You are on page 1of 40

MACK SOLUTIONS INC - ELECTRICAL - TRACKING

LBF UBF GF BLOCK A BLOCK B


S.No DESCRIPTION UNIT Tr. Yard Qty Qty Rate Amount
A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 FF SF TF FF FF SF SF EF NF TF FF SF TF FF FF SF SF EF TF

Section I - HT Works

Supply, transport, storage, installation, testing and commissioning of 33kV : Ring


Main Unit - outdoor type consisting of incomer of 2 nos of 33KV, 630A, Motorised
1.1
TP VCB and out going of 1 no of 33 KV, 630 A, Motorised TP VCB having of
busbar all as shown in drawing and as specified
Supply No 1 1 1 2,550,000.00 2,550,000.00
Installation No 1 1 1 30,000.00 30,000.00

Supply, transport, storage,installation, testing and commissioning of 33kV :


1.2 Metering Cubicle - outdoor type with rated busbar, PTs, CTs, Trivector meter etc
in all respects complete.
Supply No 1 1 1 348,000.00 348,000.00
Installation No 1 1 1 15,000.00 15,000.00

Supply , transport, storage, installation, testing and commissiong of 33kV : 5


Module HT panel - outdoortype consists of 1 no incomer of 630A EDO, TP
1.4 motorised VCB with CTs, PTs, and DC power pack etc as required and outgoings
of rated busbar,4 nos of 400A,EDO, TP motorised VCBs with all CTs, PTs etc as
required complete.
Supply No 1 1 1 4,580,000.00 4,580,000.00
Installation No 1 1 1 45,000.00 45,000.00

Supply, transport, storage,installation, testing and commissioning of automatic


battery Charger : 24V, DC, 100Ah tubular head acid battery/ sealed maintenance
1.5
free batteries with Float and float cum booster as per specifications with necessary
stand, connecting leads etc
Supply No 1 1 1 104,000.00 104,000.00
Installation No 1 1 1 2,000.00 2,000.00

To Collection 7,674,000.00

2.0 H.T. Cables.

Supply, laying and testing and commissioning of 33kV, 3C, 240 Sq.mm XLPE, Al.
(E), FRLS PVC outer sheathed cable confirming to IS 7098 - Part II and as per
2.2
specifications. Cables shall be laid in hume pipes/ cable trays or ready made
trenches.
Supply Rmt 25 25 25 1,834.00 45,850.00
Installation Rmt 25 25 25 100.00 2,500.00
0
Supply, fixing , testing and commissioning of outdoor type end termination : 33kV,
2.2a
3C, 240 Sq.mm XLPE, Al.(E) as per specifications
Supply No. 4 4 4 19,805.00 79,220.00
Installation No. 4 4 4 2,500.00 10,000.00
0
Supply, laying , testing and commissioning of 33kV, 3C, 185 Sq.mm XLPE, Al.(E),
FRPS PVC outer sheathed cable confirming to IS 7098 - Part II and as per
2.3
specifications. Cable shall be laid in hume pipes/ cable trays or ready made
trenches.
Supply Rmt 150 150 150 1,436.00 215,400.00
Installation Rmt 150 150 150 80.00 12,000.00
0
Supply, fixing, testing and commissioning of outdoor type end termination : 33kV,
2.3a
3C, 185 Sq.mm XLPE, Al.(E) as per specifications
Supply No. 8 8 8 14,990.00 119,920.00
Installation No. 8 8 8 1,750.00 14,000.00
0
2.4 Supply and fixing 33 kV cable route markers including civil works as per standards.
Supply No. 4 4 4 300.00 1,200.00
Installation No. 4 4 4 50.00 200.00
0

Note for item nos 2.2 & 2.3 : Hume pipes, cable trays, and trenches shall be
measured seperately under relevant items

To Collection 500,290.00

Supply, laying, testing and commissioning of XLPE insulated, FLRS PVC outer
sheathed , screened shielded steel armoured copper conductor cables confirming
3.0
to IS 7098 - Part I as per specifications. Cable shall laid in hume pipes/cable trays
or ready made trenches
3.1 24C x 2.5 sq.mm
Supply Rmt 350 350 350 487.00 170,450.00
Installation Rmt 350 350 350 15.00 5,250.00

Page 1 of 40
LBF UBF GF BLOCK A BLOCK B
S.No DESCRIPTION UNIT Tr. Yard Qty Qty Rate Amount
A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 FF SF TF FF FF SF SF EF NF TF FF SF TF FF FF SF SF EF TF
0
3.1a End Termination
Supply No. 16 16 16 300.00 4,800.00
Installation No. 16 16 16 60.00 960.00
0
3.2 10C x 2.5 sq.mm
Supply Rmt 500 500 500 233.00 116,500.00
Installation Rmt 500 500 500 15.00 7,500.00
0
3.2a End Termination
Supply No. 24 24 24 175.00 4,200.00
Installation No. 24 24 24 30.00 720.00
0
3.3 4C x 4 sq.mm
Supply Rmt 220 220 220 173.00 38,060.00
Installation Rmt 220 220 220 10.00 2,200.00
0
3.3a End Termination
Supply No. 14 14 14 125.00 1,750.00
Installation No. 14 14 14 25.00 350.00
0
3.4 2C x 2.5 sq.mm
Supply Rmt 150 150 150 86.00 12,900.00
Installation Rmt 150 150 150 6.00 900.00
0
3.4a End Termination
Supply No. 8 8 8 100.00 800.00
Installation No. 8 8 8 15.00 120.00
0
Note for item nos 3.1, 3.2, 3.3, & 3.4 : Hume pipes, cable trays, and trenches shall
be measured seperately under relevant items
To Collection 367,460.00

4.0 Transformer

Storage, installation , testing and commmissioning of 2000 kVA, 33KV / 433 V - Oil
type( ONAN), out door Transformer and associated equipments of required ratings
4.1
as per relevant IEC/IS specifications with OLTC and RTCC Panels as per
specifications.
Supply No. 4 4 4
Installation No. 4 4 4 40,000.00 160,000.00

Supply and fixing of Danger Boards 33kV (Stove enamelled) as per APTRANSCO
4.2
standards.
Supply No. 4 4 4 200.00 800.00
Installation No. 4 4 4 50.00 200.00
0

Supply and providing 2500 mm high chain link fencing consisting of 50 x 50 x 6


mm MS angle, vertical support 2500 mm high (spacing not exceeding 3.0m), 50 x
50 x& mm MS angle 2800 mm long bracing struts (in both directions) for every fifth
post land at change of angle verticals and horizontals with 6mm dia MS bolts, nuts
and washers spaced a 150 rnm (mini) using 25 x 5 mm MS flat cover strips, 170
4.3
mm long, bottom 75mm end of MS verticals and bracing struts to be split and 400
mm embedded in 400 x 400 x 500 mm, and/or bolted connections of MS
horizontals and bracings/struts to vertical posts, excavation, cement concrete and
paintin one coat of primer and two coats of synthetic enamel paint to all exposed
faces of steel work and chain link fencing.

Supply Rmt 90.981 90.981 100 3,000.00 300,000.00


Installation Rmt 90.981 90.981 100 500.00 50,000.00

Supply and fixing of one gate 2.4 mm wide (min) side hung to match the chain link
4.4
fence including necessary hinges locking arrangements, etc., complete.
Supply Kgs 210 210 210 100 21,000.00
Installation Kgs 210 210 210 20 4,200.00

Supplying and spreading 40mm nominal size stone aggregate up to 80 mm thick


4.5
layer as directed (voids not considered for measurement) the work etc.
Supply Sq.mt 410 410 410 350.00 143,500.00
Installation Sq.mt 410 410 410 50.00 20,500.00

Supply and fixing of 2 nos of round bottom fire buckets Fire buckets of with stand
4.6
filled with fine river sand and red painted duly marked as FIRE
Supply No. 2 2 2 835.00 1,670.00
Installation No. 2 2 2 50.00 100.00

To Collection 701,970.00

1 Page B 2.1/1 7,674,000.00

Page 2 of 40
LBF UBF GF BLOCK A BLOCK B
S.No DESCRIPTION UNIT Tr. Yard Qty Qty Rate Amount
A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 FF SF TF FF FF SF SF EF NF TF FF SF TF FF FF SF SF EF TF

2 Page B 2.1/2 500,290.00

3 Page B 2.1/3 367,460.00

4 Page B 2.1/4 701,970.00

To Bill 2 Summary 9,243,720.00

Section II - LT Switchgear

1.0 Storage, installation, testing and commissioning of following LT panels.

1.1 LT Kiosk: 1-4 - outdoor


Supply No 4 4 4
Installation No 4 4 4 10,000.00 40,000.00

1.2 Power Control Center-1


Supply No 1 1 1
Installation No 1 1 1 75,000.00 75,000.00

1.3 Power Control Center-2


Supply No 1 1 1
Installation No 1 1 1 75,000.00 75,000.00

1.4 DG Synchroning panel


Supply No 1 1 1
Installation No 1 1 1 90,000.00 90,000.00

1.5 Utility Panel


Supply No 1 1 1
Installation No 1 1 1 6,000.00 6,000.00

1.6 Ventilation Panel


Supply No 1 1 1
Installation No 1 1 1 6,000.00 6,000.00

1.7 Lift Panel-1


Supply No 0 1
Installation No 0 1 6,000.00 6,000.00

1.8 Lift Panel-2


Supply No 0 1
Installation No 0 1 6,000.00 6,000.00

1.9 Vent Panel-Block-A : outdoor


Supply No 0 1
Installation No 0 1 5,000.00 5,000.00

1.10 Lighting Panel


Supply No 0 1
Installation No 0 1 3,000.00 3,000.00

1.11 AC Panel Block-B : outdoor


Supply No 0 1
Installation No 0 1 35,000.00 35,000.00

To Collection 347,000.00

S.No DESCRIPTION UNIT Qty Rate Amount


1.12 Elevator Control Panel
Supply No 7
Installation No 7 1,000.00 7,000.00

1.13 ACB Panel : 1-4


Supply No 4
Installation No 4 6,000.00 24,000.00

1.14 End Feed Unit : 1


Supply No 1
Installation No 1 3,000.00 3,000.00

1.15 End Feed Unit : 2


Supply No 1
Installation No 1 1,500.00 1,500.00

1.16 End Feed Unit : 3

Page 3 of 40
LBF UBF GF BLOCK A BLOCK B
S.No DESCRIPTION UNIT Tr. Yard Qty Qty Rate Amount
A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 FF SF TF FF FF SF SF EF NF TF FF SF TF FF FF SF SF EF TF
Supply No 1
Installation No 1 3,000.00 3,000.00

1.17 End Feed Unit : 4


Supply No 1
Installation No 1 1,500.00 1,500.00

1.18 End Feed Unit : 5


Supply No 1
Installation No 1 3,000.00 3,000.00

1.19 End Feed Unit : 6


Supply No 1
Installation No 1 1,000.00 1,000.00

1.20 Vent Starter Panel-15kW


Supply No 10
Installation No 10 1,000.00 10,000.00

To Collection 54,000.00

S.No DESCRIPTION UNIT Qty Rate Amount

Suply, transport, storage,fixing, testing and commissioning of 4 Pole, Sandwitch


2.0 type indoor bus duct for 25 KA, rated insulation voltage of 1100 V, 50 HZ ,
operating voltage of 433V as per specifications.

A Sandwitch type bus duct : Aluminium, 1600 Amps, 25KA for Power

a Straight Run (UB to 4th floor)


Supply Rmt 44 16,450.00 723,800.00
Installation Rmt 44 1,000.00 44,000.00

b Vertical Bend
Supply No. RO 12,000.00
Installation No. RO 600.00

c Fixing Bracket
Supply sets 12 800.00 9,600.00
Installation sets 12 150.00 1,800.00

d Tap off boxes 320A, 25kA, with kWH meter


Supply No. 10 61,500.00 615,000.00
Installation No. 10 650.00 6,500.00

e End Covers
Supply No. 1 47,450.00 47,450.00
Installation No. 1 1,000.00 1,000.00

f Floor seal
Supply No. 12 2,300.00 27,600.00
Installation No. 12 150.00 1,800.00

B Sandwitch type bus duct : Aluminium, 800 Amps, 25 KA for Power

a Straight Run (5th floor to 7th floor)


Supply Rmt 26 8,900.00 231,400.00
Installation Rmt 26 750.00 19,500.00

b Vertical Bend
Supply No. RO 7,250.00
Installation No. RO 500.00

c Fixing Bracket
Supply sets 6 800.00 4,800.00
Installation sets 6 150.00 900.00

To Collection 1,735,150.00

S.No DESCRIPTION UNIT Qty Rate Amount


d Tap off boxes 320A, 25kA, with kWH meter
Supply No. 6 61,500.00 369,000.00
Installation No. 6 650.00 3,900.00

e End Covers.
Supply No. 1 34,050.00 34,050.00
Installation No. 1 800.00 800.00

Page 4 of 40
LBF UBF GF BLOCK A BLOCK B
S.No DESCRIPTION UNIT Tr. Yard Qty Qty Rate Amount
A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 FF SF TF FF FF SF SF EF NF TF FF SF TF FF FF SF SF EF TF

f Floor seal
Supply No. 6 1,800.00 10,800.00
Installation No. 6 150.00 900.00

g Reducer box (1600A to 800A)


Supply No. 1 95,000.00 95,000.00
Installation No. 1 2,500.00 2,500.00

C Sandwitch type bus duct : Aluminium, 800 Amps, 25 KA for Lighting

a Straight Run (UB to 7th floor)


Supply Rmt 68 8,900.00 605,200.00
Installation Rmt 68 750.00 51,000.00

b Vertical Bend
Supply No. RO 7,250.00
Installation No. RO 500.00

c Fixing Bracket
Supply sets 10 800.00 8,000.00
Installation sets 10 150.00 1,500.00

d Tap off boxes 100A, 25kA, with kWH meter


Supply No. 16 35,800.00 572,800.00
Installation No. 16 500.00 8,000.00

e End Covers.
Supply No. 1 34,050.00 34,050.00
Installation No. 1 800.00 800.00

f Floor seal
Supply No. 18 1,800.00 32,400.00
Installation No. 18 150.00 2,700.00

To Collection 1,833,400.00

S.No DESCRIPTION UNIT Qty Rate Amount


3.0 Air insulated type indoor bus duct :

A Air insulated type bus duct : Aluminium, 1250 Amps, 25 KA for Power

a Straight Run (UB to 9th floor)


Supply Rmt 42 18,525.00 778,050.00
Installation Rmt 42 1,000.00 42,000.00

b Vertical Bend
Supply No. RO 5,500.00
Installation No. RO 600.00

c Fixing Bracket
Supply sets 11 700.00 7,700.00
Installation sets 11 150.00 1,650.00

d Tap off boxes 200A, 25kA, with kWH meter


Supply No. 10 41,700.00 417,000.00
Installation No. 10 600.00 6,000.00

e End Covers.
Supply No. 1 39,225.00 39,225.00
Installation No. 1 1,000.00 1,000.00

f Floor seal
Supply No. 11 2,850.00 31,350.00
Installation No. 11 150.00 1,650.00

B Air insulated type bus duct : Aluminium, 400 Amps, 25 KA for Lighting

a Straight Run (UB to 9th floor)


Supply Rmt 42 7,400.00 310,800.00
Installation Rmt 42 500.00 21,000.00

b Vertical Bend
Supply No. RO 2,000.00
Installation No. RO 350.00

c Fixing Bracket
Supply sets 11 575.00 6,325.00

Page 5 of 40
LBF UBF GF BLOCK A BLOCK B
S.No DESCRIPTION UNIT Tr. Yard Qty Qty Rate Amount
A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 FF SF TF FF FF SF SF EF NF TF FF SF TF FF FF SF SF EF TF
Installation sets 11 100.00 1,100.00

d Tap off boxes 100A,25kA, with kWH meter


Supply No. 10 31,300.00 313,000.00
Installation No. 10 500.00 5,000.00

To Collection 1,982,850.00

S.No DESCRIPTION UNIT Qty Rate Amount


e End Covers.
Supply No. 1 18,775.00 18,775.00
Installation No. 1 500.00 500.00

f Floor seal
Supply No. 11 2,200.00 24,200.00
Installation No. 11 150.00 1,650.00

To Collection 45,125.00

S.No DESCRIPTION UNIT Qty Rate Amount

4.0 Air Insulated bus duct -Conventional Type : outdoor : Aluminium, 3200A, 65 KA

a Straight Run
Supply Rmt 20 28,000.00 560,000.00
Installation Rmt 20 1,500.00 30,000.00

b Vertical Bend
Supply No. 8 7,000.00 56,000.00
Installation No. 8 750.00 6,000.00

Terminal flange with adopter box and extention of bus bar for terminating the bus
d
duct.
Supply No. 8 73,500.00 588,000.00
Installation No. 8 1,500.00 12,000.00

5.0 Air Insulated bus duct -Conventional Type : outdoor : Aluminium, 2500A, 40 KA

a Straight Run
Supply Rmt 80 21,500.00 1,720,000.00
Installation Rmt 80 1,200.00 96,000.00

b Vertical Bend
Supply No. 16 5,350.00 85,600.00
Installation No. 16 750.00 12,000.00

Terminal flange with adopter box and extention of bus bar for terminating the bus
d
duct.
Supply No. 16 58,000.00 928,000.00
Installation No. 16 1,250.00 20,000.00

To Collection 4,113,600.00

S.No DESCRIPTION UNIT Qty Rate Amount

Supply, transport, storage, installation, testing and commissioning of following MCB


6.0
Distribution boards, MCB's, ELMCB's etc.
MCB DB 12 way TPN in sheet steel enclosure
Supply No 11 4,440.00 48,840.00
Installation No 11 400.00 4,400.00

63A, 4P, MCB


Supply Nos 9 920.00 8,280.00
Installation Nos 9 30.00 270.00

32A, 30mA, DP, ELMCB


Supply Nos 27 1,310.00 35,370.00
Installation Nos 27 30.00 810.00

10A/16A, SP, MCBs,


Supply Nos 284 110.00 31,240.00
Installation Nos 284 15.00 4,260.00

Page 6 of 40
LBF UBF GF BLOCK A BLOCK B
S.No DESCRIPTION UNIT Tr. Yard Qty Qty Rate Amount
A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 FF SF TF FF FF SF SF EF NF TF FF SF TF FF FF SF SF EF TF
100A, MCCB,TP
Supply No 1 4,900.00 4,900.00
Installation No 1 100.00 100.00

COS, 100A, 4P
Supply No 1 7,500.00 7,500.00
Installation No 1 100.00 100.00

63A, DP, MCBs


Supply Nos 3 465.00 1,395.00
Installation Nos 3 20.00 60.00

32A, DP, MCBs,


Supply Nos 3 295.00 885.00
Installation Nos 3 20.00 60.00

Supply, transport, installation, testing and commissioning of 20 kVA three phase to


7.0 single phase inverter system(off line) for emergency lighting with 15minutes
backup with all necessaries complete.
supply -
Supply No 1 261,000.00 261,000.00
Installation No 1 10,000.00 10,000.00

To Collection 419,470.00

S.No DESCRIPTION UNIT Qty Rate Amount


8.0 Push button stations.
PB Station:Off Push Button with lockable key,IP-55 on and with 1 mtr high
pedestal
Supply No. 14 1,000.00 14,000.00
Installation No. 14 100.00 1,400.00

To Collection 15,400.00

S.No DESCRIPTION Amount

1 Page B2.2/1 347,000.00

2 Page B2.2/2 54,000.00

3 Page B2.2/3 1,735,150.00

4 Page B2.2/4 1,833,400.00

5 Page B2.2/5 1,982,850.00

6 Page B2.2/6 45,125.00

7 Page B2.2/7 4,113,600.00

8 Page B2.2/8 419,470.00

9 Page B2.2/9 15,400.00

To Bill 2 Summary 10,545,995.00

S.No DESCRIPTION UNIT Qty Rate Amount


Section III - Cables and end terminations.

Supply, laying , testing and commissioning of XLPE PVC insulated, FRLS outer
sheathed , steel armoured, aluminium conductor 3 Core, 3.5 Core and 4 core
1.0
cables confiriming to IS 7098 - Part I. Cables shall be laid in hume pipes/cable
trays or ready made trenches .
1.1 3.5C x 400 sq.mm (XLPE)
Supply Rmt 11500 1,110.00 12,765,000.00
Installation Rmt 11500 35.00 402,500.00

1.1a End Termination


Supply No. 208 1,650.00 343,200.00
Installation No. 208 200.00 41,600.00

1.2 3.5C x 300 sq.mm (XLPE)


Supply Rmt 1050 963.00 1,011,150.00
Installation Rmt 1050 35.00 36,750.00

Page 7 of 40
LBF UBF GF BLOCK A BLOCK B
S.No DESCRIPTION UNIT Tr. Yard Qty Qty Rate Amount
A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 FF SF TF FF FF SF SF EF NF TF FF SF TF FF FF SF SF EF TF

1.2a End Termination


Supply No. 36 1,250.00 45,000.00
Installation No. 36 200.00 7,200.00

1.3 3.5C x 240 sq.mm (XLPE)


Supply Rmt 1050 786.00 825,300.00
Installation Rmt 1050 33.00 34,650.00

1.3a End Termination


Supply No. 10 1,000.00 10,000.00
Installation No. 10 150.00 1,500.00

1.4 3.5C C x 150 sq.mm (XLPE)


Supply Rmt 500 496.00 248,000.00
Installation Rmt 500 25.00 12,500.00

1.4a End Termination


Supply No. 4 575.00 2,300.00
Installation No. 4 100.00 400.00

1.5 4C x 25 Sq.mm (XLPE)


Supply Rmt 5100 141.00 719,100.00
Installation Rmt 5100 12.00 61,200.00

1.5a End Termination


Supply No. 60 225.00 13,500.00
Installation No. 60 50.00 3,000.00

1.6 4C x 16 sq.mm (AYFY / XLPE)


Supply Rmt 2050 105.00 215,250.00
Installation Rmt 2050 10.00 20,500.00

To Collection 16,819,600.00

S.No DESCRIPTION UNIT Qty Rate Amount


1.6a End Termination
Supply No. 22 200.00 4,400.00
Installation No. 22 50.00 1,100.00

1.7 3C x 6 sq.mm (AYFY / XLPE)


Supply Rmt 2500 65.00 162,500.00
Installation Rmt 2500 8.00 20,000.00

1.7a End Termination


Supply No. 130 125.00 16,250.00
Installation No. 130 30.00 3,900.00

1.8 3C x 2.5 sq.mm (AYFY / XLPE)


Supply Rmt 400 83.00 33,200.00
Installation Rmt 400 8.00 3,200.00

1.8a End Termination


Supply No 14 100.00 1,400.00
Installation No 14 30.00 420.00

1.90 2C x 1.5 sq.mm (AYFY / XLPE)


Supply Rmt 1125 51.00 57,375.00
Installation Rmt 1125 6.00 6,750.00

1.9a End Termination


Supply No 36 75.00 2,700.00
Installation No 36 20.00 720.00

Note for item nos 1.1, 1.2, 1.3, 1.4, 1.5, 1.6, 1.7, 1.8 & 1.9 : Hume pipes, cable
trays, and trenches shall be measured seperately under relevant items

To Collection 313,915.00

S.No DESCRIPTION UNIT Qty Rate Amount

Supply, laying , testing and commissioning of XLPE PVC Insulated,FRLS PVC


outer sheathed , steel armoured, copper conductor cables - multi core confirming
2.0
to IS 7098 Part I as per specifications. Cables shall be laid in hume pipes/cable
trays or ready made trenches .

2.1 24C x 2.5 sq.mm -YWY


Supply Rmt 160 487.00 77,920.00

Page 8 of 40
LBF UBF GF BLOCK A BLOCK B
S.No DESCRIPTION UNIT Tr. Yard Qty Qty Rate Amount
A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 FF SF TF FF FF SF SF EF NF TF FF SF TF FF FF SF SF EF TF
Installation Rmt 160 15.00 2,400.00

2.1a End Termination


Supply No. 8 300.00 2,400.00
Installation No. 8 60.00 480.00

2.2 10C x 2.5 sq.mm -YWY


Supply Rmt 160 213.00 34,080.00
Installation Rmt 160 10.00 1,600.00

2.2a End Termination


Supply No. 8 175.00 1,400.00
Installation No. 8 30.00 240.00

2.3 6C x 4 sq.mm -
Supply Rmt 160 196.00 31,360.00
Installation Rmt 160 10.00 1,600.00

2.3a End Termination


Supply No. 8 125.00 1,000.00
Installation No. 8 30.00 240.00

2.4 4 C x 6 sq.mm -YWY


Supply Rmt 160 205.00 32,800.00
Installation Rmt 160 10.00 1,600.00

2.5a End Termination


Supply No. 8 125.00 1,000.00
Installation No. 8 25.00 200.00

2.5 4 C x 4 sq.mm -YWY


Supply Rmt 250 150.00 37,500.00
Installation Rmt 250 8.00 2,000.00

2.5a End Termination


Supply No. 14 125.00 1,750.00
Installation No. 14 25.00 350.00

2.6 4C x 2.5 sq.mm -YWY


Supply Rmt 275 102.00 28,050.00
Installation Rmt 275 6.00 1,650.00

To Collection 261,620.00

S.No DESCRIPTION UNIT Qty Rate Amount


2.6a End Termination
Supply No. 16 100.00 1,600.00
Installation No. 16 25.00 400.00

Note for item nos 2.1, 2.2, 2.3, & 2.4 : Hume pipes, cable trays, and trenches shall
be measured seperately under relevant items

To Collection 2,000.00

S.No DESCRIPTION UNIT Qty Rate Amount

1.0 Page B 2.3/1 16,819,600.00

2.0 Page B 2.3/2 313,915.00

3.0 Page B 2.3/3 261,620.00

4.0 Page B 2.3/4 2,000.00

To Bill 2 Summary 17,397,135.00

S.No DESCRIPTION UNIT Qty Rate Amount

Section - IV - Sub main, circuit main, light point wiring and power receptacles.

Page 9 of 40
LBF UBF GF BLOCK A BLOCK B
S.No DESCRIPTION UNIT Tr. Yard Qty Qty Rate Amount
A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 FF SF TF FF FF SF SF EF NF TF FF SF TF FF FF SF SF EF TF
Supply and Wiring of Submains / Circuit mains in concealed or surface FRLS PVC
conduit system. The wiring shall be carried out using FRLS PVC insulated,
1.0 multistrand copper conductor cables for phase, neutral and earth. The cost of
conduit shall include necessary accessories, fixing hardware complete with
complete civil works.
1.1 3 runs of 2.5 sq.mm copper wire in 19 mm dia,2 mm thk PVC conduit.
Supply Rmt 4000 68.00 272,000.00
Installation Rmt 4000 8.00 32,000.00

1.2 3 runs of 4 sq.mm copper wire in 25 mm dia , 2 mm thk PVC conduit.


Supply Rmt 1500 99.00 148,500.00
Installation Rmt 1500 10.00 15,000.00

4.0 Point wiring.


Supply and Wiring of light points, 6A socket outlets with switch contol using 3 runs
of 1.5 sq.mm 1100 V grade, FRLS PVC insulated , multistrand copper wire using 2
mm thick 19 mm dia rigid FRLS PVC conduit, with modular type switches with
metal boxes and accessories with complete civil works .
4.1 Single light point controlled by a 6 A switch
Supply No. 570 290.00 165,300.00
Installation No. 570 50.00 28,500.00

4.2 Two light point controlled by a 6 A switch


Supply No. 290 450.00 130,500.00
Installation No. 290 75.00 21,750.00

4.3 Three light point controlled by a 6 A switch


Supply No. 34 600.00 20,400.00
Installation No. 34 100.00 3,400.00

4.4 Four to Six light point controlled by a 6 A switch


Supply No. 10 1,025.00 10,250.00
Installation No. 10 175.00 1,750.00

4.5 Three light point controlled by 6A MCB, Cost of MCB to exclude


Supply No. 60 850.00 51,000.00
Installation No. 60 100.00 6,000.00

To Collection 906,350.00

S.No DESCRIPTION UNIT Qty Rate Amount


4.6 Four to Six light point controlled by 6A MCB, Cost of MCB to exclude
Supply No. 18 1,275.00 22,950.00
Installation No. 18 175.00 3,150.00

4.7 Eight to Twelve light point controlled by 6A MCB, Cost of MCB to exclude
Supply No. 175 2,160.00 378,000.00
Installation No. 175 350.00 61,250.00

4.11 Elevator Shaft Lighting.


Supply, providing and comprising of : -
a. Bulk head light fixture with 100 W GLS lamp - 11 Nos ( make : Bajaj )
b. 6A 3 Pin switched socket outlet - 11 sets
c. Wiring for 11 light points controlled by a 10 A switch.
d. Wiring for pit light using 2 Nos 6 A 2 way switches.
e. Wiring for 11 sets of 5 A switched & socket outlets.
wire for lighting circuit : 3 runs of 2.5 sq.mm, wire for power circuit : 3 runs of 4.0
sq.mm, Conduit: 25 mm dia M.S. Conduit.
Supply Set 5 25,935.00 129,675.00
Installation Set 5 6,000.00 30,000.00

4.12 Elevator Shaft Lighting.


Supply, providing and comprising of : -
a. Bulk head light fixture with 100 W GLS lamp - 9 Nos ( make : Bajaj )
b. 6A 3 Pin switched socket outlet - 9 sets
c. Wiring for 9 light points controlled by a 10 A switch.
d. Wiring for pit light using 2 Nos 6 A 2 way switches.
e. Wiring for 9 sets of 5 A switched & socket outlets.
wire for lighting circuit : 3 runs of 2.5 sq.mm, wire for power circuit : 3 runs of 4.0
sq.mm, Conduit: 25 mm dia M.S. Conduit.
Supply Set 14 21,825.00 305,550.00
Installation Set 14 5,000.00 70,000.00

Stair case lighting for landing and mid-landing for (GF-9Th floor) 8-10
4.13 lights(landing) controlled from 6A MCB,8-10 Lights(Mid landing) controlled from 6A
MCB with complete civil work, Cost of MCB to exclude and complete civil works.

Supply Set 2 4,300.00 8,600.00

Page 10 of 40
LBF UBF GF BLOCK A BLOCK B
S.No DESCRIPTION UNIT Tr. Yard Qty Qty Rate Amount
A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 FF SF TF FF FF SF SF EF NF TF FF SF TF FF FF SF SF EF TF
Installation Set 2 1,500.00 3,000.00

To Collection 1,012,175.00

S.No DESCRIPTION UNIT Qty Rate Amount

Stair case lighting for landing and mid-landing for (GF-7Th floor) 7-9 Lights(landing)
4.14 controlled from 6A MCB,7-9 Lights(Mid landing) controlled from 6A MCB with
complete civil work, Cost of MCB to exclude .
Supply Set 5 3,870.00 19,350.00
Installation Set 5 1,350.00 6,750.00

To Collection 26,100.00

S.No DESCRIPTION UNIT Qty Rate Amount


Supply and providing of Modular type of Power receptacles along with
5.0
modular plates

5.1 6/16A, 6 Pin, universal socket with 16A switch


Supply No. 175 205.00 35,875.00
Installation No. 175 30.00 5,250.00

5.2 6/16A, 5 Pin, Twin socket with 16A switch


Supply No. 26 355.00 9,230.00
Installation No. 26 40.00 1,040.00

32 A Industrial type- three phase - 415 V, power socket outlet with MCB control
5.4
housed in polycorbonate enclosure with plug top - outdoor type.
Supply No. 4 3,410.00 13,640.00
Installation No. 4 75.00 300.00

To Collection 65,335.00

S.No DESCRIPTION Amount

1 Page B 2.4/1 906,350.00

2 Page B 2.4/2 1,012,175.00

3 Page B 2.4/3 26,100.00

4 Page B 2.4/4 65,335.00

To Bill 2 Summary 2,009,960.00

S.No DESCRIPTION UNIT Qty Rate Amount


Section V - Light fixtures.

Storage, installation, testing and commissioning with all required asscessories for
connecting for the following Light fixtures.
1.1 Downlighter with 1x18W CFL lamps. (Toilets)
Supply No 410
Installation No 410 60.00 24,600.00

1.2 Downlighter with 2x18W CFL lamps. (Lobby)


Supply No 850
Installation No 850 60.00 51,000.00

1.3 1xTLD 36W lamp fitting. (Basements Parking/AHU Rooms, Electrical Rooms)
Supply No 780
Installation No 780 75.00 58,500.00

1.4 2xTLD 36W lamp fitting. (Basements Drive way/Main Electrical Room)
Supply No 420
Installation No 420 75.00 31,500.00

1.5 2xTLD 18W lamp fitting. (Stair Case Lighting)


Supply No 148
Installation No 148 75.00 11,100.00

1.6 Downlighter with 2x26W CFL lamp.(For Entrance Lobby)


Supply No 15
Installation No 15 60.00 900.00

Page 11 of 40
LBF UBF GF BLOCK A BLOCK B
S.No DESCRIPTION UNIT Tr. Yard Qty Qty Rate Amount
A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 FF SF TF FF FF SF SF EF NF TF FF SF TF FF FF SF SF EF TF
1.7 1x11W CFL lamp (Mirror light).
Supply No 320
Installation No 320 60.00 19,200.00

1.8 1xMHN-TD 70W Metal halide lamp (For Entrance Lobby)


Supply No 12
Installation No 12 200.00 2,400.00

1.9 1x26W CFL (TC-D) For Ramp/Balcony


Supply No 245
Installation No 245 100.00 24,500.00

To Collection 223,700.00

S.No DESCRIPTION UNIT Qty Rate Amount


3.0 External lighting.

Supply, transport, installation, testing and commissioning of Wipro Aviation


obstruction light WAN 20001 with 70VA step-up transformer and 70 VA neon spiral
3.1
lamp with photosenser cell for dusk and dawn control complete etc., with complete
civil works.
Supply No. 2 7,870.00 15,740.00
Installation No. 2 300.00 600.00

To Collection 16,340.00

S.No DESCRIPTION Amount

1 Page B 2.5/1 223,700.00

2 Page B 2.5/2 16,340.00

To Bill 2 Summary 240,040.00

S.No DESCRIPTION UNIT Qty Rate Amount


VI Earth electrodes and earth strips.

1.0 Earth Electrodes

Pipe Earth Electrode using 38 mm dia class B GI pipe complete as per IS 3043
1.1 with salt, charcoal, brick masonary chamber with heavy duty RCC cover complete.

Supply No 68 4,250.00 289,000.00


Installation No 68 750.00 51,000.00

Plate Earth Electrode using 19 mm dia Class B GI pipe and copper plate of size
1.2 600 x 600 x 3 mm thick with salt, charcoal, brick masonary chamber with heavy
duty RCC cover complete..
Supply No 16 8,825.00 141,200.00
Installation No 16 850.00 13,600.00

Maintenance free earth electrode with 3 Nos stainless steel cladded copper pipe
1.3 with ground enhancing material, earth station chamber, heavy duty chamber cover,
cable / strip termination terminals etc., complete.
Supply No. RO 15,600.00
Installation No. RO 1,000.00

1.4 GI -50x6 mm earth mat (size 4 mtrs x 1.24mtrs)


Supply No. 2 31,500.00 63,000.00
Installation No. 2 7,500.00 15,000.00

To Collection 572,800.00

S.No DESCRIPTION UNIT Qty Rate Amount


2.0 Supply and providing of Earth Strips
2.1 50 x 6 mm GI strip
Supply Rmt 2000 170.00 340,000.00
Installation Rmt 2000 25.00 50,000.00

2.2 25 x 6 mm GI. strip


Supply Rmt 2000 90.00 180,000.00
Installation Rmt 2000 10.00 20,000.00

2.3 25 x 3 mm GI. strip or 1Cx16 Sqmm, Cu cable including copper lugs


Supply Rmt 2300 197.00 453,100.00

Page 12 of 40
LBF UBF GF BLOCK A BLOCK B
S.No DESCRIPTION UNIT Tr. Yard Qty Qty Rate Amount
A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 FF SF TF FF FF SF SF EF NF TF FF SF TF FF FF SF SF EF TF
Installation Rmt 2300 25.00 57,500.00

2.4 50 x 6 mm Copper strip.


With PVC sleeve.With resin cast insulators, distanced at every 1 mtr.On insulators.
Supply Rmt 600 1,505.00 903,000.00
Installation Rmt 600 50.00 30,000.00

2.5 25 x 6 mm Copper strip in PVC sleeve.


With PVC sleeve.With resin cast insulators, distanced at every 1 mtr.On insulators.
Supply Rmt RO 790.00
Installation Rmt RO 30.00

2.6 25 x 3 mm Copper strip in PVC sleeve.


With PVC sleeve.With resin cast insulators, distanced at every 1 mtr. On insulators.
Supply Rmt 200 415.00 83,000.00
Installation Rmt 200 20.00 4,000.00

2.7 8 SWG GI wire


Supply Rmt 500 10.00 5,000.00
Installation Rmt 500 2.00 1,000.00

To Collection 2,126,600.00

S.No DESCRIPTION UNIT Qty Rate Amount


2.8 Supply and providing of Steel plates.
Steel plates of size 200 x 200 x 10 mm welded to steel reinforcement for
equipotential bonding.The quoted rate shall include necessary welding to
reinforcement in columns / beams including number of bolts on the face of steel
plate for extending the grounding system to equipments with 2 coats of primer and
2 coat of approved enamel paint.
Supply No. RO 2,000.00
Installation No. RO 100.00

Earth disconnector box with disconntable link for isolation & testing for lightning
2.9
protection and equipotential bonding.
Supply No. 4 750.00 3,000.00
Installation No. 4 50.00 200.00

To Collection 3,200.00

S.No DESCRIPTION UNIT Qty Rate Amount

3.0 Supply and providing of Lightning protection with complete.

Early Streamer Emission Lightning protection with lightning event counter, like
3.1
NFC-17-102 or equal as per IS-2309 1969, 7689
Supply No. 4 148,075.00 592,300.00
Installation No. 4 7,500.00 30,000.00

To Collection 622,300.00

S.No DESCRIPTION Amount

1 Page B 2.6/1 572,800.00

2 Page B 2.6/2 2,126,600.00

3 Page B 2.6/3 3,200.00

4 Page B 2.6/4 622,300.00

To Bill 2 Summary 3,324,900.00

S.No DESCRIPTION UNIT Qty Rate Amount


Section VII - Miscellaneous items.

Supply and providing of Ladder type cable tray with all necessary hardwares and
5.0 MS supports duly painted with 2 coats of primer and 2 coat of approved enamel
paint and as per specifications
Prefabricated - cable trays - made out of 2 mm thick galvised sheet
5.1 Size of Cable Tray :1000 mm x 50 mm
Supply Rmt 750 805.00 603,750.00

Page 13 of 40
LBF UBF GF BLOCK A BLOCK B
S.No DESCRIPTION UNIT Tr. Yard Qty Qty Rate Amount
A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 FF SF TF FF FF SF SF EF NF TF FF SF TF FF FF SF SF EF TF
Installation Rmt 750 75.00 56,250.00

5.2 Size of Cable Tray :750 mm x 50 mm


Supply Rmt 1450 610.00 884,500.00
Installation Rmt 1450 60.00 87,000.00

5.3 Size of Cable Tray :600 mm x 50 mm


Supply Rmt RO 565.00
Installation Rmt RO 50.00

5.4 Size of Cable Tray :450 mm x 50 mm


Supply Rmt 200 495.00 99,000.00
Installation Rmt 200 40.00 8,000.00

5.5 Size of Cable Tray :300 mm x 50 mm


Supply Rmt 600 440.00 264,000.00
Installation Rmt 600 30.00 18,000.00

5.6 Size of Cable Tray :100 mm x 50 mm


Supply Rmt RO 365.00
Installation Rmt RO 25.00

Supply and providing of RCC hume pipes with collars including excavation of
7.0
required depth , back filling and making the surface as good as required.

7.1 300 mm dia.NP2


Supply Rmt 50 320.00 16,000.00
Installation Rmt 50 100.00 5,000.00

Supply and providing of Waterproof closures ( compound ) to fill leftout gaps after
8.0
laying of cables.
Supply Sq.M RO 15,000.00
Installation Sq.M RO 2,000.00

To Collection 2,041,500.00

S.No DESCRIPTION UNIT Qty Rate Amount

Supply and providing of MS Chequered plates of 6mm thick for closure of cable
9.0 trenches / shafts etc.,as required with 2 coats of primer and 1 coat of approved
enamel paint.
Supply Sq.M 100 3,750.00 375,000.00
Installation Sq.M 100 650.00 65,000.00

10a Supply and providing of Shock treatment chart laminated.


Supply No. 4 700.00 2,800.00
Installation No. 4 50.00 200.00

10b Supply and providing of single line diagram laminated.


Supply No. 2 700.00 1,400.00
Installation No. 2 50.00 100.00

11.0 Supply and providing of Rubber mat 1100V grade ISI approved size of 2 m x 1m
Supply No. 15 1,750.00 26,250.00
Installation No. 15 100.00 1,500.00

12.0 Supply and providing of First aid kit


Supply No. 1 700.00 700.00
Installation No. 1 50.00 50.00

13.0 Supply and providing of Fire Extinguisher of following types

a Fire extinguishers - CO2 type - 4.5kg


Supply No. 2 4,850.00 9,700.00
Installation No. 2 100.00 200.00

b Fire extinguishers - CO2 type - 2.5kg


Supply No. 2 3,575.00 7,150.00
Installation No. 2 100.00 200.00

To Collection 490,250.00

S.No DESCRIPTION UNIT Qty Rate Amount


14.0 Civil works
Excavation, backing filling and concreting for street light poles, post top lanterns
a
and bollards etc., using 1: 2:4 PCC.
Supply Cmt RO 8,000.00

Page 14 of 40
LBF UBF GF BLOCK A BLOCK B
S.No DESCRIPTION UNIT Tr. Yard Qty Qty Rate Amount
A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 FF SF TF FF FF SF SF EF NF TF FF SF TF FF FF SF SF EF TF
Installation Cmt RO 2,000.00

Excavation, back filling and concreting for foundations of equipments/HT panels etc
b
- RCC vide drawings.
Supply Cmt RO 15,000.00
Installation Cmt RO 2,000.00

Providing and laying of 230 mm thick wall for a height of 1.5 mtrs above the ground
level and depth below the ground of 0.75 mtrs with 450 mm thick CRS masonary
c with 100 mm thick PCC (1:4:8 )and with plastering ( 1:6 ), two coats of white wash
including cost and conveyance of all material, labour charges etc., complete as per
directions of Engineer.
Supply Rmtrs RO 7,000.00
Installation Rmtrs RO 1,000.00

Supply, fabrication and installation of steel of suitable angles/ channels/ flats with 2
15.0
coats of primer and 2 coat of approved paint.
Supply Kgs. 6000 57.50 345,000.00
Installation Kgs. 6000 7.50 45,000.00

Camouflaging for MCB DBs made out of 1.6 mm thick CRCA sheet duly powder
16.0
coated
Supply Sq.M 15 1,000.00 15,000.00
Installation Sq.M 15 100.00 1,500.00

Preparation and submission of drawings to statutory bodies and obtaining


17.0
approvals for power sanction,installation and servicing of the electrical installation.

Supply LS 1
Installation LS 1 400,000.00 400,000.00

18.0 As built drawings


Preparation and Submission of as built drawings, (hard and soft copy)
1. Schematic distribution diagram
2. Floor plans
3. Reflected ceiling plans if any.
4. Earthing schemes and plans
Supply LS 1
Installation LS 1 100,000.00 100,000.00
To Collection 906,500.00

S.No DESCRIPTION UNIT Qty Rate Amount


19.0 Spiral Earthing
Supply, installation, testing and commissioning of Spiral earthing for Street light
pole using 50mm dia GI pipe clamped with pole by 25x4 MS flat 'U' clamp, and
connected by GI 8swg wire 50dia 115 turns closely wound buried into the ground
to minimum depth of 1.5 meter covered with 300mm depth layer of Charcoal and
salt at alternate layer. The rate shall be inclusive of excavation, backfilling,
ramming and clearing of excess earth from the site
Supply Nos RO 550.00
Installation Nos RO 50.00

20.0 Optional Earthing


Supply and Installation of ASHLOK safe earth station conforming to IS 3043
complete with T-39 50mm dia. And 3Mtr. Long conductor (B.F.C), and 450 x 450mm
a
brick masnory chamber, plastering , CI cover, CI frame, etc. ( For Neutrel
earthing)
Supply Nos RO 17,300.00
Installation Nos RO 1,250.00

Supply and Installation of ASHLOK safe earth station conforming to IS 3043


b complete with T-19 50mm dia. And 3Mtr. Long conductor (B.F.C), and 450 x 450mm
brick masnory chamber, plastering , CI cover, CI frame, etc. ( For Body earthing)

Supply Nos RO 14,500.00


Installation Nos RO 1,000.00

21.0 Temporary Power Supply for Construction purpose.


Providing suitable transformer, armoured cables,DB/ Main switches, light fixtures,
earthing etc., for construction purpose, floor/ basement lighting and area lighting
etc., in Block A & B with all necessary safety requirements.Vendor shall include the
Laisioning charges for above said work.The material/ equipment taken back after
completion of work.
Supply LS 1 450,000.00 450,000.00
Installation LS 1 50,000.00 50,000.00

To Collection 500,000.00

Page 15 of 40
LBF UBF GF BLOCK A BLOCK B
S.No DESCRIPTION UNIT Tr. Yard Qty Qty Rate Amount
A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 A B1 B2 B3 P1 P2 P3 P4 FF SF TF FF FF SF SF EF NF TF FF SF TF FF FF SF SF EF TF
S.No DESCRIPTION UNIT Qty Rate Amount

Excavation in all type of soils of suitable width and 450 mm depth of cable trenches
and back filled with the brick laid lengthwise on both sides of cable, duly filling with
22.0
fine sand and placing the brick widthwise over the cable for the following number
of cables

a single cable
Supply Rmtr RO
Installation Rmtr RO 200.00

b Two cables
Supply Rmtr RO
Installation Rmtr RO 220.00

c Three cables
Supply Rmtr RO
Installation Rmtr RO 260.00

d Four cables
Supply Rmtr RO
Installation Rmtr RO 260.00

e Five cables
Supply Rmtr RO
Installation Rmtr RO 290.00

To Collection -

S.No DESCRIPTION UNIT Qty Rate Amount

Excavation in all type of soils of suitable width and 750 mm depth of cable
trenches and back filled with the brick laid lengthwise on both sides of cable, duly
23.0
filling with fine sand and placing the brick widthwise over the cable for the following
number of cables
a single cable
Supply Rmtr RO
Installation Rmtr RO 210.00

b Two cables
Supply Rmtr RO
Installation Rmtr RO 250.00

c Three cables
Supply Rmtr RO
Installation Rmtr RO 290.00

d Four cables
Supply Rmtr RO
Installation Rmtr RO 290.00

e Five cables
Supply Rmtr RO
Installation Rmtr RO 330.00

24 Fire barrier for electrical works


Supply Sqmtr RO 45,000.00
Installation Sqmtr RO 1,000.00

To Collection -

S.No DESCRIPTION Amount

1 Page B 2.7/1 2,041,500.00

2 Page B 2.7/2 490,250.00

3 Page B 2.7/3 906,500.00

4 Page B 2.7/4 500,000.00

5 Page B 2.7/5 -

6 Page B 2.7/6 -

To Collection 3,938,250.00

Page 16 of 40
Davis Langdon & Seah Consulting India Pvt Ltd BILL 2.SUM/17

S.No DESCRIPTION Amount

BILL 2 SUMMARY ELECTRICAL WORKS

1 Page B 2.1/5 Section I - HT Works 9,243,720.00

2 Page B 2.2/10 Section II - LT Switchgear 10,545,995.00

3 Page B 2.3/5 Section III - Cables and end terminations 17,397,135.00

4 Page B 2.4/5 Section IV - Sub main, circuit main, light point wiring 2,009,960.00
and power receptacles

5 Page B 2.5/3 Section V - Light fixtures 240,040.00

6 Page B 2.6/5 Section VI - Earth electrodes and earth strips 3,324,900.00

7 Page B 2.7/7 Section VII - Miscellaneous items 3,938,250.00

i1068/Mack Solutions Inc., Hyderabad Page 17 of 40


Davis Langdon & Seah Consulting India Pvt Ltd BILL 2.SUM/18

TO FINAL SUMMARY 46,700,000.00

i1068/Mack Solutions Inc., Hyderabad Page 18 of 40


MACK SOLUTIONS INC - ELECTRICAL - TRACKING
S.No DESCRIPTION UNIT LOCATION BLOCK FLOOR GRID Qty Qty Rate

Section II - LT Switchgear

1.0 Storage, installation, testing and commissioning of following LT panels.

1.1 LT Kiosk: 1-4 - outdoor


Supply No Tr. Yard 4 4
Installation No Tr. Yard 4 4 10,000.00

1.2 Power Control Center-1


Supply No Electrical Room Podium III UBF 1 1
Installation No Electrical Room Podium III UBF 1 1 75,000.00

1.3 Power Control Center-2


Supply No Electrical Room Podium III UBF 1 1
Installation No Electrical Room Podium III UBF 1 1 75,000.00

1.4 DG Synchroning panel


Supply No Electrical Room Podium III UBF 1 1
Installation No Electrical Room Podium III UBF 1 1 90,000.00

1.5 Utility Panel


Supply No Electrical Room Podium III UBF 1
Installation No Electrical Room Podium III UBF 1 6,000.00

1.6 Ventilation Panel


Supply No Electrical Room Podium III UBF 1
Installation No Electrical Room Podium III UBF 1 6,000.00

1.7 Lift Panel-1


Supply No LMR Block B1 Terrace 1

Page 19 of 40
S.No DESCRIPTION UNIT LOCATION BLOCK FLOOR GRID Qty Qty Rate
Installation No LMR Block B1 Terrace 1 6,000.00

1.8 Lift Panel-2


Supply No LMR Block B1 Terrace 1
Installation No LMR Block B1 Terrace 1 6,000.00

1.9 Vent Panel-Block-A : outdoor


Supply No Block A Terrace 1
Installation No Block A Terrace 1 5,000.00

1.10 Lighting Panel


Supply No Electrical Room Podium III UBF 1
Installation No Electrical Room Podium III UBF 1 3,000.00

1.11 AC Panel Block-B : outdoor


Supply No B/W Chillers Block B2 Terrace 1
Installation No B/W Chillers Block B2 Terrace 1 35,000.00

1.12 Elevator Control Panel


Supply No LMR Rooms Block A-5, B1-1, B3-1 Terrace 7
Installation No LMR Rooms Block A-5, B1-1, B3-1 Terrace 7 1,000.00

1.13 ACB Panel : 1-4


Supply No DG Room Podium III LBF 4
Installation No DG Room Podium III LBF 4 6,000.00

1.14 End Feed Unit : 1


Supply No Electrical Room Block A UBF 1
Installation No Electrical Room Block A UBF 1 3,000.00

1.15 End Feed Unit : 2


Supply No Electrical Room Block A UBF 1

Page 20 of 40
S.No DESCRIPTION UNIT LOCATION BLOCK FLOOR GRID Qty Qty Rate
Installation No Electrical Room Block A UBF 1 1,500.00

1.16 End Feed Unit : 3


Supply No Electrical Room Block B1 UBF 1
Installation No Electrical Room Block B1 UBF 1 3,000.00

1.17 End Feed Unit : 4


Supply No Electrical Room Block B1 UBF 1
Installation No Electrical Room Block B1 UBF 1 1,500.00

1.18 End Feed Unit : 5


Supply No Electrical Room Block B3 UBF 1
Installation No Electrical Room Block B3 UBF 1 3,000.00

1.19 End Feed Unit : 6


Supply No Electrical Room Block B3 UBF 1
Installation No Electrical Room Block B3 UBF 1 1,000.00

1.20 Vent Starter Panel-15kW


Supply No E.A.U Rooms LBF, UBF 10
Installation No E.A.U Rooms LBF, UBF 10 1,000.00

To Collection

RISING MAINS

Suply, transport, storage,fixing, testing and commissioning of 4 Pole,


2.0 Sandwitch type indoor bus duct for 25 KA, rated insulation voltage of
1100 V, 50 HZ , operating voltage of 433V as per specifications.

A Sandwitch type bus duct : Aluminium, 1600 Amps, 25KA for Power

Page 21 of 40
S.No DESCRIPTION UNIT LOCATION BLOCK FLOOR GRID Qty Qty Rate

a Straight Run (UB to 4th floor)


Supply Rmt 44 16,450.00
Installation Rmt 44 1,000.00

b Vertical Bend
Supply No. RO 12,000.00
Installation No. RO 600.00

c Fixing Bracket
Supply sets 12 800.00
Installation sets 12 150.00

d Tap off boxes 320A, 25kA, with kWH meter


Supply No. 10 61,500.00
Installation No. 10 650.00

e End Covers
Supply No. 1 47,450.00
Installation No. 1 1,000.00

f Floor seal
Supply No. 12 2,300.00
Installation No. 12 150.00

B Sandwitch type bus duct : Aluminium, 800 Amps, 25 KA for Power

a Straight Run (5th floor to 7th floor)


Supply Rmt 26 8,900.00
Installation Rmt 26 750.00

b Vertical Bend
Supply No. RO 7,250.00

Page 22 of 40
S.No DESCRIPTION UNIT LOCATION BLOCK FLOOR GRID Qty Qty Rate
Installation No. RO 500.00

c Fixing Bracket
Supply sets 6 800.00
Installation sets 6 150.00

To Collection

d Tap off boxes 320A, 25kA, with kWH meter


Supply No. 6 61,500.00
Installation No. 6 650.00

e End Covers.
Supply No. 1 34,050.00
Installation No. 1 800.00

f Floor seal
Supply No. 6 1,800.00
Installation No. 6 150.00

g Reducer box (1600A to 800A)


Supply No. 1 95,000.00
Installation No. 1 2,500.00

C Sandwitch type bus duct : Aluminium, 800 Amps, 25 KA for Lighting

a Straight Run (UB to 7th floor)


Supply Rmt 68 8,900.00
Installation Rmt 68 750.00

b Vertical Bend

Page 23 of 40
S.No DESCRIPTION UNIT LOCATION BLOCK FLOOR GRID Qty Qty Rate
Supply No. RO 7,250.00
Installation No. RO 500.00

c Fixing Bracket
Supply sets 10 800.00
Installation sets 10 150.00

d Tap off boxes 100A, 25kA, with kWH meter


Supply No. 16 35,800.00
Installation No. 16 500.00

e End Covers.
Supply No. 1 34,050.00
Installation No. 1 800.00

f Floor seal
Supply No. 18 1,800.00
Installation No. 18 150.00

To Collection

3.0 Air insulated type indoor bus duct :

A Air insulated type bus duct : Aluminium, 1250 Amps, 25 KA for Power

a Straight Run (UB to 9th floor)


Supply Rmt 42 18,525.00
Installation Rmt 42 1,000.00

b Vertical Bend
Supply No. RO 5,500.00

Page 24 of 40
S.No DESCRIPTION UNIT LOCATION BLOCK FLOOR GRID Qty Qty Rate
Installation No. RO 600.00

c Fixing Bracket
Supply sets 11 700.00
Installation sets 11 150.00

d Tap off boxes 200A, 25kA, with kWH meter


Supply No. 10 41,700.00
Installation No. 10 600.00

e End Covers.
Supply No. 1 39,225.00
Installation No. 1 1,000.00

f Floor seal
Supply No. 11 2,850.00
Installation No. 11 150.00

B Air insulated type bus duct : Aluminium, 400 Amps, 25 KA for Lighting

a Straight Run (UB to 9th floor)


Supply Rmt 42 7,400.00
Installation Rmt 42 500.00

b Vertical Bend
Supply No. RO 2,000.00
Installation No. RO 350.00

c Fixing Bracket
Supply sets 11 575.00
Installation sets 11 100.00

Page 25 of 40
S.No DESCRIPTION UNIT LOCATION BLOCK FLOOR GRID Qty Qty Rate
d Tap off boxes 100A,25kA, with kWH meter
Supply No. 10 31,300.00
Installation No. 10 500.00

To Collection

e End Covers.
Supply No. 1 18,775.00
Installation No. 1 500.00

f Floor seal
Supply No. 11 2,200.00
Installation No. 11 150.00

To Collection

Air Insulated bus duct -Conventional Type : outdoor : Aluminium,


4.0
3200A, 65 KA

a Straight Run
Supply Rmt 20 28,000.00
Installation Rmt 20 1,500.00

b Vertical Bend
Supply No. 8 7,000.00
Installation No. 8 750.00

Terminal flange with adopter box and extention of bus bar for
d
terminating the bus duct.
Supply No. 8 73,500.00

Page 26 of 40
S.No DESCRIPTION UNIT LOCATION BLOCK FLOOR GRID Qty Qty Rate
Installation No. 8 1,500.00

Air Insulated bus duct -Conventional Type : outdoor : Aluminium,


5.0
2500A, 40 KA

a Straight Run
Supply Rmt 80 21,500.00
Installation Rmt 80 1,200.00

b Vertical Bend
Supply No. 16 5,350.00
Installation No. 16 750.00

Terminal flange with adopter box and extention of bus bar for
d
terminating the bus duct.
Supply No. 16 58,000.00
Installation No. 16 1,250.00

To Collection

Supply, transport, storage, installation, testing and commissioning of


6.0
following MCB Distribution boards, MCB's, ELMCB's etc.
MCB DB 12 way TPN in sheet steel enclosure
Supply No 11 4,440.00
Installation No 11 400.00

63A, 4P, MCB


Supply Nos 9 920.00
Installation Nos 9 30.00

32A, 30mA, DP, ELMCB


Supply Nos 27 1,310.00

Page 27 of 40
S.No DESCRIPTION UNIT LOCATION BLOCK FLOOR GRID Qty Qty Rate
Installation Nos 27 30.00

10A/16A, SP, MCBs,


Supply Nos 284 110.00
Installation Nos 284 15.00

100A, MCCB,TP
Supply No 1 4,900.00
Installation No 1 100.00

COS, 100A, 4P
Supply No 1 7,500.00
Installation No 1 100.00

63A, DP, MCBs


Supply Nos 3 465.00
Installation Nos 3 20.00

32A, DP, MCBs,


Supply Nos 3 295.00
Installation Nos 3 20.00

Supply, transport, installation, testing and commissioning of 20 kVA


7.0 three phase to single phase inverter system(off line) for emergency
lighting with 15minutes backup with all necessaries complete.

supply
Supply No 1 261,000.00
Installation No 1 10,000.00

To Collection

Page 28 of 40
S.No DESCRIPTION UNIT LOCATION BLOCK FLOOR GRID Qty Qty Rate
8.0 Push button stations.
PB Station:Off Push Button with lockable key,IP-55 on and with 1 mtr
high pedestal
Supply No. 14 1,000.00
Installation No. 14 100.00

To Collection

Page 29 of 40
NC - ELECTRICAL - TRACKING
Amount

40,000.00

75,000.00

75,000.00

90,000.00

6,000.00

6,000.00

Page 30 of 40
Amount
6,000.00

6,000.00

5,000.00

3,000.00

35,000.00

7,000.00

24,000.00

3,000.00

Page 31 of 40
Amount
1,500.00

3,000.00

1,500.00

3,000.00

1,000.00

10,000.00

54,000.00

Page 32 of 40
Amount

723,800.00
44,000.00

9,600.00
1,800.00

615,000.00
6,500.00

47,450.00
1,000.00

27,600.00
1,800.00

231,400.00
19,500.00

Page 33 of 40
Amount

4,800.00
900.00

1,735,150.00

369,000.00
3,900.00

34,050.00
800.00

10,800.00
900.00

95,000.00
2,500.00

605,200.00
51,000.00

Page 34 of 40
Amount

8,000.00
1,500.00

572,800.00
8,000.00

34,050.00
800.00

32,400.00
2,700.00

1,833,400.00

778,050.00
42,000.00

Page 35 of 40
Amount

7,700.00
1,650.00

417,000.00
6,000.00

39,225.00
1,000.00

31,350.00
1,650.00

310,800.00
21,000.00

6,325.00
1,100.00

Page 36 of 40
Amount

313,000.00
5,000.00

1,982,850.00

18,775.00
500.00

24,200.00
1,650.00

45,125.00

560,000.00
30,000.00

56,000.00
6,000.00

588,000.00

Page 37 of 40
Amount
12,000.00

1,720,000.00
96,000.00

85,600.00
12,000.00

928,000.00
20,000.00

4,113,600.00

48,840.00
4,400.00

8,280.00
270.00

35,370.00

Page 38 of 40
Amount
810.00

31,240.00
4,260.00

4,900.00
100.00

7,500.00
100.00

1,395.00
60.00

885.00
60.00

-
261,000.00
10,000.00

419,470.00

Page 39 of 40
Amount

14,000.00
1,400.00

15,400.00

Page 40 of 40

You might also like