and disposal including
m3 374,221.54
lead up to 10m. 141.62 170.00 24,074.80
Boulder mixed soil excavation (boulder size<0.25 m3) including
m3
1.5m lift and disposal including lead up to 10m. 389.45 240.00 93,466.87
Hard rock excavation including 1.5mlift and disposal including lead
m3
up to 10m. 177.02 1450.00 256,679.86
Earth filling without compaction with ordinary excavated soil
3 m3
including lead up to 10m. 6.00 201.37 1,208.19
Earth filling with compaction in 15 cm thick layer with ordinary
4 m3
excavated soil with sprinkling Water including lead up 10m. 174.12 402.73 70,121.74
5 Surface Preparation,Leveling and Compaction m2 174.00 32.22 5,606.00
6 M10 Concrete (PCC) m3 2.70 19036.27 51,397.92
7 M15 Concrete m3 25.81 11915.00 307,579.77
8 M25 Concrete m3 113.38 15100.00 1,712,064.43
9 Tor steel reinforcement bars laying including cutting and bending T 71.00 104721.92 7,435,256.32 1.5% of sum of C25
10 Stone Soling at base m3 36.32 1000.00 36,317.40
11 Formwork m2 688.54 812.95 559,745.68
12 Boulder lining with 1 m size river boulders m3 15.00 9063.22 135,948.29
Fabrication of Gabion Box including rolling, cutting, weaving and
13 m3 105.00 11535.20 1,211,196.52
crate filling
14 PVC water stop 300 mm wide m 67.50 1243.69 83,949.30
15 Thermocol filler 12 mm thick m2 32.00 1340.20 42,886.35
16 Sealant m 67.50 652.02 44,011.24
17 12 mm thick plaster in 1:4 cement sand mortar m2 555.97 459.05 255,217.36
18 3 mm thick punning in 1:1 cement and sand mortar m2 77.50 281.08 21,783.51
19 Main Sliding Gate for Power House nos. 1.00 80000.00 80,000.00
 Bill of quantities of Civil Works
Rate?? Missing(to be added)
Rate
S. N. Descriptions Unit Quantity Cost (NRs) Remarks Rate??
(NRs/Unit) Added description
20 solid core Door Shutter m2 2.12 1100.00 2,328.30
21 Sal wood door and window frame including holdfast m3 0.61 60652.86 37,187.79
Glazed door or window shutter in 38x75 mm thick sal wood frame
22 m2 17.23 5520.94 95,119.93
with 4 mm thick glass including all fittings and fixtures complete
23 2 coats white washing in inner wall surface m 2
555.97 325.06 180,723.51
Two coats of ready made enamel painting work on doors, windows,
24
eaves boards over one coat of primer all complete m 2
21.60 191.80 4,142.79
Iron Work in Truss of 4" ID, redoxide painted, including all fitting
25
and fixers complete m 6.00 992.28 5,953.67
Color CGI Sheet Roofing (24 Gauge, minimum two corrugation and
26
15 cm lap including plain ridge sheet) m2 300.00 885.10 265,530.35
S. N. Descriptions Cost (NRs) Remarks
1 GENERAL PROVISION 2,000,000.00
A Headworks 26,608,152.71
River diversion 622,743.98
Weir, Inatake and Approach canal 13,240,594.22
Settling basin 12,744,814.51
B Headrace pipe 11,837,678.48
C Penstock 801,251.55
D Power house and Tailrace 13,069,497.89
2 CIVIL WORKS 52,316,580.64
3 ELECTRO-MECHANICAL WORKS 11,128,000.00 (Exchange Rate:1 US Dollar=111.2
4 Sub-Total-1-(1+2+3) 65,444,580.64
5 Contingencies & Workcharge @ 5% of sub total 1 3,272,229.03
6 Physical Contingencies @ 10% of sub total 1 6,544,458.06
7 Sub-Total-2-(4+5+6) 75,261,267.73
8 VAT @ 13% of Sub-total-2 9,783,964.80
Grand Total 85,045,232.54
ge Rate:1 US Dollar=111.28 NPR)