KERALA STATE ELECTRICITY BOARD LIMITED

(Office of the Assistant Executive Engineer (E) Electrical Sub Division, Ettumanoor)
PROCEEDINGS OF THE ASSISTANT EXECUTIVE ENGINEER (E) ELECTRICAL SUB
DIVISION, ETTUMANOOR

LT 1 PH. 2 WIRE OH LINE-52M, ONE CONDUCTOR ADDING-1444M - Administrative

Sanction - Orders issued- Reg
AS No. AS/4256/18-19/101 dtd. 09-11-2018

Ref: 1) Work Code: 464834101800169 (Electrical Section, Neendoor)

ORDER

Administrative sanction to the estimate amounting to Rs. 199540/- (Rupees One Lakh Ninty
Nine Thousand Five Hundred Forty Only) is here by accorded for the work - LT 1 PH. 2 WIRE
OH LINE-52M, ONE CONDUCTOR ADDING-1444M

The estimate is sanctioned under ____________ scheme. Sanctioned estimate is enclosed.

Funds to the extent required may be met under Electrical Division, Vaikom for the year 2018-19.

Assistant Executive Engineer (E)

Electrical Sub Division, Ettumanoor

This report is generated from SARAS

 KERALA STATE ELECTRICITY BOARD LIMITED
ESTIMATE REPORT

Name of Work: LT 1 PH. 2 WIRE OH LINE-52M, ONE CONDUCTOR

ADDING-1444M

Estimate Amount: Rs. 199540/- (Rupees One Lakh Ninty Nine Thousand Five Hundred Forty
Only)

This report is generated from SARAS

C
o
n
s
tr
u
c
ti
n
g
5
2
m

1
p
h
a
s
e
2
w
ir
e
O
H

li
n
e
a
n
d
l
a
y
i
n
g
1
4
4
4
m

o
n
e
c
o
n
d

This report is generated from SARAS

u
c
t
o
r
a
d
d
i
n
g
f
o
r
s
tr
e
e
t
m
a
i
n
i
n
w
a
r
d
1
4
o
f
M
a
n
j
o
r
e
G
P

This report is generated from SARAS

 Materials Charges (Part A)
S NameAmount
of
Rate
Unit
Qty
Materials
L

N
o
1 Cross Arm39493.00
GI54173
4E line with CBN
2 Cross Arm
840.00
210
E
4 GI 2 line
3 Shackle insulator
1800.00
30
60
E with SBN
4 Pin insulator
3315.00
51
65
E
with Pin 415V
5 LT Packing
1326.00
51
26
E Clamp
6 Conductor
57073.50
34.59
1650
Mtr
ACSR rabbit.
7 PSC13520.00
2704
Pole
E
5 8m
8 Stay set3996.00
complete
666
E
6 LT
Bolt398.70
4.43
and
Kg
90 Nuts
121762.20
Total
1619481.95
% of SOC
Total
141244.15
Materials
Labour Charges ( Part B)
K Particulars
Amount
Rate
Unit
Qty
e
y
7 Loading LT PSC pole from the stacking place
1595.00
319
No
and
5 unloading the same at work site (transport by
0 vehicle).
6
7 Transporting poles by hired vehicle to a distance
1428.57
2857.14
Trip
2 upto 5km and carrying upto 4 poles excluding
2 loading & unloading.
6
2 Erecting one LT PSC Pole in position
4026.00
1342
No
3 incl. digging & back filling pit.
0
4
2 Providing Strut using LT PSC1256.00
pole
1256
No
1 incl. digging & back filling pit.
0
6
2 Providing Stay for LT poles
3750.00
625
No
incl.
6 digging & back filling pit.
0
5
2 Insertion of one LT PSC pole in existing 3ph
1578.00
1578
No
1OH line incl. digging & back filling pit, fitting
6 cross arm, insulator, binding etc.
5
2 Additional rate for excavation of one
2312.00
289
No
Pit
8 for LT PoleLT Stay in Hard Laterite.
0
8
2 Stringing one km LT Sph 2 wire line (Rabbit)586.40
11277
0.052
incl.
Km fitting cross arm etc. removing touchings and
1 conveyance of materials.
2
2 Stringing one km LT Addl conductor (Rabbit) 7364.40
1.444
5100
kmafter fitting crossarm, but without realigning
1 existing conductor, incl. fitting cross arm, insulator etc. removing touchings and conveyance of
6 materials.
Total 25324.94
Labour charge

This report is generated from SARAS

 Super vision
2532.49
Charge10%
169101.59
Total
30438.29
GST
Grand
199539.88
total
Rs.199540 -( Rupees One Lakh Ninety Nine Thousand Five Hundred and Forty Only )

Assistant Engineer (E)

Electrical Section, Neendoor

This report is generated from SARAS

 KERALA STATE ELECTRICITY BOARD LIMITED
ESTIMATE

Name of Work: LT 1 PH. 2 WIRE OH LINE-52M, ONE CONDUCTOR

ADDING-1444M

MATERIAL DETAILS
Item Code Material UOM Quantity Rate Amount
160100000000000 BOLT & NUT GI OF SIZES kg 17.76 90.00 1598.40
094100002000000 CLAMP GI FOR LT CROSS ARM E 77 65.00 5005.00
052600000000000 CONDUCTOR ACSR RABBIT m 1650 34.59 57073.50
093300402000200 CROSS ARM GI 2 LINE E 4 210.00 840.00
093300402000400 CROSS ARM GI 4 LINE E 73 456.00 33288.00
093200000000000 PACKING CLAMP E 51 26.00 1326.00
091204512000099 PIN INSULATOR 415V SET(WITH PIN) Set 51 65.00 3315.00
062900800000000 POLE PSC 8 M E 5 2704.00 13520.00
SHACKLE INSULATOR 415V
091404548000099 Set 30 60.00 1800.00
SET(WITH STRAP BOLT&NUT)
091504548000000 STAY INSULATOR 415 V E 6 17.00 102.00
094300404000000 STAY ROD 16 mm DIA GI ( LT Stay Rod) E 6 206.00 1236.00
094300403000000 STAY TIGHTNER LT E 6 143.00 858.00
STRANDED WIRE GI 7/2.5 mm (LT Stay
094300401000000 kg 24 75.00 1800.00
Wire)
Total Material Cost 121761.90
Provision for storage, overheads and contigencies(16.0000%) 19481.90
Supervision charges(10.0000%) 2532.50
Tax Cost(GST etc.) 30439.00
Total Labour Cost 25325.00
Total Estimate Amount 199540.30
Rs. 199540/- (Rupees One Lakh Ninty Nine Thousand Five Hundred Forty Only)

Assistant Engineer (E)

Electrical Section, Neendoor

This report is generated from SARAS