CUSTOMER SERVICE UNIT AMAIA SKIES SHAW OFFICIAL COMPUTATION SHEET
TOWER/BLDG FLOOR UNIT # TOTAL AREA UNIT TYPE T1-3922 STUDIO
T1 39 22 18.86 STUDIO
3922 STUDIO
SELLING PRICE (SP): P 2,088,000.00
Less: VAT(if applicable) - NET SELLING PRICE (NSP): P 2,088,000.00 Add: VAT(if applicable) - OTHER CHARGES PAYABLE TO AMAIA 195,760.44 NET SELLING PRICE INCLUSIVE OF OTHER CHARGES (NSPOC): P 2,283,760.44 10 Downpayment 10% of NSPOC 228,376.04 Less: Reservation Fee (RF) 28-Jun-18 (20,000.00) DOWNPAYMENT NET OF RF 208,376.04
5 5% Balance Downpayment over 6 months 5% of NSPOC less RF 94,188.02
6 Due and payable as follows:
Due Date Monthly Downpayment
1st Downpayment due on 28-Jul-18 15,698.00 2nd Downpayment due on 28-Aug-18 15,698.00 3rd Downpayment due on 28-Sep-18 15,698.00 4th Downpayment due on 28-Oct-18 15,698.00 5th Downpayment due on 28-Nov-18 15,698.00 6th Downpayment due on 28-Dec-18 15,698.02
5 5%Balance Downpayment (FOR RCP) 5% of NSPOC 114,188.02
Due and payable on 28-Jan-19
BALANCE OF NSPOC LESS DOWNPAYMENT (Loanable from a financing institution) P 2,055,384.40
Bank Guarantee to be submitted on or before 28-Nov-18 Due and Payable on 28-Jan-19 Notes: 1. Estimated start of turnover: Feb-19 , or buyer's eligibility(full payment and complete documents), whichever comes later. 2 .THIS OFFICIAL COMPUTATION IS ONLY VALID AND BINDING IF SIGNED BY THE DULY AUTHORIZED SIGNATORIES. 3. In the event that there is an increase in the amount of OTHER CHARGES as dictated by gov't agencies, the SELLER shall have the right to charge the PURCHASER, and the PURCHASER agrees to pay, an amount proportionate to or corresponding to the said increase. 4. All payments/checks should be made payable, or deposited, to the account of AMAIA LAND CORP. 5. OTHER CHARGES include bank charges, if any. Prepared By: Approved By:
Florence Czarina Duran Nympha Vela / Eriza Calora-Odin
Signature Over Printed Name Signature Over Printed Name Sales Account Management Assistant 1 SAMT Head / Team Leader BP Number: 8000310554 Conforme: Contract Number: 2000000031535