Sheet1

LIKELY D A PAYABLE FROM NOVEMBER 2018

PRESENT D A SLAB – 474 LIKELY DA SLAB – 540 LIKELY INCREASE IN SLAB -66

BASIC PRESENT D A LIKELY DA LIKELY INCREASE BASIC PRESENT D A LIKELY DA LIKELY INCREASE

11660 5526.84 6296.40 769.56 30975 14682.15 16726.50 2044.35

12135 5751.99 6552.90 800.91 31905 15122.97 17228.70 2105.73
12610 5977.14 6809.40 832.26 32030 15182.22 17296.20 2113.98
13085 6202.29 7065.90 863.61 32430 15371.82 17512.20 2140.38
13380 6342.12 7225.20 883.08 32795 15544.83 17709.30 2164.47
13560 6427.44 7322.40 894.96 32920 15604.08 17776.80 2172.72
13960 6617.04 7538.40 921.36 33640 15945.36 18165.60 2220.24
14035 6652.59 7578.90 926.31 33935 16085.19 18324.90 2239.71
14435 6842.19 7794.90 952.71 34040 16134.96 18381.60 2246.64
14540 6891.96 7851.60 959.64 34405 16307.97 18578.70 2270.73
15045 7131.33 8124.30 992.97 34950 16566.30 18873.00 2306.70
15140 7176.36 8175.60 999.24 35250 16708.50 19035.00 2326.50
15160 7185.84 8186.40 1000.56 35650 16898.10 19251.00 2352.90
15275 7240.35 8248.50 1008.15 35965 17047.41 19421.10 2373.69
15550 7370.70 8397.00 1026.30 36015 17071.11 19448.10 2376.99
15740 7460.76 8499.60 1038.84 36860 17471.64 19904.40 2432.76
15780 7479.72 8521.20 1041.48 37260 17661.24 20120.40 2459.16
16055 7610.07 8669.70 1059.63 37625 17834.25 20317.50 2483.25
16190 7674.06 8742.60 1068.54 38470 18234.78 20773.80 2539.02
16340 7745.16 8823.60 1078.44 38870 18424.38 20989.80 2565.42
16400 7773.60 8856.00 1082.40 39235 18597.39 21186.90 2589.51
16560 7849.44 8942.40 1092.96 40080 18997.92 21643.20 2645.28
16940 8029.56 9147.60 1118.04 40480 19187.52 21859.20 2671.68
17020 8067.48 9190.80 1123.32 40845 19360.53 22056.30 2695.77
17065 8088.81 9215.10 1126.29 41690 19761.06 22512.60 2751.54
17105 8107.77 9236.70 1128.93 42090 19950.66 22728.60 2777.94
17540 8313.96 9471.60 1157.64 42455 20123.67 22925.70 2802.03
17570 8328.18 9487.80 1159.62 43300 20524.20 23382.00 2857.80
17640 8361.36 9525.60 1164.24 43700 20713.80 23598.00 2884.20
18075 8567.55 9760.50 1192.95 44065 20886.81 23795.10 2908.29
18135 8595.99 9792.90 1196.91 44910 21287.34 24251.40 2964.06
18140 8598.36 9795.60 1197.24 45310 21476.94 24467.40 2990.46
18305 8676.57 9884.70 1208.13 45675 21649.95 24664.50 3014.55
18675 8851.95 10084.50 1232.55 46520 22050.48 25120.80 3070.32
18740 8882.76 10119.60 1236.84 46920 22240.08 25336.80 3096.72
19050 9029.70 10287.00 1257.30 47285 22413.09 25533.90 3120.81
19165 9084.21 10349.10 1264.89 48130 22813.62 25990.20 3176.58
19295 9145.83 10419.30 1273.47 48530 23003.22 26206.20 3202.98
19340 9167.16 10443.60 1276.44 48895 23176.23 26403.30 3227.07
19795 9382.83 10689.30 1306.47 49740 23576.76 26859.60 3282.84
19915 9439.71 10754.10 1314.39 50140 23766.36 27075.60 3309.24
19940 9451.56 10767.60 1316.04 50505 23939.37 27272.70 3333.33
20195 9572.43 10905.30 1332.87 51350 24339.90 27729.00 3389.10
20210 9579.54 10913.40 1333.86 51750 24529.50 27945.00 3415.50
20540 9735.96 11091.60 1355.64 52115 24702.51 28142.10 3439.59
20615 9771.51 11132.10 1360.59 53360 25292.64 28814.40 3521.76
20660 9792.84 11156.40 1363.56 53725 25465.65 29011.50 3545.85
21140 10020.36 11415.60 1395.24 54970 26055.78 29683.80 3628.02
21225 10060.65 11461.50 1400.85 55335 26228.79 29880.90 3652.11
21405 10145.97 11558.70 1412.73 56580 26818.92 30553.20 3734.28
21435 10160.19 11574.90 1414.71 57080 27055.92 30823.20 3767.28
21655 10264.47 11693.70 1429.23 58190 27582.06 31422.60 3840.54
21740 10304.76 11739.60 1434.84 58825 27883.05 31765.50 3882.45
22150 10499.10 11961.00 1461.90 59800 28345.20 32292.00 3946.80
22255 10548.87 12017.70 1468.83 60570 28710.18 32707.80 3997.62
22340 10589.16 12063.60 1474.44 62315 29537.31 33650.10 4112.79
22895 10852.23 12363.30 1511.07 64060 30364.44 34592.40 4227.96
22940 10873.56 12387.60 1514.04 65805 31191.57 35534.70 4343.13
23100 10949.40 12474.00 1524.60 67550 32018.70 36477.00 4458.30
23170 10982.58 12511.80 1529.22 68105 32281.77 36776.70 4494.93
23450 11115.30 12663.00 1547.70 69295 32845.83 37419.30 4573.47
23605 11188.77 12746.70 1557.93 70405 33371.97 38018.70 4646.73
23640 11205.36 12765.60 1560.24 71040 33672.96 38361.60 4688.64
24085 11416.29 13005.90 1589.61 72705 34462.17 39260.70 4798.53
24270 11503.98 13105.80 1601.82 72785 34500.09 39303.90 4803.81
24385 11558.49 13167.90 1609.41 74530 35327.22 40246.20 4918.98
24545 11634.33 13254.30 1619.97 75005 35552.37 40502.70 4950.33
24645 11681.73 13308.30 1626.57 77305 36642.57 41744.70 5102.13
25000 11850.00 13500.00 1650.00 79605 37732.77 42986.70 5253.93
25015 11857.11 13508.10 1650.99 81905 38822.97 44228.70 5405.73
25130 11911.62 13570.20 1658.58 84205 39913.17 45470.70 5557.53
25760 12210.24 13910.40 1700.16 86505 41003.37 46712.70 5709.33
25875 12264.75 13972.50 1707.75 89095 42231.03 48111.30 5880.27
25915 12283.71 13994.10 1710.39 91685 43458.69 49509.90 6051.21
25990 12319.26 14034.60 1715.34 91780 43503.72 49561.20 6057.48
26100 12371.40 14094.00 1722.60 94275 44686.35 50908.50 6222.15
26505 12563.37 14312.70 1749.33 94465 44776.41 51011.10 6234.69
26620 12617.88 14374.80 1756.92 96865 45914.01 52307.10 6393.09
26830 12717.42 14488.20 1770.78 97150 46049.10 52461.00 6411.90
27250 12916.50 14715.00 1798.50 99455 47141.67 53705.70 6564.03
27555 13061.07 14879.70 1818.63 99835 47321.79 53910.90 6589.11
27600 13082.40 14904.00 1821.60 102045 48369.33 55104.30 6734.97
27845 13198.53 15036.30 1837.77 102520 48594.48 55360.80 6766.32
27995 13269.63 15117.30 1847.67 105205 49867.17 56810.70 6943.53
28740 13622.76 15519.60 1896.84 107890 51139.86 58260.60 7120.74
28860 13679.64 15584.40 1904.76 108085 51232.29 58365.90 7133.61
29010 13750.74 15665.40 1914.66 110575 52412.55 59710.50 7297.95
29210 13845.54 15773.40 1927.86 111235 52725.39 60066.90 7341.51
29485 13975.89 15921.90 1946.01 114500 54273.00 61830.00 7557.00
29875 14160.75 16132.50 1971.75 117765 55820.61 63593.10 7772.49
30230 14329.02 16324.20 1995.18 121030 57368.22 65356.20 7987.98
30520 14466.48 16480.80 2014.32 124295 58915.83 67119.30 8203.47

Sunil Navas P A , The Oriental Insurance Co.Ltd., Kochi Region

Page 1