Professional Documents
Culture Documents
Study Objective 8
22. TF 110. MC 135. MC 139. MC 143. MC 147. MC 158. Ex
Planning for Capital Investments 12-3
The chapter also contains one set of eight Matching questions and three Short-Answer Essay
questions.
7. Explain the internal rate of return method. The objective of the internal rate of return
method is to find the interest yield of the potential investment, which is expressed as a
percentage rate. The IRR decision rule is: Accept the project when the internal rate of return
is equal to or greater than the required rate of return. Reject the project when the internal
rate of return is less than the required rate of return.
8. Describe the annual rate of return method. The annual rate of return uses accrual
accounting data to indicate the profitability of a capital investment. It is calculated as:
Expected annual net income ÷ Amount of the average investment. The higher the rate of
return, the more attractive the investment.
TRUE-FALSE STATEMENTS
1. Capital budgeting decisions usually involve large investments and often have a significant
impact on a company's future profitability.
2. The capital budgeting committee ultimately approves the capital expenditure budget for
the year.
3. For purposes of capital budgeting, estimated cash inflows and outflows are preferred for
inputs into the capital budgeting decision tools.
4. The cash payback technique is a quick way to calculate a project's net present value.
5. The cash payback period is computed by dividing the cost of the capital investment by the
annual cash inflow.
6. The cash payback method is frequently used as a screening tool but it does not take into
consideration the profitability of a project.
7. The cost of capital is a weighted average of the rates paid on borrowed funds, as well as
on funds provided by investors in the company's stock.
8. Using the net present value method, a net present value of zero indicates that the project
would not be acceptable.
9. The net present value method can only be used in capital budgeting if the expected cash
flows from a project are an equal amount each year.
10. By ignoring intangible benefits, capital budgeting techniques might incorrectly eliminate
projects that could be financially beneficial to the company.
11. To avoid accepting projects that actually should be rejected, a company should ignore
intangible benefits in calculating net present value.
12. One way of incorporating intangible benefits into the capital budgeting decision is to
project conservative estimates of the value of the intangible benefits and include them in
the NPV calculation.
Planning for Capital Investments 12-5
13. The profitability index is calculated by dividing the total cash flows by the initial
investment.
14. The profitability index allows comparison of the relative desirability of projects that require
differing initial investments.
15. Sensitivity analysis uses a number of outcome estimates to get a sense of the variability
among potential returns.
16. A well-run organization should perform an evaluation, called a post-audit, of its investment
projects before their completion.
17. Post-audits create an incentive for managers to make accurate estimates, since
managers know that their results will be evaluated.
18. A post-audit is an evaluation of how well a project's actual performance matches the
projections made when the project was proposed.
19. The internal rate of return method is, like the NPV method, a discounted cash flow
technique.
20. The interest yield of a project is a rate that will cause the present value of the proposed
capital expenditure to equal the present value of the expected annual cash inflows.
21. Using the internal rate of return method, a project is rejected when the rate of return is
greater than or equal to the required rate of return.
22. Using the annual rate of return method, a project is acceptable if its rate of return is
greater than management's minimum rate of return.
23. The annual rate of return method requires dividing a project's annual cash inflows by the
economic life of the project.
24. A major advantage of the annual rate of return method is that it considers the time value
of money.
25. An advantage of the annual rate of return method is that it relies on accrual accounting
numbers rather than actual cash flows.
27. All of the following are involved in the capital budgeting evaluation process except a
company's
a. board of directors.
b. capital budgeting committee.
c. officers.
d. stockholders.
33. Which of the following is not a typical cash flow related to equipment purchase and
replacement decisions?
a. Increased operating costs
b. Overhaul of equipment
c. Salvage value of equipment when project is complete
d. Depreciation expense
Planning for Capital Investments 12-7
35. Capital budgeting decisions depend in part on all of the following except the
a. relationships among proposed projects.
b. profitability of the company.
c. company’s basic decision making approach.
d. risks associated with a particular project.
36. The corporate capital budget authorization process consists of how many steps?
a. 4
b. 3
c. 2
d. 1
41. Brady Corp. is considering the purchase of a piece of equipment that costs $23,000.
Projected net annual cash flows over the project’s life are:
Year Net Annual Cash Flow
1 $ 3,000
2 8,000
3 15,000
4 9,000
a. 2.63 years.
b. 2.80 years.
c. 2.20 years.
d. 2.37 years.
42. Bradshaw Inc. is contemplating a capital investment of $85,000. The cash flows over the
project’s four years are:
Expected Annual Expected Annual
Year Cash Inflows Cash Outflows
1 $30,000 $12,000
2 45,000 20,000
3 60,000 25,000
4 50,000 30,000
The cash payback period is
a. 2.17 years.
b. 3.35 years.
c. 2.30 years.
d. 3.47 years.
43. Jordan Company is considering the purchase of a machine with the following data:
Initial cost $130,000
One-time training cost 12,000
Annual maintenance costs 15,000
Annual cost savings 75,000
Salvage value 20,000
The cash payback period is
a. 2.37 years.
b. 2.17 years.
c. 1.89 years.
d. 1.73 years.
44. If project A has a lower payback period than project B, this may indicate that project A
may have a
a. lower NPV and be less profitable.
b. higher NPV and be less profitable.
c. higher NPV and be more profitable.
d. lower NPV and be more profitable.
45. Which of the following does not consider a company’s required rate of return?
a. Net present value
b. Internal rate of return
c. Annual rate of return
d. Cash payback
47. If an asset costs $210,000 and is expected to have a $30,000 salvage value at the end of
its ten-year life, and generates annual net cash inflows of $30,000 each year, the cash
payback period is
a. 8 years.
b. 7 years.
c. 6 years.
d. 5 years.
48. If a payback period for a project is greater than its expected useful life, the
a. project will always be profitable.
b. entire initial investment will not be recovered.
c. project would only be acceptable if the company's cost of capital was low.
d. project's return will always exceed the company's cost of capital.
50. The cash payback period is computed by dividing the cost of the capital investment by the
a. annual net income.
b. net annual cash inflow.
c. present value of the cash inflow.
d. present value of the net income.
51. When using the cash payback technique, the payback period is expressed in terms of
a. a percent.
b. dollars.
c. years.
d. months.
53. Bark Company is considering buying a machine for $180,000 with an estimated life of ten
years and no salvage value. The straight-line method of depreciation will be used. The
machine is expected to generate net income of $12,000 each year. The cash payback
period on this investment is
a. 15 years.
b. 10 years.
c. 6 years.
d. 3 years.
54. The discount rate is referred to by all of the following alternative names except the
a. cost of capital.
b. cutoff rate.
c. hurdle rate.
d. required rate of return.
12-10 Test Bank for ISV Managerial Accounting, Fourth Edition
55. The rate that a company must pay to obtain funds from creditors and stockholders is
known as the
a. hurdle rate.
b. cost of capital.
c. cutoff rate.
d. all of these.
57. If a company's required rate of return is 10% and, in using the net present value method,
a project's net present value is zero, this indicates that the
a. project's rate of return exceeds 10%.
b. project's rate of return is less than the minimum rate required.
c. project earns a rate of return of 10%.
d. project earns a rate of return of 0%.
58. Using the profitability index method, the present value of cash inflows for Project Flower is
$88,000 and the present value of cash inflows of Project Plant is $48,000. If Project
Flower and Project Plant require initial investments of $90,000 and $40,000, respectively,
and have the same useful life, the project that should be accepted is
a. Project Flower.
b. Project Plant.
c. Either project may be accepted.
d. Neither project should be accepted.
59. The primary capital budgeting method that uses discounted cash flow techniques is the
a. net present value method.
b. cash payback technique.
c. annual rate of return method.
d. profitability index method.
60. When the annual cash flows from an investment are unequal, the appropriate table to use
is the
a. future value of 1 table.
b. future value of annuity table.
c. present value of 1 table.
d. present value of annuity table.
62. When a capital budgeting project generates a positive net present value, this means that
the project earns a return higher than the
a. internal rate of return.
b. annual rate of return.
c. required rate of return.
d. profitability index.
65. The discount rate that will result in the lowest net present value for a project is
a. any rate lower that the cost of capital.
b. any rate higher than the cost of capital.
c. the lowest rate used to evaluate the project.
d. the highest rate used to evaluate the project.
66. The discount rate that will result in the highest net present value for a project is
a. any rate lower that the cost of capital.
b. any rate higher than the cost of capital.
c. the lowest rate used to evaluate the project.
d. the highest rate used to evaluate the project.
67. Which of the following will increase the net present value of a project?
a. An increase in the initial investment
b. A decrease in annual cash inflows
c. An increase in the discount rate
d. A decrease in the discount rate
69. Companies often assume that the risk element in the discount rate is
a. zero.
b. greater that zero.
c. less than zero.
d. known with certainty.
12-12 Test Bank for ISV Managerial Accounting, Fourth Edition
70. If a project has a salvage value greater than zero, the salvage value will
a. have no effect on the net present value.
b. increase the net present value.
c. increase the payback period.
d. decrease the net present value.
71. Sloan Inc. recently invested in a project with a 3-year life span. The net present value was
$3,000 and annual cash inflows were $7,000 for year 1; $8,000 for year 2; and $9,000 for
year 3. The initial investment for the project, assuming a 15% required rate of return, was
Present Value PV of an Annuity
Year of 1 at 15% of 1 at 15%
1 .870 .870
2 .756 1.626
3 .658 2.283
a. $15,264.
b. $15,060.
c. $9,744.
d. $12,792.
72. Mini Inc. is contemplating a capital project costing $31,346. The project will provide annual
cost savings of $12,000 for 3 years and have a salvage value of $2,000. The company’s
required rate of return is 10%. The company uses straight-line depreciation.
Present Value PV of an Annuity
Year of 1 at 10% of 1 at 10%
1 .909 .909
2 .826 1.736
3 .751 2.487
This project is
a. unacceptable because it earns a rate less than 10%.
b. acceptable because it has a positive NPV.
c. unacceptable because it has a negative NPV.
d. acceptable because it has a zero NPV.
73. Johnson Corp. has an 8% required rate of return. It’s considering a project that would
provide annual cost savings of $20,000 for 5 years. The most that Johnson would be
willing to spend on this project is
Present Value PV of an Annuity
Year of 1 at 8% of 1 at 8%
1 .926 .926
2 .857 1.783
3 .794 2.577
4 .735 3.312
5 .681 3.993
a. $50,364.
b. $66,240.
c. $79,860.
d. $13,620.
Planning for Capital Investments 12-13
74. Benaflek Co. purchased some equipment 3 years ago. The company’s required rate of
return is 12%, and the net present value of the project was $(450). Annual cost savings
were: $5,000 for year 1; $4,000 for year 2; and $3,000 for year 3. The amount of the initial
investment was
Present Value PV of an Annuity
Year of 1 at 12% of 1 at 12%
1 .893 .893
2 .797 1.690
3 .712 2.402
a. $10,239.
b. $9,158.
c. $10,058.
d. $9,339.
76. Miles, Inc. is considering the purchase of a new machine for $100,000 that has an
estimated useful life of 5 years and no salvage value. The machine will generate net
annual cash flows of $17,500. It is believed that the new machine will reduce downtime
because of its reliability. Assume the discount rate is 8%. In order to make the project
acceptable, the reduction in downtime must be worth
Present Value PV of an Annuity
Year of 1 at 8% of 1 at 8%
1 .926 .926
2 .857 1.783
3 .794 2.577
4 .735 3.312
5 .681 3.993
a. $3,993 per year.
b. $8,277 per year.
c. $3,044 per year.
d. $7,544 per year.
77. Intangible benefits in capital budgeting would include all of the following except increased
a. product quality.
b. employee loyalty.
c. salvage value.
d. product safety.
80. All of the following statements about intangible benefits in capital budgeting are correct
except that they
a. include increased quality and employee loyalty.
b. are difficult to quantify.
c. are often ignored in capital budgeting decisions.
d. cannot be incorporated into the NPV calculation.
82. Using a number of outcome estimates to get a sense of the variability among potential
returns is
a. financial analysis.
b. post-audit analysis.
c. sensitivity analysis.
d. outcome analysis.
83. If a company's required rate of return is 9%, and in using the profitability index method, a
project's index is greater than 1, this indicates that the project's rate of return is
a. equal to 9%.
b. greater than 9%.
c. less than 9%.
d. unacceptable for investment purposes.
85. The capital budgeting method that takes into account both the size of the original
investment and the discounted cash flows is the
a. cash payback method.
b. internal rate of return method.
c. net present value method.
d. profitability index.
Planning for Capital Investments 12-15
87. The capital budgeting method that allows comparison of the relative desirability of projects
that require differing initial investments is the
a. cash payback method.
b. internal rate of return method.
c. net present value method.
d. profitability index.
88. The following information is available for a potential investment for Panda Company:
Initial investment $80,000
Net annual cash inflow 20,000
Net present value 36,224
Salvage value 10,000
Useful life 10 yrs.
The potential investment’s profitability index is
a. 4.00.
b. 2.85.
c. 2.50.
d. 1.45.
89. An approach that uses a number of outcome estimates to get a sense of the variability
among potential returns is
a. the discounted cash flow technique.
b. the net present value method.
c. risk analysis.
d. sensitivity analysis.
93. A project with an initial investment of $50,000 and a profitability index of 1.239 also has an
internal rate of return of 12%. The present value of net cash flows is
a. $56,000.
b. $61,950.
c. $40,355.
d. $50,000.
94. A project with a profitability index of 1.156 also has net cash flows with a present value of
$46,240. The project’s internal rate of return was 10%. The initial investment was
a. $44,000.
b. $53,453.
c. $40,000.
d. $41,616.
Selma Inc. is comparing several alternative capital budgeting projects as shown below:
Projects
A B C
Initial investment $40,000 $60,000 $ 80,000
Present value of net cash flows 60,000 55,000 100,000
96. Using the profitability index, how many of the projects are acceptable?
a. 3
b. 2
c. 1
d. 0
97. If a project has a negative net present value, its profitability index will be
a. one.
b. greater than one.
c. less than one.
d. undeterminable.
98. If a project has a positive net present value, its profitability index will be
a. one.
b. greater than one.
c. less than one.
d. undeterminable.
99. If a project has a zero net present value, its profitability index will be
a. one.
b. greater than one.
c. less than one.
d. undeterminable.
Planning for Capital Investments 12-17
100. If a project has a profitability index of 1.20, then the project’s internal rate of return is
a. equal to the discount rate.
b. less than the discount rate.
c. greater than the discount rate.
d. equal to 20%.
Cleaners, Inc. is considering purchasing equipment costing $30,000 with a 6-year useful life. The
equipment will provide cost savings of $7,300 and will be depreciated straight-line over its useful
life with no salvage value. Cleaners requires a 10% rate of return.
Present Value of an Annuity of 1
Period 8% 9% 10% 11% 12% 15%
6 4.623 4.486 4.355 4.231 4.111 3.784
102. What is the approximate profitability index associated with this equipment?
a. 1.23
b. 1.03
c. 1.06
d. .73
103. What is the approximate internal rate of return for this investment?
a. 9%
b. 10%
c. 11%
d. 12%
104. A company has a minimum required rate of return of 9%. It is considering investing in a
project that costs $175,000 and is expected to generate cash inflows of $70,000 at the
end of each year for three years. The net present value of this project is
a. $177,170.
b. $35,000.
c. $17,718.
d. $2,170.
12-18 Test Bank for ISV Managerial Accounting, Fourth Edition
105. A company has a minimum required rate of return of 9%. It is considering investing in a
project that costs $75,000 and is expected to generate cash inflows of $30,000 at the end
of each year for three years. The profitability index for this project is
a. .99.
b. 1.00.
c. 1.01.
d. 1.20.
106. A company has a minimum required rate of return of 8%. It is considering investing in a
project that costs $91,116 and is expected to generate cash inflows of $36,000 each year
for three years. The approximate internal rate of return on this project is
a. 8%.
b. 9%.
c. 10%.
d. less than the required 8%.
Carr Company is considering two capital investment proposals. Estimates regarding each project
are provided below:
Project Soup Project Nuts
Initial investment $600,000 $900,000
Annual net income 30,000 63,000
Net annual cash inflow 150,000 213,000
Estimated useful life 5 years 6 years
Salvage value -0- -0-
112. A thorough evaluation of how well a project's actual performance matches the projections
made when the project was proposed is called a
a. pre-audit.
b. post-audit.
c. risk analysis.
d. sensitivity analysis.
114. A capital budgeting method that takes into consideration the time value of money is the
a. annual rate of return method.
b. return on stockholders' equity method.
c. cash payback technique.
d. internal rate of return method.
115. The internal rate of return is the interest rate that results in a
a. positive NPV.
b. negative NPV.
c. zero NPV.
d. positive or negative NPV.
116. In using the internal rate of return method, the internal rate of return factor was 4.0 and
the equal annual cash inflows were $16,000. The initial investment in the project must
have been
a. $16,000.
b. $4,000.
c. $64,000.
d. $32,000.
12-20 Test Bank for ISV Managerial Accounting, Fourth Edition
117. The capital budgeting technique that finds the interest yield of the potential investment is
the
a. annual rate of return method.
b. internal rate of return method.
c. net present value method.
d. profitability index method.
118. All of the following statements about the internal rate of return method are correct except
that it
a. recognizes the time value of money.
b. is widely used in practice.
c. is easy to interpret.
d. can be used only when the cash inflows are equal.
119. If the internal rate of return is used as the discount rate in the net present value calcula-
tion, the net present value will be
a. zero.
b. positive.
c. negative.
d. undeterminable.
120. If a project costing $50,000 has a profitability index of 1.00 and the discount rate was
12%, then the present value of the net cash flows was
a. $50,000.
b. less than $50,000.
c. greater than $50,000.
d. undeterminable.
121. If a project costing $40,000 has a profitability index of 1.00 and the discount rate was 9%,
then the project’s internal rate of return was
a. less than 9%.
b. equal to 9%.
c. greater than 9%.
d. undeterminable.
123. If a 2-year capital project has an internal rate of return factor equal to 1.690 and net
annual cash flows of $25,000, the initial capital investment was
a. $42,250.
b. $14,793.
c. $21,125.
d. $29,586.
Planning for Capital Investments 12-21
124. If a 3-year capital project costing $38,655 has an internal rate of return factor equal to
2.577, the net annual cash flows assuming straight-line depreciation are
a. $12,885.
b. $15,000.
c. $5,000.
d. $19,328.
125. If the internal rate of return exceeds the discount rate, then the net present value of a
project is
a. positive.
b. negative.
c. zero.
d. one.
126. If the internal rate of return is less than the discount rate, then the net present value of a
project is
a. positive.
b. negative.
c. zero.
d. one.
127. If a project has a negative net present value, the internal rate of return will be
a. less than the discount rate.
b. greater than the discount rate.
c. equal to the discount rate.
d. a negative rate of return.
128. If a project has a zero net present value, then the internal rate of return will be
a. less than the discount rate.
b. greater than the discount rate.
c. equal to the discount rate.
d. a negative rate of return.
129. Which of the following will cause the internal rate of return to increase?
a. An increase in the annual cash inflows
b. A decrease in the annual cash inflows
c. An increase in the discount rate
d. A decrease in the discount rate
130. If project A has a lower internal rate of return than project B, then project A will have a
a. lower NPV and a shorter payback period.
b. higher NPV and a longer payback period.
c. lower NPV and a longer payback period.
d. higher NPV and a shorter payback period.
132. Discounted cash flow techniques include all of the following except
a. profitability index.
b. annual rate of return.
c. internal rate of return.
d. net present value.
133. Which of the following is based directly on accrual accounting data rather than cash
flows?
a. Profitability index
b. Internal rate of return
c. Net present value
d. Annual rate of return
134. When calculating the annual rate of return, the average investment is equal to
a. (initial investment plus $0) divided by 2.
b. initial investment divided by life of project.
c. initial investment divided by 2.
d. (initial investment plus salvage value) divided by 2.
135. A project has an annual rate of return of 15%. The project cost $60,000, has a 5-year
useful life, and no salvage value. Straight-line depreciation is used. The annual net
income, exclusive of depreciation, was
a. $21,000.
b. $16,500.
c. $31,800.
d. $9,000.
136. A project that cost $50,000 has a useful life of 5 years and a salvage value of $2,000. The
internal rate of return is 12% and the annual rate of return is 18%. The amount of the
annual net income was
a. $4,680.
b. $4,320.
c. $3,120.
d. $2,880.
137. A project has annual income exclusive of depreciation of $48,000. The annual rate of
return is 15% and annual depreciation is $12,000. There is no salvage value. The internal
rate of return is 12%. The initial cost of the project was
a. $240,000.
b. $300,000.
c. $600,000.
d. $480,000.
138. A project that cost $80,000 with a useful life of 5 years is being considered. Straight-line
depreciation is being used and salvage value is $5,000. The project will generate annual
cash flows of $21,375. The annual rate of return is
a. 15%.
b. 50.3%.
c. 16%.
d. 17%.
Planning for Capital Investments 12-23
A company is considering purchasing factory equipment that costs $480,000 and is estimated to
have no salvage value at the end of its 8-year useful life. If the equipment is purchased, annual
revenues are expected to be $135,000 and annual operating expenses exclusive of depreciation
expense are expected to be $57,000. The straight-line method of depreciation would be used.
139. If the equipment is purchased, the annual rate of return expected on this equipment is
a. 32.5%.
b. 3.8%.
c. 7.5%.
d. 16.3%.
141. The capital budgeting technique that indicates the profitability of a capital expenditure is
the
a. profitability index method.
b. net present value method.
c. internal rate of return method.
d. annual rate of return method.
143. Disadvantages of the annual rate of return method include all of the following except that
a. it relies on accrual accounting numbers instead of actual cash flows.
b. it does not consider the time value of money.
c. no consideration is given as to when the cash inflows occur.
d. management is unfamiliar with the information used in the computation.
144. A company projects an increase in net income of $90,000 each year for the next five
years if it invests $450,000 in new equipment. The equipment has a five-year life and an
estimated salvage value of $150,000. What is the annual rate of return on this
investment?
a. 20%
b. 30%
c. 25%
d. 50%
12-24 Test Bank for ISV Managerial Accounting, Fourth Edition
145. Colaw Company is considering buying equipment for $60,000 with a useful life of five
years and an estimated salvage value of $4,000. If annual expected income is $5,000, the
denominator in computing the annual rate of return is
a. $60,000.
b. $30,000.
c. $32,000.
d. $28,000.
147. All of the following statements about the annual rate of return method are correct except
that it
a. indicates the profitability of a capital expenditure.
b. ignores the salvage value of an investment.
c. does not consider the time value of money.
d. compares the annual rate of return to management’s minimum rate of return.
BRIEF EXERCISES
BE 148
Diamond Company is considering investing in new equipment that will cost $600,000 with a 10-
year useful life. The new equipment is expected to produce annual net income of $40,000 over its
useful life. Depreciation expense, using the straight-line rate, is $60,000 per year.
Instructions
Compute the cash payback period.
BE 149
Madeline Company is proposing to spend $160,000 to purchase a machine that will provide
annual cash flows of $30,000. The appropriate present value factor for 10 periods is 5.65.
Instructions
Compute the proposed investment’s net present value and indicate whether the investment
should be made by Madeline Company.
The investment should be made because the net present value is positive.
BE 150
LakeFront Company is considering investing in a new dock that will cost $280,000. The company
expects to use the dock for 5 years, after which it will be sold for $150,000. LakeFront anticipates
annual cash flows of $55,000 resulting from the new dock. The company’s borrowing rate is 8%,
while its cost of capital is 10%.
Instructions
Calculate the net present value of the dock and indicate whether LakeFront should make the
investment.
BE 151
Mobil Company has hired a consultant to propose a way to increase the company’s revenues.
The consultant has evaluated two mutually exclusive projects with the following information
provided for each project:
Project Turtle Project Snake
Capital investment $790,000 $440,000
Annual cash flows 130,000 75,000
Estimated useful life 10 years 10 years
Instructions
(a) Calculate the net present value of both projects.
(b) Calculate the profitability for each project.
(c) Which project should Mobil accept?
Project Snake
Cash Flows × 9% Discount Factor = Present Value
Present value of annual cash flows $75,000 × 6.41766 = $481,325
Present value of salvage value 0 × .42241 = 0
481,325
Capital investment (440,000)
Net present value $ 41,325
Profitability index = $481,325 ÷ $440,000 = 1.09
Project Snake has a lower net present value than Project Turtle, but because of its lower capital
investment, it has a higher profitability index. Based on its profitability index, Project Snake should
be accepted.
BE 152
Mint Company is contemplating an investment costing $90,000. The investment will have a life of
8 years with no salvage value and will produce annual cash flows of $18,150.
Planning for Capital Investments 12-27
BE 152 (cont.)
Instructions
What is the approximate internal rate of return associated with this investment?
By tracing across on the 8-year row, we see that the discount factor of 12% is 4.96764. Thus the
internal rate of return on this project is approximately 12%.
BE 153
Salt Company is considering investing in a new facility to extract and produce salt. The facility will
increase revenues by $250,000, but it will also increase annual expenses by $160,000. The
facility will cost $980,000 to build, and it will have a $20,000 salvage value at the end of its useful
life.
Instructions
Calculate the annual rate of return on this facility.
EXERCISES
Ex. 154
Corn Doggy, Inc. produces and sells corn dogs. The corn dogs are dipped by hand. Austin
Beagle, production manager, is considering purchasing a machine that will make the corn dogs.
Austin has shopped for machines and found that the machine he wants will cost $262,000. In
addition, Austin estimates that the new machine will increase the company’s annual net cash
inflows by $40,300. The machine will have a 12-year useful life and no salvage value.
Instructions
(a) Calculate the cash payback period.
(b) Calculate the machine’s internal rate of return.
(c) Calculate the machine’s net present value using a discount rate of 10%.
(d) Assuming Corn Doggy, Inc.’s cost of capital is 10%, is the investment acceptable? Why or
why not?
12-28 Test Bank for ISV Managerial Accounting, Fourth Edition
Ex. 155
Top Growth Farms, a farming cooperative, is considering purchasing a tractor for $455,500. The
machine has a 10-year life and an estimated salvage value of $32,000. Delivery costs and set-up
charges will be $12,100 and $400, respectively. Top Growth uses straight-line depreciation.
Top Growth estimates that the tractor will be used five times a week with the average charge to
the individual farmers of $350. Fuel is $50 for each use of the tractor. The present value of an
annuity of 1 for 10 years at 9% is 6.418.
Instructions
For the new tractor, compute the:
(a) cash payback period.
(b) net present value.
(c) annual rate of return.
$468,000
Cash payback: ———— = 6 years
$78,000
$34,400
Average Annual Rate of Return: ———— = 13.76%
$250,000
Ex. 156
Tom Bat became a baseball enthusiast at a very early age. All of his baseball experience has
provided him valuable knowledge of the sport, and he is thinking about going into the batting cage
business. He estimates the construction of a state-of-the-art building and the purchase of
necessary equipment will cost $630,000. Both the facility and the equipment will be depreciated
over 12 years using the straight-line method and are expected to have zero salvage values. His
required rate of return is 10% (present value factor of 6.8137). Estimated annual net income and
cash flows are as follows:
Revenue $329,000
Less:
Utility cost 40,000
Supplies 8,000
Labor 141,000
Depreciation 52,500
Other 38,500 280,000
Net income $ 49,000
Instructions
For this investment, calculate:
(a) The net present value.
(b) The internal rate of return.
(c) The cash payback period.
Ex. 157
Mimi Company is considering a capital investment of $250,000 in new equipment. The equipment
is expected to have a 5-year useful life with no salvage value. Depreciation is computed by the
straight-line method. During the life of the investment, annual net income and cash inflows are
expected to be $25,000 and $75,000, respectively. Mimi's minimum required rate of return is
10%. The present value of 1 for 5 periods at 10% is .621 and the present value of an annuity of 1
for 5 periods at 10% is 3.791.
Instructions
Compute each of the following:
(a) cash payback period.
(b) net present value.
(c) annual rate of return.
Ex. 158
Savanna Company is considering two capital investment proposals. Relevant data on each
project are as follows:
Project Red Project Blue
Capital investment $400,000 $560,000
Annual net income 50,000 80,000
Estimated useful life 8 years 8 years
Depreciation is computed by the straight-line method with no salvage value. Savanna requires an
8% rate of return on all new investments. The present value of 1 for 8 periods at 8% is .540 and
the present value of an annuity of 1 for 8 periods is 5.747.
Instructions
(a) Compute the cash payback period for each project.
(b) Compute the net present value for each project.
(c) Compute the annual rate of return for each project.
(d) Which project should Savanna select?
(d) Savanna should select Project Blue because it has a larger positive net present value and a
higher annual rate of return. In addition, Project Blue has a slightly shorter cash payback
period.
Ex. 159
Yappy Company is considering a capital investment of $320,000 in additional equipment. The
new equipment is expected to have a useful life of 8 years with no salvage value. Depreciation is
computed by the straight-line method. During the life of the investment, annual net income and
cash inflows are expected to be $25,000 and $65,000, respectively. Yappy requires a 10% return
on all new investments.
Present Value of an Annuity of 1
Period 8% 9% 10% 11% 12% 15%
8 5.747 5.535 5.335 5.146 4.968 4.487
Instructions
(a) Compute each of the following:
1. Cash payback period.
2. Net present value.
3. Profitability index.
4 Internal rate of return.
5. Annual rate of return.
(b) Indicate whether the investment should be accepted or rejected.
(b) Yappy should accept the investment, since its net present value is positive and its internal
rate of return of 12% is greater than the company's required rate of return of 10%. In
addition, its cash payback period of 4.92 years is significantly shorter than the equipment's
useful life of 8 years.
Ex. 160
Sophie’s Pet Shop is considering the purchase of a new delivery van. Sophie Smith, owner of the
shop, has compiled the following estimates in trying to determine whether the delivery van should
be purchased:
Sophie's assistant manager is trying to convince Sophie that the van has other benefits that she
hasn't considered in the initial estimates. These additional benefits, including the free advertising
the store's name painted on the van's doors will provide, are expected to increase net cash flows
by $500 each year.
Instructions
(a) Calculate the net present value of the van, based on the initial estimates. Should the van be
purchased?
(b) Calculate the net present value, incorporating the additional benefits suggested by the
assistant manager. Should the van be purchased?
(c) Determine how much the additional benefits would have to be worth in order for the van to
be purchased.
(b) Present value of annual cash flows [($4,000 + $500) × 5.335] $24,008
Present value of salvage value ($3,000 × .467) 1,401
$25,409
Capital investment 25,000
Net present value $ 409
Planning for Capital Investments 12-33
(c) The additional benefits would need to have a total present value of at least $2,259 in order
for the van to be purchased.
Ex. 161
Vista Company is considering two new projects, each requiring an equipment investment of
$95,000. Each project will last for three years and produce the following cash inflows:
The equipment will have no salvage value at the end of its three-year life. Vista Company uses
straight-line depreciation and requires a minimum rate of return of 12%.
Instructions
(a) Compute the net present value of each project.
(b) Compute the profitability index of each project.
(c) Which project should be selected? Why?
(c) Both projects are acceptable because both show a positive net present value. Project Cool
is the preferred project because its net present value is greater than project Hot's net present
value and it has a slightly higher profitability index.
Ex. 162
Santana Company is considering investing in a project that will cost $110,000 and have no
salvage value at the end of its 5-year life. It is estimated that the project will generate annual cash
inflows of $30,000 each year. The company requires a 10% rate of return and uses the following
compound interest table:
Instructions
(a) Compute (1) the net present value and (2) the profitability index of the project.
(b) Compute the internal rate of return on this project.
(c) Should Santana invest in this project?
$110,000
———— = 3.67
$30,000
Since the calculated internal rate of return factor of 3.67 is very near the factor 3.696 for five
periods and 11% interest, this project has an approximate interest yield of 11%.
(c) Santana should invest in this project because it has a positive net present value, a
profitability index above 1, and its internal rate of return of 11% is greater than the company's
10% required rate of return.
Planning for Capital Investments 12-35
Ex. 163
Johnson Company is considering purchasing one of two new machines. The following estimates
are available for each machine:
Machine 1 Machine 2
Initial cost $148,000 $165,000
Annual cash inflows 50,000 60,000
Annual cash outflows 15,000 20,000
Estimated useful life 6 years 6 years
Instructions
(a) Compute the (1) net present value, (2) profitability index, and (3) internal rate of return for
each machine.
(b) Which machine should be purchased?
Machine 1 Machine 2
$152,425 $174,200
(2) Profitability index ———— = 1.03 ———— = 1.06
$148,000 $165,000
(b) Both machines are acceptable because both show a positive net present value, have a
profitability index above 1, and have an internal rate of return greater than the company's
minimum required rate of return. Machine 2 is preferred because its net present value,
profitability index, and internal rate of return are all greater than Machine 1's amounts.
Ex. 164
Platoon Company is performing a post-audit of a project that was estimated to cost $300,000,
have a useful life of 6 years with a zero salvage value, and result in net cash inflows of $75,000
per year. After the investment was in operation for a year, revised figures indicate that it actually
cost $345,000, will have a 9-year useful life, and will produce net cash inflows of $58,000. The
present value of an annuity of 1 for 6 years at 10% is 4.355 and for 9 years is 5.759.
12-36 Test Bank for ISV Managerial Accounting, Fourth Edition
Yes, Platoon Company should have invested in the project based on the original estimates,
since the net present value is positive.
(b) Present value of the actual net cash inflows ($58,000 × 5.759) $334,022
Actual capital investment 345,000
Net present value $ (10,978)
Platoon should not have invested in the project based on the actual amounts, since the net
present value is negative. The decrease of $37,603 in net present value was caused due to
a decrease of $17,000 per year in net cash inflows and a $45,000 increase in the cost of the
capital investment. This more than offsets the 3-year increase in useful life.
Ex. 165
Shilling Corp. is thinking about opening a baseball camp in Florida. In order to start the camp, the
company would need to purchase land, build five baseball fields, and a dormitory-type sleeping
and dining facility to house 100 players. Each year the camp would be run for 10 sessions of 1
week each. The company would hire college baseball players as coaches. The camp attendees
would be baseball players age 12-18. Property values in Florida have enjoyed a steady increase
in value. It is expected that after using the facility for 20 years, Shilling can sell the property for
more than it was originally purchased for. The following amounts have been estimated:
Cost of land $ 600,000
Cost to build dorm and dining facility 2,100,000
Annual cash inflows assuming 100 players and 10 weeks 2,520,000
Annual cash outflows 2,260,000
Estimated useful life 20 years
Salvage value 3,900,000
Discount rate 10%
Present value of an annuity of 1 8.514
Present value of 1 .149
Instructions
(a) Calculate the net present value of the project.
(b) To gauge the sensitivity of the project to these estimates, assume that if only 80 campers
attend each week, revenues will be $2,085,000 and expenses will be $1,865,000. What is
the net present value using these alternative estimates? Discuss your findings.
(c) Assuming the original facts, what is the net present value if the project is actually riskier than
first assumed, and a 12% discount rate is more appropriate? The present value of 1 at 12%
is .104 and the present value of an annuity of 1 is 7.469.
Planning for Capital Investments 12-37
If the number of campers attending each week is only 80 instead of 100, the net present
value decreases by $340,560 (from a positive $94,740 to a negative $245,820). This
indicates that the camp should not be invested in unless the number attending is closer to
100.
COMPLETION STATEMENTS
166. For purposes of capital budgeting, estimated ____________ and outflows are preferred
for inputs into the capital budgeting decision tools.
167. The technique which identifies the time period required to recover the cost of the
investment is called the ________________ method.
168. The two discounted cash flow techniques used in capital budgeting are (1) the
_______________________ method and (2) the ______________________ method.
169. Under the net present value method, the interest rate to be used in discounting the future
cash inflows is the ________________.
170. In using the net present value approach, a project is acceptable if the project's net present
value is ____________ or_______________.
171. A project’s ________________, such as increased quality or safety, are often incorrectly
ignored in capital budgeting decisions.
172. The _______________ is a method of comparing alternative projects that takes into
account both the size of the investment and its discounted future cash flows.
174. The internal rate of return method differs from the net present value method in that it
results in finding the ___________________ of the potential investment.
175. A major limitation of the annual rate of return approach is that it does not consider the
_______________ of money.
MATCHING
176. Match the items below by entering the appropriate code letter in the space provided.
____ 1. A capital budgeting technique that identifies the time period required to recover the
cost of a capital investment from the annual cash inflow produced by the investment.
____ 2. Capital budgeting techniques that consider both the estimated total cash inflows from
the investment and the time value of money.
____ 3. A method used in capital budgeting in which cash inflows are discounted to their
present value and then compared to the capital outlay required by the capital
investment.
____ 4. A method of comparing alternative projects that take into account both the size of the
investment and its discounted cash flows.
____ 5. A method used in capital budgeting that results in finding the interest yield of the
potential investment.
____ 6. The average rate of return that the firm must pay to obtain borrowed and equity funds.
Answers to Matching
1. F 5. B
2. C 6. G
3. H 7. E
4. A 8. D
12-40 Test Bank for ISV Managerial Accounting, Fourth Edition
Solution 177
From a conceptual standpoint, the discounted cash flow methods (net present value and internal
rate of return) are considered more desirable because they consider both the estimated cash
flows and the time value of money. The time value of money is critical because of the long-term
impact of capital budgeting decisions. Capital budgeting methods which do not consider the time
value of money include annual rate of return and cash payback. The cash payback method is the
least desirable because it also ignores the expected profitability of the project.
"You can keep it if it's really that bad," assures Sam. "Anyway, you can probably get it shot out of
the water pretty easily, and not have the guy who submitted it mad at you for not turning it in. Just
fix the numbers. If you figure, for instance, that a cost is only 50% likely to be that low, then
double it. We do it all the time, informally. Best of all, the rank and file don't get to come to those
sessions. Your engineering genius need never know. He'll just think someone else's project was
even better than his."
Required:
1. Who are the stakeholders in this situation?
2. Is it ethical to adjust the figures to compensate for risk? Explain.
3. Is it ethical to change the proposal before submitting it? Explain.
Solution 178
1. The stakeholders include:
Ed Rhodes
Canton Tile
the engineer who submitted the proposal.
Two options have emerged. Option #1 is for the company to keep its existing computer system,
and upgrade its word processing program. The memory of each work station would be enhanced,
and a larger, more efficient printer would be used. Better telecommunications equipment would
allow for the electronic transmission of some documents as well.
Option #2 would be for the company to invest in an entirely different computer system. The
software for this system is impressive, and it comes with individual laser printers. However, the
company is not well known, and the software does not connect well with well-known software.
The net present value information for these options follows:
Option #1 Option #2
Initial Investment $(95,000) $(270,000)
Returns Year 1 55,000 90,000
Year 2 30,000 90,000
Year 3 10,000 90,000
Net present value 0 0
Required:
Prepare a brief report for management in which you make a recommendation for one system or
the other, using the information given.
Solution 179
The company should accept Option #1, to purchase upgrades to its present system and to buy a
more efficient printer. In the first place, the changes will be easier to implement because the
equipment is similar to that which is already in use. Secondly, the company will have less money
invested in the project, which decreases the risk of loss should the project fail. Option #2 appears
to be too risky.