You are on page 1of 18

200 1 1 2 9/21/2017 SUNDAY JUNE

400 2 3 4 9/23/2018 MONDAY JULY


600 3 5 6 9/25/2019 TUESDAY AUGUST
800 4 7 8 9/26/2020 WEDNESDAY SEPTEMBER
1000 5 9 10 9/28/2021 THURSDAY OCTOBER
1200 6 11 12 9/30/2022 FRIDAY NOVEMBER
1400 7 13 14 10/2/2023 SATURDAY DECEMBER
1600 8 15 16 10/3/2024 SUNDAY JANUARY
1800 9 17 18 10/5/2025 MONDAY FEBRUARY
2000 10 19 20 10/7/2026 TUESDAY MARCH
2200 11 21 22 10/9/2027 WEDNESDAY APRIL
2400 12 23 24 10/10/2028 THURSDAY MAY
2600 13 25 26 10/12/2029 FRIDAY JUNE
2800 14 27 28 10/14/2030 SATURDAY JULY
3000 15 29 30 10/16/2031 SUNDAY AUGUST
3200 16 31 32 10/17/2032 MONDAY SEPTEMBER

125 125 125 18.75 15%


358 214 253 37.95
483 483 632 94.8
965 144.75
359.712 854 128.1
0 147 22.05
321 48.15
425 63.75
427 64.05
4149
ABC & CO
Payroll for the month of july 2017

Serial# EMP# NAME DESIGNATION BPAY MA CA IT


1 ABC-234 Daniyal S.Clerk 15000 5250 4500 750
2 ABC-123 Arsalan Clerk 12000 4200 3600 600
3 ABC-345 Talha MANAGER 45000 15750 13500 2250
4 ABC-345 Sheraz Clerk 9000 3150 2700 450
5 ABC-126 Rizwan S.Clerk 15000 5250 4500 750
6 ABC-532 Ayan MANAGER 35000 12250 10500 1750
7 ABC-178 Mohib AST.MANAGER 29000 10150 8700 1450
8 ABC-342 Sajid AST.MANAGER 20000 7000 6000 1000
9 ABC-678 Irfan MANAGER 37000 12950 11100 1850
10 ABC-123 Sharjeel MANAGER 45000 15750 13500 2250

#NAME?

3150
10/6/2018
5
bad
PF Gpay Npay
Engr.Danish:
375 24750 23625
300 19800 18900
1125 74250 5566
225 14850 7556
375 24750 23625
875 57750 55125
725 47850 45675
500 33000 31500
925 61050 58275
1125 74250 70875

3/23/2018

0
0
Engr.Danish:

10150
6
18
pakis
otty
315043182
--------------------------------------------------------------------------------------------,,,,,,,,,,
Third,Prizes,of,"Rs.185,000/-",Each,(1696,Prizes),,,,
,,,,,,,,,,
612,311,985,676,285,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
772,317,305,691,686,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
1,306,317,845,728,680,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
2,056,334,605,879,780,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
2,499,341,046,024,580,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
2,518,353,376,128,390,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
3,340,353,576,142,090,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
3,373,355,396,201,290,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
3,658,361,656,299,690,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
3,791,363,396,333,590,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
4,447,366,086,337,390,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
4,692,368,086,360,790,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
5,084,369,506,400,690,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
5,254,372,096,443,390,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
5,905,374,836,474,390,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
6,210,376,556,603,890,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
7,065,379,256,644,590,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
8,703,379,956,716,290,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
9,381,381,506,767,390,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
9,648,395,556,810,190,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
10,009,399,736,812,800,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
101,904,017,968,543,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
104,714,046,069,120,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
112,714,211,669,188,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
116,254,276,269,922,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
130,674,321,771,068,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
132,174,363,871,726,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
138,784,363,973,056,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
141,354,463,173,454,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
141,834,465,873,924,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
143,244,486,174,523,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
153,484,572,175,537,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
154,344,577,975,841,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
157,124,639,875,956,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
166,674,663,376,925,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
169,414,672,577,101,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
173,424,887,478,304,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
193,615,036,778,569,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
195,675,094,778,605,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
199,345,094,979,895,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
210,025,106,281,132,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
235,105,138,581,250,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
236,725,196,881,648,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
244,205,270,482,025,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
272,415,284,982,314,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
276,465,317,482,461,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
291,875,374,083,630,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
295,845,378,583,929,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
301,155,449,984,483,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
305,355,455,684,710,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
308,515,595,785,277,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
310,705,641,085,936,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
,,,,,,,,,,
,,,,,,,,,,
,,,,,,,,,,
337,092,376,756,413,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
337,303,378,192,414,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
337,551,378,484,415,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
338,792,379,248,415,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
339,478,379,582,415,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
339,631,380,956,417,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
343,919,381,267,418,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
344,743,382,861,418,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
345,552,383,562,419,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
346,623,383,792,419,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
346,854,385,967,420,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
347,221,386,311,421,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
347,720,386,314,421,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
347,833,387,478,422,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
349,053,388,563,422,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
350,895,388,846,422,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
351,166,389,703,422,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
351,606,391,066,422,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
351,710,391,695,422,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
351,891,391,755,422,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
352,409,392,667,422,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
352,674,393,351,423,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
353,248,393,656,423,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
354,405,393,670,423,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
354,460,393,917,424,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
354,504,397,170,425,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
355,406,397,227,426,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
355,414,397,508,429,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
355,988,398,523,429,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
356,793,399,017,430,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
356,971,399,083,430,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
357,437,399,677,430,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
359,119,403,171,430,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
359,380,403,725,430,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
359,662,404,535,430,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
362,960,404,676,431,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
364,181,404,684,431,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
365,850,405,904,433,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
366,079,406,954,433,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
366,381,407,325,435,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
366,414,407,486,437,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
367,164,408,453,437,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
369,266,409,059,437,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
370,060,409,179,437,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
370,651,409,365,438,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
370,784,409,683,439,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
373,108,409,704,440,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
373,389,411,107,440,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
373,524,411,681,441,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
373,752,412,767,441,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
374,164,413,687,445,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
375,007,413,710,447,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
,,,,,,,,,,
,,,,,,,,,,
,,,,,,,,,,
,,,,,,,,,,
,,,,,,,,,,
689,232,714,593,741,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
689,304,716,133,741,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
689,401,716,380,742,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
689,475,716,461,742,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
690,524,717,903,742,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
691,208,719,331,742,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
692,078,719,529,743,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
692,204,720,220,743,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
693,359,720,269,743,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
693,846,721,063,743,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
693,884,721,125,744,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
693,921,721,554,744,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
694,003,722,080,745,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
694,513,722,959,745,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
694,617,723,379,745,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
694,624,725,484,745,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
695,446,725,654,746,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
695,591,727,082,748,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
695,662,727,989,748,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
695,853,729,736,749,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
698,906,729,827,749,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
699,933,730,066,750,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
701,453,730,287,751,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
701,478,731,188,752,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
702,009,731,561,752,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
702,300,731,778,753,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
702,797,732,183,754,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
703,085,732,355,754,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
703,173,732,378,754,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
703,419,732,482,754,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
704,638,732,549,754,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
705,579,732,796,755,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
705,711,733,582,755,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
707,127,733,699,756,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
707,757,734,890,756,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
708,327,734,957,757,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
708,478,736,158,758,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
709,013,736,341,758,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
709,661,736,376,759,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
710,720,736,469,759,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
710,983,737,000,759,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
711,502,737,608,759,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000
712288,738240,760563,787662,822324,851167,874828,907409,938248,968071,XXXXX
712608,738755,762563,787694,822737,851808,876044,907722,938300,968108,XXXXX
713439,739730,763382,788474,822855,852140,876594,911123,939121,968318,XXXXX
713448,739940,765010,790458,822904,852334,877652,911246,939357,969292,XXXXX
713925,740259,766034,790612,823742,852495,877830,911528,939480,969348,XXXXX
713965,740314,767203,791787,824897,852878,878046,911891,939546,969826,XXXXX
714438,741054,767951,792270,825320,853177,880485,912113,939849,971255,XXXXX
714563,741084,768295,793132,825364,853280,880996,912341,941205,971752,XXXXX
714567,741167,768497,793382,826971,855847,881235,912524,942277,972618,XXXXX
3/8/2018

31,345
34560

0304-1261751

(555) 263-8244
ABC COMPANY
SALES/BONUS REPORT

Employee Name January Febuary March Total Sales Target Sales Target Status
A 45000 38500 42350 125850 120000 Achieved
B 45800 50380 55418 151598 115000 Achieved
C 45800 50380 55418 151598 112000 Achieved
D 68700 75570 83127 227397 300000 Not Achieved
E 35780 39358 43293 118431 100000 Achieved
F 15480 17028 18730 51238 60000 Not Achieved
G 35480 39028 42930 117438 115000 Achieved
H 12870 14157 15572 42599 40000 Achieved

TOTAL 304910 324401 356838


SALES PER EMPLOYEE 38113.75 40550.13 44604.75
HIGHEST SALE 68700 75570 83127
LOWEST SALE 12870 14157 15572
BONUS RATE 10%
dd

Target Bonus
585
3659.8
3959.8
0
1843.1
0
243.8
259.9
859 CALCULATOR
577 NUM 1 5
572 NUM 2 2
75 OPERATOR -
87 FUNCTION -3
27
366.1667

8000 to 14999====Clerk Don't use > or >=


15000 to 19999====SrClerk
20000 to 29999====Ast.Manager
30000 to 44999====Mnager Don"t use < or <=
45000 + ===========SrManager

N/A
S# Roll No. Maths English Chemistry Physics Stats TOM %Age Grade
1 AFC-2 98 34 86 66 69 353 70.6 A
2 AFC-5 78 57 54 85 79 353 70.6 A
3 AFC-8 89 89 89 57 53 377 75.4 A
4 AFC-11 65 67 64 97 89 382 76.4 A
5 AFC-14 56 54 45 65 77 297 59.4 C
6 AFC-17 55 33 67 73 47 275 55 C
7 AFC-20 88 67 43 36 85 319 63.8 B
8 AFC-23 90 89 44 74 68 365 73 A
9 AFC-26 32 65 68 44 97 306 61.2 B
10 AFC-29 24 78 99 77 58 336 67.2 B
11 AFC-32 57 94 86 73 86 396 79.2 A
12 AFC-35 80 65 57 46 46 294 58.8 C
13 AFC-38 67 45 89 47 95 343 68.6 B
14 AFC-41 64 45 64 78 68 319 63.8 B
15 AFC-44 34 68 46 98 64 310 62 B

40 to 49.9 D
50 to 59.9 C
60 to 69.9 B
70 to 79.9 A
80 to 89.9 A1
Result
Pass
Fail
Fail
Fail
Fail
Pass
Pass
Fail
Pass
Pass
Fail
Fail
Fail
Fail
Pass
BEN'S BARGIN BASEMENT
INCOME STATEMENT
For The Year Ended December 31

Revenues 1989 1988


Net Sales 343879 99.70744 299175 99.61874
Other Revenues 1009 0.292559 1145 0.38126
Total Revenues 344888 100 300320 100

Cost Of Product Sold 175893 51.00003 163674 54.49987


Gross Profit Margin 168995 48.99997 136646 45.50013

Operating Expenses
Administrative Expenses 41387 12.00013 36939 12.29988
Selling Expenses 48284 13.99991 50153 16.69985
Interest Expense 13245 3.840377 14223 4.735948
Total Operating Expenses 102916 29.84041 101315 33.73568

Earning Before Taxes 66079 19.15955 35331 11.76445

Office Salaries 20484 5.939319 11306 3.764651

Net income 45595 13.22023 24025 7.9998


Increase/Decrease
44704 14.94243
-136 -11.8777
44568 14.84017

12219 7.46545
32349 23.67358

4448 12.04147
-1869 -3.7266
-978 -6.87619
1601 1.58022

30748 87.02839

9178 81.17814

21570 89.78148
#0 +ve ; -ve;zero;text
#,##0; -#,##0
# 1-9 # ## ### ####
0 0-9 0 00 000 0000 [blue]#,##0.00_);[red](#,##0.00)

#,000 [blue]"Rs."* #,##0.00_);[red]"Rs."*(#,##0.00)


#,#00
#,### [blue]"Rs."#,##0.00_);[red]"Rs."(#,##0.00)
0,000

454,546 46,464
-6,465,465 -544,646
554,564,654
-5,445,646

454,546.00 46,464.00
(6,465,465.00) (544,646.00)
554,564,654.00
(5,445,646.00)

Rs. 454,546.00 Rs. 46,464.00


Rs. (6,465,465.00) Rs. (544,646.00)
Rs. 554,564,654.00
Rs. (5,445,646.00)

Rs.454,546.00 Rs.46,464.00
Rs.(6,465,465.00) Rs.(544,646.00)
Rs.554,564,654.00
Rs.(5,445,646.00)
.## Custom Formatting String Value Display
2.456 0 1234.56
2.46 0.0 1234.56 or 1234.5
2 0.00 1234.56 or 1234.5
0.000 1234.56
Rs."*(#,##0.00) # 123.4500
#.## 123.45 or 123.50
."(#,##0.00) #,# 1234.56
#,#.## 1234.50 or
#,#0.00
#,#0.00;(#,#0.00)
0.??

You might also like